ShenzhenTellusHoldingCo.,Ltd.
2025Semi-AnnualReport
August2025
SectionIImportantNotes,Contents,andInterpretationsTheBoardofDirectors,theBoardofSupervisors,anddirectors,supervisors,andseniorexecutivesoftheCompanyguaranteethatthepresentsemi-annualreportistrue,accurate,andcompletewithoutfalserecords,misleadingstatements,ormajoromissions,andundertakethejointandseverallegalliabilitiesarisingtherefrom.
FuChunlong,headoftheCompany,HuangTianyang,thepersoninchargeofaccountingandpersoninchargeoftheaccountingfirm(accountantincharge),declaretoguaranteethetruthfulness,accuracy,andcompletenessofthefinancialreportinthissemi-annualreport.
AlldirectorsoftheCompanyhaveattendedthemeetingoftheBoardofDirectorstoreviewthesemi-annualreport.
TheCompanyhasnoplanstodistributecashdividends,issuebonusshares,andconvertreservedfundsintosharecapital.
Contents
SectionIImportantNotes,Contents,andInterpretations ...... 2
SectionIICompanyProfileandMajorFinancialIndicators ...... 6
SectionIIIManagementDiscussionandAnalysis ...... 9
SectionIVCorporateGovernance,Environment,andSociety ...... 23
SectionVImportantMatters ...... 24
SectionVIChangesinSharesandShareholders ...... 36
SectionVIIBond-relatedInformation ...... 41
SectionVIIIFinancialReport ...... 42
SectionIXOtherSubmittedData ...... 177
DocumentsforInspection(I)FinancialstatementssignedandsealedbytheheadoftheCompany,thepersoninchargeofaccounting,andthepersoninchargeoftheaccountingfirm(accountantincharge).(II)Originalsofallcompanydocumentsandannouncementsthathavebeenpubliclydisclosedduringthereportingperiod.(III)TheabovedocumentsforfuturereferenceshallbekeptattheSecretariatOfficeoftheBoardofDirectorsoftheCompany.
InterpretationsTermRefer(s)toInterpretationCSRCRefer(s)toChinaSecuritiesRegulatoryCommissionSZSERefer(s)toShenzhenStockExchangeCSDCShenzhenBranchRefer(s)to
ShenzhenBranchofChinaSecuritiesDepositoryandClearingCorporationLimitedCompany,theCompany,andTellusHoldingRefer(s)toShenzhenTellusHoldingCo.,Ltd.Reportingperiod,this/thereportingperiodRefer(s)toThefirsthalfof2025ShenzhenSASACRefer(s)to
State-ownedAssetsSupervisionandManagementCommissionofShenzhenMunicipalPeople'sGovernmentSDGGroup,andcontrollingshareholderRefer(s)to
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.SIHCRefer(s)toShenzhenInvestmentHoldingsCo.,Ltd.ShenzhenJewelry,SJISRefer(s)toShenzhenJewelryIndustryServiceCo.,Ltd.Guorun,GuorunGoldRefer(s)toGuorunGoldShenzhenCo.,Ltd.TellusTreasuryRefer(s)toShenzhenTellusTreasurySupplyChainTechCo.,Ltd.ShanghaiFanyueRefer(s)toShanghaiFanyueDiamondCo.,Ltd.ZhongtianCompanyRefer(s)toShenzhenZhongtianIndustryCo.,Ltd.TellusShuibeiJewelryRefer(s)toShenzhenTellusShuibeiJewelryCo.,Ltd.SDGHuariRefer(s)toShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd.HuariCompanyRefer(s)toShenzhenHuariAutomobileSalesandServiceCo.,Ltd.TellusJewelryBuilding,JewelryBuildingRefer(s)toTellusShuibeiJewelryBuildingTellusGoldandDiamondBuilding,GoldandDiamondBuilding
Refer(s)toTellusGoldandDiamondTradingBuilding
SectionIICompanyProfileandMajorFinancialIndicatorsI.CompanyProfileStockabbreviationTellusA,TellusBStockcode000025,200025Stockabbreviationbeforechange(ifany)
N/AStockexchangeonwhichthesharesarelisted
ShenzhenStockExchangeChinesenameoftheCompany
ShenzhenTellusHoldingCo.,Ltd.Chineseabbreviation(ifany)TellusAEnglishnameoftheCompany(ifany)
ShenzhenTellusHoldingCo.,Ltd.AbbreviationofEnglishname(ifany)
N/ALegalrepresentativeoftheCompany
FuChunlongII.ContactPersonsandContactInformation
SecretaryoftheBoardofDirectorsSecuritiesaffairsrepresentativeNameQiPengLiuMengleiAddress
3F,TellusBuilding,No.56,2ndShuibei
Road,LuohuDistrict,Shenzhen
3F,TellusBuilding,No.56,2ndShuibeiRoad,LuohuDistrict,ShenzhenTel.(0755)83989390(0755)88394183Fax(0755)83989386(0755)83989386E-mailir@tellus.cnliuml@tellus.cnIII.OtherInformation
1.Contactinformation
WhethertheCompany'sregisteredaddress,officeaddress,andpostalcode,companywebsite,e-mail,etc.,changedduringthereportingperiod
□Applicable?Notapplicable
TherewerenochangestotheCompany'sregisteredaddress,officeaddress,postalcode,website,e-mail,etc.duringthereportingperiod.Pleaserefertothe2024AnnualReportfordetails.
2.Informationdisclosureanddesignatedlocation
Whethertheinformationdisclosureanddesignatedlocationchangedduringthereportingperiod
□Applicable?Notapplicable
ThenamesandwebsitesofthestockexchangewebsitesandmediaonwhichtheCompanydisclosedthesemi-annualreportandthedesignatedlocationoftheCompany'ssemi-annualreportremainedunchangedduringthereportingperiod.Formore
information,pleaserefertothe2024AnnualReport.
3.Otherrelevantinformation
Whetherotherrelevantinformationchangedduringthereportingperiod
□Applicable?Notapplicable
IV.MajorAccountingDataandFinancialIndicators
DoestheCompanyneedtoretrospectivelyadjustorrestatetheaccountingdataforpreviousyears?
□Yes?No
Reportingperiod
Sameperiodofthepreviousyear
Increase/decreaseinthereportingperiodoverthesameperiodofthepreviousyearOperatingrevenue(RMB)878,272,629.941,580,023,748.85-44.41%Netprofitattributabletoshareholdersofthelistedcompany(RMB)
84,013,429.3576,662,479.699.59%Netprofitattributabletoshareholdersofthelistedcompanyafterdeductingnon-recurringprofitorloss(RMB)
76,473,401.5470,454,786.318.54%Netcashflowsfromoperatingactivities(RMB)
154,806,331.67107,309,488.9244.26%Basicearningspershare(RMB/share)0.19490.17789.62%Dilutedearningspershare(RMB/share)0.19490.17789.62%Weightedaveragereturnonnetassets4.77%4.66%0.11%
Endofthereportingperiod
Endofthepreviousyear
Increase/decreaseattheendofthereportingperiodascomparedwiththeendofthepreviousyearTotalassets(RMB)2,725,442,964.282,594,459,237.895.05%Netassetsattributabletoshareholdersofthelistedcompany(RMB)
1,767,792,226.911,726,884,629.562.37%V.DiscrepancyofAccountingDataundertheDomesticandForeignAccountingStandards
1.DiscrepancyinnetprofitandnetassetsinthefinancialreportsdisclosedsimultaneouslyaccordingtoInternationalAccountingStandardsandChineseAccountingStandards
□Applicable?Notapplicable
TherewasnodiscrepancyinnetprofitandnetassetsinthefinancialreportsdisclosedbytheCompanyfollowingInternationalAccountingStandardsandChineseAccountingStandardsinthereportingperiod.
2.DiscrepancyinnetprofitandnetassetsinthefinancialreportsdisclosedsimultaneouslyaccordingtoforeignaccountingstandardsandChineseAccountingStandards
□Applicable?Notapplicable
TherewasnodiscrepancyinnetprofitandnetassetsinthefinancialreportsdisclosedbytheCompanyfollowingforeign
accountingstandardsandChineseAccountingStandardsinthereportingperiod.VI.Non-RecurringProfitorLossItemsandAmounts?Applicable□NotapplicableUnit:RMBItemAmountNoteProfitorlossofnon-currentassetsdisposal(includingthewrite-offpartoftheprovisionforimpairmentofassets)
-6,079.20Governmentsubsidiesincludedinthecurrentprofitorloss(excludingthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,inlinewithnationalpoliciesandregulations,andgrantedperdefinedcriteria,withacontinuousinfluenceontheCompany'sprofitsandlosses)
1,056,727.69ProfitorlossfromchangesinthefairvalueoffinancialassetsandfinancialliabilitiesheldbytheCompanyasanon-financialcompany,aswellasprofitorlossfromthedisposalofthefinancialassetsandfinancialliabilities,exceptineffectivehedgingactivitiesrelatedtothenormaloperatingactivitiesoftheCompany.
4,675,868.00Othernon-operatingrevenueandexpensesthantheaboveitems3,352,382.93Less:Effectonincometax2,218,656.63Effectonminorityinterests(after-tax)-679,785.02Total7,540,027.81Specificconditionsofotherprofitsorlossesconformingtothedefinitionofnon-recurringprofitorloss:
□Applicable?Notapplicable
TheCompanyhasnootherprofitsorlossesconformingtothedefinitionofnon-recurringprofitorloss.Explanationondefiningthenon-recurringprofitsorlossessetoutintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringProfitorLossasrecurringprofitsorlosses?Applicable□NotapplicableItem
Amountinvolved(RMB)
Reason
Effectivehedging
-14,224,744.55
Duetothepricefluctuationriskrelatedtogold,effectivehedgingofgoldfuturesisameansforGuorunGoldandTellusTreasury,subsidiariesoftheCompany,toavoidrelevantrisks.Thisactivityfallsundernormalproprietarybusinessoperations.Therefore,basedonthenatureandcharacteristicsofitsnormalbusinessoperations,theCompanyhasclassifiedthefollowingitemslistedintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringProfitorLoss(2023Revision)asrecurringprofitorlossitems:effectivehedgingrelatedtothenormaloperationsofnon-financialenterprises;profitsorlossesfromchangesinthefairvalueoffinancialassetsandfinancialliabilitiesheld;andprofitsorlossesfromthedisposaloffinancialassetsandfinancialliabilities.Refundofhandlingfeesforindividualincometax
50,320.31
AccordingtotheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringProfitorLoss(2023Revision),therefundofhandlingfeesforindividualincometaxreceivedbytheCompanyanditssubsidiariesiscategorizedasincomerelatedtoroutineactivities.Asitisneitherofaspecialnaturenorincidental,itisclassifiedasarecurringprofitorlossitem.
SectionIIIManagementDiscussionandAnalysis
I.MainBusinessoftheCompanyDuringtheReportingPeriod(I)TheCompany'smainbusinessduringthereportingperiodincludedjewelrytrading,gold,andpropertyplatforms.
1.Jewelrytrading:TheCompanyundertooktheestablishmentoftheShenzhenInternationalJewelry&JadeExchange.Bybuildingajewelrytransactiondigitaltradingsystemthatcombinesonlineandofflineactivities,withcompletefunctionsandservicessuchasdisplay,trading,biddingauction,evaluation,financing,andinformationrelease,theCompanysetuptradechannelsfromoverseasupstreamresourcestodomesticwholesaleterminalmerchants,graduallybecominganinfluentialcomprehensiveserviceproviderintheinternationaljewelryandjadetradingindustryandhelpingShenzhenbuildaninternationaljewelryandjadeindustrycenter.
2.Gold:Withproductinnovationasthecore,theCompanybuiltanomnichanneloperationsystemforthecoordinateddevelopmentofB-endandC-endoperations.ForB-endactivities,theCompanyprovidedfast,low-cost,anddemand-orientedproductservicesthroughefficientoperation,supplychainintegration,andfinancialadvantages.ForC-endactivities,theCompanycreatedaninfluentialdifferentiatedbrandthroughIPco-branding,agiledevelopment,diversifiedmarketingpromotion,andproductqualitysystemconstruction.
3.Propertyplatforms:TheCompanyisthelargestownerofTellus-GmondGoldJewelryIndustrialParkintheShuibeiarea.TheTellusJewelryBuildingandTellusGoldandDiamondBuilding,investedbytheCompany,havebeenputintooperationsuccessively,maintainingahighoccupancyrate.Inaddition,theCompanyholdsasignificantamountofpropertyresourcesinareassuchasLuohuandFutianinShenzhen.Whilemaintainingthestabilityofitsexistingleasingbusiness,theCompanyactivelypromotestheimprovementofpropertyquality.Itwillpromotethetransitionofitsoldpropertiesfromtraditionalsimpleleasingtocommercialpropertyoperation,withafocusonenhancingandexploringtheaddedvalueofitspropertybrands.Thisinitiativeaimstoestablishinnovativeindustrialprojectsthatalignwiththeoverallstrategiclayoutofthecity,thedistrict,andtheCompany.
(II)Descriptionofthemainbusinessmodelsofthejewelrybusiness
1.Salesmodel
TheCompanyadoptsbothwholesaleandretailasthemainsalesmodelsforgoldandjewelry.Additionally,itprovidessupportingservicessuchascustomsclearanceagencyservices,andsafedepositboxleasing.ThesalesrevenuecompositionofthejewelrybusinessinH12025isasfollows:
Salesmodel
Amountofoperatingrevenue(RMB10,000)
Amountofoperatingcost(RMB10,000)
GrossprofitrateWholesale31,952.9330,747.713.77%Retailsales38,044.5837,628.721.09%Otherservices822.64241.6770.62%Total70,820.1568,618.103.11%
2.Productionmodel
Atpresent,theCompany'sgoldandrelatedproductsmainlyuseacommissionedprocessingmodel,whilediamonds,coloredgemstones,andotherproductsdonotinvolveprocessing.TheproductionmodelcompositioninH12025isasfollows:
ProductionmodelAmount(RMB10,000)ProportionFinishedproductsthroughthecommissionedprocessing57,296.52100.00%
3.Purchasemodel
Goldandrelatedproducts:TheCompanypurchasesgoldrawmaterialsfromShanghaiGoldExchangeorotherqualifiedorganizationsorleasesthemfrombanks.Otherjewelryandjade:TheCompanypurchasessuchproductsfromoverseasjewelryandjadesuppliersandhandlestax-payingimportproceduresthroughShenzhenJewelry.
ThepurchasemodelcompositioninH12025isasfollows:
PurchasemodelRawmaterials
PurchasequantityPurchaseamount(kg)(RMB10,000)SpottradingGold912.9460,047.08SpottradingSilver15.5010.29RentalbusinessGold83.005,376.06Total1,011.4365,433.43
4.Operationofphysicalstoresduringthereportingperiod
S/NName
Operatingrevenue(RMB10,000)
Operatingcost(RMB10,000)
Address
GuorunDirect-salesStore
768.22763.90
AtriumofTellusJewelryBuilding,2ndShuibeiRoad,Luohu
| (Tellus) | District, | Shenzhen | City |
CounterandSideHallofGuorunDirect-salesStore(Tellus)onBasementLevel
5,122.365,086.56
B1-046andB1-023,BasementLevel1,AnnexBuildingofTellusJewelryBuilding,2ndShuibeiRoad,LuohuDistrict,ShenzhenCity
5.Onlinesalesduringthereportingperiod
S/NNameOperatingrevenue(RMB
Operatingcost(RMB
| 10,000) | 10,000) |
TaobaoandTmallplatformstores6192.246202.73
JDplatformstores5470.675401.43
Alibabaplatformstores4494.894345.99
Pinduoduoplatformstores5159.655103.75
Jingyaplatformstores10452.4610388.93
WeChatplatformstores521.38517.76
Dewuplatformstores0.190.12
Douyinplatformstores0.070.03
6.Inventoryofjewelrybusinessduringthereportingperiod
AsofJune30,2025,theinventorybalanceoftheCompany'sjewelrybusinesswasRMB65,098,057.50,ofwhichtheamountmeasuredatfairvaluewasRMB64,651,775.39,correspondingtohedgeditemswithcommodityfuturescontractsandT+Dcontractsashedginginstrumentsandthevalueofgoldleasedfrombanks.TheCompanyshallabidebythedisclosurerequirementsfor"jewelry-relatedbusiness"intheGuidelinesofShenzhenStockExchangeforSelf-RegulatorySupervisionofListedCompaniesNo.3—IndustryInformationDisclosure.II.AnalysisofCoreCompetitiveness
(I)Locationadvantage
TheCompany,locatedinShuibei,thecoreclusterareaofShenzhen'sjewelryindustry,isthelargestownerofTellus-GmondGoldJewelryIndustrialPark.Shuibeiaccountsformorethan75%ofChina'sgoldandjewelrymarketshare.Withintheone-square-kilometercoreareaoftheShuibeimarket,tensofthousandsofgoldandjewelryenterprisesaregathered.AccordingtothedatafromtheShenzhenGold&JewelryAssociation,theannualphysicalpick-upvolumeofgoldandplatinuminShenzhenaccountsforabout70%ofthephysicalsalesvolumeatShanghaiGoldExchange,andthephysicalconsumptionofdiamondsaccountsforabout80%oftheimportvalueatShanghaiDiamondExchange.Intermsofbrandconcentration,LuohuDistrictishometoover40leadingjewelryenterprisesand29"ChinaFamousTrademarks"inthejewelrysector,
accountingfor30%ofthenationaltotal.Thedistricthasalsosuccessfullysupportedthestockexchangelistingsofjewelrycompanies,includingChowTaiSengandDRGroup.Shuibeihasformedacompleteindustrialchain,coveringdesignandR&D,productionandmanufacturing,exhibitionandtrading,brandoperation,headquartersofficeoperation,inspectionandtesting,andtalenttraining.ThelocationadvantageoftheShuibeiareaissignificant.TheconcentrationofnumerousjewelrysuppliersandestablishedbusinessesfacilitatestheCompany'simport-exportoperationsandexhibitionandmarketingactivities.ThemarketinfluenceandcentralizedtradeinformationinShuibeiprovideafavorablebusinessenvironmentanddevelopmentplatform,enablingtheCompanytopromptlycapturemarketfeedbackandrespondquicklytomarketchanges.Shenzhen's"20+8"IndustrialClusterDevelopmentPlanemphasizesthefuturefocusondevelopingmodernfashionindustrialclusters.Thegovernment'sstrongsupportforthejewelryindustryprovidessubstantialbackingfortheCompany,helpingreduceoperatingcosts,enhanceprofitability,andachievesustainabledevelopment.
(II)ResourceadvantageByleveragingitsstate-ownedenterprisebackgroundandharnessingindustrialsynergies,theCompanydeeplyintegratesresourcesfromboththesupplyanddemandsidesofthejewelryindustry.ThisendowstheCompanywithacertainadvantageincoordinatingupstreamresources.TheCompanyhasestablisheddirectpartnershipswithdomesticandinternationalgoldandjewelrysuppliersandprocessors,engagingincollaborativediscussionswithorganizationssuchastheTurkishJewelleryExporters'Association,theRepublicofSakha(Yakutia)delegationfromRussia,andMyanmarGemsandPearlEnterprisetodevelopdomesticandinternationalexhibitionandtradingbusiness.
Throughyearsofdedicatedefforts,theCompanyhasaccumulatedsignificantindustryresourcesandinfluence.ItmaintainsclosecollaborationswithauthoritativetestingandappraisalinstitutionsintheindustrysuchastheNationalGemstoneTestingCenter,NationalCenterofQualitySupervisionandInspectiononGoldandSilverJewelry(Nanjing),NationalCenterofQualitySupervisionandInspectiononGoldandSilverJewelry(Tianjin),andHJTC,activelyparticipatesinandorganizesindustryactivities,andsetsindustrystandardstocontinuouslyexpanditsindustryreputationandimpact.Thegroupstandard—QualityEvaluationofSeawaterPearls—jointlydraftedbytheCompanypassedtheexpertreviewonMarch22,2025,andwasapprovedandreleasedbytheShenzhenStandardsPromotionCouncilinJune2025.TheCompanyhasdeeplyembeddeditselfinthesupplychainbusinesstoofferprofessionalfull-industrysupplychainservicesandhascooperatedwithrenownedjewelryenterprisesintheindustrytofurtherexpanditsbusinessscale.
TheCompany'spropertyplatformshavebroughtstablebusinessrevenueandcashflow,layingasolidfoundationfortheCompany'slong-termdevelopment.TheTellusJewelryBuildingandtheTellusGoldandDiamondBuildinghavebeenputintouseoneafteranother.Theymaintainahighoccupancyrate.Furthermore,
theCompanyplanstocontinuouslyunlockthecommercialvalueofitstraditionalpropertiesthroughqualityupgradesandoldpropertyrenewalinitiatives.(III)ManagementadvantageIntermsofdigitalization,theCompanyhasachievedsignificanttechnologicaladvancements.Ithasvigorouslypromotedthedigitaltransformationofitstradingplatform,organizedandprioritizedfunctionalmodules,andcontinuouslyadjusteditsconstructionstrategytorespondpromptlytochangesandmeetbusinessneeds.TheCompanyhasimprovedandenhancedtheplatform'scapabilitiesinonlinetransactions,dataanalysis,andintelligentsupervision,graduallyapplyingthesefeaturesinitssupplychainoperationstoeffectivelyservejewelryindustryclientsandsupportthegrowthofmicro-,small-,andmedium-sizedenterprises(MSMEs)withinthesector.Intermsofriskcontrol,theCompanyhasformulatedstrictinternalbusinesscontrolprocessessuchassupplieraccessstandards,acustomerevaluationsystem,andaprocurementpricecomparisonsystemtorealizemulti-levelriskcontrolovercapital,information,andlogistics.Atthesametime,ithascontinuouslyoptimizedbusinessprocessesandinternalcontrolsystemsduringbusinessoperations,andcarriedoutresearchandinnovationonnewcategoriesandnewbusinessmodelsunderthepremiseofcontrollablerisks.Byleveraginginformationsystemdevelopmentandsystemdataanalysis,theCompanyhasenhanceditsbusinessriskearlywarningcapabilities.
Intermsofinternalmanagement,theCompanytakesscientificmanagementasthedrivingforceandguaranteefordevelopment.Fromtheperspectiveofpromotingoperationviamanagement,itisbusiness-orientedandcombinesitsactualsituationtointroducealeadingbusinessmodel,improvethe4Scontrolsystem,consolidateaclosedloopofstrategicmanagement,andsmoothlyimplementitsplans.
Intermsoftalentdevelopment,theCompanyconductsanintegrated"testing-training-practice"trainingmodeformiddleandseniormanagement.Withthemodefocusingonaccuratediagnosis,systemempowerment,andpracticaltransformation,itassiststhemanagementteaminimprovingleadershipandexecution,therebycreatingastrongmanagementenginetosupportbusinessstrategies.III.AnalysisofMainBusiness
OverviewSee"I.MainBusinessoftheCompanyDuringtheReportingPeriod"forrelevantcontent.Year-on-year(YoY)changesinmainfinancialdataUnit:RMB
Reportingperiod
Sameperiodofthepreviousyear
YoYincrease/decrease
ReasonsforchangeOperatingrevenue878,272,629.941,580,023,748.85-44.41%
Decreaseingoldbusiness
volumethisyear
Operatingcost736,664,626.441,451,925,990.76-49.26%
DecreaseasgoldbusinessvolumedecreasesSellingexpenses6,551,375.7410,655,583.07-38.52%
DecreaseasgoldbusinessvolumedecreasesAdministrativeexpenses
25,702,432.6323,758,940.408.18%Financialexpenses2,287,888.063,685,893.43-37.93%
MainlyduetothedecreaseininterestexpensesongoldbusinessfinancingIncometaxexpenses25,372,160.8319,663,631.3029.03%
MainlyduetotheincreaseintotalprofitcomparedtothesameperiodlastyearR&Dinvestment2,045,320.231,353,032.8051.17%
MainlyduetotheincreaseinR&DinvestmentininformatizationdevelopmentofsubsidiariesNetcashflowsfromoperatingactivities
154,806,331.67107,309,488.9244.26%
MainlyduetothedecreaseingoldbusinessstocksNetcashflowsfrominvestingactivities
-233,644,957.72-136,462,605.64-71.22%
Mainlyduetothedecreaseinon-maturityredemptionsrelatedtomoneymanagementduringthisreportingperiod,comparedtothesameperiodlastyearNetcashflowsfromfinancingactivities
-13,048,507.3224,828,865.44-152.55%
MainlyduetotheincreaseindividenddistributionduringthisreportingperiodNetincreaseincashandcashequivalents
-91,887,133.37-4,323,672.93-2,025.21%
Mainlyduetotheincreaseindividenddistributionandthedecreaseinon-maturityredemptionsrelatedtomoneymanagementduringthisreportingperiodSignificantchangesintheCompany'sprofitcompositionorsourceduringthisreportingperiod
□Applicable?Notapplicable
NosignificantchangesintheCompany'sprofitcompositionorsourceduringthisreportingperiodOperatingrevenuecompositionUnit:RMB
ReportingperiodSameperiodofthepreviousyear
YoYincrease/decreaseAmount
Proportioninoperatingrevenue
Amount
ProportioninoperatingrevenueTotaloperatingrevenue
878,272,629.94100%1,580,023,748.85100%-44.41%
ByindustryWholesaleandretailofjewelry
708,201,538.2580.64%1,441,734,815.2591.25%-50.88%Propertyleaseandservice
170,071,091.6919.36%138,078,049.358.74%23.17%Others0.000.00%210,884.250.01%-100.00%
ByproductWholesaleandretailofjewelry
708,201,538.2580.64%1,441,734,815.2591.25%-50.88%Propertyleaseandservice
170,071,091.6919.36%138,078,049.358.74%23.17%
Others0.000.00%210,884.250.01%-100.00%
ByregionSouthChina577,029,206.4465.70%1,017,725,204.8164.41%-43.30%EastChina105,033,882.4311.96%89,258,835.535.65%17.67%NorthChina48,267,352.475.50%426,593,372.5327.00%-88.69%CentralChina134,032,831.6315.26%37,329,652.672.36%259.05%Otherregions13,909,356.971.58%9,116,683.310.58%52.57%Situationofindustries,products,orregionswithoperatingrevenuesoroperatingprofitsaccountingformorethan10%ofthatoftheCompany?Applicable□NotapplicableUnit:RMB
OperatingrevenueOperatingcost
Grossprofitrate
YoYincrease/decreaseinoperatingrevenue
YoYincrease/decreaseinoperatingcosts
YoYincrease/decreaseingrossmarginByindustryWholesaleandretailofjewelry
708,201,538.25686,181,047.023.11%-50.88%-51.35%0.94%Propertyleaseandservice
170,071,091.6950,483,579.4270.32%23.17%21.64%0.37%
ByproductWholesaleandretailofjewelry
708,201,538.25686,181,047.023.11%-50.88%-51.35%0.94%Propertyleaseandservice
170,071,091.6950,483,579.4270.32%23.17%21.64%0.37%
ByregionSouthChina577,029,206.44439,154,616.6823.89%-43.29%-51.06%12.08%EastChina105,033,882.43104,027,905.360.96%17.67%18.53%-0.71%NorthChina48,267,352.4746,598,537.673.46%-88.69%-88.94%2.20%CentralChina134,032,831.63133,101,093.390.70%259.05%262.84%-1.04%Otherregions13,909,356.9713,782,473.340.91%52.57%54.62%-1.31%ThemainbusinessdataadjustedattheendofthereportingperiodwillbetakenfortherecentoneperiodiftheCompany'sstatisticalcaliberofmainbusinessdataisadjustedduringthereportingperiod
□Applicable?Notapplicable
IV.AnalysisofNon-mainBusiness
?Applicable□NotapplicableUnit:RMB
AmountProportionintotalprofitExplanationSustainableornotIncomefrominvestment
6,028,215.735.63%
Wealthmanagementincomeandinvestmentincomewiththerecognitionoftheequitymethodofshareholdingenterprises
NoProfitsorlossesofchangesinfairvalue
-2,801,386.05-2.62%
Changesinfairvalueofunexpiredwealthmanagementproducts,goldleasingbusiness,andhedgingtools
NoNon-operatingrevenue
3,456,068.883.23%
Changefeesforbusinessestochangecontracts,andtheliquidateddamagesforearlycancellationofleases
No
Non-operatingexpenses
103,685.950.10%LiquidateddamagespaidNoV.AnalysisofAssetsandLiabilities
1.Majorchangesinassetcomposition
Unit:RMB
EndofthereportingperiodAsoftheendofthepreviousyear
Proportionincrease/decrease
ExplanationofmajorchangesAmount
Proportionintotalassets
Amount
ProportionintotalassetsCashatbankandonhand
277,967,745.5110.20%377,971,359.6914.57%-4.37%Accountsreceivable
96,524,408.173.54%46,564,067.141.79%1.75%Inventories65,098,057.502.39%127,432,191.554.91%-2.52%Investmentproperties
1,080,852,577.1539.66%1,099,772,133.1042.39%-2.73%Long-termequityinvestments
97,002,094.113.56%85,091,833.203.28%0.28%Fixedassets66,418,841.102.44%70,763,683.252.73%-0.29%Projectsunderconstruction
2,678,672.060.10%3,332,141.190.13%-0.03%Right-of-useassets
72,469,255.872.66%78,558,005.503.03%-0.37%Short-termborrowings
142,951,444.415.25%120,101,444.434.63%0.62%Contractliabilities
3,359,542.000.12%4,009,504.590.15%-0.03%Leaseliabilities72,273,602.702.65%76,541,985.552.95%-0.30%
2.Primaryoverseasassets
□Applicable?Notapplicable
3.Assetsandliabilitiesatfairvalue
?Applicable□NotapplicableUnit:RMBItem
Beginningbalance
Profitsorlossesfromchangesinfairvalueduringthisperiod
Accumulatedchangesinfairvalueincludedinequity
Impairmentaccruedinthisperiod
Purchaseamountinthisperiod
Salesamountinthisperiod
Otherchanges
EndingbalanceFinancialassets
1.Trading
financialassets(excludingderivativefinancialassets)
165,630,834.0
-604,036.00
293,000,00
0.00
261,000,00
0.00
197,026,79
8.06
2.Derivativefinancialassets
292,078.00-183,918.00108,160.00
3.Other
debtinvestments
84,724,128.762,284,998.60
137,250,28
2.42
224,259,40
9.78
Subtotaloffinancialassets
250,647,040.8
1,497,044.60
430,250,28
2.42
261,000,00
0.00
421,394,36
7.84
Hedgeditems
114,856,873.1
404,150.950.000.00
650,496,40
0.31
727,893,56
9.58
0.00
37,863,854.
Totaloftheabove
365,503,913.9
1,901,195.550.000.00
1,080,746,6
82.73
988,893,56
9.58
0.00
459,258,22
2.67
Financialliabilities
46,660.002,651,520.000.000.00
62,799,920.
2,050,410.0
24,561.57
63,472,251.
Otherchanges:InterestaccruedbytheCompany'sborrowingbusiness.WhethermajorchangesoccurredtothemeasurementattributesofthemainassetsoftheCompanywithinthereportingperiod
□Yes?No
4.Restrictiononassetrightsasoftheendofthereportingperiod
Unit:RMB
| Item | Book | value | on | June | 30, | 2025 | |||||||||||||||||
| Gold | leasing | security | deposits | and | interest | 30,350,972.23 |
Futures
| Futures | and | options | account | margin | 1,080,805.01 | |||||||||||||||||||
| Amount | under | judicial | control | 1,066,174.00 | ||||||||||||||||||||
| Margin | payable | security | deposits | and | interest | 36,080,959.01 | ||||||||||||||||||
Total68,578,910.25
VI.AnalysisofInvestment
1.Overview
?Applicable□NotapplicableInvestmentinthereportingperiod(RMB)
Investmentinthesameperiodofthepreviousyear(RMB)
Changerate1,834,078.6513,519,694.27-86.43%
2.Significantequityinvestmentacquiredinthereportingperiod
□Applicable?Notapplicable
3.Significantnon-equityinvestmentongoinginthereportingperiod
□Applicable?Notapplicable
4.Financialassetsinvestment
(1)Securitiesinvestment
□Applicable?Notapplicable
TheCompanyhadnosecuritiesinvestmentduringthereportingperiod.
(2)Investmentinderivatives
?Applicable□Notapplicable
1)Investmentinderivativesforhedgingpurposesduringthereportingperiod?Applicable□NotapplicableUnit:RMB10,000
Typeofderivativeinvestment
Initialinvestmentamount
Beginningamount
Profitsorlossesfromchangesinfairvalueduringthisperiod
Accumulatedchangesinfairvalueincludedinequity
Purchasedamountduringthereportingperiod
Sellingamountduringthereportingperiod
Endingamount
ProportionoftheinvestmentamountinnetassetsoftheCompanyattheendofthereportingperiodFutures(Huataiaccount)1,0501,387.7810.8208,306.399,587.09107.080.06%Futures(CITICaccount)290.6429.86001,782.292,212.1500.00%YonganFutures(revenueswap)
000042.8942.8900.00%Futures(CITICaccount)57.2466.21000466.2100.00%Total1,397.82,283.8510.82010,131.5712,308.34107.080.06%Accountingpoliciesandspecificprinciplesofaccountingforhedgingbusinessduringthereportingperiodandwhethertherewasanysignificantchangeinthemcomparedtothepreviousreportingperiod
No
Explanationofactualprofitsandlossesduringthereportingperiod
Duringthereportingperiod,thespotpricerosebyRMB14.8868millionduetotheunderlyinggoldprice;thefuturesaccounthedgingandpositionclosinglosswasRMB17.5439million;thehedgingfeewasRMB163,200andtheactualhedginglosswasRMB2.8203million.Explanationofhedgingeffectiveness
Measurementmethodofhedgeeffectiveness:Hedgeeffectiveness=ChangeinFuturesPrice/ChangeinSpotPrice.Thecloserthisvalueisto100%,themoreeffectivethehedge.Ahedgeisconsideredhighlyeffectivewhenitseffectivenessrangesfrom80%to125%.TheCompany'shedgeeffectivenessconsistentlyexceeds85%,indicatingthatitshedgingstrategyishighlyeffective.
Sourceoffundsforinvestmentinderivatives
Ownedfunds
Riskanalysisandcontrolmeasuresforpositionsinderivativesduringthereportingperiod(includingbutnotlimitedtomarketrisks,liquidityrisks,creditrisks,operationalrisks,andlegalrisks)
TheCompany'shedgingtransactionsalignwiththefollowingbasicprinciples:Thevaluechangesofthefuturesvarietiesandcontractquantitiesareroughlyequivalenttothoseofthespotpositions;futurespositionsareintheoppositedirectiontospotpositions;andthetimeinwhichthefuturespositionisheldcorrespondstothetimeinwhichtheriskisbornebythespotmarket.Themainrisksofpositionsingoldfuturesincludebasisrisks,forcedliquidationrisks,andoperationalerrorrisks.Tomanagebasisrisks,whenthebasisnarrows,theCompanystrivestouseleasedgoldasinventoryandminimizeoravoidbuildingproprietaryinventory.Tomanageforcedliquidationrisks,ariskwarningsystemhasbeenestablished.Incaseofsignificantgoldpricefluctuations,capitalplanningisdoneinadvancetoensureadequatefundsinthemarginaccount.Ifforcedliquidationistriggeredbyemergencyevents,theincidentisreportedtotheCompany'sseniormanagementimmediately,andthehedgingpositionsthathaveundergoneforcedliquidationwillberestoredatanappropriatetime.Tomanageoperationalerrorrisks,theCompanyhasimplementedatradertrainingmechanism,strictlyadheredtointernalpoliciesandworkflowrequirementsforoperationandreview,andperformeddailyreporting.TheCompanyhasestablishedascientificandeffectivehedgingmanagementsystem,whichisimplementedthroughfourkeyaspects:organizationalstructuredesign,planningsystems,managementandevaluationprocedures,anddynamicriskmonitoring.Forchangesinmarketpricesorfairvalueofinvestedderivativesduringthereportingperiod,theanalysisofderivativefairvalueshalldisclosethespecificvaluationmethodsusedandrelatedhypothesesandparametersettings.
Duringthereportingperiod,thefairvaluechangeofthefuturescontractsheldforhedgingpurposeswasRMB108,200.TheCompanydeterminedthefairvalueusingtheclosingpriceonJune30,2025ofthefuturescontractsheldontheShanghaiGoldExchange,withthefloatinggainandlossrepresentingthechangeinfairvalue.
Involvementinlitigation(ifapplicable)
N/A
2)Investmentinderivativesforspeculativepurposesduringthereportingperiod
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnoinvestmentinderivativesforspeculativepurposes.
5.Usageofraisedfunds
□Applicable?Notapplicable
NoraisedfundswereusedwithinthereportingperiodoftheCompany.
VII.SalesofMajorAssetsandEquity
1.Salesofmajorassets
□Applicable?Notapplicable
TheCompanydidnotsellanymajorassetsduringthereportingperiod.
2.Salesofmajorequity
□Applicable?Notapplicable
VIII.AnalysisofMainHoldingCompaniesandJoint-stockCompanies?Applicable□NotapplicableMainsubsidiariesandjoint-stockcompaniescontributingover10%totheCompany'snetprofitUnit:RMBCompanyname
Companytype
Mainbusiness
Registeredcapital
TotalassetsNetassets
Operatingrevenue
Operatingprofit
Netprofit
ShenzhenJewelryIndustryServiceCo.,Ltd.
Subsidiary
Jewelryexhibitionandfairplanning,jewelryconsignmentsales,conferenceservices,andjewelrytransactionmatchmaking
100,000,0
61,941,420.
35,323,933.
1,798,206.7
-1,333,272.6
-1,333,329.8
GuorunGoldShenzhenCo.,Ltd.
Subsidiary
Salesofgoldbarsandjewelryforinvestment,goldrecycling,andgoldrefining/exchangeservices
200,000,0
463,434,95
1.36
191,552,85
8.08
703,347,72
7.65
-6,586,309.8
-6,510,402.2
ShenzhenTellusTreasurySupplyChainTechCo.,Ltd.
Subsidiary
Purchase,sales,andleasingofgoldornamentsandpreciousmetalproducts,andwarehousingservices
50,000,00
99,312,662.
49,068,552.
3,055,603.8
1,817,694.7
1,817,694.8
ShenzhenZhongtianIndustryCo.,Ltd.
Subsidiary
Propertyleasing,leasingofsafedepositboxes
366,221,9
578,144,87
7.23
482,839,73
2.34
76,360,175.
57,008,660.
43,921,879.
ShenzhenTellusShuibeiJewelryCo.,Ltd.
Subsidiary
Propertyleasing
18,960,00
196,666,15
9.76
165,699,24
0.43
21,731,531.
24,054,726.
19,722,076.
ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd.
Subsidiary
Propertyleasing9,607,800
15,582,496.
9,968,854.2
3,343,780.1
2,210,704.3
2,107,872.5
ShenzhenTellusXinyongtongAutomobileDevelopmentCo.,
Subsidiary
Propertyleasing
32,900,00
97,652,416.
78,802,082.
5,696,024.6
4,061,940.4
3,077,980.8
Ltd.ShenzhenTellusChuangyingTechnologyCo.,Ltd.
Subsidiary
Propertyleasing1,500,000
3,002,501.7
1,971,279.3
0.0011,739.5611,425.24
ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd.
Subsidiary
Propertyleasing
USD5,000,000
23,395,402.
19,772,927.
3,680,164.1
2,048,191.2
2,465,381.4
ShenzhenTellus-GmondInvestmentCo.,Ltd.
Joint-stockcompany
Investmentinindustrialdevelopment,propertymanagement,andleasing
53,704,96
359,657,18
2.75
136,860,07
4.26
66,419,256.
32,688,421.
24,428,065.
Acquisitionanddisposalofsubsidiariesduringthereportingperiod
□Applicable?Notapplicable
IX.StructuredEntitiesControlledbytheCompany
□Applicable?Notapplicable
X.RisksFacedbytheCompanyandCountermeasures
Intheprocessofstrategyimplementationandprojectoperation,theCompanywillobjectivelyandclearlyrecognizethepossiblerisksandtakeactiveandeffectivemeasurestopreventthem.
1.Risk1:Marketpricefluctuations
TheCompany'sprimaryrawmaterialsaregoldandjewelry.Inrecentyears,fluctuationsininternationalanddomesticeconomicconditionsandchangesinconsumerdemandhaveledtopricefluctuationsingoldandotherrawmaterials,creatinguncertaintiesfortheCompany'soperations.
Countermeasures:First,theCompanywillcontinuouslystrengthenriskmanagementandestablishandimproveriskpreventionandcontrolmechanismstoensureitscomplianceoperation.Second,itwillfirmlyadvanceitsstrategictransformation,promotetheimplementationoftransformationprojectsthroughdigitaltechnologyempowermentandinnovativebusinessmodels,exploreincrementalmarkets,expandbusinessscale,andseeknewprofitgrowthpointstoenhancecompetitivenessandprovideasolidfoundationforlong-termstabledevelopment.
2.Risk2:Insufficienttalentteambuilding
Withtheimplementationoftransformationprojectsandbusinessexpansion,thecurrentpoolofprofessionalsinthejewelryindustrycannotmeettheCompany'srapiddevelopmentneeds.
Countermeasures:First,theCompanywillacceleratethetrainingofinternalprofessionalsthroughindustryresearchandlearningandbusinesspractice.Second,itwillemploymorebusinesspersonnelwithexperienceinthejewelryindustrytocomprehensivelyimprovetheteam'sbusinesscapabilitiesfrommarketdevelopmenttoriskcontrolmanagement.Third,itwillobtaininternalandexternalresources,organizeAIcoursesandauctioneertrainingexaminations,drivethestructuralupgradeofemployeeprofessionalcapabilities,andprovideaplatformforemployeegrowth.
XI.FormulationandImplementationofMarketValueManagementSystemandValuationEnhancementPlanWhethertheCompanyhasformulatedamarketvaluemanagementsystem
□Yes?No
WhethertheCompanyhasdisclosedavaluationenhancementplan
□Yes?No
XII.ImplementationoftheActionPlanfor"ImprovementinQualityandReturn"
WhethertheCompanyhasdisclosedanannouncementontheActionPlanfor"ImprovementinQualityandReturn"
□Yes?No
SectionIVCorporateGovernance,Environment,andSocietyI.ChangeoftheDirectors,Supervisors,andSeniorExecutivesoftheCompany
?Applicable□NotapplicableNamePositionTypeDateReasonGuoXiaodong
ChairmanofBoardofSupervisors
ResignedJanuary1,2025RetiredYangXiGeneralManagerAppointedApril24,2025JobtransferZhangZheng
DeputyGeneralManager
AppointedApril24,2025JobtransferYangHongEmployeeSupervisorElectedApril21,2025JobtransferII.ProfitDistributionandCapitalReservesConvertedtoShareCapitalintheReportingPeriod
□Applicable?Notapplicable
TheCompanyplansnottodistributecashdividends,issuebonusshares,ortransfersharecapitalfromcapitalreserveinthehalfyear.III.ImplementationoftheCompany'sEquityIncentivePlan,EmployeeStockOwnershipPlan,orOtherEmployeeIncentiveMeasures
□Applicable?Notapplicable
Duringthereportingperiod,therewasnoequityincentiveplan,employeestockownershipplan,orotheremployeeincentivemeasures,andtheirimplementationfortheCompany.IV.EnvironmentalInformationDisclosure
Whetherthelistedcompanyanditsmajorsubsidiariesareincludedinthelistofenterprisesthatdiscloseenvironmentalinformationaccordingtolaw
□Yes?No
V.SocialResponsibilities
TheCompanyactivelyfulfillsitssocialresponsibilitiesandrespondstothenationalpovertyalleviationpolicyandruralrevitalizationstrategy.Inthefirsthalfof2025,theCompanyhelpedconsolidatetheachievementsinpovertyalleviationandpromotethedevelopmentofruralindustriesbypurchasingpovertyalleviationproductsworthRMB62,890.Atthesametime,itcontinuedtocarryoutvolunteerservicesandpublicwelfareactivities,practicecorporateresponsibilitieswithpracticalactions,andcontributetopublicwelfare.
SectionVImportantMattersI.CommitmentsFulfilledandUnfulfilledbyActualControllers,Shareholders,RelatedParties,Purchasers,andOtherRelevantPartiesDuringandattheEndoftheReportingPeriod
?Applicable□NotapplicableCommitmentcause
Commitmentparty
Commitmenttype
Commitmentcontent
Commitmenttime
Commitmentperiod
Performance
Commitmentmadeinacquisitionreportorreportofequitychange
ShenzhenInvestmentHoldingsCo.,Ltd.
Ensuretheindependenceoflistedcompanies
TheCompanywillmaintaintheindependenceofthelistedcompanyandmaintainpersonnelindependence,institutionalindependence,financialindependenceandassetintegritywiththelistedcompany.Thelistedcompanywillstillhaveindependentoperationability,independentprocurement,productionandsalessystem,andindependentintellectualpropertyrights.Incaseofviolationoftheabovecommitments,theCompanywillbearcorrespondinglegalresponsibilities,includingbutnotlimitedtocompensationforalllossescausedtothelistedcompany.
December30,2022
DuringtheperiodofbeinganindirectcontrollingshareholderoftheCompany
Inperformance
ShenzhenInvestmentHoldingsCo.,Ltd.
Avoidhorizontalcompetition
1.Asofthesigningdateofthis
LetterofCommitment,theCompanyandotherenterprisescontrolledbytheCompanyhavenotengagedinbusinessandactivitiesthatareindirectcompetitionwithormayconstitutedirectcompetitionwithTellusandwillnotengageinbusinessandactivitiesthatareindirectcompetitionwithormayconstitutedirectcompetitionwithTellusinthefuture(exceptthosearrangedbasedonShenzhenSASACorsimilargovernmentagencies);
2.Duringtheperiodofbeingthe
indirectcontrollingshareholderofTellusandduringTellus'listingontheShenzhenStockExchange,theCompanywillfullyrespecttheindependentoperationautonomyofallsubsidiariescontrolledbytheCompanyandensurethatthelegitimaterightsandinterestsof
December30,2022
DuringtheperiodofbeinganindirectcontrollingshareholderoftheCompany
Inperformance
Tellusanditsminorityshareholderswillnotbeinfringed;
3.TheCompanypromisesnotto
seekillegitimateinterestswiththestatusofcontrollingshareholderofTellus,thusdamagingtherightsandinterestsofTellusanditsminorityshareholders;
4.TheCompanypromisesnotto
assistanypartytoengageinanybusinessactivitiesthatareinsubstantialcompetitionorpotentialcompetitionwiththemainbusinessofTellusbyusingtheinformationlearnedorknownfromTellus;
5.IftheCompanyorother
enterprisescontrolledbytheCompanyviolatetheabovecommitmentsandguarantees,theCompanyshallbeartheeconomiclossescausedtothelistedcompany.
ShenzhenInvestmentHoldingsCo.,Ltd.
Reduceandstandardizerelatedpartytransactions
1.TheCompanyandthe
companies,enterprises,andeconomicorganizationscontrolledoractuallycontrolledbytheCompany(excludingenterprisescontrolledbylistedcompanies,hereinaftercollectivelyreferredtoas"affiliatedcompanies")willexercisetherightsofshareholders,fulfilltheobligationsofshareholders,andmaintaintheindependenceoflistedcompaniesintermsofassets,finance,personnel,business,andinstitutionsinstrictaccordancewiththeprovisionsoflaws,regulations,andothernormativedocuments;
2.TheCompanypromisesnotto
useitspositionasacontrollingshareholdertourgetheGeneralMeetingofShareholdersortheBoardofDirectorsofthelistedcompanytomakeresolutionsthatinfringeuponthelegitimaterightsandinterestsofothershareholdersofthelistedcompany;
3.TheCompanyoritsaffiliated
companieswilltrytoavoidrelatedpartytransactionswithlistedcompanies.Ifitisinevitabletohaverelatedpartytransactionswithlistedcompanies,theCompanyoritsaffiliatedcompanieswillurgethecontrolledentitiestotradewithlistedcompaniesonanequaland
December30,2022
DuringtheperiodofbeinganindirectcontrollingshareholderoftheCompany
Inperformance
voluntarybasisperfair,reasonable,andnormalcommercialtransactionconditions;
4.TheCompanyoritsaffiliated
companieswillperformthedecision-makingproceduresofrelatedpartytransactionsandthecorrespondinginformationdisclosureobligationsinstrictaccordancewiththeArticlesofAssociationofthelistedcompanyandrelevantlawsandregulations;
5.TheCompanyoritsaffiliated
companieswillensurethattheywillnotseekspecialinterestsbeyondtheaboveprovisionsthroughrelatedpartytransactionswithlistedcompanies,illegallytransferthefundsandprofitsoflistedcompaniesthroughrelatedpartytransactions,andmaliciouslydamagethelegitimaterightsandinterestsoflistedcompaniesandtheirshareholdersthroughrelatedpartytransactions.Incaseofviolationoftheabovecommitments,theCompanywillbearcorrespondinglegalresponsibilities,includingbutnotlimitedtocompensationforalllossescausedtothelistedcompany.Commitmentmadeduringtheinitialpublicofferingorrefinancing
ShenzhenTellusHoldingCo.,Ltd.
Others
Inthefuture,theCompanywilldiscloserelevantinformationregardingtheprogressofitsnewbusinessinatimely,accurate,andsufficientmannerperrelevantrequirements.
October17,2014
Long-term
Inperformance
OthercommitmentsmadeforminorityshareholdersoftheCompany
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.
Horizontalcompetition
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,thecontrollingshareholderoftheCompany,issuedtheLetterofCommitmenttoAvoidingHorizontalCompetitiononMay26,2014.Thecommitmentsareasfollows:
1.TheCompanyandother
enterprisescontrolledbytheCompanyotherthanTellusHoldingarenotengagedinbusinessthatisinsubstantialcompetitionwiththemainbusinessofTellusHolding,andthereisnohorizontalcompetitionrelationshipwithTellusHolding;
2.TheCompanyandother
enterprisescontrolledbythe
May26,2014
Long-term
Inperformance
CompanyshallnotdirectlyorindirectlyengageinorparticipateinanybusinessthatconstitutesormayconstitutecompetitionwiththemainbusinessofTellusHoldinginanyform;
3.IftheCompanyandother
enterprisescontrolledbytheCompanycanengageinorparticipateinanybusinessopportunitythatmaycompetewiththemainbusinessofTellusHolding,theyshallnotifyTellusHoldingoftheabovebusinessopportunitybeforeimplementingorsigningrelevantagreements.IfTellusHoldingmakesapositivereplywithinareasonableperiodspecifiedinthenoticethatitiswillingtotakeadvantageofthebusinessopportunity,thebusinessopportunitywillbegivenprioritytoTellusHolding.
Othercommitments
ShenzhenTellusHoldingCo.,Ltd.
Dividendcommitment
From2023to2025,theCompany'sprofitswillbefirstusedtocoverthelossesofpreviousyears.Aftermakingupforthelossesofpreviousyears,onthepremisethattheCompany'sprofitsandcashflowmeetthenormaloperationandlong-termdevelopmentoftheCompany,theCompanywillimplementanactiveprofitdistributionmethodtorewardshareholders.Fordetails,pleaserefertotheShareholderReturnPlanfortheNextThreeYears(2023-2025)disclosedonwww.cninfo.com.cnonApril27,2023.
April27,2023
December31,2025
Inperformance
Whetherthecommitmentsaredulyperformed
YesExplanationofthesituationwherecommitmentsarenotfulfilledwithinthedeadline
N/A
II.ControllingShareholderandOtherRelatedParties'OccupationofNon-operatingFundsoftheListedCompany
□Applicable?Notapplicable
Non-operatingfundoccupiedbythecontrollingshareholderandotherrelatedpartiestowardthelistedcompanywasnotidentifiedwithinthereportingperiodoftheCompany.
III.IllegalExternalGuarantees
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnoillegalexternalguarantees.
IV.EmploymentandDismissalofAccountingFirmsWhethertheSemi-AnnualFinancialReporthasbeenaudited
□Yes?No
TheSemi-AnnualReportoftheCompanyhasnotbeenaudited.
V.DescriptionoftheBoardofDirectorsandtheBoardofSupervisorsonthe"Non-StandardAuditor'sReport"IssuedbytheAccountingFirmDuringtheReportingPeriod
□Applicable?Notapplicable
VI.DescriptionoftheBoardofDirectorsonthe"Non-StandardAuditor'sReport"ofthePreviousYear
□Applicable?Notapplicable
VII.MattersRelatedtoBankruptcyReorganization
□Applicable?Notapplicable
MattersconcerningbankruptcyreorganizationwerenotidentifiedwithinthereportingperiodoftheCompany.VIII.LawsuitProceedingsMajorlitigationandarbitrationmatters?Applicable□NotapplicableBasicinformationoflitigation(arbitration)
Amountinvolved(RMB10,000)
Whetherestimatedliabilitiesareformed
Progressoflitigation(arbitration)
Litigation(arbitration)trialresultsandimpacts
Executionoflitigation(arbitration)judgment
Disclosuredate
DisclosureindexLandleasecontractdispute(TellusShuibeiJewelryCompany,formerlyShenzhen
1,403.76NoClosed
Thesecond-instancejudgmentsupportedsomeoftheCompany'sclaims.
Theexecutionwascompleted.The
March28,2025
2024Annual
Reportof
SecuritiesTimes
andCNINFO
AutomobileIndustryandTradeCo.,Ltd.istheplaintiff)
executionpaymentwasRMB
7.294
million.Projectconstructioncontractdispute(ZhongtianIndustrialCompanyasthedefendantintheoriginalclaimandtheplaintiffinthecounterclaim)
670.44No
Inprogress
Thefirstinstancesupportedsomeoftheplaintiff'sclaimsinthislawsuit.Thecaseiscurrentlyinthesecondinstanceandhasnotyetbeenjudged.
N/A
March28,2025
2024AnnualReportofSecuritiesTimesandCNINFO
Unjustenrichmentdispute(TellusHoldingastheplaintiff)
175.94No
Retrialhasbeenappliedfor
TheCompanyappealedandthesecond-instancejudgmentupheldthefirst-instancejudgment.
N/A
March28,2025
2024AnnualReportofSecuritiesTimesandCNINFOOthercontentiousmatters
□Applicable?Notapplicable
IX.PunishmentandRectification
□Applicable?Notapplicable
NopunishmentorrectificationwasidentifiedwithinthereportingperiodoftheCompany.
X.IntegritySituationoftheCompanyandItsControllingShareholdersandActualControllers
□Applicable?Notapplicable
XI.MajorRelatedPartyTransactions
1.Relatedpartytransactionsconcerningdailyoperations
?Applicable□Notapplicable
Relatedtransactionparty
Related-partyrelationship
Typeofrelatedpartytransaction
Contentofrelatedpartytransaction
Pricingprincipleofrelatedpartytransaction
Priceofrelatedpartytransaction(RMB10,000)
Amountofrelatedpartytransaction(RMB10,000)
Proportiontotransactionamountofthesamekind
Approvedtransactionamount(RMB10,000)
Exceedtheapprovedamountornot
Settlementmethodofrelatedpartytransaction
Marketpriceofavailablesimilartransaction(RMB10,000)
Disclosuredate
Disclosureindex
ShenzhenSDGTellus
Subsidiaryof
Dailyrelated
Providepropert
Marketpricin
23.1823.180.09%35No
Accordingtothe
23.18
March28,2025
Announcementon
PropertyManagementCo.,Ltd.
controllingshareholder
partytransaction
yleasingservices
gcontr
actamountoragreement
DailyRelatedPartyTransactionsin2025(AnnouncementNo.:
2025-010)ofSecuritiesTimesandCNINFO
ShenzhenSDGMicrofinanceCo.,Ltd.
Subsidiaryofcontrollingshareholder
Dailyrelatedpartytransaction
Providepropertyleasingandmanagementservices
Marketpricing
0.000.000.00%150No
Accordingtothecontractamountoragreement
0.00
March28,2025
ShenzhenSDGServiceCo.,Ltd.anditsbranches
Subsidiaryofcontrollingshareholder
Dailyrelatedpartytransaction
Providepropertyleasingandparkingservices
Marketpricing
0.000.000.00%400No
Accordingtothecontractamountoragreement
0.00
March28,2025
ShenzhenTelixingInvestmentCo.,Ltd.
TheCompany'srelatednaturalpersonservesasadirectorofthejoint-stockcompany
Dailyrelatedpartytransaction
Providebrokerageandagencyservices
Marketpricing
0.0000.00%60No
Accordingtothecontractamountoragreement
0.00
March28,2025
ShenzhenSDGEngineeringManagementCo.,Ltd.
Subsidiaryofcontrollingshareholder
Dailyrelatedpartytransaction
Acceptengineeringsupervisionservices
Marketpricing
0.000.000.00%160No
Accordingtothecontractamountoragreement
0.00
March28,2025ShenzhSubsDailyAcceptMark1.891.89100.001,050NoAcco1.89Marc
enSDGServiceCo.,Ltd.anditsbranches
idiaryofcontrollingshareholder
relatedpartytransaction
propertymanagementandsecurityservices
etpricing
%rding
tothecontractamountoragreement
h28,2025
ShenzhenSDGTellusPropertyManagementCo.,Ltd.
Subsidiaryofcontrollingshareholder
Dailyrelatedpartytransaction
Acceptpropertymanagementservices
Marketpricing
0.000.000.00%690No
Accordingtothecontractamountoragreement
0.00
March28,2025
ShenzhenSDGBuildingTechnologyCo.,Ltd.
Subsidiaryofcontrollingshareholder
Dailyrelatedpartytransaction
Acceptpropertymanagementservices
Marketpricing
0.000.000.00%50No
Accordingtothecontractamountoragreement
0.00
March28,2025
GuorenProperty&CasualtyInsuranceCo.,Ltd.
Enterprisecontrolledbyindirectcontrollingshareholders
Dailyrelatedpartytransaction
Acceptinsuranceservices
Marketpricing
2.172.1762.56%100No
Accordingtothecontractamountoragreement
2.17
March28,2025
ShenzhenSDGEasternServiceCo.,Ltd.
Subsidiaryofcontrollingshareholder
Dailyrelatedpartytransaction
Acceptpropertymanagementservices
Marketpricing
0.0000.00%50No
Accordingtothecontractamountoragreement
0.00
March28,2025
Total----27.24--2,745----------Detailsoflarge-sumsalesreturnN/ATheactualperformanceduringthereportingperiod(ifany),ifthetotalamountofdailyrelatedpartytransactionsoccurringinthecurrentperiodisestimatedby
Normalperformance
categoryReasonsforthegreatdifferencebetweentransactionpriceandmarketreferenceprice(ifapplicable)
N/A
2.Relatedpartytransactionsfromtheacquisitionandsaleofassetsorequity
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnorelatedpartytransactionsfromtheacquisitionandsaleofassetsorequity.
3.Relatedpartytransactionsofjointoutboundinvestment
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnorelatedpartytransactionsofjointoutboundinvestment.
4.Transactionsrelatedtocreditanddebt
?Applicable□NotapplicableWhethertherearetransactionsofnon-operatingrelatedcreditanddebt
□Yes?No
Duringthereportingperiod,theCompanyhadnotransactionsofnon-operatingrelatedcreditanddebt.
5.Transactionswithrelatedfinancecompanies
□Applicable?Notapplicable
Thereisnodeposit,loan,credit,orotherfinancialbusinessbetweentheCompanyandrelatedfinancecompaniesandrelatedparties.
6.TransactionsbetweenfinancecompaniescontrolledbytheCompanyandrelatedparties
□Applicable?Notapplicable
Thereisnodeposit,loan,credit,orotherfinancialbusinessbetweenthefinancecompaniescontrolledbytheCompanyandrelatedparties.
7.Othermajorrelatedpartytransactions
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnoothermajorrelatedpartytransactions.
XII.MajorContractsandPerformance
1.Trusteeship,contracting,andleasingmatters
(1)Trusteeship
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnotrusteeship.
(2)Contracting
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnocontracting.
(3)Leasing
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhasnoleasing.
2.Significantguarantees
?Applicable□NotapplicableUnit:RMB10,000ExternalguaranteesoftheCompanyanditssubsidiaries(excludingtheguaranteestosubsidiaries)
Nameofguaranteedparty
Disclosuredateoftherelevantannouncementoftheguaranteeamount
Guaranteeamount
Actualdateofoccurrence
Actualguaranteeamount
Typeofguarantee
Collateral(ifany)
Counter-guarantee(ifany)
Guaranteeperiod
Whetheritisfulfilled
WhetheritisprovidedtorelatedpartiesShenzhenRenfuTellusAutomobilesServiceCo.,Ltd.
September30,2014
3,5000PledgeNoNo
UntiltheexpirydateoftheJointVentureContract
YesYesTotalexternalguaranteeamountapprovedduringthereportingperiod(A1)
Totalactualexternalguaranteeamountduringthereportingperiod(A2)
Totalexternalguaranteeamountapprovedattheendofthereportingperiod(A3)
3,500
Totalactualexternalguaranteebalanceattheendofreportingperiod(A4)
TheCompany'sguaranteetosubsidiaries
Nameofguaranteedparty
Disclosuredateoftherelevantannouncementoftheguaranteeamount
Guaranteeamount
Actualdateofoccurrence
Actualguaranteeamount
Typeofguarantee
Collateral(ifany)
Counter-guarantee(ifany)
Guaranteeperiod
Whethe
ritis
fulfille
d
WhetheritisprovidedtorelatedpartiesGuaranteebetweensubsidiaries
Nameofguaranteedparty
Disclosuredateoftherelevantannouncementoftheguaranteeamount
Guaranteeamount
Actualdateofoccurrence
Actualguaranteeamount
Typeofguarantee
Collateral(ifany)
Counter-guarantee(ifany)
Guaranteeperiod
Whetheritisfulfilled
WhetheritisprovidedtorelatedpartiesTotalamountoftheCompany'sguarantee(i.e.totalofthefirstthreeitems)Totalguaranteeamountapprovedduringthereportingperiod(A1+B1+C1)
Totalactualguaranteeamountduringthereportingperiod(A2+B2+C2)
Totalguaranteeamountapprovedattheendofthereportingperiod(A3+B3+C3)
3,500
Totalactualguaranteebalanceattheendofthereportingperiod(A4+B4+C4)
Proportionoftotalactualguaranteeamount(i.e.A4+B4+C4)totheCompany'snetassets
0.00%
Including:
Specificdescriptionofthecompositeguarantee
3.Entrustedfinancialmanagement
?Applicable□NotapplicableUnit:RMB10,000
Category
Capitalsourceofentrustedfinancialmanagement
Amountofentrustedfinancialmanagement
Unexpiredbalance
Overdueunrecoveredamount
TheamountofimpairmentaccruedforoverdueunrecoveredfinancialmanagementproductsBankfinancialproducts
Ownedfunds57,00044,00000Total57,00044,00000Detailsofhigh-riskentrustedfinancialmanagementwithalargeindividualamountorlowsecurityandpoorliquidity
□Applicable?Notapplicable
Principalunabletoberecoveredorotherconditionscausingimpairmentforentrustedfinancialmanagement
□Applicable?Notapplicable
4.Othermajorcontracts
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnomajorcontracts.
XIII.ClarificationonOtherMajorMatters
□Applicable?Notapplicable
TheCompanyhadnoothermajormattersthatneededtobestatedduringthereportingperiod.
XIV.MajorMattersoftheCompany'sSubsidiaries
□Applicable?Notapplicable
SectionVIChangesinSharesandShareholdersI.ChangesinShares
1.Changesinshares
Unit:share
BeforethechangeIncrease(+)/decrease(-)inthischangeAfterthechangeQuantityProportion
Issuanceofnewshares
Bonusshares
Conversionofcapitalreserveintosharecapital
OthersSubtotalQuantityProportionI.Restrictedshares
00.00%0000000.00%
1.State
shareholding
00.00%0000000.00%
2.State-
ownedlegalpersonshareholding
00.00%0000000.00%
3.Other
domesticshareholding
00.00%0000000.00%Including:
Sharesheldbydomesticlegalperson
00.00%0000000.00%Domesticnaturalpersonshareholding
00.00%0000000.00%
4.Foreign
shareholding
00.00%0000000.00%Including:
Foreignlegalpersonshareholding
00.00%0000000.00%Foreignnaturalpersonshareholding
00.00%0000000.00%II.Unrestrictedshares
431,058,320100.00%00000431,058,320100.00%
1.RMB-
denominatedordinaryshares
392,778,32091.12%00000392,778,32091.12%
2.Domestic
listedforeignshares
38,280,0008.88%0000038,280,0008.88%
3.Foreign
listedforeign
00.00%0000000.00%
shares
4.Others00.00%0000000.00%III.Totalamountofshares
431,058,320100.00%00000431,058,320100.00%Reasonsforchangesinshares
□Applicable?Notapplicable
Statusofauthorizationforchangesinshares
□Applicable?Notapplicable
Statusoftransferforchangesinshares
□Applicable?Notapplicable
Progressintheimplementationofsharerepurchase
□Applicable?Notapplicable
Progressintheimplementationofsharerepurchasereductionthroughcentralizedbidding
□Applicable?Notapplicable
Effectofchangesinsharesonthefinancialindicators,includingbasicearningspershareanddilutedearningspershareinthemostrecentyearandinthemostrecentperiod,aswellasnetassetpershareattributabletotheCompany'sshareholdersofordinaryshares
□Applicable?Notapplicable
OtherinformationdisclosedastheCompanydeemsnecessaryorrequiredbysecuritiesregulatoryauthorities
□Applicable?Notapplicable
2.Changesinshareswithrestrictionsonsale
□Applicable?Notapplicable
II.ConditionsonIssuanceandListingofSecurities
□Applicable?Notapplicable
III.NumberofShareholdersoftheCompanyandTheirShareholdingConditions
Unit:shareTotalnumberofordinaryshareholdersattheendofthereportingperiod
50,855
Totalnumberofpreferredshareholders(ifany)withrestoredvotingrightsattheendofthereportingperiod(seeNote8)
Shareholdersholdingmorethan5%sharesorshareholdingofthetop10shareholders(excludingshareslentthroughrefinancing)Nameofshareholder
Natureofshareholder
Shareholdingproportion
Numberofsharesheldattheendofthereportingperiod
Increase/decreaseduringthereportingperiod
Numberofrestrictedsharesheld
Numberofunrestrictedsharesheld
Pledged,markedorfrozensharesStatusofshares
QuantityShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.
State-ownedlegalperson
49.09%211,591,62100211,591,621N/A0
ShenzhenCapitalFortuneJewelryIndustryInvestmentEnterprise(LimitedPartnership)
Domesticnon-state-ownedlegalperson
3.96%17,052,853
-4,866,300
017,052,853N/A0LiXiaoming
Domesticnaturalperson
0.75%3,229,100159,60003,229,100N/A0IndustrialandCommercialBankofChinaLimited-ChinaSouthernCSIAllShareRealEstateETF
Others0.58%2,507,975975,50002,507,975N/A0ChinaMerchantsBankCo.,Ltd.-ChinaSouthernCSI1000ETF
Others0.42%1,796,570169,50001,796,570N/A0GUOTAIJUNANSECURITIES(HONGKONG)LIMITED
Overseas
legalperson
0.39%1,691,956-91,53501,691,956N/A0HongKongSecuritiesClearingCompanyLimited
Overseaslegalperson
0.39%1,690,055-887,18401,690,055N/A0LiDaoqing
Domesticnaturalperson
0.30%1,283,900661,80001,283,900N/A0AgriculturalBankofChinaLimited-MaxWealthCSISH-SZ-HKGoldIndustryEquityETF
Others0.29%1,241,875873,50001,241,875N/A0MaYongcheng
Domestic
natural
person
0.26%1,139,28010001,139,280N/A0Statusofthestrategicinvestororgenerallegalpersonbecomingoneofthetop10shareholdersduetorightsissue(ifany)(seeNote3)
N/AExplanationsoftherelatedrelationshiporconcertedactionoftheaboveshareholders
Amongthetop10shareholders,ShenzhenSpecialEconomicZoneDevelopment
GroupCo.,Ltd.wasnotrelatedtoothershareholdersandwasnotapersonactingin
concertasstipulatedintheMeasuresfortheAdministrationoftheTakeoverofListed
Companies.Itwasunknownwhetherothershareholdersoftradableshareswere
personsactinginconcert.Descriptionoftheabove-mentionedshareholders'involvementinentrusting/beingentrustedwiththerighttovoteandgivinguptheright
N/ASpecialdescriptionofrepurchasespecialaccountamongthetop10shareholders(ifany)(seeNote11)
N/AShareholdingsofthetop10shareholderswithoutrestrictionsonsale(excludingshareslentthroughrefinancingandlockedsharesofseniorexecutives)Nameofshareholder
Numberofunrestrictedsharesheldattheendofreportingperiod
SharetypeSharetypeQuantityShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.
211,591,621
RMB-denominatedordinaryshares
211,591,621ShenzhenCapitalFortuneJewelryIndustryInvestmentEnterprise(LimitedPartnership)
17,052,853
RMB-denominatedordinaryshares
17,052,853
LiXiaoming3,229,100
RMB-denominatedordinaryshares
3,229,100IndustrialandCommercialBankofChinaLimited-ChinaSouthernCSIAllShareRealEstateETF
2,507,975
RMB-denominatedordinaryshares
2,507,975ChinaMerchantsBankCo.,Ltd.-ChinaSouthernCSI1000ETF
1,796,570
RMB-denominatedordinaryshares
1,796,570GUOTAIJUNANSECURITIES(HONGKONG)LIMITED
1,691,956
Domesticlistedforeignshares
1,691,956HongKongSecuritiesClearingCompanyLimited1,690,055
RMB-denominatedordinaryshares
1,690,055LiDaoqing1,283,900
RMB-denominatedordinaryshares
1,283,900AgriculturalBankofChinaLimited-MaxWealthCSISH-SZ-HKGoldIndustryEquityETF
1,241,875
RMB-denominatedordinaryshares
1,241,875MaYongcheng1,139,280
RMB-denominatedordinaryshares
1,139,280Descriptionoftherelatedrelationshiporconcertedactionamongthetop10shareholderswithoutrestrictionsonsale,andbetweenthetop10shareholderswithoutrestrictionsonsaleandthetop10shareholders
Amongthetop10shareholders,ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,astate-ownedlegal-personshareholder,wasnotrelatedtoothershareholdersandwasnotapersonactinginconcertasstipulatedintheMeasuresfortheAdministrationoftheTakeoverofListedCompanies.Itwasunknownwhetherothershareholdersoftradableshareswerepersonsactinginconcert.Descriptionofparticipationofthetop10shareholdersofordinarysharesinsecuritiesmargintrading(ifany)(seeNote4)
N/AThesituationofshareholdersholdingmorethan5%ofshares,thetop10shareholders,andthetop10shareholderswithunrestrictedtradablesharesparticipatinginthelendingofsharesintherefinancingbusiness
□Applicable?Notapplicable
Changesfromthepreviousperiodcausedbythetop10shareholdersandthetop10shareholderswithunrestrictedtradablesharesduetorefinancing-basedlending/returning
□Applicable?Notapplicable
WhethertheCompany'stop10shareholdersofordinarysharesandthetop10shareholdersofordinaryshareswithoutrestrictionsonsaleperformedtheagreedrepurchasetransactionsduringthereportingperiod
□Yes?No
TheCompany'stop10shareholdersofordinarysharesandthetop10shareholdersofordinaryshareswithoutrestrictionsonsaledidnotperformtheagreedrepurchasetransactionsduringthereportingperiod.IV.ChangesinShareholdingsofDirectors,Supervisors,andSeniorExecutives
□Applicable?Notapplicable
Therewasnochangeintheshareholdingofdirectors,supervisors,andseniorexecutivesduringthereportingperiod.Pleaserefertothe2024AnnualReportfordetails.
V.ChangesintheControllingShareholderorActualControllerChangesinthecontrollingshareholderduringthereportingperiod
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnochangeinthecontrollingshareholder.Changesintheactualcontrollerduringthereportingperiod
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnochangeintheactualcontroller.
VI.PreferredShares
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnopreferredshares.
SectionVIIBond-relatedInformation
□Applicable?Notapplicable
SectionVIIIFinancialReportI.Auditor'sReport
WhethertheSemi-AnnualReporthasbeenaudited
□Yes?No
TheSemi-AnnualFinancialReportoftheCompanyhasnotbeenaudited.
II.FinancialStatementsTheunitofmeasurementforthestatementsinthefinancialnotesis:RMB
1.ConsolidatedBalanceSheet
Preparedby:ShenzhenTellusHoldingCo.,Ltd.June30,2025Unit:RMBItemEndingbalanceBeginningbalanceCurrentassets:
Cashatbankandonhand277,967,745.51377,971,359.69SettlementreservefundLendingtobanksandotherfinancialinstitutionsTradingfinancialassets197,026,798.06165,630,834.06Derivativefinancialassets108,160.00292,078.00NotesreceivableAccountsreceivable96,524,408.1746,564,067.14ReceivablesfinancingPrepayments1,465,429.39797,409.91PremiumsreceivableReinsurancepremiumreceivableReinsurancecontractreservesreceivableOtherreceivables14,105,222.018,081,783.33Including:Interestreceivable
DividendsreceivableFinancialassetspurchasedunderresaleagreementsInventories65,098,057.50127,432,191.55Including:DataresourcesContractassetsHeld-for-saleassetsCurrentportionofnon-currentassets142,271,146.5591,587,627.94
Othercurrentassets87,339,849.8496,743,827.38Totalcurrentassets881,906,817.03915,101,179.00Non-currentassets:
Loansandadvancesissued
Debtinvestment
Otherdebtinvestments224,259,409.7884,724,128.76
Long-termreceivables
Long-termequityinvestments97,002,094.1185,091,833.20
Otherequityinstrumentinvestments
Othernon-currentfinancialassets
Investmentproperties1,080,852,577.151,099,772,133.10
Fixedassets66,418,841.1070,763,683.25
Projectsunderconstruction2,678,672.063,332,141.19
Productivebiologicalassets
Oilandgasassets
Right-of-useassets72,469,255.8778,558,005.50
Intangibleassets6,458,986.613,775,834.45
Including:Dataresources
Developmentexpenditures
Including:Dataresources
Goodwill
Long-termdeferredexpenses43,186,431.1748,095,409.37
Deferredincometaxassets5,487,009.505,496,778.78
Othernon-currentassets244,722,869.90199,748,111.29Totalnon-currentassets1,843,536,147.251,679,358,058.89Totalassets2,725,442,964.282,594,459,237.89Currentliabilities:
Short-termborrowings142,951,444.41120,101,444.43
Borrowingsfromthecentralbank
Loansfromotherbanksandotherfinancialinstitutions
Financialliabilitiesheldfortrading63,472,251.57
Derivativefinancialliabilities46,660.00
Notespayable120,000,000.00110,000,000.00
Accountspayable115,261,800.96125,555,693.13
Advancesfromcustomers4,301,247.009,469,503.75
Contractliabilities3,359,542.004,009,504.59
Financialassetssoldunderrepurchaseagreements
Depositsfrombanksandotherfinancialinstitutions
Actingtradingsecurities
Actingunderwritingsecurities
Employeecompensationpayable39,624,881.9236,835,623.94Taxespayable47,350,155.7036,109,740.02Otherpayables133,005,148.65126,312,280.55Including:InterestpayableDividendspayableHandlingchargesandcommissionpayable
ReinsuranceaccountspayableHeld-for-saleliabilitiesCurrentportionofnon-currentliabilities
6,319,333.618,674,869.40Othercurrentliabilities6,104,471.896,142,814.36Totalcurrentliabilities681,750,277.71583,258,134.17Non-currentliabilities:
InsurancecontractreservesLong-termborrowingsBondspayableIncluding:PreferredsharesPerpetualbondsLeaseliabilities72,273,602.7076,541,985.55Long-termpayables3,920,160.363,920,160.36Long-termemployeecompensationpayableEstimatedliabilitiesDeferredincome6,957,331.787,837,477.60Deferredincometaxliabilities24,290,793.0625,175,508.48Othernon-currentliabilitiesTotalnon-currentliabilities107,441,887.90113,475,131.99Totalliabilities789,192,165.61696,733,266.16Owners'equity:
Sharecapital431,058,320.00431,058,320.00Otherequityinstruments
Including:PreferredsharesPerpetualbondsCapitalreserves430,866,408.50430,866,408.50Less:TreasurysharesOthercomprehensiveincomes-7,606,040.90-7,606,040.90SpecialreservesSurplusreserves74,222,656.9974,222,656.99GeneralriskprovisionsUndistributedprofit839,250,882.32798,343,284.97Totalequityattributabletoownersoftheparentcompany
1,767,792,226.911,726,884,629.56Minorityshareholders'equity168,458,571.76170,841,342.17Totalowners'equity1,936,250,798.671,897,725,971.73Totalliabilitiesandowner'sequity2,725,442,964.282,594,459,237.89Legalrepresentative:FuChunlongPersoninchargeofaccounting:HuangTianyangPersoninchargeoftheaccountingfirm:
HuangTianyang
2.ParentCompany'sBalanceSheet
Unit:RMBItemEndingbalanceBeginningbalanceCurrentassets:
Cashatbankandonhand9,091,978.6225,182,064.77Tradingfinancialassets10,258,165.52121,340,400.00DerivativefinancialassetsNotesreceivableAccountsreceivable19,042,900.6819,714,030.82ReceivablesfinancingPrepayments254,330.3296,692.05Otherreceivables4,316,161.822,839,370.67Including:Interestreceivable
DividendsreceivableInventoriesIncluding:DataresourcesContractassetsHeld-for-saleassetsCurrentportionofnon-currentassets121,943,858.8891,587,627.94Othercurrentassets1,479,107.2451,886,807.24Totalcurrentassets166,386,503.08312,646,993.49Non-currentassets:
DebtinvestmentOtherdebtinvestments205,894,859.9963,517,795.43Long-termreceivablesLong-termequityinvestments810,612,868.52798,702,607.61OtherequityinstrumentinvestmentsOthernon-currentfinancialassetsInvestmentproperties522,597,609.18530,187,087.36Fixedassets12,781,924.0813,330,517.88Projectsunderconstruction1,986,361.941,986,361.94ProductivebiologicalassetsOilandgasassetsRight-of-useassets77,081,238.6081,973,406.34Intangibleassets2,055,032.122,203,851.20
Including:DataresourcesDevelopmentexpendituresIncluding:DataresourcesGoodwillLong-termdeferredexpenses20,084,616.4320,931,913.29
DeferredincometaxassetsOthernon-currentassets70,410,021.5526,969,339.66Totalnon-currentassets1,723,504,532.411,539,802,880.71Totalassets1,889,891,035.491,852,449,874.20Currentliabilities:
Short-termborrowingsFinancialliabilitiesheldfortradingDerivativefinancialliabilitiesNotespayableAccountspayable56,318,929.2859,250,518.21Advancesfromcustomers1,524,027.991,118,873.69ContractliabilitiesEmployeecompensationpayable34,642,272.9730,927,714.69Taxespayable23,833,888.2621,432,181.88Otherpayables104,317,062.85120,275,555.64
Including:Interestpayable
DividendspayableHeld-for-saleliabilitiesCurrentportionofnon-currentliabilities
7,643,543.048,212,093.33Othercurrentliabilities1,609,232.421,609,232.42Totalcurrentliabilities229,888,956.81242,826,169.86Non-currentliabilities:
Long-termborrowingsBondspayableIncluding:PreferredsharesPerpetualbondsLeaseliabilities77,363,968.3180,617,189.54Long-termpayablesLong-termemployeecompensationpayableEstimatedliabilitiesDeferredincomeDeferredincometaxliabilities7,188,936.097,188,936.09Othernon-currentliabilitiesTotalnon-currentliabilities84,552,904.4087,806,125.63Totalliabilities314,441,861.21330,632,295.49Owners'equity:
Sharecapital431,058,320.00431,058,320.00Otherequityinstruments
Including:PreferredsharesPerpetualbondsCapitalreserves428,256,131.23428,256,131.23Less:TreasurysharesOthercomprehensiveincomes-7,632,462.90-7,632,462.90
SpecialreservesSurplusreserves74,222,656.9974,222,656.99Undistributedprofit649,544,528.96595,912,933.39Totalowners'equity1,575,449,174.281,521,817,578.71Totalliabilitiesandowner'sequity1,889,891,035.491,852,449,874.20
3.ConsolidatedIncomeStatement
Unit:RMBItemThefirsthalfof2025Thefirsthalfof2024I.Totaloperatingrevenue878,272,629.941,580,023,748.85
Including:Operatingrevenue878,272,629.941,580,023,748.85
InterestincomePremiumsearnedHandlingchargesandcommissionincomeII.Totaloperatingcost778,520,084.041,498,402,354.66Including:Operatingcost736,664,626.441,451,925,990.76InterestexpensesHandlingchargesandcommissionexpenditure
SurrendervalueNetpaymentsforinsuranceclaims
Netprovisionforinsuranceliabilityreserves
Policydividendexpenses
Reinsuranceexpenses
Taxesandsurcharges5,268,440.947,022,914.20
Sellingexpenses6,551,375.7410,655,583.07
Administrativeexpenses25,702,432.6323,758,940.40
R&Dexpenses2,045,320.231,353,032.80
Financialexpenses2,287,888.063,685,893.43Including:Interestexpenses3,643,266.255,197,620.36
Interestincome1,583,374.442,112,971.50Add:Otherincomes1,107,048.005,680,047.59
Investmentincome(losstobelistedwith"-")
6,028,215.7314,706,604.25Including:Incomefrominvestmentinassociatesandjointventures
12,775,706.2320,511,753.40IncomefromderecognitionoffinancialassetsatamortizedcostExchangeincome(losstobelistedwith"-")Netexposurehedgingincome
(losstobelistedwith"-")
Incomefromfairvaluechanges(losstobelistedwith"-")
-2,801,386.05-2,981,593.36
Creditimpairmentloss(losstobelistedwith"-")
-312,882.35-857,544.91
Assetimpairmentloss(losstobelistedwith"-")
Incomefromassetsdisposal(losstobelistedwith"-")
-123,104.39-227.20III.Operatingprofit(losstobelistedwith"-")
103,650,436.8498,168,680.56Add:Non-operatingrevenue3,456,068.881,112,033.25Less:Non-operatingexpenses103,685.95107,338.47IV.Totalprofit(totallosstobelistedwith"-")
107,002,819.7799,173,375.34Less:Incometaxexpenses25,372,160.8319,663,631.30V.Netprofit(netlosstobelistedwith"-")
81,630,658.9479,509,744.04(I)Classifiedbyoperatingcontinuity
1.Netprofitfromcontinuing
operations(netlosstobelistedwith"-")
81,630,658.9479,509,744.04
2.Netprofitfromdiscontinued
operations(netlosstobelistedwith"-")(II)Classifiedbyattributionofownership
1.Netprofitattributableto
shareholdersoftheparentcompany(netlosstobelistedwith"-")
84,013,429.3576,662,479.69
2.Minorityinterestincome(netloss
tobelistedwith"-")
-2,382,770.412,847,264.35VI.Netafter-taxamountofothercomprehensiveincomeNetafter-taxamountsofothercomprehensiveincomeattributabletotheowneroftheparentcompany
(I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss
1.Changesarisingfrom
remeasurementofthedefinedbenefitplan
2.Othercomprehensiveincome
thatcannotbereclassifiedintoprofitorlossundertheequitymethod
3.Changesinfairvalueof
investmentsbyotherequityinstruments
4.Changesinfairvalueofthe
Company'sowncreditrisk
5.Others
(II)Othercomprehensiveincometobereclassifiedintoprofitorloss
1.Othercomprehensiveincome
thatcanbereclassifiedintoprofitorlossundertheequitymethod
2.Changesinfairvalueofother
debtinvestments
3.Amountoffinancialassets
reclassifiedandincludedinothercomprehensiveincome
4.Provisionforcreditimpairment
ofotherdebtinvestments
5.Reservesforcashflowhedge
6.Translationdifferencesarising
fromthefinancialstatementsofforeigncurrency
7.Others
Netafter-taxamountofothercomprehensiveincomeattributabletominorityshareholdersVII.Totalcomprehensiveincome81,630,658.9479,509,744.04Totalcomprehensiveincomeattributabletotheowneroftheparentcompany
84,013,429.3576,662,479.69
Totalcomprehensiveincomeattributabletominorityshareholders
-2,382,770.412,847,264.35VIII.Earningspershare:
(I)Basicearningspershare0.19490.1778(II)Dilutedearningspershare0.19490.1778Incaseofabusinessmergerundercommoncontrolinthecurrentperiod,thenetprofitrealizedbythemergedpartybeforethemergerisRMBandthenetprofitrealizedbythemergedpartyinthepreviousperiodisRMB.Legalrepresentative:FuChunlongPersoninchargeofaccounting:HuangTianyangPersoninchargeoftheaccountingfirm:
HuangTianyang
4.ParentCompany'sIncomeStatement
Unit:RMBItemThefirsthalfof2025Thefirsthalfof2024I.Operatingrevenue58,621,053.9255,668,957.83
Less:Operatingcost23,987,855.3321,857,801.26
Taxesandsurcharges830,387.15666,504.17Sellingexpenses518,115.281,613,067.79Administrativeexpenses21,204,645.2919,676,080.08R&DexpensesFinancialexpenses1,456,770.51314,066.15Including:Interestexpenses1,574,505.311,410,977.14
Interestincome132,113.061,152,266.18Add:Otherincomes214,922.0960,704.40
Investmentincome(losstobelistedwith"-")
91,814,280.8594,855,787.41Including:Incomefrominvestmentinassociatesandjointventures
11,910,260.9119,879,117.40Incomefromderecognitionoffinancialassetsmeasuredatamortizedcost(losstobe
listedwith"-")
Netexposurehedgingincome(losstobelistedwith"-")Incomefromfairvaluechanges(losstobelistedwith"-")
-1,082,234.48129,101.37
Creditimpairmentloss(losstobelistedwith"-")
35,396.25
Assetimpairmentloss(losstobelistedwith"-")
Incomefromassetsdisposal(losstobelistedwith"-")
-32,362.39II.Operatingprofit(losstobelistedwith"-")
101,573,282.68106,587,031.56Add:Non-operatingrevenue1,050,299.68167,555.00Less:Non-operatingexpenses35,396.25III.Totalprofit(totallosstobelistedwith"-")
102,588,186.11106,754,586.56Less:Incometaxexpenses5,850,758.543,911,367.29IV.Netprofit(netlosstobelistedwith"-")
96,737,427.57102,843,219.27(I)Netprofitfromcontinuingoperations(netlosstobelistedwith"-")
96,737,427.57102,843,219.27(II)Netprofitfromdiscontinuedoperations(netlosstobelistedwith"-")V.Netafter-taxamountofothercomprehensiveincome(I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss
1.Changesarisingfrom
remeasurementofthedefinedbenefitplan
2.Othercomprehensiveincome
thatcannotbereclassifiedintoprofitorlossundertheequitymethod
3.Changesinfairvalueof
investmentsbyotherequityinstruments
4.Changesinfairvalueofthe
Company'sowncreditrisk
5.Others
(II)Othercomprehensiveincometobereclassifiedintoprofitorloss
1.Othercomprehensiveincome
thatcanbereclassifiedintoprofitorlossundertheequitymethod
2.Changesinfairvalueofother
debtinvestments
3.Amountoffinancialassets
reclassifiedandincludedinothercomprehensiveincome
4.Provisionforcreditimpairment
ofotherdebtinvestments
5.Reservesforcashflowhedge
6.Translationdifferencesarising
fromthefinancialstatementsofforeigncurrency
7.Others
VI.Totalcomprehensiveincome96,737,427.57102,843,219.27VII.Earningspershare:
(I)Basicearningspershare(II)Dilutedearningspershare
5.ConsolidatedCashFlowStatement
Unit:RMBItemThefirsthalfof2025Thefirsthalfof2024I.Cashflowsfromoperatingactivities:
Cashreceivedfromsalesofgoodsorrenderingofservices
1,007,896,076.002,365,424,815.77
Netincreaseindepositsfromcustomersandplacementsfrombanksandotherfinancialinstitutions
Netincreaseinborrowingsfromthecentralbank
Netincreaseinborrowingsfromotherfinancialinstitutions
Cashreceivedfrompremiumsoforiginalinsurancecontracts
Netamountofcashreceivedfromreinsurancebusiness
Netincreaseindepositsoftheinsuredandinvestments
Cashreceivedfrominterest,handlingcharges,andcommissions
Netincreaseinborrowingsfrombanksandotherfinancialinstitutions
Netincreaseofrepurchasingbusinessfunds
Netamountofcashreceivedfromactingtradingsecurities
Taxrefundsreceived37,295.3837,746.08
Othercashreceivedrelatedtooperatingactivities
87,779,185.34110,631,913.79Subtotalofcashinflowsfromoperatingactivities
1,095,712,556.722,476,094,475.64Cashpaidforpurchaseofgoodsandreceiptoflaborservices
787,104,493.072,196,783,671.76NetincreaseinloansandadvancestocustomersNetincreaseindepositsinthecentralbankandotherfinancialinstitutionsCashpaidforclaimsonoriginalinsurancecontractsNetincreaseinlendingstobanksandotherfinancialinstitutionsCashpaidforinterest,handlingcharges,andcommissions
CashpaidforpolicydividendsCashpaidtoandforemployees26,278,872.8524,123,668.90Taxesandfeespaid33,435,410.9041,216,137.40Othercashpaidrelatedtooperatingactivities
94,087,448.23106,661,508.66Subtotalofcashoutflowsfromoperatingactivities
940,906,225.052,368,784,986.72Netcashflowsfromoperatingactivities154,806,331.67107,309,488.92II.Cashflowfrominvestingactivities:
Cashreceivedfromdisposalofinvestments
341,019,153.51418,023,375.56
Cashreceivedfromacquirementofinvestmentincome
1,355,298.3921,365,841.08
Netcashreceivedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets
30,583.151,974.82
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits
Cashreceivedrelatedtootherinvestingactivities
669,327.72Subtotalofcashinflowsfrominvestingactivities
342,405,035.05440,060,519.18Cashpaidtoacquirefixedassets,intangibleassets,andotherlong-termassets
5,475,969.2314,170,382.92Cashpaidforinvestments570,171,410.96554,236,930.32NetincreaseinpledgeloansNetcashpaidforacquisitionofsubsidiariesandotherbusinessunitsOthercashpaidrelatedtoinvestingactivities
402,612.588,115,811.58Subtotalofcashoutflowsfrominvestingactivities
576,049,992.77576,523,124.82Netcashflowsfrominvestingactivities-233,644,957.72-136,462,605.64III.Cashflowsfromfinancingactivities:
CashreceivedfromabsorbinginvestmentIncluding:Cashreceivedbysubsidiariesfromabsorbinginvestmentsofminorityshareholders
Cashreceivedfromborrowings184,500,000.00263,000,000.00
OthercashreceivedrelatedtofinancingactivitiesSubtotalofcashinflowsfromfinancingactivities
184,500,000.00263,000,000.00
Cashpaidforrepaymentofdebts151,600,000.00220,000,000.00
Cashpaidfordistributionofdividends,profits,orinterestrepayment
45,218,183.6917,416,675.48
Including:Dividendsandprofitspaidbysubsidiariestominorityshareholders
Othercashpaidrelatedtofinancingactivities
730,323.63754,459.08Sub-totalofcashoutflowsfromfinancingactivities
197,548,507.32238,171,134.56Netcashflowsfromfinancingactivities-13,048,507.3224,828,865.44IV.Effectofexchangeratechangeson578.35
cashandcashequivalentsV.Netincreaseincashandcashequivalents
-91,887,133.37-4,323,672.93Add:Beginningbalanceofcashandcashequivalents
301,275,968.63160,223,387.69VI.Endingbalanceofcashandcashequivalents
209,388,835.26155,899,714.76
6.ParentCompany'sCashFlowStatement
Unit:RMBItemThefirsthalfof2025Thefirsthalfof2024I.Cashflowsfromoperatingactivities:
Cashreceivedfromsalesofgoodsorrenderingofservices
68,270,922.8862,729,612.62
Taxrefundsreceived
Othercashreceivedrelatedtooperatingactivities
3,838,443.1495,110,233.33Subtotalofcashinflowsfromoperatingactivities
72,109,366.02157,839,845.95Cashpaidforpurchaseofgoodsandreceiptoflaborservices
19,371,209.7416,964,957.26Cashpaidtoandforemployees17,881,365.6916,012,236.59Taxesandfeespaid8,571,789.074,315,386.13Othercashpaidrelatedtooperatingactivities
18,381,714.6097,680,119.77Subtotalofcashoutflowsfromoperatingactivities
64,206,079.10134,972,699.75Netcashflowsfromoperatingactivities7,903,286.9222,867,146.20II.Cashflowfrominvestingactivities:
Cashreceivedfromdisposalofinvestments
240,019,153.51330,497,067.04
Cashreceivedfromacquirementofinvestmentincome
74,290,000.0015,058,727.78
Netcashreceivedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits
CashreceivedrelatedtootherinvestingactivitiesSubtotalofcashinflowsfrominvestingactivities
314,309,153.51345,555,794.82
Cashpaidtoacquirefixedassets,intangibleassets,andotherlong-termassets
5,172,800.2913,583,673.72
Cashpaidforinvestments290,171,410.96342,236,930.32
Netcashpaidforacquisitionofsubsidiariesandotherbusinessunits
OthercashpaidrelatedtoinvestingactivitiesSubtotalofcashoutflowsfrominvestingactivities
295,344,211.25355,820,604.04Netcashflowsfrominvestingactivities18,964,942.26-10,264,809.22III.Cashflowsfromfinancingactivities:
Cashreceivedfromabsorbing
investmentCashreceivedfromborrowingsOthercashreceivedrelatedtofinancingactivitiesSubtotalofcashinflowsfromfinancingactivities
CashpaidforrepaymentofdebtsCashpaidfordistributionofdividends,profits,orinterestrepayment
43,097,999.3313,408,159.80OthercashpaidrelatedtofinancingactivitiesSub-totalofcashoutflowsfromfinancingactivities
43,097,999.3313,408,159.80Netcashflowsfromfinancingactivities-43,097,999.33-13,408,159.80IV.EffectofexchangeratechangesoncashandcashequivalentsV.Netincreaseincashandcashequivalents
-16,229,770.15-805,822.82Add:Beginningbalanceofcashandcashequivalents
25,182,064.778,805,213.07VI.Endingbalanceofcashandcashequivalents
8,952,294.627,999,390.25
7.ConsolidatedStatementofChangesinOwners'Equity
AmountinthecurrentperiodUnit:RMB
Item
Thefirsthalfof2025Owners'equityattributabletotheparentcompany
Minorityshareholders'equity
Totalowners'equitySharecapital
Otherequityinstruments
Capitalreserves
Less:
Treasuryshares
Othercomprehensiveincomes
Spe
cial
rese
rves
Surplusreserves
Generalriskprovisions
Undistributedprofit
Others
SubtotalPreferredshares
Perpetualbonds
OthersI.Endingbalanceofthepreviousyear
431,058,320.
430,866,408.
-7,606,04
0.90
74,222,6
56.9
798,343,284.
1,726,884,62
9.56
170,841,342.
1,897,725,97
1.73
Add:
Changesinaccountingpolicies
Correctionofpriorerrors
OthersII.Beginningbalanceofthecurrent
431,058,320.
430,866,408.
-7,606,04
74,222,6
56.9
798,343,284.
1,726,884,62
170,841,342.
1,897,725,97
year00500.909979.56171.73III.Increase/Decreaseinthecurrentperiod(decreasetobelistedwith"-")
40,907,5
97.3
40,907,5
97.3
-2,382,77
0.41
38,524,8
26.9
(I)Totalcomprehensiveincome
84,013,4
29.3
84,013,4
29.3
-2,382,77
0.41
81,630,6
58.9
(II)Capitalinvestedanddecreasedbyowners
1.Ordinary
sharescontributedbyowners
2.Capital
contributedbytheholdersofotherequityinstruments
3.Amountof
share-basedpaymentsincludedinowners'equity
4.Others
(III)Profitdistribution
-43,105,8
32.0
-43,105,8
32.0
-43,105,8
32.0
1.Appropriationtosurplusreserve2.Appropriationtogeneralriskprovision3.Distributiontoowners(orshareholders)
-43,105,8
32.0
-43,105,8
32.0
-43,105,8
32.0
4.Others
(IV)Internaltransfersofowner'sequity
1.Capital
reservesconvertedtocapital(orsharecapital)
2.Surplus
reservesconvertedtocapital(orsharecapital)
3.Surplus
reservestorecoverloss
4.Retained
earningscarriedforwardfromchangesinthedefinedbenefitplan
5.Retained
earningscarriedforwardfromothercomprehensiveincome
6.Others
(V)Specialreserve1.Appropriationinthecurrentperiod
2.Utilization
inthecurrentperiod(VI)OthersIV.Endingbalanceofthecurrentperiod
431,058,320.
430,866,408.
-7,606,04
0.90
74,222,6
56.9
839,250,882.
1,767,792,22
6.91
168,458,571.
1,936,250,79
8.67
AmountofthepreviousyearUnit:RMBItem
Thefirsthalfof2024Owners'equityattributabletotheparentcompanyMinTota
orityshareholders'equity
lowners'equitySharecapital
Otherequityinstruments
Capitalreserves
Less:
Treasuryshares
Othercomprehensiveincomes
Specialreserves
Surplusreserves
Generalriskprovisions
Undistributedprofit
Others
SubtotalPreferredshares
Perpetualbonds
OthersI.Endingbalanceofthepreviousyear
431,058,320.
430,866,408.
-7,318,55
2.65
63,956,2
86.4
685,342,592.
1,603,905,05
4.93
127,166,863.
1,731,071,91
8.02
Add:
Changesinaccountingpolicies
Correctionofpriorerrors
OthersII.Beginningbalanceofthecurrentyear
431,058,320.
430,866,408.
-7,318,55
2.65
63,956,2
86.4
685,342,592.
1,603,905,05
4.93
127,166,863.
1,731,071,91
8.02
III.Increase/Decreaseinthecurrentperiod(decreasetobelistedwith"-")
63,299,6
71.7
63,299,6
71.7
2,847,26
4.35
66,146,9
36.1
(I)Totalcomprehensiveincome
76,662,4
79.6
76,662,4
79.6
2,847,26
4.35
79,509,7
44.0
(II)Capitalinvestedanddecreasedbyowners
1.Ordinary
sharescontributedbyowners
2.Capital
contributedbytheholdersofotherequityinstruments
3.Amountof
share-basedpayments
includedinowners'equity
4.Others
(III)Profitdistribution
-13,362,8
07.9
-13,362,8
07.9
-13,362,8
07.9
1.Appropriationtosurplusreserve2.Appropriationtogeneralriskprovision3.Distributiontoowners(orshareholders)
-13,362,8
07.9
-13,362,8
07.9
-13,362,8
07.9
4.Others
(IV)Internaltransfersofowner'sequity
1.Capital
reservesconvertedtocapital(orsharecapital)
2.Surplus
reservesconvertedtocapital(orsharecapital)
3.Surplus
reservestorecoverloss
4.Retained
earningscarriedforwardfromchangesinthedefinedbenefitplan
5.Retained
earningscarriedforwardfromothercomprehensi
veincome
6.Others
(V)Specialreserve1.Appropriationinthecurrentperiod
2.Utilization
inthecurrentperiod(VI)OthersIV.Endingbalanceofthecurrentperiod
431,058,320.
430,866,408.
-7,318,55
2.65
63,956,2
86.4
748,642,264.
1,667,204,72
6.70
130,014,127.
1,797,218,85
4.14
8.StatementofChangesinOwners'EquityofParentCompanyAmountinthecurrentperiodUnit:RMB
Item
Thefirsthalfof2025Sharecapital
Otherequityinstruments
Capitalreserves
Less:
Treasuryshares
Othercomprehensiveincomes
Specialreserves
Surplusreserves
Undistributedprofit
Others
Totalowners'equityPreferredshares
Perpetualbonds
OthersI.Endingbalanceofthepreviousyear
431,058,32
0.00
428,256,13
1.23
-7,632,
462.9
74,222,656.
595,912,93
3.39
1,521,817,5
78.71
Add:
Changesinaccountingpolicies
Correctionofpriorerrors
OthersII.Beginningbalanceofthecurrentyear
431,058,32
0.00
428,256,13
1.23
-7,632,
462.9
74,222,656.
595,912,93
3.39
1,521,817,5
78.71
III.Increase/Decreaseinthecurrentperiod
53,631,595.
53,631,595.
(decreasetobelistedwith"-")(I)Totalcomprehensiveincome
96,737,427.
96,737,427.
(II)Capitalinvestedanddecreasedbyowners
1.Ordinary
sharescontributedbyowners
2.Capital
contributedbytheholdersofotherequityinstruments
3.Amountof
share-basedpaymentsincludedinowners'equity
4.Others
(III)Profitdistribution
-43,105,832.
-43,105,832.
1.Appropriationtosurplusreserve2.Distributiontoowners(orshareholders)
-43,105,832.
-43,105,832.
3.Others
(IV)Internaltransfersofowner'sequity
1.Capital
reservesconvertedtocapital(orsharecapital)
2.Surplus
reservesconvertedtocapital(or
sharecapital)
3.Surplus
reservestorecoverloss
4.Retained
earningscarriedforwardfromchangesinthedefinedbenefitplan
5.Retained
earningscarriedforwardfromothercomprehensiveincome
6.Others
(V)Specialreserve1.Appropriationinthecurrentperiod
2.Utilization
inthecurrentperiod(VI)OthersIV.Endingbalanceofthecurrentperiod
431,058,32
0.00
428,256,13
1.23
-7,632,
462.9
74,222,656.
649,544,52
8.96
1,575,449,1
74.28
AmountofthepreviousyearUnit:RMB
Item
Thefirsthalfof2024Sharecapital
Otherequityinstruments
Capitalreserves
Less:
Treasuryshares
Othercomprehensiveincomes
Specialreserves
Surplusreserves
Undistributedprofit
Others
Totalowners'equityPreferredshares
Perpetualbonds
OthersI.Endingbalanceofthepreviousyear
431,058,32
0.00
428,256,13
1.23
-7,344,
974.6
63,956,286.
516,878,40
6.57
1,432,804,1
69.61
Add:
Changesinaccountingpolicies
Correctionofpriorerrors
OthersII.Beginningbalanceofthecurrentyear
431,058,32
0.00
428,256,13
1.23
-7,344,
974.6
63,956,286.
516,878,40
6.57
1,432,804,1
69.61
III.Increase/Decreaseinthecurrentperiod(decreasetobelistedwith"-")
89,480,411.
89,480,411.
(I)Totalcomprehensiveincome
102,843,21
9.27
102,843,21
9.27
(II)Capitalinvestedanddecreasedbyowners
1.Ordinary
sharescontributedbyowners
2.Capital
contributedbytheholdersofotherequityinstruments
3.Amountof
share-basedpaymentsincludedinowners'equity
4.Others
(III)Profitdistribution
-13,362,807.
-13,362,807.
1.Appropriationtosurplusreserve2.Distributiontoowners(orshareholders)
-13,362,807.
-13,362,807.
3.Others
(IV)Internaltransfersofowner'sequity
1.Capital
reservesconvertedtocapital(orsharecapital)
2.Surplus
reservesconvertedtocapital(orsharecapital)
3.Surplus
reservestorecoverloss
4.Retained
earningscarriedforwardfromchangesinthedefinedbenefitplan
5.Retained
earningscarriedforwardfromothercomprehensiveincome
6.Others
(V)Specialreserve1.Appropriationinthecurrentperiod
2.Utilization
inthecurrentperiod(VI)OthersIV.Endingbalanceofthecurrentperiod
431,058,32
0.00
428,256,13
1.23
-7,344,
974.6
63,956,286.
606,358,81
7.92
1,522,284,5
80.96
III.BasicInformationoftheCompanyShenzhenTellusHoldingCo.,Ltd.(hereinafterreferredtoas"theCompany")isalimitedliabilitycompanyregisteredintheShenzhenAdministrationforIndustryandCommerceonNovember10,1986.TheCompanywasreorganizedandestablishedfromtheformerShenzhenMachineryIndustryCompanywiththeapprovalthroughtheReplyontheReorganizationofShenzhenMachineryIndustryCompanyintoShenzhenTellusMachineryCo.,Ltd.(SFBF[1991]No.1012)issuedbytheGeneralOfficeofShenzhenMunicipalPeople'sGovernment.TheCompanycurrentlyholdsabusinesslicensewithaunifiedsocialcreditcodeof91440300192192210U,witharegisteredcapitalofRMB431,058,320.00andatotalof431,058,320shares,including392,778,320Asharesand38,280,000Bshareswithouttradingrestrictionsonsale.ThebusinessaddressoftheCompany'sheadquartersis3-4/F,TellusBuilding,2ndShuibeiRoad,LuohuDistrict,Shenzhen.ThelegalrepresentativeisFuChunlong.In1993,withtheapprovalfromtheReplyontheReorganizationofShenzhenTellusMachineryCo.,Ltd.intoaPublicLimitedLiabilityCompany(SFBF[1992]No.1850)issuedbytheGeneralOfficeofShenzhenMunicipalPeople'sGovernmentandtheReplyontheIssuanceofSharesbyShenzhenTellusMachineryElectricCo.,Ltd.(SRYFZ[1993]No.092)issuedbyShenzhenSpecialEconomicZoneBranchofthePeople'sBankofChina,theCompanywasreorganizedintoapubliclimitedliabilitycompanythroughaninitialpublicoffering,witharegisteredcapitalofRMB166,880,000.00andatotalsharecapitalof166,880,000shares.120,900,000shareswereconvertedfromformerassets,25,980,000wereissuedasAshares,and20,000,000wereissuedasBshares.SharesissuedbytheCompanyhadaparvalueofRMB1pershare.OnJune21,1993,theCompany'sshareswerelistedandtradedontheShenzhenStockExchange.AccordingtotheresolutionoftheCompany's1993AnnualGeneralMeetingofShareholders,basedonthesharecapitalof166,880,000sharesasofDecember31ofthatyear,theCompanydistributedacashdividendofRMB0.5andissued2bonussharestoallshareholdersforevery10sharesheld,totaling33,376,000shares,whichwasimplementedin1994.Afterthebonusissueofshares,theregisteredcapitalwasincreasedtoRMB200,256,000.00.AccordingtotheresolutionoftheCompany's1994AnnualGeneralMeetingofShareholders,basedonthesharecapitalof200,256,000sharesasofDecember31ofthatyear,theCompanydistributedacashdividendofRMB0.5andissued0.5bonussharestoallshareholdersforevery10sharesheld,with0.5additionalshares,totaling20,025,600shares,whichwasimplementedin1995.TheregisteredcapitalwasincreasedtoRMB220,281,600.00afterthebonusissueofsharesandtransfer.AccordingtotheresolutionoftheCompany's1994AnnualGeneralMeetingofShareholders,basedonthesharecapitalof200,256,000sharesasofDecember31ofthatyear,theCompanydistributedacashdividendofRMB0.5andissued0.5bonussharestoallshareholdersforevery10sharesheld,with0.5additionalshares,totaling20,025,600shares,whichwasimplementedin1995.TheregisteredcapitalwasincreasedtoRMB220,281,600.00afterthebonusissueofsharesandtransfer.Accordingtotheresolutionofthe4thExtraordinaryGeneralMeetingofShareholdersoftheCompanyin2014,upontheapprovalfromtheReplytotheApprovalofNon-publicOfferingofSharesbyShenzhenTellusHoldingCo.,Ltd.(ZJXK[2015]No.173)issuedbytheChinaSecuritiesRegulatoryCommission,theCompanyissued77,000,000ordinaryAsharestoShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.andShenzhenCapitalFortuneJewelryIndustry
InvestmentEnterprise(LimitedPartnership)in2015.Aftertheissuance,theregisteredcapitalwasincreasedtoRMB297,281,600.00.AccordingtotheresolutionoftheCompany's2018AnnualGeneralMeetingofShareholders,basedonthesharecapitalof297,281,600sharesasofDecember31ofthatyear,theCompanyincreased4.5sharesforevery10sharestoallshareholdersthroughcapitalreserves,totaling133,776,720shares,whichwasimplementedin2019.Afterthetransfer,theregisteredcapitalwasincreasedtoRMB431,058,320.00.Mainbusinessactivities:Propertyleasingandservices,goldandjewelryoperations,etc.ThefinancialstatementsandnotestothefinancialstatementswereapprovedbytheSixteenthFormalMeetingoftheTenthBoardofDirectorsoftheCompanyonAugust20,2025.IV.PreparationFundamentalsforFinancialStatements
1.Preparationfundamentals
TheCompanypreparedthefinancialstatementsaccordingtoAccountingStandardsforBusinessEnterprisesissuedbytheMinistryofFinanceaswellasrelevantapplicationguidelines,interpretations,andotherprovisions(hereinaftercollectivelyreferredtoas"ASBE").Inaddition,theCompanyalsodisclosedrelevantfinancialinformationpertheRulesforthePreparationofInformationDisclosureofCompaniesIssuingSecuritiestothePublicNo.15—GeneralProvisionsonFinancialReports(2023Revision)issuedbytheChinaSecuritiesRegulatoryCommission(CSRC).
2.Continuingoperations
Thefinancialstatementshavebeenpreparedbasedoncontinuingoperations.
V.SignificantAccountingPoliciesandAccountingEstimatesNotestospecificaccountingpoliciesandaccountingestimates:
TheCompanyhasdetermineditscriteriafordepreciationofinvestmentproperties,depreciationoffixedassets,capitalizationofR&Dexpenses,andrevenuerecognitionpoliciesbasedonitsownproductionandoperationcharacteristics.Forspecificaccountingpolicies,pleaserefertoNoteV.14,NoteV.15,andNote23.
1.DeclarationoncompliancewithASBE
ThefinancialstatementscomplywiththerequirementsofASBEandtrulyandfullyreflecttheCompany'smergerandfinancialsituationasofJune30,2025,aswellasthemergerinthefirsthalfof2025andtheCompany'soperatingresults,merger,cashflows,andotherinformation.
2.Accountingperiod
TheCompanyusesthecalendaryearastheaccountingyear,namely,fromJanuary1toJune30.
3.Businesscycle
ThebusinesscycleoftheCompanyissixmonths.
4.Bookkeepingbasecurrency
TheCompanyanditsdomesticsubsidiariestakeRMBasthebookkeepingbasecurrency.TheCompanyusesRMBtopreparethefinancialstatements.
5.Methodofdeterminingsignificancecriteriaandbasisofselection?Applicable□NotapplicableItemSignificancecriteriaSignificantreceivableswithprovisionforbaddebtsdrawnonasinglebasis
Amount≥RMB1,000,000.00oraccountsformorethan1%ofvariousreceivablesSignificantconstructioninprogressThebudgetamountforasingleprojectis≥20,000,000.00Significantaccountspayableandotherpayables
Accountspayablewithasingleaccountreceivableageofmorethanoneyear/otherpayablesaccountingformorethan1%ofthetotalaccountspayable,withanamount≥RMB1,000,000.00Significantnon-wholly-ownedsubsidiaries
Thetotalrevenuefromrelatedpartiesaccountsformorethan10%ofthetotalrevenueintheconsolidatedfinancialstatements,ortheabsolutevalueofnetprofitaccountsformorethan10%ofthenetprofitintheconsolidatedfinancialstatements.Significantinvestingactivitiesandprojects
Singleinvestingactivityaccountsformorethan10%ofthetotalcashinflowsoroutflowsrelatedtoinvestingactivities,ortheoutflowsamountto≥RMB100,000,000.00.Significantreceivableswithprovisionforbaddebtsdrawnonasinglebasis
Amount≥RMB1,000,000.00oraccountsformorethan1%ofvariousreceivablesSignificantjointventuresorassociates
Thebookvalueoflong-termequityinvestmentinasingleinvesteeismorethanRMB15million,ortheprofitorlossonthelong-termequityinvestmentundertheequitymethodaccountsforover3%oftheCompany'sconsolidatednetprofit.Significanteventsafterthebalancesheetdate
TheCompanyrecognizestheprofitdistributionafterthebalancesheetdateasasignificantevent
6.Accountingtreatmentmethodforbusinessmergersundercommoncontrolandnotundercommoncontrol
(1)Businessmergersundercommoncontrol
Forabusinessmergerundercommoncontrol,themergingpartyshallmeasuretheassetsandliabilitiesacquiredfromthemergedpartyattheirbookvalueonthemergerdateintheconsolidatedfinancialstatementsoftheultimatecontrollingparty.Thedifferencebetweenthebookvalueofthenetassetsobtainedinthebusinessmergerandthebookvalueofthemergerisusedtoadjustthecapitalreserve.Wherethecapitalreserveisinsufficientforoffset,retainedearningsshallbeadjusted.Businessmergersundercommoncontrolrealizedstep-by-stepthroughmultipletransactions
Theassetsandliabilitiesacquiredbythemergingpartyfromthemergedpartyshallbemeasuredbasedontheirbookvalueonthemergerdateintheconsolidatedfinancialstatementsoftheultimatecontrollingparty.Accordingtothedifferencebetweenthesumofthebookvalueofholdinginvestmentbeforemergerandthebookvalueofnewlypaidconsiderationonthemergerdateandthebookvalueofnetassetsobtainedbymerging,thecapitalreserveshallbeadjusted;ifthecapitalreserveisinsufficientforoffset,retainedearningsmaybeadjusted.Thelong-termequityinvestmentheldbeforetheacquisitionofthemergedparty'scontrolbythemergingpartyandtheprofitorloss,othercomprehensiveincome,andchangesinotherowners'equitiesthathavebeenrecognizedduringtheperiodfromthedateofacquisitionoftheoriginalequity,orthedateofcommoncontrolofthemergingpartyandthemergedentity(whichislater)tothemergingdateshalloffsetagainsttheretainedbeginningearningsorcurrentprofitsandlossesrespectivelyduringtheperiodofthecomparativestatement.
(2)Businessmergersnotundercommoncontrol
Forabusinessmergernotundercommoncontrol,themergercostsarethefairvalueofassetspaid,liabilitiesincurredorassumed,andequitysecuritiesissuedbytheCompanyontheacquisitiondatetoobtaincontrolovertheacquiree.Theassets,liabilities,andcontingentliabilitiesoftheacquireearerecognizedasperfairvalueontheacquisitiondate.Thedifferencebetweenthemergingcostandthefairvalueofidentifiablenetassetsobtainedfromtheacquireeshallberecognizedasgoodwill,andsuccessivelymeasuredbydeductingtheaccumulativedepreciationprovisionbycost;thedifferencebetweenthemergingcostandthefairvalueofidentifiablenetassetsobtainedfromtheacquireeshallbeincludedinthecurrentprofitsandlossesafterreview.Businessmergersnotundercommoncontrolrealizedstep-by-stepthroughmultipletransactionsThemergingcostshallbeequaltothesumoftheconsiderationpaidontheacquisitiondateandthefairvalueoftheacquiree'sequity,whichhasbeenheldbeforetheacquisitiondate,ontheacquisitiondate.Theacquiree'sequityheldbeforetheacquisitiondateshallbere-measuredatitsfairvalueontheacquisitiondate,andthedifferencebetweenthefairvalueanditsbookvalueshallbeincludedinthecurrentinvestmentincome;iftheacquiree'sequityheldbeforethedateofacquisitioninvolvesothercomprehensiveincome,changesinotherowners'equityshallbetransformedintothecurrentprofitontheacquisitiondate,exceptcomprehensiveincomegeneratedduetoremeasuringthechangeinnetliabilitiesornewassetsofdefinedbenefitplanbytheinvesteeandothercomprehensiveincomerelatedtonon-tradingequityinstrumentinvestmentoriginallymeasuredatfairvaluethroughothercomprehensiveincome.
(3)DisposalofrelatedhandlingchargesforbusinessmergersIntermediationcostsforaudit,legalservices,assessment,andconsultation,andotheradministrativeexpensesincurredshallbeincludedinthecurrentprofitorlosswhenincurredduringthebusinessmergers.Thetransactionexpensesofequitysecuritiesordebtsecuritiesissuedasmergerconsiderationshallbeincludedintheinitiallyrecognizedamountofequitysecuritiesordebtsecurities.
7.Judgmentstandardforcontrolandpreparationofconsolidatedfinancialstatements
(1)Judgmentstandardforcontrol
Theconsolidationscopeofconsolidatedfinancialstatementsisdeterminedbasedoncontrol.ControlmeansthepoweroftheCompanyovertheinvestee,withwhichtheCompanyenjoysvariablereturnsthroughparticipatinginrelatedactivitiesoftheinvesteeandcaninfluenceitsamountofreturnbyusingitspowerovertheinvestees.Oncechangesinrelevantfactsandcircumstancesleadtochangesinrelevantelementsinvolvedintheabovedefinitionofcontrol,theCompanywillconductareassessment.Whenjudgingwhethertoincludeastructuredentityinthescopeofconsolidation,theCompanyevaluateswhethertocontrolthestructuredentitybasedonallfactsandcircumstances,includingevaluatingthepurposeanddesignoftheestablishmentofthestructuredentity,identifyingthetypesofvariablereturns,andbearingpartorallofthereturnvariabilitybyparticipatinginitsrelatedactivities.
(2)Preparationofconsolidatedfinancialstatements
ConsolidatedfinancialstatementsarepreparedbytheCompanybasedonthefinancialstatementsoftheCompanyanditssubsidiaries,aswellasotherrelateddata.Inthepreparationofconsolidatedfinancialstatements,theaccountingpoliciesandaccountingperiodsoftheCompanyanditssubsidiariesarerequiredtobeconsistent,andsignificanttransactionsandcurrentbalancesbetweencompaniesareoffset.Whereasubsidiaryorbusinesshasbeenacquiredthroughabusinessmergerinvolvingenterprisesundercommoncontrolinthereportingperiod,thesubsidiaryorbusinessisdeemedtobeincludedintheconsolidatedfinancialstatementsfromthedatetheyarecontrolledbytheultimatecontrollingparty.Theiroperatingresultsandcashflowsarerespectivelyincludedintheconsolidatedincomestatementandconsolidatedcashflowstatementfromthedatetheyarecontrolledbytheultimatecontrollingparty.Forsubsidiariesandbusinessesthatincreasedduetoabusinessmergerunderdifferentcontrolduringthereportingperiod,therevenues,expenses,andprofitsofsuchsubsidiariesandbusinessesfromthepurchasedatetotheendofthereportingperiodshallbeincludedintheconsolidatedincomestatement,andtheircashflowsshallbeincludedintheconsolidatedcashflowstatement.Theportionofshareholders'equityofsubsidiariesnotbelongingtotheCompanyshallbelistedseparatelyundertheitem"Shareholders'Equity"intheconsolidatedbalancesheetasminorityshareholders'equity.Theportionofnetprofitorlossofsubsidiariesinthecurrentperiodbelongingtominorityshareholders'equityshallbelistedseparatelyundertheitem"MinorityShareholders'ProfitorLoss"intheconsolidatedincomestatement.Ifthelossofasubsidiarybornebyminorityshareholdersexceedsitsshareintheowner'sequityofthesubsidiaryatthebeginningoftheperiod,thebalanceshallstilloffsettheminorityequity.
(3)AcquisitionofequityfromminorityshareholdersofsubsidiariesThecapitalreserveintheconsolidatedbalancesheetshallbeadjustedduetothebalancebetweenthelong-termequityinvestmentcostnewlyobtainedfromminorityequityandthenetassetshareofsubsidiariescalculatedcontinuouslystartingfromthepurchasedateorconsolidationasperthenewshareholdingratioandthebalancebetweendisposingmoneyobtainedfrompartialdisposalofsubsidiaries'equityinvestmentwithoutlossofcontrolandthenetassetshareofsubsidiariescalculatedcontinuouslystartingfromthepurchasedateorconsolidationcorrespondingtothedisposaloflong-termequityinvestment.Ifthecapitalreserveisinsufficientforoffset,retainedearningsmaybeadjusted.
(4)Disposalofthelossofcontroloversubsidiaries
IftheCompany'scontrolovertheoriginalsubsidiariesislostduetothedisposalofpartofanequityinvestmentorotherreasons,theremainingequityshallberecalculatedatfairvalueonthedaywhenthecontrolislost.Thedifferencebetweenthesumofconsiderationacquiredfromthedisposalofequityandthefairvalueoftheremainingequityminusthesumoftheshareofnetassetsandthegoodwilloftheoriginalsubsidiariescalculatedconstantlybasedontheoriginalshareholdingproportionfromtheacquisitiondate,shallbeincludedincurrentinvestmentincomeatthetimeoflossofcontrol.WhentheCompanylosescontrolovertheoriginalsubsidiaries,othercomprehensiveincomeinconnectionwithequityinvestmentoftheoriginalsubsidiariesshallbesubjecttoaccountingtreatmentusingthesamebasisonwhichtheoriginalsubsidiariesdirectlydisposeofrelevantassetsorliabilities,andotherchangesinowners'equityrelatedtotheoriginalsubsidiariesundertheequitymethodshallbetransferredintocurrentprofitorlossatthetimeoflossofcontrol.
8.ClassificationofjointarrangementsandaccountingtreatmentmethodsforjointoperationsAjointarrangementreferstoanarrangementjointlycontrolledbytwoormoreparticipants.ThejointarrangementoftheCompanycanbeclassifiedintojointoperationandjointventure.
(1)Jointoperation
JointoperationsrefertojointarrangementsinwhichtheCompanyenjoysassetsrelatedtothearrangementsandbearsliabilitiesrelatedtothearrangements.TheCompanyrecognizesthefollowingitemsrelatedtothequantumofinterestinjointoperationsandcarriesoutaccountingtreatmentpertherelevantprovisionsofASBE:
A.Recognizetheassetsheldsolelyandtheassetsheldjointlyidentifiedasperitsshares;B.Recognizetheliabilitiesbornesolelyandtheliabilitiesbornejointlyidentifiedasperitsshares;C.Recognizetherevenuegeneratedfromthesaleofsharesenjoyedinthejointoperation;D.Recognizetherevenuegeneratedfromthesaleofsharesenjoyedinthejointoperationasperitsshares;E.Recognizetheexpensesincurredseparatelyandtheexpensesincurredfromthejointoperationaspertheirshares.
(2)Jointventure
JointventuresrefertojointarrangementsinwhichtheCompanyonlyhasrightsoverthenetassetsofthearrangements.TheCompanycarriesoutaccountingtreatmentforinvestmentinjointventuresaccordingtotheprovisionsonequitymethodaccountingoflong-termequityinvestments.
9.Standardsfordefiningcashandcashequivalents
Cashreferstocashonhandanddepositsthatarereadilyavailableforpayment.Cashequivalentsrefertoshort-term,highlyliquidinvestmentsheldbytheCompanythatarereadilyconvertibleintoknownamountsofcashandhaveaninsignificantriskofchangeinvalue.
10.ForeigncurrencytransactionsandforeigncurrencystatementtranslationForeigncurrencytransactionsoftheCompanyaretranslatedintothebookkeepingbasecurrencyaccordingtothespotexchangerateonthetransactiondate.Onthebalancesheetdate,monetaryitemsdenominatedinforeigncurrenciesaretranslatedatthespotexchangerateonthatdate.Exchangedifferencesarisingfromthedifferencebetweenthespotexchangerateonthebalancesheetdateandthatatinitialrecognitionoronthepreviousbalancesheetdateshallbeincludedincurrentprofitorloss;foreigncurrencynon-monetaryitemsmeasuredathistoricalcostarestilltranslatedatthespotexchangerateonthetransactiondate;foreigncurrencynon-monetaryitemsmeasuredatfairvalueshallbetranslatedatthespotexchangerateonthedatewhenthefairvalueisdetermined.Thedifferencebetweenthetranslatedamountinrecordingcurrencyandtheoriginalamountinrecordingcurrencyshallbeincludedinthecurrentprofitorlossorothercomprehensiveincomeaccordingtothenatureofthenon-monetaryitems.
11.Financialinstruments
Financialinstrumentsrefertocontractsthatformthefinancialassetsofapartyandformfinancialliabilitiesorequityinstrumentsofotherparties.
(1)Recognitionandderecognitionoffinancialinstruments
TheCompanywillrecognizeanitemoffinancialassetorfinancialliabilityatthetimewhenitbecomesapartytothecontractofthefinancialinstruments.Thefinancialassetsshallbederecognizedifoneofthefollowingconditionsismet:
①Thecontractualrighttocollectcashflowofthefinancialassetsisterminated;
②Thisfinancialassethasbeentransferredandmeetsthefollowingderecognitionconditionsforthetransferoffinancialassets.Ifthecurrentobligationofafinancialliabilityhasbeendischargedinwholeorinpart,suchfinancialliabilityorpartthereofshallbederecognized.TheCompany(thedebtor)andthecreditorsignanagreementtoreplacetheexistingfinancialliabilitiesbyassumingnewfinancialliabilities,andifthecontractualtermsofthenewfinancialliabilitiesaresubstantiallydifferentfromthoseoftheexistingfinancialliabilities,theexistingfinancialliabilitiesshallbederecognizedandthenewfinancialliabilitiesshallberecognizedatthesametime.Financialassetstransactedconventionallyaresubjecttoaccountingrecognitionandderecognitiononthetransactionday.
(2)Classificationandmeasurementoffinancialassets
Accordingtothebusinessmodeloffinancialassetsmanagementandthecontractualcashflowcharacteristicsoffinancialassets,uponinitialrecognition,theCompanyclassifiesfinancialassetsintofinancialassetsmeasuredatamortizedcost,financialassetsatfairvaluewithchangesintoothercomprehensiveincome,andfinancialassetsatfairvaluethroughprofitorloss.Financialassetsaremeasuredatfairvalueatinitialrecognition.Forfinancialassetsatfairvaluethroughprofitorloss,therelatedtransactionfeesaredirectlyincludedinthecurrentprofitorloss;forotherfinancialassets,therelatedtransactionfeesareincludedintheinitiallyrecognizedamount.Foraccountsreceivablearisingfromthesaleofproductsortheprovisionoflaborservices,whichdonotincludeordonotconsidersignificantfinancingcomponents,theamountofconsiderationtheCompanyisexpectedtobeentitledtoreceiveistakenastheinitialrecognitionamount.FinancialassetsmeasuredatamortizedcostTheCompanyclassifiesthefinancialassetsthatmeetallofthefollowingconditionsandarenotdesignatedtobemeasuredatfairvaluethroughprofitorlossasthosemeasuredatamortizedcost:
ThebusinessmodeloftheCompanytomanagesuchfinancialassetsisaimedatcollectingcontractualcashflows;Thecontracttermsofthefinancialassetsstipulatethatcashflowsgeneratedonaspecificdateareonlypaymentsofprincipalandinterestbasedontheoutstandingprincipalamount.Afterinitialrecognition,suchfinancialassetsaremeasuredatamortizedcostusingtheeffectiveinterestmethod.Anygainsorlossesonfinancialassetsatamortizedcostthatarenotpartofthehedgingrelationshiparechargedtothecurrentprofitorlossatderecognition,amortizationusingtheeffectiveinterestmethod,orrecognitionofimpairment.FinancialassetsatfairvaluewithchangesintoothercomprehensiveincomeTheCompanyclassifiesfinancialassetsthatmeetthefollowingconditionsandarenotdesignatedtobefinancialassetsatfairvaluethroughprofitorlossasfinancialassetsatfairvaluethroughothercomprehensiveincome:
?TheCompanymanagesthefinancialassetinabusinessmodelthataimsatbothcollectingcontractual
cashflowsandsellingthefinancialasset;?Thecontracttermsofthefinancialassetsstipulatethatcashflowsgeneratedonaspecificdateareonly
paymentsofprincipalandinterestbasedontheoutstandingprincipalamount.Afterinitialrecognition,suchfinancialassetsaresubsequentlymeasuredatfairvalue.Interest,impairmentlossesorgains,andexchangegainsandlossescalculatedbytheeffectiveinterestmethodareincludedinthecurrentprofitorloss,andothergainsorlossesareincludedinothercomprehensiveincome.Atthetimeof
derecognition,theaccumulatedgainsorlossespreviouslyincludedinothercomprehensiveincomeshallbetransferredoutfromothercomprehensiveincomeandincludedinthecurrentprofitorloss.FinancialassetsatfairvaluethroughprofitorlossExceptfortheabove-mentionedfinancialassetsmeasuredatamortizedcostandfairvaluethroughothercomprehensiveincome,theCompanyclassifiesallremainingfinancialassetsasfinancialassetsatfairvaluethroughprofitorloss.Attheinitialrecognition,toeliminateorsignificantlyreduceaccountingmismatches,theCompanyirrevocablydesignatessomefinancialassetsthatshouldhavebeenmeasuredatamortizedcostsorfairvaluewithchangesintoothercomprehensiveincomeasthefinancialassetsatfairvaluethroughprofitorloss.Suchfinancialassetsaresubsequentlymeasuredatfairvalueafterinitialrecognition,andtheresultinggainsorlosses(includinginterestanddividendrevenue)areincludedinthecurrentprofitorlossunlessthefinancialassetsarepartofthehedgingrelationship.However,fornon-tradingequityinstrumentinvestments,theCompanyirrevocablydesignatesthemasfinancialassetsatfairvaluewithchangesintoothercomprehensiveincomeuponinitialrecognition.Thedesignationismadeonasingleinvestmentbasisandtherelatedinvestmentsmeetthedefinitionofequityinstrumentsfromtheperspectiveoftheissuer.Afterinitialrecognition,suchfinancialassetsaresubsequentlymeasuredatfairvalue.Dividendincomethatmeetstheconditionsisincludedinprofitorloss,andothergainsorlossesandchangesinfairvalueareincludedinothercomprehensiveincome.Uponderecognition,theaccumulatedgainsorlossespreviouslyincludedinothercomprehensiveincomearetransferredoutofothercomprehensiveincomeandincludedinretainedearnings.ThebusinessmodelofmanagingfinancialassetsreferstohowtheCompanymanagesfinancialassetstogeneratecashflows.ThebusinessmodeldeterminesthecashflowsourceofthefinancialassetsmanagedbytheCompany,whichmaybethecollectionofcontractcashflow,thesaleoffinancialassets,orboth.TheCompanydeterminesthebusinessmodelformanagingfinancialassetsbasedonobjectivefactsandspecificbusinessobjectivesformanagingfinancialassetsdecidedbykeymanagementpersonnel.TheCompanyevaluatesthecontractualcashflowcharacteristicsoffinancialassetstodeterminewhetherthecontractualcashflowgeneratedbytherelevantfinancialassetsonthespecificdateisonlythepaymentofprincipalandinterestbasedontheprincipalamountoutstanding.Inthiscontext,principalreferstothefairvalueoffinancialassetsatinitialrecognition;interestincludesconsiderationforthetimevalueofmoney,creditriskassociatedwiththeamountofprincipaloutstandingoveraspecificperiod,andotherfundamentalborrowingrisks,costs,andprofits.Inaddition,theCompanyevaluatesthecontracttermsthatmaycausechangesinthetimedistributionoramountofcontractualcashflowsoffinancialassetstodeterminewhethertheymeettherequirementsfortheabove-mentionedcontractualcashflowcharacteristics.OnlywhentheCompanychangesthebusinessmodelofmanagingfinancialassetswillallaffectedrelatedfinancialassetsbereclassifiedonthefirstdayofthefirstreportingperiodafterthebusinessmodelchanges;otherwise,financialassetscannotbereclassifiedafterinitialrecognition.
(3)Classificationandmeasurementoffinancialliabilities
FinancialliabilitiesoftheCompanyareclassifiedintofinancialliabilitiesmeasuredatfairvaluethroughprofitorlossandfinancialliabilitiesmeasuredatamortizedcostuponinitialrecognition.Forfinancialliabilitiesnotclassifiedasfinancialliabilitiesatfairvaluethroughprofitorloss,thetransactioncostsarerecognizedintheinitiallyrecognizedamount.FinancialliabilitiesatfairvaluethroughprofitorlossFinancialliabilitiesmeasuredatfairvaluethroughprofitorlossincludefinancialliabilitiesheldfortradingandthosedesignatedtobemeasuredatfairvaluethroughprofitorlossuponinitialrecognition.Suchfinancialliabilitiesshallbesubsequentlymeasuredatfairvalue,andtheprofitsorlossesarisingfromchangesinfairvalue,aswellasdividendsandinterestexpensesrelatedtosuchfinancialliabilities,shallbeincludedinthecurrentprofitorloss.FinancialliabilitiesmeasuredatamortizedcostOtherfinancialliabilitiesaresubsequentlymeasuredatamortizedcostusingtheeffectiveinterestmethod,andgainsorlossesarisingfromderecognitionoramortizationareincludedinthecurrentprofitorloss.DifferencebetweenfinancialliabilitiesandequityinstrumentsFinancialliabilitiesrefertothosethatmeetoneofthefollowingconditions:
①Contractualobligationstodelivercashorotherfinancialassetstootherparties.
②Acontractualobligationtoexchangefinancialassetsorfinancialliabilitieswithanotherentityunderpotentiallyunfavorableconditions.
③Non-derivativecontractsthatmustorcanbesettledwiththeenterprise'sequityinstrumentsinthefuture,andaccordingtowhichtheenterprisewilldeliveravariablenumberofitsequityinstruments.
④Derivativecontractsthatmustorcanbesettledwiththeenterprise'sequityinstrumentsinthefuture,exceptforderivativecontractswhereafixedamountofitsequityinstrumentsisexchangedforafixedamountofcashorotherfinancialassets.Equityinstrumentsrefertocontractsthatcanprovetheownershipofresidualequityinanenterprise'sassetsafterallliabilitiesarededucted.IftheCompanycannotunconditionallyavoidperformingacontractualobligationbydeliveringcashorotherfinancialassets,thecontractualobligationmeetsthedefinitionoffinancialliabilities.IfafinancialinstrumentmustorcanbesettledwiththeCompany'sequityinstrument,itisnecessarytoconsiderwhethertheCompany'sequityinstrumentsusedforthesettlementofsuchinstrumentsareusedassubstitutesforcashorotherfinancialassetsortoenabletheinstrumentholdertoenjoyresidualequityintheassetsofthe
issuerafterallliabilitiesarededucted.Ifthesituationistheformer,theinstrumentisafinancialliabilityoftheCompany;ifitisthelatter,theinstrumentisanequityinstrumentoftheCompany.
(4)DerivativefinancialinstrumentsandembeddedderivativeinstrumentsTheCompany'sderivativefinancialinstrumentsincludeoptioncontracts,amongothers.Itisinitiallymeasuredatthefairvalueonthedateofsigningthederivativetransactioncontract,andsubsequentlymeasuredatitsfairvalue.Derivativefinancialinstrumentswithpositivefairvaluesarerecognizedasanassetandthosewithnegativefairvaluesasaliability.Anygainorlossarisingfromchangesinfairvaluethatdoesnotcomplywiththeprovisionsofhedgeaccountingisdirectlyincludedinthecurrentprofitorloss.Forhybridinstrumentscontainingembeddedderivativeinstruments,ifthemaincontractisafinancialasset,therelevantprovisionsoffinancialassetclassificationshallapplytothehybridinstrumentsasawhole.Ifthemaincontractisnotafinancialassetandthehybridinstrumentisnotmeasuredatfairvaluethroughprofitorlossforaccountingtreatment,theembeddedderivativeinstrumentsarenotcloselyrelatedtothemaincontractintermsofeconomiccharacteristicsandrisksandhavethesameconditionsastheembeddedderivativeinstruments.Iftheseparatelyexistinginstrumentsmeetthedefinitionofderivativeinstruments,theembeddedderivativeinstrumentsshallbeseparatedfromthehybridinstrumentsandtreatedasseparatederivativefinancialinstruments.Iftheembeddedderivativeinstrumentscannotbemeasuredseparatelyatthetimeofacquisitionoronthesubsequentbalancesheetdate,thehybridinstrumentsaredesignatedasfinancialassetsorfinancialliabilitiesatfairvaluethroughprofitorlossasawhole.
(5)Fairvalueoffinancialinstruments
PleaserefertoNoteV.11fordeterminationmethodsforfairvaluesoffinancialassetsandfinancialliabilities.
(6)Impairmentoffinancialassets
TheCompanycarriesoutimpairmentaccountingtreatmentandrecognizesthelossprovisionforthefollowingitemsbasedonexpectedcreditlosses:
?Financialassetsmeasuredatamortizedcost;?Receivablesanddebtinstrumentinvestmentsatfairvaluewithchangesintoothercomprehensive
income;
?ContractassetsasdefinedintheAccountingStandardsforBusinessEnterprisesNo.14—Revenue;?Leasereceivables;?Financialguaranteecontracts(exceptforthosemeasuredatfairvaluethroughprofitorloss,wherethetransferoffinancialassetsdoesnotmeetderecognitionconditionsorcontinuestobeinvolvedinthetransferredfinancialassets).MeasurementofexpectedcreditlossTheexpectedcreditlossreferstotheweightedaverageofthecreditlossesoffinancialinstruments,withtheriskofdefaultasweight.CreditlossreferstothedifferencebetweenallcontractcashflowthattheCompany
discountsattheoriginaleffectiveinterestrateandisreceivableperthecontractandallcashflowexpectedtobereceived,thatis,thepresentvalueofallcashshortages.TheCompanyconsidersreasonableandreliableinformationaboutpastevents,currentsituation,andforecastofthefutureeconomicsituationandtakestheriskofdefaultastheweighttocalculatetheprobability-weightedamountofthepresentvalueofthedifferencebetweenthecashflowreceivablefromthecontractandthecashflowexpectedtobereceivedandrecognizetheexpectedcreditloss.TheCompanymeasurestheexpectedcreditlossesoffinancialinstrumentsatdifferentstages.Ifthecreditriskoffinancialinstrumentshasnotincreasedsignificantlysinceinitialrecognition,itisinthefirststage.TheCompanymeasuresthelossprovisionaccordingtotheexpectedcreditlossinthenext12months;ifthecreditriskofafinancialinstrumenthasincreasedsignificantlysinceinitialrecognitionbutnocreditimpairmenthasoccurred,itisinthesecondstage.TheCompanymeasuresthelossprovisionaccordingtotheexpectedcreditlossoftheinstrumentthroughoutitsduration;ifafinancialinstrumenthasbeencredit-impairedsinceinitialrecognition,itisinthethirdstage.TheCompanymeasuresthelossprovisionaccordingtotheexpectedcreditlossoftheinstrumentthroughoutitsduration.Forfinancialinstrumentswithlowcreditriskonthebalancesheetdate,theCompanyassumesthattheircreditriskshavenotincreasedsignificantlysinceinitialrecognitionandmeasuresthelossprovisionaccordingtotheexpectedcreditlossinthenext12months.Theexpectedcreditlossofthewholedurationreferstotheexpectedcreditlosscausedbyallpossibledefaulteventsoffinancialinstrumentsthroughouttheestimatedduration.Theexpectedcreditlossinthenext12monthsreferstotheexpectedcreditlosscausedbythepossibledefaulteventsoffinancialinstrumentswithin12months(or,theexpectedduration,iftheexpecteddurationoffinancialinstrumentsislessthan12months)afterthebalancesheetdate,whichispartoftheexpectedcreditlossinthewholeduration.Whentheexpectedcreditlossismeasured,thelongesttermthattheCompanyneedstoconsideristhelongestcontracttermthattheenterprisefacescreditrisk(includingtheoptiontorenewthecontract).Forfinancialinstrumentsinthefirstandsecondstagesandwithlowcreditrisk,theCompanycalculatesinterestincomeaccordingtothebookbalancebeforedeductingtheprovisionforimpairmentandtheactualinterestrate.Forfinancialinstrumentsinthethirdstage,theCompanycalculatesinterestincomeaccordingtotheamortizedcost(thatis,thebookbalancelesstheimpairmentprovision)andtheeffectiveinterestrate.Forreceivablessuchasnotesreceivable,accountsreceivable,financingofaccountsreceivable,otherreceivables,andcontractassets,ifthecreditriskcharacteristicsofacustomeraresignificantlydifferentfromthoseofothercustomersintheportfolio,orthecreditriskcharacteristicsofthecustomerhavechangedsignificantly,theCompanyshallmakeprovisionforbaddebtsonthereceivableitem.Exceptforreceivableswithprovisionforbaddebtsdrawnonasinglebasis,theCompanydividesreceivablesintoportfoliosaccordingtocreditriskcharacteristicsandcalculatesprovisionforbaddebtsbasedonportfolios.Notesreceivableandaccountsreceivable
Fornotesreceivableandaccountsreceivable,regardlessofwhetherthereisasignificantfinancingcomponent,theCompanyalwaysmeasuresthelossprovisionaccordingtotheamountequivalenttotheexpectedcreditlossoverthewholeduration.Whentheinformationofexpectedcreditlosscannotbeevaluatedatareasonablecostforasinglefinancialassetorcontractasset,theCompanydividesthenotesreceivable,accountsreceivable,andcontractassetsintoportfoliosaccordingtothecreditriskcharacteristics,calculatestheexpectedcreditlossbasedontheportfolio,anddeterminestheportfoliobasedonthefollowing:
A.Notesreceivable?Notesreceivableportfolio1:Bankacceptancebill?Notesreceivableportfolio2:Commercialacceptancebills
B.Accountsreceivable
?Accountsreceivableportfolio1:Leasingandotherportfolio?Accountsreceivableportfolio2:Jewelrysalesbusinessportfolio
Fornotesreceivableandcontractassetsdividedintoportfolios,theCompanyreferstothehistoricalcreditlossexperience,combinesthecurrentsituationwiththeforecastofthefutureeconomicsituation,andcalculatestheexpectedcreditlossthroughdefaultriskexposureandtheexpectedcreditlossrateforthewholeduration.Fortheaccountsreceivabledividedintoportfolios,theCompanyreferstothehistoricalcreditlossexperience,combinesthecurrentsituationwiththeforecastofthefutureeconomicsituation,formulatesthecomparisontableofagingofaccountsreceivableandtheexpectedcreditlossrateintheentireduration,andcalculatestheexpectedcreditloss.Theageofaccountsreceivableshallbecalculatedfromthedateofrecognition.OtherreceivablesTheCompanydividesotherreceivablesintoseveralportfoliosbasedoncreditriskcharacteristics,calculatestheexpectedcreditlossbasedontheportfolio,anddeterminestheportfoliobasedonthefollowing:
?Otherreceivablesportfolio1:Agingportfolio?Otherreceivablesportfolio1:Portfolioofdepositsandsecuritydepositsreceivable?Otherreceivablesportfolio3:Portfolioofrelatedpartytransactionswithintheconsolidationscope
Forotherreceivablesthataredividedintoportfolios,theCompanycalculatestheexpectedcreditlossbasedonthedefaultriskexposureandtheexpectedcreditlossratewithinthenext12monthsorthewholeduration.Theageofotherreceivablesdividedintoportfoliosbyagingshallbecalculatedfromthedateofrecognition.Creditor'srightsinvestments,othercreditor'srightsinvestmentsForcreditor'srightsinvestmentsandothercreditor'srightsinvestments,theCompanycalculatestheexpectedcreditlossaccordingtothenatureoftheinvestmentaswellasvarioustypesofcounterpartyandriskexposurethroughdefaultriskexposureandtheexpectedcreditlossrateinthenext12monthsortheentireduration.
AssessmentofsignificantincreaseincreditriskTodeterminetherelativechangesinthedefaultrisksoffinancialinstrumentsinthedurationandassesswhetherthecreditriskoffinancialinstrumentshasincreasedsignificantlysinceinitialrecognition,theCompanycomparesthedefaultriskoffinancialinstrumentsonthebalancesheetdatewiththedefaultriskontheinitialrecognitiondate.Whendeterminingwhetherthecreditriskhassignificantlyincreasedsincetheinitialrecognition,theCompanyconsidersreasonableandwell-foundedinformationobtainedwithoutunnecessaryadditionalcostoreffort,includingforward-lookinginformation.TheinformationconsideredbytheCompanyincludes:
?Thedebtorfailstopaytheprincipalandinterestbythecontractexpirationdate;?Asignificantdeterioration(ifany)intheexternalorinternalcreditratingsofafinancialinstrument,
whetherithasoccurredorisanticipated;
?Asignificantdeteriorationintheoperatingperformanceofthedebtor,whetherithasoccurredoris
anticipated;
?Changesintheexistingorexpectedtechnical,market,economic,orlegalenvironmentthatwillhavea
significantadverseimpactonthedebtor'sabilitytorepaytheCompany.Accordingtothenatureoffinancialinstruments,theCompanyevaluateswhetherthecreditriskhasincreasedsignificantlybasedonindividualfinancialinstrumentsorportfoliosoffinancialinstruments.Whenevaluatingbasedonportfoliosoffinancialinstruments,theCompanymayclassifyfinancialinstrumentsbasedoncommoncreditriskcharacteristics,suchasoverdueinformationandcreditriskrating.Ifthefinancialinstrumentisoverdueformorethan30days,theCompanydeterminesthatitscreditriskhassignificantlyincreased.TheCompanyconsidersthatadefaultofafinancialassetoccurswhen:
?TheborrowerisunlikelytopayinfullwhatisowedtotheCompany.Theassessmentdoesnotcover
therealizationofthecollateral(ifheld)orotherrecourseactionsbytheCompany;
?Financialassetsareoverdueformorethan90days.Credit-impairedfinancialassetsOnthebalancesheetdate,theCompanyevaluateswhetherthecreditimpairmenthasoccurredtofinancialassetsmeasuredbyamortizedcostandatfairvaluewithchangesintoothercomprehensiveincome.Whenoneormoreeventsthathaveanadverseeffectontheexpectedfuturecashflowofafinancialassetoccur,thefinancialassetbecomesacredit-impairedfinancialasset.Evidenceforcredit-impairedfinancialassetsincludesthefollowingobservableinformation:
?Theissuerordebtoriscaughtinaseriousfinancialdifficulty;
?Thedebtorbreachestheagreementofcontract,suchasdefaultoroverduepaymentofinterestor
principal;
?TheCompanygrantsconcessionstothedebtorduetoeconomicorcontractualconsiderationsrelatedtothedebtor'sfinancialdifficulties,whichwouldnotbemadeunderanyothercircumstances;?Thereliesagreatprobabilityofbankruptcyorotherfinancialrestructuringforthedebtor;?Theissuerordebtoriscaughtinfinancialdifficulties,whichleadstothedisappearanceoftheactive
marketofthefinancialasset;PresentationofprovisionforexpectedcreditlossToreflectthechangesinthecreditriskoffinancialinstrumentssincetheinitialrecognition,theCompanyre-measurestheexpectedcreditlossoneachbalancesheetdate.Theincreaseorreversalamountofprovisionforlosstherefromshallberegardedasimpairmentlossorgainandincludedinthecurrentprofitorloss.Forthefinancialassetsmeasuredatamortizedcost,theprovisionforlossshallbeusedtooffsetagainstthebookvalueoffinancialassetspresentedinthebalancesheet;forthedebtinvestmentsmeasuredatfairvaluewithchangesintoothercomprehensiveincome,theCompanyrecognizestheprovisionforlossinothercomprehensiveincome,andthebookvalueoffinancialassetswillnotbededucted.Write-offWhentheCompanynolongerreasonablyexpectsthatthecontractualcashflowofthefinancialassetcanberecoveredinwholeorinpart,thebookbalanceofthefinancialassetisdirectlywrittendown.Suchwrite-downsmayconstitutethederecognitionofrelatedfinancialassets.ThisusuallyhappenswhentheCompanydeterminesthatthedebtorhasnoassetsorsourcesofrevenuetogeneratesufficientcashflowtorepaytheamounttobewrittendown.However,accordingtotheCompany'sproceduresforrecoveringdueamounts,write-downfinancialassetsmaystillbeaffectedbyimplementationactivities.Ifthewrite-downfinancialassetsarerecoveredlater,theyshallberegardedasthereversalofimpairmentlossandincludedinthecurrentprofitorloss.
(7)Transferoffinancialassets
Transferoffinancialassetsreferstotheassignmentordeliveryoffinancialassetstotheotherpartyotherthantheissuerofsuchfinancialassets(transferee).IftheCompanyhastransferredsubstantiallyallrisksandrewardsofownershipofafinancialassettothetransferee,thefinancialassetshallbederecognized;ifitretainssubstantiallyallrisksandrewardsofownershipofthefinancialasset,thefinancialassetshallnotbederecognized.IftheCompanyneithertransfersnorretainsalmostallrisksandrewardsofownershipofafinancialasset,itshalldealwiththemasfollows:Ifthecontroloverthefinancialassetiswaived,thefinancialassetshallbederecognizedandtheassetsandliabilitiesincurredshallberecognized;ifthecontroloverthefinancialassetisnotwaived,therelevantfinancialassetshallberecognizedtotheextentthatitcontinuestobeinvolvedinthetransferredfinancialasset,andtherelevantliabilitiesshallberecognizedaccordingly.
(8)Offsetoffinancialassetsandfinancialliabilities
WhentheCompanyhasalegalrighttooffsettherecognizedfinancialassetsandfinancialliabilities,andsuchlegalrightiscurrentlyenforceable,andtheCompanyplanstosettleonanetbasisorrealizethefinancialassetsandpayoffthefinancialliabilitiessimultaneously,thefinancialassetsandfinancialliabilitiesarepresentedinthebalancesheetattheamountafteroffsettingeachother.Inaddition,financialassetsandfinancialliabilitiesarepresentedseparatelyinthebalancesheetandarenotmutuallyoffset.TheCompanyshallabidebythedisclosurerequirementsfor"jewelry-relatedbusiness"intheGuidelinesofShenzhenStockExchangeforSelf-RegulatorySupervisionofListedCompaniesNo.3—IndustryInformationDisclosure.
12.Inventories
TheCompanyshallabidebythedisclosurerequirementsfor"jewelry-relatedbusiness"intheGuidelinesofShenzhenStockExchangeforSelf-RegulatorySupervisionofListedCompaniesNo.3—IndustryInformationDisclosure.
(1)Classificationofinventories
TheCompany'sinventoriesincluderawmaterials,finishedgoods,hedgeditems,materialsprocessedonacommissionbasis,andgoodssoldonacommissionbasis.
(2)Valuationmethodfordispatchedinventories
InventoriesoftheCompanyarepricedbyactualcostwhenacquired.Rawmaterialsandgoodsinstockshallbesentoutbyfirst-infirst-outmethod.
(3)RecognitionandwithdrawalofprovisionfordeclineinthevalueofinventoriesOnthebalancesheetdate,inventoriesarevaluedbycostornetrealizablevalue,whicheverislower.Ifthenetrealizablevalueislowerthanthecost,theprovisionfordeclineinthevalueofinventoriesisaccrued.Netrealizablevalueistheestimatedsellingpricelessestimatedcoststobeincurreduponcompletion,estimatedsellingexpenses,andrelatedtaxes.Whenthenetrealizablevalueofinventoriesisdetermined,theobtainedconcreteevidenceistakenasabasis,andthepurposeofholdinginventoriesandtheimpactofmattersafterthebalancesheetdatearetakenintoconsideration.TheCompanyusuallyconductstheprovisionfordeclineinthevalueofinventoriesonanindividualinventoryitembasis.Fortheinventorieswithhighquantityandlowunitprice,theprovisionfordeclineinthevalueofinventorieswillbemadebyinventorytype.Onthebalancesheetdate,ifthefactorsaffectingthepreviouswrite-downofinventoryvaluehavedisappeared,theprovisionfordeclineinthevalueofinventoriesshallbereversedwithintheamountoriginalprovision.
(4)Inventorysystem
TheCompanyadoptstheperpetualinventorysystem.
(5)Amortisationmethodsforlow-valueconsumablesandpackagingmaterials
TheCompanyadoptstheone-offamortizationmethodforlow-valueconsumablescollected.
13.Long-termequityinvestments
Long-termequityinvestmentsincludeequityinvestmentsinsubsidiaries,jointventures,andassociates.WhentheCompanycanexercisesignificantinfluenceovertheinvestee,theinvesteeisanassociate.
(1)Recognitionofinitialinvestmentcost
Long-termequityinvestmentsformingbusinessmergers:Forlong-termequityinvestmentsacquiredthroughbusinessmergersundercommoncontrol,thebookvalueshareoftheowner'sequityofthecombinedpartyintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyshallberecognizedastheinvestmentcostonthecombinationdate;forlong-termequityinvestmentacquiredthroughbusinessmergersunderdifferentcontrol,thecombinationcostshallberecognizedastheinvestmentcostoflong-termequityinvestment.Forlong-termequityinvestmentsacquiredbyothermethods:Forthoseacquiredbycashpayment,theactualpurchasepriceshallbetakenastheinitialinvestmentcost;forthoseacquiredbyissuingequitysecurities,thefairvalueofissuedequitysecuritiesshallbetakenastheinitialinvestmentcost.
(2)SubsequentmeasurementandrecognitionofrelatedprofitorlossInvestmentsinsubsidiariesareaccountedforusingthecostmethodunlesstheymeettheconditionsofbeingheldforsale;investmentsinassociatesandjointventuresarecalculatedthroughtheequitymethod.Forlong-termequityinvestmentscalculatedbythecostmethod,exceptforthedeclaredbutnotyetreleasedcashdividendsorprofitsincludedintheactualpriceorconsiderationpaidwhenacquiringtheinvestment,thedistributedcashdividendsorprofitsdeclaredbytheinvesteeshallberecognizedasinvestmentincomeandincludedinthecurrentprofitorloss.Forlong-termequityinvestmentscalculatedthroughtheequitymethod,iftheinitialinvestmentcostisgreaterthantheshareoffairvalueofnetidentifiableassetsoftheinvesteeatthetimeofinvestment,theinvestmentcostofthelong-termequityinvestmentshallnotbeadjusted;iftheinitialinvestmentcostislessthantheshareoffairvalueofnetidentifiableassetsoftheinvesteeatthetimeofinvestment,thebookvalueofthelong-termequityinvestmentshallbeadjustedandthedifferenceshallbeincludedinthecurrentprofitorloss.Forequitymethod-basedcalculation,theinvestmentincomeandothercomprehensiveincomeshallberecognizedrespectivelyaccordingtotheshareofthenetprofitsandlossesandothercomprehensiveincomerealizedbytheinvesteethatshallbeenjoyedorshared.Meanwhile,thebookvalueofthelong-termequityinvestmentshallbeadjusted.Thepartofthedueshareshallbecalculatedaccordingtothedistributedprofitorcashdividenddeclaredbytheinvestee,andthebookvalueofthelong-termequityinvestmentshallbereducedaccordingly.Forotherchangesofowners'equityoftheinvesteeapartfromnetprofitandloss,othercomprehensiveincome,andprofitdistribution,thebookvalueoflong-termequityinvestmentshallbeadjustedandincludedincapitalreserve(othercapitalreserves).Therecognitionoftheshareoftheinvestee'snetprofitsandlossesthatshouldbeenjoyedisbasedonthefairvalueoftheidentifiableassetsoftheinvesteeatthetime
ofinvestmentacquisition.Theinvestee'snetprofitisthenadjustedbeforerecognitionpertheCompany'saccountingpoliciesandtheaccountingperiod.Ifitcanexertasignificantinfluenceorimplementjointcontrolovertheinvesteebutnotconstitutethecontrolduetotheadditionalinvestmentandothercauses,onthedateoftransition,thesumofthefairvalueofequityoriginallyheldandthenewinvestmentcostshallberegardedastheinitialinvestmentcostaccountedthroughtheequitymethod.Iftheoriginalequityisclassifiedasanon-tradingequityinstrumentinvestmentmeasuredatfairvaluewithchangesintoothercomprehensiveincome,therelatedaccumulatedchangesinfairvalueoriginallyincludedinothercomprehensiveincomeshallbetransferredtoretainedearningsinaccountingusingtheequitymethod.SupposetheCompanylosesjointcontroloverorsignificantinfluenceontheinvesteeduetothedisposalofpartialequityinvestmentandotherreasons.Inthatcase,theremainingequityafterdisposalshallbesubjecttoaccountingtreatmentaccordingtotheAccountingStandardsforBusinessEnterprisesNo.22—RecognitionandMeasurementofFinancialInstrumentsonthedateoflosingjointcontrolorsignificantinfluence,andthedifferencebetweenfairvalueandbookvalueshallbeincludedinthecurrentprofitorloss.Othercomprehensiveincomerecognizedfromtheoriginalequityinvestmentduetoaccountingthroughtheequitymethodshallbesubjecttoaccountingtreatmentusingthesamebasisonwhichtheinvesteedirectlydisposesofrelevantassetsorliabilitieswhentheaccountingwiththeequitymethodisterminated;otherchangesinowner'sequityrelatedtotheoriginalequityinvestmentshallbetransferredintothecurrentprofitorloss.IftheCompanylosescontrolovertheinvesteeduetothedisposalofpartialequityinvestmentorotherreasons,andtheresidualequityafterdisposalcanexercisejointcontroloverorsignificantinfluenceontheinvestee,itshallbeaccountedforthroughtheequitymethodinstead,andadjustedasifithadbeencalculatedthroughtheequitymethodsinceitwasacquired;iftheresidualequityafterdisposalcannotexercisejointcontroloverorsignificantinfluenceontheinvestee,itshallbesubjecttoaccountingtreatmentaccordingtorelevantprovisionsofAccountingStandardsforBusinessEnterprisesNo.22—RecognitionandMeasurementofFinancialInstruments,andthedifferencebetweenitsfairvalueandbookvaluesincethedateoflosingcontrolshallbeincludedinthecurrentprofitorloss.IftheshareholdingproportionoftheCompanydecreasesduetocapitalincreasebyotherinvestors,resultinginlossofcontrolbutcommoncontroloverorsignificantinfluenceontheinvestee,theCompany'sshareofnetassetsincreasedduetocapitalincreaseandshareexpansionoftheinvesteeshallberecognizedaccordingtothenewshareholdingproportion.Thedifferencebetweentheoriginalbookvalueoflong-termequityinvestmentcorrespondingtothedecreaseintheshareholdingproportionthatshallbecarriedforwardshallbeincludedinthecurrentprofitorloss;thenewshareholdingproportionisthenadjustedasifithadbeenaccountedforusingtheequitymethodsincetheacquisitionoftheinvestment.UnrealizedinternaltransactiongainsandlossesbetweentheCompanyandassociatesandjointventuresshallbecalculatedaccordingtotheshareholdingproportion,andtheinvestmentgainsandlossesshallberecognizedbasedontheoffset.However,theunrealizedinternaltransactionlossesincurredbetweentheCompanyandtheinvesteethatbelongtotheimpairmentlossoftransferredassetsshallnotbeoffset.
(3)Basisfordeterminingjointcontrolandsignificantinfluenceontheinvestee
Jointcontrolreferstothesharingofcontrolovercertainarrangementsunderrelatedagreements,andassociatedactivitiesofthearrangementcanbedeterminedonlywhentheunanimousconsentofthepartiessharingthecontrolrightisobtained.Whendeterminingtheexistenceofjointcontrol,thefirststepistoassesswhetherthearrangementiscollectivelycontrolledbyallpartiesinvolvedoracombinationoftheparties.Thenextstepistoevaluatewhetherdecisionsabouttherelevantactivitiesofthearrangementrequiretheunanimousconsentofthosepartieswhocollectivelycontrolthearrangement.Ifallparticipantsoragroupofparticipantsmustactinconcerttodecidetherelevantactivitiesofanarrangement,itisconsideredthatallparticipantsoragroupofparticipantscollectivelycontrolthearrangement;iftwoormoreparticipantscancollectivelycontrolanarrangement,itdoesnotconstitutejointcontrol.Protectiverightsarenotconsideredindeterminingwhetherornotthereisjointcontrol.Significantinfluencemeansthepoweroftheinvestortoparticipateinmakingdecisionsonthefinancialandoperatingpoliciesofaninvestee,buttheinvestorcannotcontrolorjointlycontrolwithotherpartiesovertheformulationofthesepolicies.Whendeterminingwhethersignificantinfluencecanbeexertedontheinvestee,weshallconsidertheimpactofvotingsharesdirectlyorindirectlyheldbytheinvestorandcurrentexecutablepotentialvotingrightsheldbytheinvestorandotherpartiesaftertheyareassumedtobeconvertedintoequityintheinvestee,includingtheimpactofcurrentconvertiblewarrantsandshareoptionsandconvertiblecorporatebondsissuedbytheinvestee.IftheCompanydirectlyownsorindirectlyowns,viaitssubsidiaries,morethan20%(including)butlessthan50%ofvotingsharesoftheinvestee,theconditionshallberecognizedasexertingsignificantinfluenceontheinvesteeunlessconcreteevidenceshowsthatparticipationintheproductionandbusinessdecisionsoftheinvesteeisnotallowedwithoutconstitutingsignificantinfluence.IfthevotingsharesoftheinvesteeownedbytheCompanyarelessthan20%(notincluding),theconditionshallnotbeconsideredasbeingofsignificantinfluenceontheinvesteeingeneralunlessconcreteevidenceshowsthattheCompanycanparticipateintheproductionandbusinessdecisionsoftheinvesteeunderthiscondition,constitutingsignificantinfluence.
(4)ImpairmenttestmethodandaccrualmethodforimpairmentprovisionForinvestmentsinsubsidiaries,associates,andjointventures,pleaseseeNoteV.19fortheaccrualmethodforimpairmentprovision.
14.Investmentproperties
MeasurementmodelofinvestmentpropertiesCostmethodDepreciationoramortizationmethodInvestmentpropertiesarepropertiesheldforrentearnings,capitalappreciation,orboth.InvestmentpropertiesoftheCompanyincludethelandrightsofusethathavealreadybeenrented,thelandrightsofuseheldfortransferafterappreciation,andbuildingsthathavebeenrented.InvestmentpropertiesoftheCompanyshallbeinitiallymeasuredasperthepriceuponacquisitionanddepreciatedoramortizedonscheduleasperrelevantprovisionsonfixedassetsorintangibleassets.
Investmentpropertiesaremeasuredsubsequentlyasperthecostmodel.SeeNoteV.19fortheprovisionmethodofassetimpairment.Thedisposalincomefromthesale,transfer,discard,ordestructionoftheinvestmentpropertiesshallbeincludedinthecurrentprofitorlossaftertheirbookvalueandrelevanttaxesarededucted.
15.Fixedassets
(1)Recognitionconditions
FixedassetsoftheCompanyrefertothetangibleassetsheldforproducinggoods,renderinglaborservices,renting,orbusinessmanagementwithaservicelifeofoveronefiscalyear.Thefixedassetscanberecognizedonlywhentheeconomicbenefitsrelatedtosuchfixedassetsarelikelytoflowintoanenterpriseandthecostofsuchfixedassetscanbemeasuredreliably.FixedassetsoftheCompanyshallbeinitiallymeasuredattheactualcostwhenacquired.Forthesubsequentexpensesrelatedtofixedassets,iftheeconomicbenefitsoftheassetsarelikelytoflowintotheCompanyandthecostcanbereliablymeasured,theyareincludedinthecostoffixedassets;dailyrepaircostsoffixedassetsthatdonotmeettheconditionsforsubsequentexpensesforcapitalizationoffixedassetsareincludedinthecurrentprofitorlossorthecostofrelevantassetsaccordingtothebeneficiariesuponoccurrence.Thebookvalueofthepartbeingreplacedwillbederecognized.
(2)Depreciationmethod
CategoryDepreciationmethodDepreciationperiodResidualratio
AnnualdepreciationratePremisesandbuildingsStraight-linemethod10,35-400,310,2.43-2.77Including:Decorationofself-ownedhouses
Straight-linemethod10010Machineryandequipment
Straight-linemethod1039.70ElectronicequipmentStraight-linemethod3332.33Transportationequipment
Straight-linemethod7313.86Officeandotherequipment
Straight-linemethod5319.40Thedepreciationrateoffixedassetswithprovisionforimpairmentshallbecalculatedanddeterminedbydeductingtheaccumulatedamountofprovisionforimpairmentoffixedassets.
16.Constructioninprogress
TheCompany'scostofconstructioninprogressisdeterminedaccordingtotheactualconstructionexpenditures,includingvariousnecessaryconstructionexpendituresincurredduringtheconstructionperiod,borrowingcoststhatshallbecapitalizedbeforetheprojectreachestheexpectedserviceablecondition,andotherrelevantexpenses.
Constructioninprogressistransferredtofixedassetswhenitisreadyforitsintendeduse.SeeNoteV.19fortheprovisionmethodofassetimpairmentoftheconstructioninprogress.
17.Borrowingcosts
(1)RecognitionprincipleforcapitalizationofborrowingcostsBorrowingcostsincurredbytheCompanythataredirectlyattributabletotheacquisition,construction,orproductionofassetseligibleforcapitalizationshallbecapitalizedandincludedinrelevantassetcosts;otherborrowingcostsshallberecognizedasexpensesaccordingtotheiramountwhenincurredandincludedinthecurrentprofitorloss.Borrowingcostsshallbecapitalizedwhenallofthefollowingconditionsaresatisfied:
①Expendituresonanassethavebeenincurred,andexpendituresontheassetcomprisepaymentsincash,transferofnon-cashassets,orassumptionofdebtswithinterestsforacquisition,construction,orproductionoftheassetqualifyingforcapitalization;
②Borrowingcostshavebeenoccurred;
③Theacquisition,construction,orproductionactivitiesnecessarytobringtheassetstotheirintendeduseorsalehavestarted.
(2)Periodofborrowingcostscapitalization
Thecapitalizationofborrowingcostsshallceasewhentheassetseligibleforcapitalizationacquired,constructed,orproducedbytheCompanyarereadyfortheirintendeduseorsale.Whentheborrowingcostsoccurringaftertheassetseligibleforcapitalizationareavailableforintendeduseorsale,theyarerecognizedasexpensesbasedontheamountincurredupontheoccurrenceandincludedinthecurrentprofitorloss.Iftheacquisition,construction,orproductionofassetseligibleforcapitalizationisinterruptedabnormallyandtheinterruptionperiodexceedsthreeconsecutivemonths,thecapitalizationofborrowingcostsshallbesuspended;theborrowingcostsduringthenormalinterruptionperiodshallcontinuetobecapitalized.
(3)CapitalizationrateandcalculationmethodofcapitalizationamountofborrowingcostsThebalanceoftheinterestfromspecialborrowingsthatoccurredinthecurrentperiod,deductingtheinterestincomeacquiredfromunusedborrowingsdepositedinbanksordeductinginvestmentincomefromtemporaryinvestmentoftheborrowings,shallbecapitalized.Thecapitalizedamountofgeneralborrowingshallbedeterminedbymultiplyingtheweightedaverageoftheassetexpendituresfromtheaccumulativeassetexpendituresexceedingthespecialborrowingbythecapitalizationrateofgeneralborrowingoccupied.Thecapitalizationrateisdeterminedbasedontheweightedaverageinterestrateofgeneralborrowings.Duringthecapitalizationperiod,thebalanceofexchangeforspecialforeign-currencyborrowingsshallbecapitalizedinfullamount,whilethatofgeneralforeign-currencyborrowingsshallbeincludedinthecurrentprofitorloss.
18.Intangibleassets
(1)Servicelifeanditsdeterminationbasis,estimation,amortizationmethod,orreviewprocedureTheCompany'sintangibleassetsincludelanduserights,computersoftware,andtrademarks.Intangibleassetsareinitiallymeasuredatcostandtheirservicelifeisdetermineduponacquisition.Iftheservicelifeofanintangibleassetislimited,itshallbeamortizedwithintheestimatedservicelifewithanamortizationmethodthatcanreflecttheexpectedrealizationmodeofeconomicbenefitsrelatedtotheassetsincetheassetisavailableforuse;iftheexpectedrealizationmodecannotbereliablydetermined,theassetshallbeamortizedwiththestraight-linemethod;intangibleassetswithuncertainservicelifeshallnotbeamortized.Theamortizationmethodforintangibleassetswithlimitedservicelifeisasfollows:
Category
Service
Determinationbasisofservicelife
Amortization
| life | method |
RemarksLanduseright50yearsLegalrighttouse
Straight-line
Computer
methodsoftware
5years
Determinetheserviceliferegardingthetermthatcan
| software | bring | economic | benefits | to | the | Company |
Straight-line
Trademark10years
DeterminetheserviceliferegardingthetermthatcanbringeconomicbenefitstotheCompany
Straight-linemethodAttheendofeachyear,theCompanyshallrechecktheservicelifeandamortizationmethodofintangibleassetswithlimitedservicelife.Iftherearechangesfrompreviousestimates,theoriginalestimatesshallbeadjusted,andthechangesshallbeaccountedforaschangesinaccountingestimates.IfanintangibleassetisexpectednolongertogeneratefutureeconomicbenefitsfortheCompanyatthebalancesheetdate,thebookvalueoftheassetistransferredtothecurrentprofitorloss.SeeNoteV.19fortheprovisionmethodofassetimpairmentoftheintangibleassets.
(2)CollectionscopeofR&DexpendituresandrelevantaccountingtreatmentmethodsTheR&DexpendituresoftheCompanyrefertoexpendituresdirectlyrelatedtotheR&DactivitiesoftheCompany,includingsalariesofR&Dpersonnel,directR&Dinvestments,depreciationexpensesandlong-termdeferredexpenses,designexpenses,equipmentcommissioningexpenses,amortizationexpensesofintangibleassets,expensesincurredfromcommissionedexternalR&D,andotherexpenses.ThesalariesofR&DpersonnelareincludedinR&Dexpendituresaccordingtotheprojectworkinghours.Equipment,productionlines,andsitessharedforR&DactivitiesandotherproductionandoperationactivitiesareincludedinR&Dexpendituresaccordingtotheproportionofworkinghoursandarea.TheCompanydividestheexpenditureofinternalR&Dprojectsintoresearchstageexpenditureanddevelopmentstageexpenditure.
Expendituresattheresearchstageshallbeincludedinthecurrentprofitorlosswhenincurred.Expendituresatthedevelopmentstagecanbecapitalizedonlywhenallofthefollowingconditionsaremet,namely:Itistechnicallyfeasibletocompletetheintangibleassetssothattheycanbeusedorsold;thereisanintentiontocompletetheintangibleassetanduseorsellit;waysforintangibleassetstogenerateeconomicbenefitsincludeprovingthatthereisamarketfortheproductsproducedbyusingtheintangibleassetsortheintangibleassetsthemselves,aswellasprovingtheirusefulnessifintangibleassetsaretobeusedinternally;therearesufficienttechnical,financial,andotherresourcestocompletethedevelopmentoftheintangibleassetsandhavetheabilitytouseorsellthem;theexpendituresattributabletothedevelopmentstageofintangibleassetscanbemeasuredreliably.Developmentexpendituresthatdonotmeettheaboveconditionsareincludedinthecurrentprofitorloss.TheR&DprojectsoftheCompanywillenterthedevelopmentstageaftermeetingtheaboveconditionsandpassingthetechnicalfeasibilitystudyandeconomicfeasibilitystudytogainprojectapproval.Thecapitalizedexpendituresinthedevelopmentstageshallbepresentedasdevelopmentcostsonthebalancesheetandshallbetransferredintointangibleassetsfromthedatewhentheprojectmeetstheexpectedusage.
19.Impairmentoflong-termassets
Theimpairmentofthelong-termequityinvestmentsinsubsidiaries,associates,andjointventures,aswellasofinvestmentproperties,fixedassets,constructioninprogress,right-of-useassets,andintangibleassets,subsequentlymeasuredbythecostmodel(exceptforinventoriesandinvestmentproperties,deferredincometaxassets,andfinancialassetsmeasuredbyfairvaluemodel)shallbedeterminedbytheCompanyaccordingtothefollowingmethods:
TheCompanyjudgeswhetherthereisasignofimpairmenttoassetsonthebalancesheetdate.Ifsuchasignexists,theCompanyestimatestherecoverableamountandconductstheimpairmenttest.Thegoodwillformedduetothebusinessmerger,intangibleassetswithuncertainservicelife,andintangibleassetsthathavenotyetreachedtheirintendeduseshallbetestedforimpairmenteveryyear,regardlessofwhetherthereisanysignofimpairment.Therecoverableamountisthenetamountgainedafterthefairvalueofassetsdeductsthedisposalfees,orthepresentvalueoftheestimatedfuturecashflowoftheassets,whicheverishigher.TheCompanyestimatestherecoverableamountonasingle-assetbasis.Ifitisdifficulttoestimatetherecoverableamountofasingleasset,therecoverableamountoftheassetgroupshallbedeterminedbasedontheassetgrouptowhichtheassetbelongs.Theassetgroupisdeterminedbywhetherthemaincashflowgeneratedbytheassetgroupisindependentofthosegeneratedbyotherassetsorassetgroups.Whentheassetorassetgroup'srecoverableamountislowerthanitsbookvalue,theCompanyreducesitsbookvaluetoitsrecoverableamount,thereducedamountisrecordedinthecurrentprofitorloss,andtheprovisionforimpairmentofassetsisrecognized.Fortheimpairmenttestofgoodwill,thebookvalueofgoodwillformedbythebusinessmergershallbeamortizedtorelevantassetgroupswithareasonablemethodsincetheacquisitiondate;ifitisdifficultto
amortizetorelevantassetgroups,itshallbeamortizedtorelevantassetgroupportfolios.TherelevantassetgrouporportfolioofassetgroupisanassetgrouporportfolioofassetgroupthatcanbenefitfromsynergiesofabusinesscombinationandisnotgreaterthanthereportablesegmentoftheCompany.Duringtheimpairmenttest,ifthereisanysignofimpairmentintheassetgroupsorportfoliosofassetgroupsrelatedtogoodwill,firstconductanimpairmenttestforassetgroupsorportfoliosofassetgroupsthatdonotcontaingoodwill,calculatetherecoverableamount,andrecognizethecorrespondingimpairmentloss.Then,animpairmenttestshallbeconductedontheassetgroupsorportfoliosofassetgroupsthatincludegoodwill.Thebookvalueshouldbecomparedwiththerecoverableamount;iftherecoverableamountisfoundtobelowerthanthebookvalue,animpairmentlossforgoodwillshallberecognized.Oncerecognized,theimpairmentlossofassetsshallnotbereversedinfutureaccountingperiods.
20.Long-termdeferredexpenses
Long-termdeferredexpensesoftheCompanyshallbevaluedasperactualcostandaveragelyamortizedaspertheexpectedbenefitperiod.Ifthelong-termdeferredexpenseprojectcannotbenefitthefutureaccountingperiod,theamortizedvalueoftheprojectshallbeincludedinthecurrentprofitorlossinfullamount.
21.Employeecompensation
(1)Accountingtreatmentforshort-termcompensation
Long-termdeferredexpensesoftheCompanyshallbevaluedasperactualcostandaveragelyamortizedaspertheexpectedbenefitperiod.Ifthelong-termdeferredexpenseprojectcannotbenefitthefutureaccountingperiod,theamortizedvalueoftheprojectshallbeincludedinthecurrentprofitorlossinfullamount.
(2)Accountingtreatmentforpost-employmentbenefits
Post-employmentbenefitplansincludedefinedcontributionplansanddefinedbenefitplans.Amongthem,thedefinedcontributionplanreferstoapost-employmentbenefitplaninwhichtheenterprisehasnofurtherpaymentobligationafterpayingfixedexpensestoanindependentfund;thedefinedbenefitplanreferstoapost-employmentbenefitplanotherthanadefinedcontributionplan.DefinedcontributionplanThedefinedcontributionplanincludesbasicendowmentinsurance,unemploymentinsurance,etc.Duringtheaccountingperiod,whenemployeesprovideservices,theamountpayablecalculatedaccordingtothedefinedcontributionplanisrecognizedasaliabilityandincludedinthecurrentprofitorlossorrelatedassetcosts.DefinedbenefitplanFordefinedbenefitplans,anindependentactuaryshallcarryoutanactuarialvaluationontheannualbalancesheetdateanddeterminethecostofprovidingbenefitswiththeexpectedcumulativewelfareunitmethod.
EmployeecompensationcostsarisingfromthedefinedbenefitplanoftheCompanyshallincludethefollowingcomponents:
①Servicecosts,includingcurrentservicecosts,pastservicecosts,andsettlementgainsorlosses.Currentservicecostsrefertotheincreasedamountinthepresentvalueofdefinedbenefitplanobligationscausedwhenemployeesprovideservicesinthecurrentperiod;pastservicecostsrefertotheincreaseordecreaseinthepresentvalueofdefinedbenefitplanobligationsrelatedtoemployeeservicesinpreviousperiodscausedbymodificationsfordefinedbenefitplans.
②Netinterestonthedefinedbenefitplannetliabilitiesorassets,includinginterestincomeonplanassets,interestcostonthedefinedbenefitplanobligation,andinterestontheeffectoftheassetceiling.
③Changesasaresultofremeasurementofthedefinedbenefitplan'snetliabilitiesorassets.Unlessotheraccountingstandardsrequireorallowemployee'sbenefitcoststobeincludedinassetscosts,theaboveitems①and②shallbeincludedbytheCompanyincurrentprofitorloss;item③shallbeincludedinothercomprehensiveincomeandbenotreversedtoprofitorloss;whentheoriginaldefinedbenefitplanisterminated,theamountincludedinothercomprehensiveincomebeforeshallbecompletelytransferredtotheundistributedprofit.
(3)Accountingtreatmentforterminationbenefits
IftheCompanyprovidesterminationbenefitstoemployees,theemployeecompensationliabilitiesarisingfromtheterminationbenefitsshallberecognizedattheearliestofthefollowingtwodatesandincludedinthecurrentprofitorloss:TheCompanycannotunilaterallywithdrawtheterminationbenefitsprovidedduetothelaborrelationshipterminationplanorlayoffproposal;theCompanyrecognizesthecostsorexpensesrelatedtotherestructuringinvolvingthepaymentofterminationbenefits.Ifanemployee'sinternalretirementplanisimplemented,theeconomiccompensationbeforetheofficialretirementdatebelongstotheterminationbenefits.Duringtheperiodfromthedatewhentheemployeestopsprovidingservicestothenormalretirementdate,thewagestobepaidtotheearlyretiredemployeesandthesocialinsurancepremiumstobepaidareincludedinthecurrentprofitorlossinalumpsum.Economiccompensationaftertheofficialretirementdate(suchasthepension)istreatedaspost-employmentbenefits.
(4)Accountingtreatmentforotherlong-termemployeebenefitsOtherlong-termemployeebenefitsprovidedbytheCompanytoitsemployees,whichmeetthecriteriaforadefinedcontributionplan,shallbehandledpertheregulationsrelevanttothedefinedcontributionplanmentionedabove.Ifthebenefitsmeetthedefinedbenefitplan,theyshallbehandledpertherelevantprovisionsonthedefinedbenefitplanabove,butthepartof"changesarisingfromre-measuringthenetliabilitiesornetassetsofthedefinedbenefitplan"intherelevantemployeecompensationcostsshallbeincludedinthecurrentprofitorlossortherelevantassetcosts.
22.Estimatedliabilities
Anobligationrelatedtocontingencies,ifsatisfyingthefollowingconditionsatthesametime,willberecognizedasanestimatedliabilitybytheCompany:
(1)TheobligationisthecurrentobligationoftheCompany;
(2)PerformanceofthisobligationwillprobablycauseoutflowofeconomicinterestoftheCompany;
(3)Theamountofsuchobligationcanbemeasuredreliably.
Estimatedliabilitiesareinitiallymeasuredattheoptimalestimaterequiredtoperformtherelevantcurrentobligation,incomprehensiveconsiderationoftherisks,uncertainty,timevalueofmoney,andotherfactorspertinenttothecontingencies.Wherethetimevalueofmoneyisofsignificantinfluence,theoptimalestimateisrecognizedthroughthediscountofrelevantfuturecashoutflows.Onthebalancesheetdate,thebookvalueoftheestimatedliabilitiesisreviewedandadjustedbytheCompanytoreflectthecurrentbestestimate.Ifallorpartoftheexpendituresnecessaryforclearingofftherecognizedestimatedliabilitiesareexpectedtobecompensatedbyathirdpartyoranyotherparty,theamountofcompensationshallberecognizedasassetsseparatelyonlywhenitisbasicallysurethattheamountcanbeobtained.Therecognizedamountofcompensationshallnotexceedthebookvalueofrecognizedliabilities.
23.Revenue
Accountingpoliciesofrevenuedisclosurerecognitionandmeasurementbybusinesstypes
(1)Generalprinciple
TheCompanyhasfulfilleditsperformanceobligationsofthecontract,whichmeansitrecognizestherevenuewhenthecustomerhasacquiredthecontrolrightsofrelevantgoodsorservices.Ifthecontractcontainstwoormoreperformanceobligations,theCompanyshall,atthebeginningdateofthecontract,apportionthetransactionpricetoeachperformanceobligationaccordingtotherelativeproportionoftheindividualsellingpriceofthecommoditiesorservicespromisedbyeachperformanceobligation,andmeasuretherevenueaccordingtothetransactionpriceapportionedtoeachperformanceobligation.Whenoneofthefollowingconditionsismet,itisconsideredthefulfillmentofperformanceobligationsoveraperiodoftime;otherwise,itisregardedasthefulfillmentofperformanceobligationsataspecificpointintime:
①ThecustomersimultaneouslyobtainsandconsumestheeconomicbenefitsarisingfromthecontractperformanceoftheCompany.
②ThecustomercancontrolthegoodsunderconstructionduringtheperformanceoftheCompany.
③ThegoodsproducedduringtheperformanceoftheCompanyhaveirreplaceableuses,andtheCompanyhastherighttocollectpaymentsfortheaccumulatedperformanceportiontodatethroughoutthecontractperiod.Fortheperformanceobligationsperformedwithinacertainperiodoftime,theCompanyshallrecognizetherevenuewithinthatperiodaccordingtotheperformanceprogress.Iftheperformanceprogresscannotbereasonablyconfirmed,andthecostsincurredbytheCompanycanbeexpectedtobecompensated,therevenuesshallberecognizedaccordingtotheamountofcostsincurreduntiltheperformanceprogresscanbereasonablyrecognized.Forperformanceobligationsperformedatacertaintimepoint,theCompanyshallconfirmtherevenueatthetimepointwhenthecustomergainscontrolrightsoftherelevantcommoditiesorservices.Indeterminingwhetheracustomerhasobtainedthecontrolrightsofthegoodsorservices,theCompanyshallconsiderthefollowingsigns:
①TheCompanyenjoysthecurrentcollectionrightconcerningsuchgoodsorservices,i.e.,customershavetheobligationtopayimmediatelyconcerningthegoods.
②TheCompanyhastransferredthelegalownershipofthegoodstocustomers,i.e.,customershaveownedthelegalownershipofthegoods.
③TheCompanyhastransferredthegoodstocustomersinkind,i.e.,customershavepossessedthegoods.
④TheCompanyhastransferredthemajorrisksandrewardsfromtheownershipofthegoodstocustomers,i.e.,customershaveobtainedthemajorrisksandremunerationontheownershipofthegoods.
⑤Customershaveacceptedsuchgoodsorservices.
⑥Othersignsindicatethatcustomershaveobtainedtherighttocontrolthegoods.
(2)Specificmethod
TheCompany'srevenueismainlyderivedfromthefollowingbusinesses:Propertyleasingandservicesandjewelrysalesandservices.
①Propertyleasingandservices
SeeNoteV.26forthespecificmethodfortherecognitionofrevenuefrompropertyleasingandservices.
②Salesandservicesofgoldandjewelry
TheCompanydetermineswhetheritisthemainresponsiblepersonortheagentduringtransactionsaccordingtoitscontrolovergoodsorservicesbeforetransferringthemtocustomers.IftheCompanyhascontroloverthegoodsorservicesbeforetransferringthemtocustomers,theCompanyisthemainresponsiblepersonandrecognizestherevenueaccordingtothetotalconsiderationreceivedorreceivable;otherwise,theCompanyacts
asanagent,andrecognizestherevenueaccordingtotheamountofcommissionorhandlingchargeexpectedtobeentitled,whichisdeterminedaccordingtothenetamountofthetotalconsiderationreceivedorreceivableafterdeductingthepricepayabletootherrelatedparties,oraccordingtotheestablishedcommissionamountorproportion.Thespecificrecognitionmethodofrevenuesgeneratedfromgoldandjewelrysalesisasfollows:
Ingoldandjewelrysales,theCompanymainlytakesadirect-salesmodel,withthesalesagencymodelasasupplement.Forthedirect-salesmodel,thesaleschannelsincludewholesalers,e-commerce,andretailindirect-salesstores.Thetimepointsforrevenuerecognitionunderthesalesmodelswithsuchchannelsaswholesalers,e-commerce,andretailareasfollows:
①Inwholesalersales,purchaserscooperatewiththeCompanydirectly.Thetimepointiswhenthegoods-relatedcontrolrightshavebeentransferredtothepurchasers,whichsignifiesthattheperformanceobligationiscompletedaccordingtothesalescontract.Therevenuewillthenberecognizedaftercustomersacceptthegoodsandissuereceipts.Thisisaperformanceobligationperformedatacertaintimepoint.
②Ine-commercesales,theCompanysellsgoodsone-commerceplatforms.ThesalesrevenuewillberecognizedwhencustomershavesignedforthegoodsandtheCompanyhasreceivedpaymentsorobtainedtherighttoclaimpayments.Thisisaperformanceobligationperformedatacertaintimepoint.
③Inretailthroughdirect-salesstores,theCompanysellsitsgoodsinitsself-ownedrealestate.ThesalesrevenuewillberecognizedwhentheCompanyhassoldgoodstocustomersandreceivedpaymentsorobtainedtherighttoclaimpayments.Thisisaperformanceobligationperformedatacertaintimepoint.
④Inthesalesagencymodel,theCompanysendsproductstostoresofentrustedsellers.Thesalesrevenuewillberecognizedwhenthesellershavesoldgoodstoendconsumers,endconsumershavesignedforgoods,andthecontrolrighthasbeentransferredtoendconsumers.Thisisalsothetimepointsignifyingthattheobligationperformanceforthecontractisdone.Thisisaperformanceobligationperformedatacertaintimepoint.ThespecificmethodsforrecognizingotherrevenuesfortheCompanyareasfollows:
Intheindependentgoldrepurchasebusiness,theCompanyobtainsoldgoldfromthemarketandentrustsrefineriestoprocessitintostandardgoldbars.ThestandardgoldbarswillthenbesoldtotheShanghaiGoldExchange.AccordingtothesetpricebytheShanghaiGoldExchangeatspecifictimepoints,theCompanyconfirmstheselling(counting)inthetradingsystemandrecognizestherevenueafterobtainingthesettlementdocumentoftheShanghaiGoldExchange.Inthegoldandjewelrysalesagencybusiness,theCompanyactsasanagentandprovidesagencyservicesforprincipalsaccordingtotheagencypurchaseagreementtoearnagencycommissionfees.TheCompanyrecognizestheagencycommissionrevenuewhencustomerspayandsignforgoods.Intheagencygoldrepurchasebusiness,theCompanyactsasasupplieragenttorepurchasegoldandcollectservicefees.Revenueiscalculatedandrecognizedbasedonthedurationoftheagencygoldrepurchaseandaccordingtothecontract.
RecognitionmethodsandmeasurementmethodsforthesamekindofbusinesswithdifferentbusinessmodelsanddifferentrevenuesTheCompanyshallabidebythedisclosurerequirementsfor"jewelry-relatedbusiness"intheGuidelinesofShenzhenStockExchangeforSelf-RegulatorySupervisionofListedCompaniesNo.3—IndustryInformationDisclosure.
24.Governmentsubsidies
Thegovernmentsubsidiesshallberecognizedwhenalltheattachedconditionscanbesatisfiedandthegovernmentsubsidiescanbereceived.Thegovernmentsubsidiesconsideredmonetaryassetsshallbemeasuredattheamountreceivedorreceivable.Thegovernmentsubsidiesconsiderednon-monetaryassetsaremeasuredbasedonthefairvalue,orthenominalamountofRMB1ifthefairvaluecannotbeacquiredreliably.Asset-relatedgovernmentsubsidiesrefertothosethatareacquiredbytheCompanyandusedforacquiring,constructing,orforminglong-termassetsinotherways.Othergovernmentsubsidiesareconsideredrevenue-relatedgovernmentsubsidies.Forthegovernmentsubsidieswiththegrantobjectsnotexpresslystipulatedinthegovernmentdocuments,iftheycanbeusedtoformlong-termassets,thegovernmentsubsidiescorrespondingtothevalueoftheassetsareregardedasasset-relatedgovernmentsubsidies,whiletherestareregardedasrevenue-relatedgovernmentsubsidies.Forthegovernmentsubsidiesthataredifficulttodifferentiate,thegovernmentsubsidiesasawholeareregardedasrevenue-relatedgovernmentsubsidies.Theasset-relatedgovernmentsubsidiesshallberecognizedasdeferredincome,whichshallbeincludedinprofitsandlossesininstallmentsreasonablyandsystematicallywithintheservicelifeoftherelevantassets.Forrevenue-relatedgovernmentsubsidies,theyshallbeincludedinthecurrentprofitorlossifusedtocompensatefortheincurredrelatedcostsorlosses;ifusedtocompensatefortherelatedcostsorlossesduringfutureperiods,theyshallbeincludedinthedeferredincome,andincludedinthecurrentprofitorlossduringtheperiodwhentherelatedcostsorlossesarerecognized.Governmentsubsidiesmeasuredatthenominalamountshallbedirectlyincludedinthecurrentprofitorloss.TheCompanyadoptsthesametreatmentforthosetransactionsofsimilargovernmentsubsidies.Thegovernmentsubsidiesrelatedtodailyactivitiesshallbeincludedinotherincomesaccordingtotheessenceofeconomicbusiness.Governmentsubsidiesirrelevanttodailyactivitiesareincludedinnon-operatingrevenue.Forthegovernmentsubsidiesrecognizedtoberefunded,ifthegovernmentsubsidiesareusedtooffsetthebookvalueoftherelatedassetswhentheyareinitiallyrecognized,thebookvalueoftheassetsshallbeadjusted.Ifthereisdeferredincomeconcerned,thegovernmentsubsidiesshallbeoffsetagainstthebookbalanceofthedeferredincome,andtheexcessshallbeincludedinthecurrentprofitorloss.Inothercases,theyshallbedirectlyincludedinthecurrentprofitorloss.
25.Deferredincometaxassets/deferredincometaxliabilities
Incometaxincludescurrentincometaxanddeferredincometax.Theincometaxshallbeincludedinthecurrentprofitorlossasincometaxexpenses,exceptthatthedeferredincometaxesrelatedtotheadjustmentofgoodwillduetobusinessmergersorthetransactionsandmattersdirectlyincludedintheowner'sequityareincludedintheowner'sequity.TheCompanyshallrecognizedeferredincometaxwiththebalancesheetliabilitymethodaccordingtothetemporarydifferencesbetweenthebookvalueofassetsandliabilitiesandtheirtaxbasesatthebalancesheetdate.Relevantdeferredincometaxliabilitiesshallberecognizedforeachtaxabletemporarydifferenceunlessthetaxabletemporarydifferencearisesfromthefollowingtransactions:
(1)Theinitialrecognitionofgoodwillortheinitialrecognitionofassetsorliabilitiesincurredinatransactionwiththefollowingfeatures:Thetransactionshouldnotbeabusinessmergeranddoesnotimpactaccountingprofitortaxableincomeatthetimeofthetransaction(exceptforindividualtransactionswithequaltaxabletemporarydifferencesanddeductibletemporarydifferencesresultingfromtheinitialrecognitionofassetsandliabilities);
(2)Fortaxabletemporarydifferencesrelatedtoinvestmentsinsubsidiaries,jointventures,andassociates,thetimeofreversalofthetemporarydifferencecanbecontrolledand,likely,thetemporarydifferencewillnotbereversedintheforeseeablefuture.Fordeductibletemporarydifferencesaswellasthedeductiblelossesandtaxdeductionsthatcanbecarriedforwardtothenextyear,exceptforthedeductibletemporarydifferencesincurredinfollowingtransactions,theCompanyrecognizesthedeferredincometaxassetstotheextentthatitislikelythatfuturetaxableincomewillbeavailablefordeductingthedeductibletemporarydifferences,deductiblelosses,andtaxdeductions:
(1)Thetransactionshouldnotbeabusinessmergeranddoesnotimpactaccountingprofitortaxableincomeatthetimeofthetransaction(exceptforindividualtransactionswithequaltaxabletemporarydifferencesanddeductibletemporarydifferencesresultingfromtheinitialrecognitionofassetsandliabilities);
(2)Fordeductibletemporarydifferencesassociatedwithinvestmentsinsubsidiaries,jointventures,andassociates,ifthefollowingconditionsaresatisfiedatthesametime,correspondingdeferredincometaxassetsarerecognized:Thetemporarydifferencewilllikelybereversedintheforeseeablefutureandtaxableincomewilllikelybeavailableinthefuturefordeductingthedeductibletemporarydifferences.Onthebalancesheetdate,deferredincometaxassetsanddeferredtaxliabilitiesaremeasuredatthetaxratesthatareexpectedtoapplytotheperiodwhentheassetisrecoveredortheliabilityissettledandreflecttheincometaxeffectofthemethodoftheexpectedrecoveryofassetsandsettlementofliabilitiesonthebalancesheetdate.Onthebalancesheetdate,theCompanyreviewsthebookvalueofdeferredincometaxassets.Ifitislikelythatsufficienttaxableprofitswillnotbeavailableinfutureperiodstodeductthebenefitofthedeferredincometax
assets,thebookvalueofthedeferredincometaxassetswillbereduced.Anysuchreductioninamountisreversedtotheextentthatitbecomesprobablethatsufficienttaxableincomewillbeavailable.Onabalancesheetdate,thedeferredincometaxassetsandliabilitiesarepresentedinthenetvalueafteroffsettingwhenthefollowingconditionsaremetatthesametime:
(1)Thetaxpayerhasthelegalrightofincometaxassetsandliabilitiesinthecurrentperiodsettledatthenetamount;
(2)DeferredincometaxassetsanddeferredincometaxliabilitiesarerelatedtotheincometaxesleviedbythesametaxcollectionagencyonthesametaxpayerwithintheCompany.
26.Lease
(1)Accountingtreatmentmethodforleaseasthelessee
Onthecommencementdateoftheleaseterm,theCompanyshallrecognizetheright-of-useassetsandtheleaseliabilitiesforallleases,exceptfortheshort-termleasesandlow-valueassetleasesthataresubjecttosimplifiedtreatment.Leaseliabilitiesshallbeinitiallymeasuredatthepresentvaluecalculatedbytheinterestrateimplicitinleaseaccordingtotheunpaidleasepaymentonthecommencementdateoftheleaseterm.Iftheinterestrateimplicitinleasecannotbedetermined,theincrementalborrowingrateshallbeusedasthediscountrate.Leasepaymentsincludefixedpaymentsandsubstantiallyfixedpayments;theamountrelatedtoleaseincentive(ifany)shallbededucted;variableleasepaymentsthatdependonanindexorrate;theexercisepriceofapurchaseoption,providedthatthelesseereasonablydeterminesthattheoptionwillbeexercised;paymentsrequiredtoexercisetheleaseterminationoption,providedthattheleasetermreflectsthatthelesseewillexercisetheleaseterminationoption;paymentsexpectedtobemadebasedontheguaranteedresidualvalueprovidedbythelessee.Theinterestexpensesoftheleaseliabilitieswithineachleasetermshallbecalculatedsubsequentlyaccordingtothefixedperiodicrateandincludedinthecurrentprofitorloss.Thevariableleasepaymentthatisnotincludedinthemeasurementofleaseliabilitiesisincludedinthecurrentprofitorlosswhenitoccurs.Short-termleaseShort-termleasereferstoaleasewithaleasetermofnotmorethan12monthsonthecommencementdateoftheleaseterm,exceptfortheleasecontainingthepurchasingright.TheCompanyincludesthepaymentamountofshort-termleasesintorelevantassetcostsorcurrentprofitsandlossesbythestraight-linemethodateachperiodwithintheleaseterm.Forshort-termleases,theCompanyselectstheabove-simplifiedtreatmentmethodfortheitemsmeetingtheshort-termleaseconditionsinthefollowingassettypesaccordingtothecategoryofleasedassets.Low-valueassetlease
Alow-valueassetleasereferstoaleasewithavaluelowerthanRMB40,000whenanindividualleasedassetisbrandnew.TheCompanyincludesthepaymentamountoflow-valueassetleasesintorelevantassetcostsorthecurrentprofitorlossbythestraight-linemethodateachperiodwithintheleaseterm.Forlow-valueassetleases,theCompanyselectstheabovesimplifiedtreatmentmethodaccordingtothespecificconditionsofeachlease.LeasechangeIftheleasechangesandmeetsthefollowingconditionsatthesametime,theCompanywilltaketheleasechangeasaseparateleasefortheaccountingtreatment:①Theleasechangeexpandstheleasescopebyincreasingtherighttouseoneormoreleasedassets,and②Theincreasedconsiderationisequivalenttotheamountbyadjustingtheseparatepriceoftheexpandedleasescopeaccordingtothecontract.Iftheleasechangeisnottakenasaseparateleaseforaccountingtreatment,theCompanyshall,ontheeffectivedateoftheleasechange,reallocatetheconsiderationofthechangedcontract,redeterminetheleaseterm,andremeasuretheleaseliabilitiesaccordingtothechangedleasepaymentandthepresentvaluecalculatedbythereviseddiscountrate.Iftheleasescopeisreducedortheleasetermisshortenedduetotheleasechange,theCompanywillcorrespondinglyreducethebookvalueofright-of-useassetsandincluderelevantprofitsorlossesfrompartialorcompleteterminationoftheleaseinthecurrentprofitorloss.Iftheleaseliabilitiesareremeasuredduetootherleasechanges,theCompanywilladjustthecarryingamountofright-of-useassetsaccordingly.
(2)Accountingtreatmentmethodforleaseasthelessor
WhentheCompanyisthelessor,theleasethatsubstantiallytransfersallrisksandrewardsrelatedtotheownershipoftheassetsisrecognizedasafinancelease,andleasesotherthanfinanceleasesarerecognizedasoperatingleases.FinancialleaseInafinancelease,atthecommencementoftheleaseterm,theCompanytakesthenetinvestmentinaleaseastheentryvalueofthefinanceleasereceivables,andthenetinvestmentinaleaseisthesumoftheunguaranteedresidualvalueandthepresentvalueoftheleasereceiptsnotyetreceivedatthecommencementoftheleasetermdiscountedattheinterestrateimplicitinthelease.TheCompany,asthelessor,calculatesandrecognizesinterestincomeineachleasetermatafixedperiodicrate.VariableleasepaymentsobtainedbytheCompanyasthelessorbutnotconsideredinthemeasurementofnetinvestmentinleasesarerecognizedinthecurrentprofitorlosswhenincurred.ThederecognitionandimpairmentoffinanceleasereceivablesshallbesubjecttoaccountingtreatmentaccordingtotheAccountingStandardsforBusinessEnterprisesNo.22—RecognitionandMeasurementof
FinancialInstrumentsandtheAccountingStandardsforBusinessEnterprisesNo.23—TransferofFinancialAssets.OperatingleasingLeaseincomefromoperatingleasesisincludedinthecurrentprofitorlossbytheCompanyasperthestraight-linemethodindifferentstagesovertheleaseterm.Theinitialdirectcostincurredrelatedtotheoperatingleaseshallbecapitalized,amortizedwithintheleasetermaccordingtothesamebasewiththerecognitionofrentrevenue,andincludedinthecurrentprofitorlossbystages.ThevariableleasereceiptsobtainedbytheCompanyrelatedtooperatingleasesandnotchargedtotheleasereceiptsshallbeincludedinthecurrentprofitorlosswhenincurred.LeasechangeIfthereisachangeintheoperatinglease,theCompanywilltakeitasanewleasefromtheeffectivedateofthechangetocarryoutaccountingtreatment,andtheleasereceiptsreceivedinadvanceorreceivablerelatedtotheleasebeforethechangewillberegardedasthecollectedamountforthenewlease.Ifthefinanceleasechangesandmeetsthefollowingconditions,theCompanywilltakethechangeasaseparateleaseforaccountingtreatment:①Thechangeexpandstheleasescopebyincreasingtherighttouseoneormoreleasedassets;and②Theincreasedconsiderationisequivalenttotheamountbyadjustingtheseparatepriceoftheexpandedleasescopeaccordingtothecontract.Ifthechangeoffinanceleaseisnotaccountedforasaseparatelease,theCompanyshalldealwiththechangedleasebasedonthefollowingcircumstances:①Ifthechangetakeseffectonthecommencementdateoftheleaseandtheleaseisclassifiedasanoperatinglease,theCompanyshalltakeitasanewleasefortheaccountingtreatmentfromtheeffectivedateofleasechangeandtakethenetleaseinvestmentmadebeforetheeffectivedateoftheleasechangeasthebookvalueoftheleasedasset;②Ifthechangetakeseffectonthecommencementdateoftheleaseandtheleaseisclassifiedasafinancelease,theCompanyshallcarryoutaccountingtreatmentaccordingtotheregulationsonmodifyingorrenegotiatingcontractsdescribedinAccountingStandardsforBusinessEnterprisesNo.22—RecognitionandMeasurementofFinancialInstruments.
27.Othersignificantaccountingpoliciesandaccountingestimates
TheCompanycontinuouslyevaluatesthesignificantaccountingestimatesandkeyassumptionsadoptedbasedonhistoricalexperienceandotherfactors,includingreasonableexpectationsforfutureevents.Significantaccountingestimatesandcriticalassumptionsthatmayleadtoamajoradjustmentofthebookvalueofassetsandliabilitiesinthenextaccountingyeararelistedasfollows:
ClassificationoffinancialassetsSignificantjudgmentsinvolvedindeterminingtheclassificationoffinancialassetsoftheCompanyincludetheanalysisofbusinessmodelsandcontractcashflowcharacteristics.
TheCompanydeterminesthebusinessmodelformanagingfinancialassetsattheleveloffinancialassetportfolios,consideringthemethodofevaluatingandreportingfinancialassetperformancetokeyexecutives,therisksaffectingfinancialassetperformanceandtheirmanagementmethods,andtheprocessbywhichrelevantbusinessmanagementpersonnelobtainremuneration.Whenassessingwhetherthecontractcashflowoffinancialassetsisconsistentwiththebasicloanarrangement,theCompanyhasthefollowingmainjudgments:Whethertheprincipalmaychangeinthetimedistributionoramountinthedurationduetoprepaymentandotherreasons;whethertheinterestincludesonlythetimevalueofmoney,creditrisks,otherbasicborrowingrisks,andconsiderationwithcostsandprofits.Forexample,whethertheamountpaidinadvanceonlyreflectstheunpaidprincipalandtheinterestbasedontheunpaidprincipal,andthereasonablecompensationpaidduetotheearlyterminationofthecontract.MeasurementofexpectedcreditlossofaccountsreceivableTheCompanycalculatestheexpectedcreditlossofaccountsreceivablethroughthedefaultriskexposureandtheexpectedcreditlossrateofaccountsreceivable,anddeterminestheexpectedcreditlossratebasedondefaultprobabilityandthelossgivendefault.Indeterminingtheexpectedcreditlossrate,theCompanyusestheinternalhistoricalcreditlossexperienceandotherdataandadjuststhehistoricaldataaccordingtothecurrentsituationandforward-lookinginformation.Whenconsideringforward-lookinginformation,theCompanyusesindicatorsthatincluderisksofeconomicdownturnsaswellaschangesintheexternalmarketenvironment,technologicalenvironment,andcustomerconditions.TheCompanyregularlymonitorsandreviewstheassumptionsrelatedtothecalculationoftheexpectedcreditloss.DeferredincometaxassetsTotheextentthattherewillprobablybesufficienttaxableprofitstooffsetthelosses,deferredincometaxassetsshallberecognizedbasedonallunusedtaxlosses.Thisrequiresthemanagementtousealargenumberofjudgmentstoestimatethetimeandamountoffuturetaxableprofitsanddeterminetheamountofdeferredincometaxassetsthatshouldberecognizedincombinationwithtaxplanningstrategies.DeterminationofthefairvalueofunlistedequityinvestmentThefairvalueofunlistedequityinvestmentsistheestimatedfuturecashflowsdiscountedusingcurrentdiscountratesforprojectswithsimilartermsandriskcharacteristics.ThisvaluationinvolvesuncertaintybecauseitrequirestheCompanytoestimateexpectedfuturecashflowsanddiscountrates.Underlimitedcircumstances,iftheinformationfordeterminingthefairvalueisinsufficientortherangeofpossibleestimatesoffairvalueiswide,andthecostrepresentsthebestestimateforthefairvaluewithinthisrange,suchcostcouldrepresentitsappropriateestimateforthefairvaluewithinthisdistributionrange.
28.Changesinsignificantaccountingpoliciesandaccountingestimates
(1)Changesinsignificantaccountingpolicies
□Applicable?Notapplicable
(2)Changesinmaterialaccountingestimates
□Applicable?Notapplicable
(3)Conditionsofthefirstimplementationofnewaccountingstandardsfrom2025toadjusttherelevantitemsinfinancialstatementsatthebeginningofthefirstimplementationyear
□Applicable?Notapplicable
VI.Taxes
1.Maintaxesandtaxrates
TaxcategoryTaxbasisTaxrateValue-addedtax
Taxablevalue-addedamount(Taxpayableiscalculatedusingthetaxablesalesamountmultipliedbytheapplicabletaxratelessdeductibleinputtaxofthecurrentperiod)
13%,9%,5%,6%,and3%UrbanmaintenanceandconstructiontaxActuallypaidturnovertax7%CorporateincometaxTaxableincome25%,20%
Propertytax
Fortaxationaccordingtoprice,thetaxespayableshallbecalculatedbasedon
1.2%oftheremainingpriceafter
deducting30%oftheoriginalvalueofhouseproperties;fortaxationaccordingtolease,thetaxespayableshallbecalculatedbasedon12%oftherentrevenue.
1.2%,12%
EducationalsurchargeActuallypaidturnovertax3%LocaleducationalsurchargeActuallypaidturnovertax2%DisclosurestatementoftaxableentitieswithdifferentcorporateincometaxratesNameoftaxableentityIncometaxrateShenzhenTellusChuangyingTechnologyCo.,Ltd.20%ShenzhenBao'anShiquanIndustryCo.,Ltd.20%ShenzhenSDGTellusRealEstateCo.,Ltd.20%ShenzhenAutomobileIndustrySupplyandMarketingCompany
20%ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd.
20%ShanghaiFanyueDiamondCo.,Ltd.20%ShenzhenHuariAnxinAutomobileInspectionCo.,Ltd.20%Othertaxableentitiesotherthantheabove25%
2.Taxpreference
①Corporateincometax
AccordingtotheAnnouncementonFurtherImplementingPreferentialIncomeTaxPoliciesforSmallandMicroEnterprises(Announcement[2022]No.13oftheMinistryofFinanceandtheStateTaxationAdministration),fromJanuary1,2022toDecember31,2024,forsmallmicro-profitenterprises,theportionof
theirannualtaxableincomeexceedingRMB1millionbutnotexceedingRMB3millionshallbecalculatedatareducedrateof25%intheirtaxableincome,andtheyshallpaycorporateincometaxatarateof20%.AccordingtotheAnnouncementonImplementingPreferentialIncomeTaxPoliciesforSmallandMicroEnterprisesandIndividualBusinesses(Announcement[2023]No.6oftheMinistryofFinanceandtheStateTaxationAdministration),fromJanuary1,2023toDecember31,2024,theportionoftheirannualtaxableincomebutnotexceedingRMB1millionshallbecalculatedatareducedrateof25%intheirtaxableincome,andtheyshallpaycorporateincometaxatarateof20%.AccordingtotheAnnouncementonTaxPoliciesforFurtherSupportingtheDevelopmentofSmallandMicroEnterprisesandIndividualBusinesses(Announcement[2023]No.12oftheMinistryofFinanceandtheStateTaxationAdministration),thetaxableincomeofsmallmicro-profitenterprisesshallbecalculatedatareducedrateof25%andthecorporateincometaxshallbepaidatarateof20%untilDecember31,2027.ThesubsidiariesoftheCompany,includingTellusChuangying,Bao'anShiquan,TellusRealEstateCompany,AutomobileSupplyandMarketingCompany,ShanghaiFanyue,XinyongtongTesting,andHuariAnxin,enjoytheabovetaxpreferences.
②Value-addedtax
AccordingtotheNoticeoftheStateTaxationAdministrationonAdjustingtheRelevantTaxPoliciesofDiamondsandShanghaiDiamondExchange(CS[2006]No.65),taxpayersareexemptedfromimportvalue-addedtax(VAT)forroughdiamondssoldthroughShanghaiDiamondExchangetothedomesticmarket;forfinisheddiamondssoldbytaxpayersthroughShanghaiDiamondExchangetothedomesticmarket,thepartwithanactualimportVATburdenexceeding4%shallberefundeduponcollectionbythecustoms.Inthedomesticlink,taxpayersshalldeducttheinputtaxbasedontheVATamountindicatedonthetaxpaymentreceiptissuedbythecustoms.AftertaxpayersfollowthepolicyofVATexemptionandrefund-upon-collectionfordiamondssoldtothedomesticmarketthroughtheShanghaiDiamondExchange,diamondssoldtothedomesticmarketwillbemanagedbythecustomspercurrentregulationswhentheyleavetheShanghaiDiamondExchange.ShanghaiFanyueDiamondCo.,Ltd.,theCompany'ssubsidiary,isamemberoftheShanghaiDiamondExchangeandenjoystheabovetaxpreferenceswhenimportingfinisheddiamondsthroughtheShanghaiDiamondExchange.
③Educationalsurcharge
AccordingtotheNoticeoftheStateTaxationAdministrationonExpandingtheScopeofExemptionsforCertainGovernmentFunds(CS[2016]No.12),theexemptionthresholdfortheEducationalSurcharge,LocalEducationalSurcharge,andWaterConservancyConstructionFundhasbeenraised.Specifically,theexemptionnowappliestotaxpayerswithmonthlysalesorturnovernotexceedingRMB100,000(orquarterlysalesorturnovernotexceedingRMB300,000forthosepayingtaxesquarterly),anincreasefromthepreviousthresholdofRMB30,000permonth(orRMB90,000perquarter).ShenzhenHuariAutomobileSalesandServiceCo.,Ltd.,asubsidiaryoftheCompany,enjoystheabovetaxpreferenceifitsmonthlysales(turnover)donotexceedRMB100,000.
VII.NotestoConsolidatedFinancialStatements
1.Cashatbankandonhand
Unit:RMB
ItemEndingbalanceBeginningbalanceCashonhand9,592.7920,879.87Cashatbank179,793,143.41280,040,887.67Othercashatbankandonhand98,165,009.3197,909,592.15Total277,967,745.51377,971,359.69OthernotesThecashatthebankandonhandwithlimiteduserightsbytheCompanymainlyincludesnotemargins,goldleasing,andfuturesandoptionsmargins.Thedetailsofrestrictedcashatbankandonhandareasfollows:
Unit:RMBItemEndingbalance
Endingbalanceofthepreviousyear
| Gold | leasing | security | deposits | and | interest | 30,350,972.23 | 20,069,638.91 | |||||||||||||||||||||||||||
| Futures | and | options | account | margin | 1,080,805.01 | 22,848,540.40 | ||||||||||||||||||||||||||||
| Amount | under | judicial | control | 1,066,174.00 | 663,948.65 | |||||||||||||||||||||||||||||
| Margin | payable | security | deposits | and | interest | 36,080,959.01 | 33,113,263.10 | |||||||||||||||||||||||||||
Total68,578,910.2576,695,391.06
2.Tradingfinancialassets
Unit:RMBItemEndingbalanceBeginningbalanceFinancialassetsatfairvaluethroughprofitorloss
197,026,798.06165,630,834.06Including:
Structureddepositsandfinanceproducts197,026,798.06165,630,834.06Including:
Total197,026,798.06165,630,834.06
3.Derivativefinancialassets
Unit:RMBItemEndingbalanceBeginningbalanceHedginginstruments—derivativefinancialassetsindesignatedhedgingrelationship
108,160.00292,078.00Total108,160.00292,078.00
4.Accountsreceivable
(1)Disclosurebyaccountreceivableage
Unit:RMBAccountreceivableagePeriod-endbookbalancePeriod-beginningbookbalanceWithin1year(inclusive)94,720,887.9144,225,898.09
1-2years2,520,681.032,520,681.032-3years508,387.31508,387.31Over3years48,296,682.0848,781,485.16Over5years48,296,682.0848,781,485.16Total146,046,638.3396,036,451.59
(2)Disclosurebybaddebtaccrualmethod
Unit:RMBCategory
EndingbalanceBeginningbalanceBookbalance
Provisionforbaddebts
Bookvalue
Bookbalance
Provisionforbaddebts
BookvalueAmount
Proportion
Amount
Provisionproportion
Amount
Proportion
Amount
ProvisionproportionAccountsreceivablewithprovisionforbaddebtsonasinglebasis
48,296,6
82.08
0.33%
48,296,6
82.08
100.00%
48,781,4
85.16
32.63%
48,781,4
85.16
100.00%
Including:
Accountsreceivablewithprovisionforbaddebtsonaportfoliobasis
97,749,9
56.25
66.93%
1,225,54
8.08
1.25%
96,524,4
08.17
47,254,9
66.43
67.37%
690,899.
1.02%
46,564,0
67.14
Including:
Including:
Portfolioofleasingandotherbusinesses
32,942,0
56.91
22.56%
573,331.
1.74%
32,368,7
25.89
35,498,1
39.36
27.64%
573,331.
1.06%
34,924,8
08.34
Jewelrysalesbusinessportfolio
64,807,8
99.34
44.37%
652,217.
1.01%
64,155,6
82.28
11,756,8
27.07
39.73%
117,568.
1.00%
11,639,2
58.80
Total
146,046,
638.33
100.00%
49,522,2
30.16
33.91%
96,524,
408.17
96,036,4
51.59
100.00%
49,472,3
84.45
51.51%
46,564,0
67.14
Categorynameofbaddebtprovisionmadeonasinglebasis:
Unit:RMBName
BeginningbalanceEndingbalanceBookbalance
Provisionforbaddebts
Bookbalance
Provisionforbaddebts
Provisionproportion
ReasonsforprovisionShenzhenJinluIndustry&TradeCo.,Ltd.
9,846,607.009,846,607.009,846,607.009,846,607.00100.00%
Longaccountreceivableage,andexpectedtobeunrecoverableGuangdongZhanjiangSamsungAutomobileCo.,Ltd.
4,060,329.444,060,329.444,060,329.444,060,329.44100.00%
Longaccountreceivableage,andexpectedtobeunrecoverableWangChanglong
2,370,760.402,370,760.402,370,760.402,370,760.40100.00%
Longaccountreceivableage,andexpectedtobeunrecoverableHuizhouJiandachengRoadandBridgeEngineeringCo.,Ltd.
2,021,657.702,021,657.702,021,657.702,021,657.70100.00%
Longaccountreceivableage,andexpectedtobeunrecoverableGuangdongGWHoldingsGroupCo.,Ltd.
1,862,000.001,862,000.001,862,000.001,862,000.00100.00%
Longaccountreceivableage,andexpectedtobeunrecoverableJianglingMotorsFactory
1,191,059.981,191,059.981,191,059.981,191,059.98100.00%
Longaccountreceivableage,andexpectedtobeunrecoverableYangjiangAutomobileTradingCo.,Ltd.
1,150,000.001,150,000.001,150,000.001,150,000.00100.00%
Longaccountreceivableage,andexpectedtobeunrecoverableOthers26,279,070.6426,279,070.6425,794,267.5625,794,267.56100.00%
Longaccountreceivableage,andexpectedtobeunrecoverableTotal48,781,485.1648,781,485.1648,296,682.0848,296,682.08Categorynameofbaddebtprovisionmadeonaportfoliobasis:LeasingandotherportfolioUnit:RMBNameEndingbalance
BookbalanceProvisionforbaddebtsProvisionproportionWithin1year29,912,988.57322,296.931.08%1-2years2,520,681.03126,034.065.00%2-3years508,387.31125,000.0324.59%Total32,942,056.91573,331.02Explanationofthebasisfordeterminingtheportfolio:
Categorynameofbaddebtprovisionmadeonaportfoliobasis:JewelrysalesbusinessportfolioUnit:RMBName
Endingbalance
BookbalanceProvisionforbaddebtsProvisionproportionWithin1year(inclusive)64,807,899.34652,217.061.01%Total64,807,899.34652,217.06Explanationofthebasisfordeterminingtheportfolio:
Whethertoaccruebaddebtprovisionofaccountsreceivableaccordingtoexpectedcreditloss:
?Applicable□NotapplicableUnit:RMBProvisionforbaddebts
Stage1Stage2Stage3
TotalExpectedcreditlossinthenext12months
Expectedcreditlossthroughouttheduration(nocreditimpairmentoccurs)
Expectedcreditlossthroughouttheduration(creditimpairmenthasoccurred)BalanceonJanuary1,2025
690,899.2948,781,485.1649,472,384.45BalanceasofJanuary1,2025inthecurrentperiodProvisioninthecurrentperiod
534,648.79534,648.79Write-offinthecurrentperiod
484,803.08484,803.08BalanceasofJune30,2025
1,225,548.0848,296,682.0849,522,230.16
(3)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiod
Baddebtprovisioninthecurrentperiod:
Unit:RMBCategory
Beginningbalance
Amountofchangeduringthecurrentperiod
EndingbalanceProvision
Recoveryorreversal
Write-offOthersProvisionforbaddebtsmadeonasinglebasis
48,781,485.16484,803.0848,296,682.08Provisionforbaddebtsmadeonaportfolio
690,899.29534,648.791,225,548.08
basisTotal49,472,384.45534,648.790.00484,803.080.0049,522,230.16
4.AccountsreceivablethathavebeenwrittenoffinthecurrentperiodUnit:RMBItemWrite-offamountAccountsreceivableactuallywrittenoff484,803.08
(5)AccountsreceivableandcontractualassetswiththetopfiveendingbalancescollectedaspertheborrowersUnit:RMB
Companyname
Endingbalanceofaccountsreceivable
Endingbalanceofcontractassets
Endingbalanceofaccountsreceivableandcontractassets
Proportionintotalendingbalanceofaccountsreceivableandcontractualassets
EndingbalanceofbaddebtproportionofaccountsreceivableandimpairmentprovisionofcontractassetsIBELOVE(Guangdong)JewelryIndustryCo.,Ltd.
36,923,649.3936,923,649.3925.28%369,236.49HenanPostandTelecommunicationsTechnologyCo.,Ltd.
16,880,037.9116,880,037.9111.56%168,800.38ShenzhenJinluIndustry&TradeCo.,Ltd.
9,846,607.009,846,607.006.74%9,846,607.00ShenzhenShishijinJewelryCo.,Ltd.
4,597,479.194,597,479.193.15%45,974.79GuangdongZhanjiangSamsungAutomobileCo.,Ltd.
4,060,329.444,060,329.442.78%4,060,329.44Total72,308,102.9372,308,102.9349.51%14,490,948.10
5.Otherreceivables
Unit:RMBItemEndingbalanceBeginningbalanceOtherreceivables14,105,222.018,081,783.33Total14,105,222.018,081,783.33
(1)Dividendsreceivable
1)Categoryofdividendsreceivable
Unit:RMBProject(ortheinvestee)EndingbalanceBeginningbalanceChinaPufaMachineryIndustryCo.,Ltd.0.000.00
2)Dividendsreceivableofimportantaccountreceivableageofover1yearUnit:RMBProject(ortheinvestee)
Period-endoriginalvalue
Accountreceivableage
Reasonsfornon-recovery
WhetherimpairmenthasoccurredandthebasisfordeterminingimpairmentChinaPufaMachineryIndustryCo.,Ltd.
1,305,581.862-3yearsNotpaidyet
Thecompanyhashugelossesinitsfinancialpositionsandoperatingconditions,andthedividendsreceivablemaynotberecovered,sofullimpairmentisaccrued.Total1,305,581.86
3)Disclosurebybaddebtaccrualmethod
?Applicable□NotapplicableUnit:RMBCategory
EndingbalanceBeginningbalanceBookbalance
Provisionforbaddebts
Bookvalue
Bookbalance
Provisionforbaddebts
BookvalueAmount
Proportion
Amount
Provisionproportion
Amount
Proportion
Amount
ProvisionproportionProvisionforbaddebtsmadeonasinglebasis
1,305,58
1.86
100.00%
1,305,58
1.86
100.00%0.00
1,305,58
1.86
100.00%
1,305,58
1.86
100.00%0.00
Including:
Including:
Total
1,305,58
1.86
100.00%
1,305,58
1.86
100.00%0.00
1,305,58
1.86
100.00%
1,305,58
1.86
100.00%0.00
Categorynameofbaddebtprovisionmadeonasinglebasis:
Unit:RMBName
BeginningbalanceEndingbalanceOriginalbookProvisionforOriginalbookProvisionforProvisionReasonsfor
valuebaddebtsvaluebaddebtsproportionprovisionChinaPufaMachineryIndustryCo.,Ltd.
1,305,581.861,305,581.861,305,581.861,305,581.86100.00%
Thecompany'sfinancialpositionispoorTotal1,305,581.861,305,581.861,305,581.861,305,581.86Baddebtprovisionmadeaccordingtothegeneralmodelofexpectedcreditloss:
Unit:RMBProvisionforbaddebts
Stage1Stage2Stage3
TotalExpectedcreditlossinthenext12months
Expectedcreditlossthroughouttheduration(nocreditimpairmentoccurs)
Expectedcreditlossthroughouttheduration(creditimpairmenthasoccurred)BalanceonJanuary1,2025
1,305,581.861,305,581.86BalanceasofJanuary1,2025inthecurrentperiodBalanceasofJune30,2025
1,305,581.861,305,581.86Changesinbookbalancewithsignificantamountchangedoflossprovisioninthereportingperiod
□Applicable?Notapplicable
4)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiodUnit:RMBCategory
Beginningbalance
Amountofchangeduringthecurrentperiod
EndingbalanceProvision
Recoveryorreversal
Charge-offorwrite-off
OtherchangesProvisionforbaddebts
1,305,581.861,305,581.86Total1,305,581.861,305,581.86
(2)Otherreceivables
1)Classificationofotherreceivablesbynature
Unit:RMBPaymentnaturePeriod-endbookbalancePeriod-beginningbookbalanceTemporarypaymentsreceivable56,892,425.2857,088,093.88Depositsandsecuritydeposits4,044,125.343,195,494.08Total60,936,550.6260,283,587.96
2)Disclosurebyaccountreceivableage
Unit:RMBAccountreceivableagePeriod-endbookbalancePeriod-beginningbookbalanceWithin1year(inclusive)11,173,929.585,141,214.58
1-2years3,209,073.663,209,073.662-3years916,546.35916,546.35Over3years45,637,001.0351,016,753.37Over5years45,637,001.0351,016,753.37Total60,936,550.6260,283,587.96
3)Disclosurebybaddebtaccrualmethod
?Applicable□NotapplicableUnit:RMBCategory
EndingbalanceBeginningbalanceBookbalance
Provisionforbaddebts
Bookvalue
Bookbalance
Provisionforbaddebts
BookvalueAmount
Proportion
Amount
Provisionproportion
Amount
Proportion
Amount
ProvisionproportionProvisionforbaddebtsmadeonasinglebasis
48,448,0
45.45
79.51%
46,241,1
81.20
95.44%
2,206,86
4.25
53,819,5
47.79
89.28%
51,612,6
83.54
95.90%
2,206,86
4.25
Including:
Provisionforbaddebtsmadeonaportfoliobasis
12,488,5
05.17
20.49%
590,147.
4.73%
11,898,3
57.76
6,464,04
0.17
10.72%
589,121.
9.11%
5,874,91
9.08
Including:
Accountreceivableageportfolio
8,444,37
9.83
13.86%
230,887.
2.73%
8,213,49
2.17
3,268,54
6.09
5.42%
230,887.
7.06%
3,037,65
8.43
Portfolioofdepositandsecuritydepositreceivable
4,044,12
5.34
6.64%
359,259.
8.88%
3,684,86
5.59
3,195,49
4.08
5.30%
358,233.
11.21%
2,837,26
0.65
Total
60,936,5
50.62
100.00%
46,831,3
28.61
76.85%
14,105,2
22.01
60,283,5
87.96
100.00%
52,201,8
04.63
86.59%
8,081,78
3.33
Categorynameofbaddebtprovisionmadeonaportfoliobasis:
Unit:RMBName
EndingbalanceBookbalanceProvisionforbaddebtsProvisionproportionAccountreceivableage8,444,379.83230,887.662.73%
portfolioPortfolioofdepositandsecuritydepositreceivable
4,044,125.34359,259.758.88%Total12,488,505.17590,147.41Baddebtprovisionmadeaccordingtothegeneralmodelofexpectedcreditloss:
Unit:RMBProvisionforbaddebts
Stage1Stage2Stage3
TotalExpectedcreditlossinthenext12months
Expectedcreditlossthroughouttheduration(nocreditimpairmentoccurs)
Expectedcreditlossthroughouttheduration(creditimpairmenthasoccurred)BalanceonJanuary1,2025
589,121.090.0051,612,683.5452,201,804.63BalanceasofJanuary1,2025inthecurrentperiodProvisioninthecurrentperiod
9,276.320.000.009,276.32Reversalinthecurrentperiod
3,530.000.0030,000.0033,530.00Write-offinthecurrentperiod
0.000.005,306,106.095,306,106.09Otherchanges4,720.0035,396.2540,116.25BalanceasofJune30,2025
590,147.410.0046,241,181.2046,831,328.61Changesinbookbalancewithsignificantamountchangedoflossprovisioninthereportingperiod
□Applicable?Notapplicable
4)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiodBaddebtprovisioninthecurrentperiod:
Unit:RMBCategory
Beginningbalance
Amountofchangeduringthecurrentperiod
EndingbalanceProvision
Recoveryorreversal
Charge-offorwrite-off
OthersProvisionforbaddebts
52,201,804.639,276.3233,530.005,306,106.0940,116.2546,831,328.61Total52,201,804.639,276.3233,530.005,306,106.0940,116.2546,831,328.61
5)Otherreceivablesactuallywrittenoffinthecurrentperiod
Unit:RMBItemWrite-offamountOtherreceivablesactuallywrittenoff5,306,106.09
6)Otherreceivablesofthetopfiveperiod-endbalancesbytheowingpartyUnit:RMBCompanynamePaymentnatureEndingbalance
Accountreceivableage
Proportiontoendingbalanceofotherreceivables
EndingbalanceofprovisionforbaddebtsChinaAutomobileSouthChinaAutomobileSalesCo.,Ltd.
Intercoursefunds9,832,956.37Over3years16.13%9,832,956.37ShenzhenNanfangIndustryandTradeIndustrialCo.,Ltd.
Intercoursefunds7,359,060.75Over3years12.07%7,359,060.75ShenzhenZhonghao(Group)Co.,Ltd.
Intercoursefunds5,000,000.00Over3years8.20%5,000,000.00ShenzhenKaifengSpecialAutomobileIndustryCo.,Ltd.
Intercoursefunds4,413,728.50Over3years7.24%2,206,864.25ShenzhenXinxingtaiTradingCo.,Ltd.
Intercoursefunds2,418,512.90Over3years3.97%2,418,512.90Total29,024,258.5247.61%26,817,394.27
6.Prepayments
(1)Prepaymentslistedbyaccountreceivableage
Unit:RMBAccountreceivableage
EndingbalanceBeginningbalanceAmountProportionAmountProportionWithin1year1,463,564.4599.87%795,544.9799.77%1-2years261.000.02%261.000.03%Over3years1,603.940.11%1,603.940.20%Total1,465,429.39797,409.91Explanationofreasonsfordelayedsettlementofimportantprepaymentswithaccountreceivableageover1year:
N/A
(2)Prepaymentswiththetopfiveendingbalancescollectedaspertheobjectofprepayment
Unit:RMBCompanynameBalanceasofJune30,2025
Proportionintotalendingbalance
| of | ||||
| prepayments | (%) |
BeijingFENZCultureCommunicationCo.,Ltd.
| 377,358.49 | 25.75% |
ShenzhenGasCorporationLtd.
| 177,963.50 | 12.14% |
HangzhouEossoftCo.,Ltd.
| 162,831.86 | 11.11% |
ShenzhenWuhuaTianbaoSoftwareCo.,Ltd.
| 115,200.00 | 7.86% |
ShenzhenPowerSupplyBureauCo.,Ltd.
| 72,046.01 | 4.92% |
Total905,399.8661.78%
7.Inventories
WhethertheCompanyneedstocomplywiththedisclosurerequirementsfortherealestateindustryNo
(1)Inventoryclassification
Unit:RMB
Item
EndingbalanceBeginningbalance
Bookbalance
Provisionfordeclineinthevalueofinventoriesorimpairmentprovisionsofcontractperformancecost
BookvalueBookbalance
Provisionfordeclineinthevalueofinventoriesorimpairmentprovisionsofcontractperformancecost
Bookvalue
Rawmaterials22,881,656.4822,881,656.488,281,211.638,281,211.63Goodsinstocks29,429,618.0829,094,882.38334,735.7029,558,580.9729,094,882.38463,698.59Hedgeditems37,863,854.8337,863,854.83114,856,873.15114,856,873.15Goodssoldonacommissionbasis
4,017,810.494,017,810.493,830,408.183,830,408.18Total94,192,939.8829,094,882.3865,098,057.50156,527,073.9329,094,882.38127,432,191.55TheCompanyshallabidebythedisclosurerequirementsfor"jewelry-relatedbusiness"intheGuidelinesofShenzhenStockExchangeforSelf-RegulatorySupervisionofListedCompaniesNo.3—IndustryInformationDisclosure.
(2)ProvisionfordeclineinthevalueofinventoriesandimpairmentprovisionsofcontractperformancecostUnit:RMBItem
Beginningbalance
IncreaseinthecurrentperiodDecreaseinthecurrentperiod
EndingbalanceProvisionOthers
Reversalorwrite-off
OthersGoodsinstocks29,094,882.3829,094,882.38Total29,094,882.3829,094,882.38ProvisionfordeclineinthevalueofinventoriesmadeonaportfoliobasisUnit:RMBPortfolioname
PeriodendPeriodbeginningEndingbalance
Provisionfordeclineinvalue
Proportionofprovisionfordeclineinvalue
Beginningbalance
Provisionfor
declineinvalue
ProportionofprovisionfordeclineinvalueStandardsforprovisionfordeclineinthevalueofinventoriesmadeonaportfoliobasis
8.Non-currentassetsduewithinoneyear
Unit:RMB
ItemEndingbalanceBeginningbalanceLarge-denominationcertificatesofdeposit,timedeposits,andinterestduewithinoneyear
142,271,146.5591,587,627.94Total142,271,146.5591,587,627.94
(1)Creditors'investmentduewithinoneyear
□Applicable?Notapplicable
(2)Otherdebtinvestmentsduewithinoneyear
□Applicable?Notapplicable
9.Othercurrentassets
Unit:RMBItemEndingbalanceBeginningbalanceInputtaxtobededucted15,701,967.9825,711,444.95Taxespre-paid167,517.52167,748.29Large-denominationcertificatesofdeposit,timedeposits,andinterest
26,755,104.9854,969,057.53Unamortizedexpenses313,322.22Advancesforagencybusiness44,715,259.3615,582,254.39Total87,339,849.8496,743,827.38
10.Otherdebtinvestments
(1)Informationonotherdebtinvestments
Unit:RMB
Item
Beginningbalance
Accruedinterest
Interestadjustment
Changesinfairvalueinthecurrentperiod
Endingbalance
Costs
Accumulatedchangesinfairvalue
Accumulatedimpairmentprovisionrecognizedinothercomprehensiveincome
Remarks
Transferablelarge-sumcertificateofdeposit
84,724,12
8.76
224,259,4
09.78
203,193,8
41.27
Total
84,724,12
8.76
224,259,4
09.78
203,193,8
41.27
11.Long-termreceivables
(1)Long-termreceivables
Unit:RMBItem
EndingbalanceBeginningbalance
DiscountraterangeBookbalance
Provisionforbaddebts
BookvalueBookbalance
Provisionforbaddebts
BookvalueTransactionswithrelatedparties
6,146,228.916,146,228.916,146,228.916,146,228.91Total6,146,228.916,146,228.916,146,228.916,146,228.91
(2)Disclosurebybaddebtaccrualmethod
Unit:RMB
Category
EndingbalanceBeginningbalanceBookbalance
Provisionforbaddebts
Bookvalue
Bookbalance
Provisionforbaddebts
BookvalueAmount
Proportion
Amount
Provisionproportion
Amount
Proportion
Amount
ProvisionproportionProvisionforbaddebtsmadeonasinglebasis
6,146,22
8.91
100.00%
6,146,22
8.91
100.00%
6,146,22
8.91
100.00%
6,146,22
8.91
100.00%
Including:
Including:
Total
6,146,22
8.91
100.00%
6,146,22
8.91
100.00%
6,146,22
8.91
100.00%
6,146,22
8.91
100.00%
12.Long-termequityinvestments
Unit:RMB
Investee
Beginningbalance(bookvalue)
Beginningbalanceofimpairmentprovision
Increase/decreaseinthecurrentperiod
Endingbalance(bookvalue)
EndingbalanceofimpairmentprovisionAdditionalinvestment
Reducedinvestment
Investmentprofitorlossrecognizedbyequitymethod
Adjustmenttoothercomprehensiveincome
Changesinotherequity
Cashdividendorprofitdeclaredtobedistributed
Provisionforimpairment
Others
I.JointventureShenz56,21612,21468,430
henTellus-GmondInvestmentCo.,Ltd.
,004.2
,032.8
,037.1
ShenzhenTelixingInvestmentCo.,Ltd.
13,686,903.3
324,12
7.30
14,011,030.6
Subtotal
69,902,907.6
12,538,160.1
82,441,067.8
II.AssociateShenzhenRenfuTellusAutomobilesServiceCo.,Ltd.
15,188,925.5
-627,89
9.26
14,561,026.3
ShenzhenTellusAutomobileServiceChainCo.,Ltd.ShenzhenYongtongXindaTestingEquipmentCo.,Ltd.HunanChangyangIndustrialCo.,Ltd.
1,810,
540.70
0.00
Shenz3,225,3,225,
henJiechengElectronicsCo.,Ltd.
000.00000.00
ShenzhenXiandaoNewMaterialsCo.,Ltd.
4,751,
621.62
0.00
ChinaAutomotiveIndustryShenzhenTradingCo.,Ltd.
400,00
0.00
400,00
0.00
ShenzhenUniversalStandardPartsCo.,Ltd.
500,00
0.00
500,00
0.00
ShenzhenChinaAutomobileSouthChinaAutomobileSalesCo.,Ltd.
2,250,
000.00
2,250,
000.00
ShenzhenBailiyuanPowerSupplyCo.,Ltd.
1,320,
000.00
1,320,
000.00
ShenzhenYiminAuto
200,00
1.10
200,00
1.10
TradingCo.,Ltd.ShenzhenTorchSparkPlugIndustryCo.,Ltd.
17,849.20
865,44
5.32
865,44
5.32
17,849.20ShenzhenHanliHighTechCeramicsCo.,Ltd.
1,956,
000.00
0.00
ShenzhenNanfangAutomobileRepairCenter
6,700,
000.00
6,700,
000.00
Subtotal
15,188,925.5
23,131,012.6
865,44
5.32
865,44
5.32
14,561,026.3
14,612,850.3
Total
85,091,833.2
23,131,012.6
12,775,706.2
865,44
5.32
97,002,094.1
14,612,850.3
Whethertherecoverableamountisdeterminedaccordingtothenetamountwithfairvaluedeductingdisposalexpenses
□Applicable?Notapplicable
Whethertherecoverableamountisdeterminedaccordingtothepresentvalueoftheexpectedfuturecashflow
□Applicable?Notapplicable
ReasonsfortheapparentinconsistencybetweentheaforementionedinformationandtheinformationusedintheimpairmenttestofpreviousyearsorexternalinformationReasonsfortheapparentinconsistencybetweentheinformationadoptedbytheCompany'simpairmenttestinpreviousyearsandtheactualsituationinthatyear
13.Investmentproperties
(1)Investmentpropertiesmeasuredatcost
?Applicable□NotapplicableUnit:RMBItemHousesandbuildingsLanduseright
Projectsunderconstruction
TotalI.Originalbookvalue
1.Beginning
balance
1,282,555,873.4895,667,082.861,378,222,956.34
2.Increaseinthe
currentperiod
(1)Outsourcing
(2)Transfer
frominventories/fixedassets/constructioninprogress
(3)Increase
frombusinessmerger
3.Decreaseinthe
currentperiod
(1)Disposal
(2)Other
transfer-out
4.Endingbalance1,282,555,873.4895,667,082.860.001,378,222,956.34II.Accumulateddepreciationandaccumulatedamortization
1.Beginning
balance
271,005,582.027,445,241.22278,450,823.24
2.Increaseinthe
currentperiod
18,361,831.77557,724.1818,919,555.95
(1)Provision
oramortization
18,361,831.77557,724.1818,919,555.95
3.Decreaseinthe
currentperiod
(1)Disposal
(2)Other
transfer-out
4.Endingbalance289,367,413.798,002,965.40297,370,379.19III.Impairmentprovision
1.Beginning
balance
2.Increaseinthe
currentperiod
(1)Provision
3.Decreaseinthe
currentperiod
(1)Disposal
(2)Other
transfer-out
4.Endingbalance
IV.Bookvalue
1.Endingbook
value
993,188,459.6987,664,117.461,080,852,577.15
2.Beginningbook
value
1,011,550,291.4688,221,841.641,099,772,133.10Whethertherecoverableamountisdeterminedaccordingtothenetamountwithfairvaluedeductingdisposalexpenses
□Applicable?Notapplicable
Whethertherecoverableamountisdeterminedaccordingtothepresentvalueoftheexpectedfuturecashflow
□Applicable?Notapplicable
ReasonsfortheapparentinconsistencybetweentheaforementionedinformationandtheinformationusedintheimpairmenttestofpreviousyearsorexternalinformationReasonsfortheapparentinconsistencybetweentheinformationadoptedbytheCompany'simpairmenttestinpreviousyearsandtheactualsituationinthatyear
(2)Investmentpropertiesmeasuredatfairvalue
□Applicable?Notapplicable
(3)Investmentpropertieswithoutpropertycertificates
Unit:RMBItemBookvalue
ReasonsforfailuretoobtainthepropertycertificateCNNCofficebuilding3,608,463.03
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.Building12,Sungang3,088.41
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.ShopsinBuilding12,Sungang11,348.91
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.Total3,622,900.35
14.Fixedassets
Unit:RMBItemEndingbalanceBeginningbalanceFixedassets66,076,535.9570,699,928.84Disposaloffixedassets342,305.1563,754.41Total66,418,841.1070,763,683.25
(1)Fixedassets
Unit:RMBItem
Premisesandbuildings
Machineryandequipment
Transportationequipment
Electronicequipment
Fixedassetdecoration
Officeandotherequipment
TotalI.Originalbookvalue:
1.Beginningbalance
218,469,493.
21,437,166.9
3,203,004.388,981,644.201,569,294.597,376,181.84
261,036,785.
2.Increaseinthecurrentperiod
239,989.98157,643.41397,633.39(1)Purchase
239,989.98157,643.41397,633.39(2)Transferfromconstructioninprogress
(3)Increasefrombusinessmerger3.Decreaseinthecurrentperiod
2,880,351.53640,883.58596,042.23475,480.044,592,757.38
(1)Disposalorscrapping
2,880,351.53640,883.58596,042.23475,480.044,592,757.384.Endingbalance
218,469,493.
18,556,815.4
2,562,120.808,625,591.951,569,294.597,058,345.21
256,841,661.
II.Accumulateddepreciation1.Beginningbalance
155,407,884.
12,464,244.7
2,650,168.447,317,598.281,103,942.475,361,813.66
184,305,652.
2.Increaseinthecurrentperiod
2,942,064.68551,155.1833,183.54380,996.59836,178.044,743,578.03(1)Provision
2,942,064.68551,155.1833,183.54380,996.59836,178.044,743,578.03
3.Decreaseinthecurrentperiod
2,288,758.37409,587.22707,565.26290,740.933,696,651.78(1)Disposalorscrapping
2,288,758.37409,587.22707,565.260.00290,740.933,696,651.784.Endingbalance
158,349,949.
10,726,641.5
2,273,764.766,991,029.611,103,942.475,907,250.77
185,352,578.
III.Impairmentprovision1.Beginningbalance
3,555,385.701,400,149.6061,984.82387,935.44465,352.12160,396.396,031,204.072.Increaseinthecurrentperiod
(1)Provision3.Decreaseinthecurrentperiod
424,115.78114,510.0180,031.56618,657.35
(1)Disposalorscrapping
424,115.78114,510.0180,031.56618,657.354.Endingbalance
3,555,385.70976,033.8261,984.82273,425.43465,352.1280,364.835,412,546.72IV.Bookvalue
1.Endingbookvalue
56,564,158.1
6,854,140.08226,371.221,361,136.910.001,070,729.61
66,076,535.9
2.Beginningbookvalue
59,506,222.8
7,572,772.64490,851.121,276,110.480.001,853,971.79
70,699,928.8
(2)Fixedassetsleasedoutbyoperatinglease
Unit:RMBItemEndingbookvaluePremisesandbuildings47,404,603.29
(3)Fixedassetswithoutpropertycertificates
Unit:RMBItemBookvalue
ReasonsforfailuretoobtainthepropertycertificateYongtongBuilding18,127,156.45
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.AutomobileBuilding18,801,078.04
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.UndergroundparkinglotofTellusBuilding
6,680,945.72
Thepropertyownershipcertificateoftheparkinglotcannotbehandled.3-5F,Plant1#,2#and3#,TaoyuanRoad2,367,938.17
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.Transferfloor(s)ofTellusBuilding1,034,749.52
UnabletoapplyforpropertyownershipcertificateBuilding16,Taohuayuan823,134.90
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.Warehouse641,161.93
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.1F,Bao'anCommercialandResidentialBuilding
578,859.56
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.ShuibeiZhongtianBuilding557,868.82
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.WarehouseoftheTradeDepartment38,148.37
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.Shops,PlantsNo.5-7,Buxin19,632.62
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.SongquanApartment(mixed)10,086.79
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.BuxinGeneratorRoom5,994.58
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.GuestHouseonRenminNorthRoad5,902.41
Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons.Total49,692,657.88
(4)Impairmenttestoffixedassets
□Applicable?Notapplicable
(5)Disposaloffixedassets
Unit:RMBItemEndingbalanceBeginningbalance
Fixedassetstobedisposed342,305.1563,754.41Total342,305.1563,754.41
15.Constructioninprogress
Unit:RMBItemEndingbalanceBeginningbalanceProjectsunderconstruction2,678,672.063,332,141.19Total2,678,672.063,332,141.19
(1)Constructioninprogress
Unit:RMBItem
EndingbalanceBeginningbalanceBookbalance
Impairmentprovision
BookvalueBookbalance
Impairmentprovision
BookvalueRestorationProjectafterReinforcementofBuildingNo.5,Buxin
1,885,589.691,885,589.691,885,589.691,885,589.69Otherprojects793,082.37793,082.371,446,551.501,446,551.50Total2,678,672.062,678,672.063,332,141.193,332,141.19
(2)Impairmenttestofconstructioninprogress
□Applicable?Notapplicable
16.Right-of-useassets
(1)Right-of-useassets
Unit:RMBItemPremisesandbuildingsTotalI.Originalbookvalue
1.Beginningbalance96,383,601.1796,383,601.17
2.Increaseinthecurrentperiod
3.Decreaseinthecurrentperiod
4.Endingbalance96,383,601.1796,383,601.17II.Accumulateddepreciation
1.Beginningbalance17,825,595.6717,825,595.67
2.Increaseinthecurrentperiod6,088,749.636,088,749.63
(1)Provision6,088,749.636,088,749.63
3.Decreaseinthecurrentperiod
(1)Disposal
4.Endingbalance23,914,345.3023,914,345.30III.Impairmentprovision
1.Beginningbalance
2.Increaseinthecurrentperiod
(1)Provision
3.Decreaseinthecurrentperiod
(1)Disposal
4.Endingbalance
IV.Bookvalue
1.Endingbookvalue72,469,255.8772,469,255.87
2.Beginningbookvalue78,558,005.5078,558,005.50
(2)Impairmenttestofright-of-useassets
□Applicable?Notapplicable
17.Intangibleassets
(1)Intangibleassets
Unit:RMBItemLanduserightPatentright
Non-patentedtechnology
Trademark
Computersoftware
TotalI.Originalbookvalue
1.Beginningbalance
1,967,851.00128,500.007,789,468.209,885,819.20
2.Increase
inthecurrentperiod
3,122,261.323,122,261.32(1)Purchase
3,122,261.323,122,261.32(2)InternalR&D
(3)Increasefrombusinessmerger3.Decreaseinthecurrentperiod
(1)
Disposal
4.Ending
balance
1,967,851.000.000.00128,500.0010,911,729.5213,008,080.52II.Accumulatedamortization
1.Beginningbalance
906,247.54114,780.565,088,956.656,109,984.75
2.Increase
inthecurrentperiod
51,785.521,360.14385,963.50439,109.16(1)Provision
51,785.521,360.14385,963.50439,109.163.Decreaseinthecurrentperiod
(1)Disposal
4.Ending
balance
958,033.060.000.00116,140.705,474,920.156,549,093.91III.Impairmentprovision1.Beginningbalance
2.Increase
inthecurrentperiod
(1)Provision3.Decreaseinthecurrentperiod
(1)Disposal
4.Ending
balanceIV.Bookvalue
1.Ending
bookvalue
1,009,817.940.000.0012,359.305,436,809.376,458,986.612.Beginningbookvalue
1,061,603.460.000.0013,719.442,700,511.553,775,834.45TheproportionofintangibleassetsformedthroughinternalR&Dinthebalanceofintangibleassetsattheendofthecurrentperiod
(2)Impairmenttestofintangibleassets
□Applicable?Notapplicable
18.Long-termunamortizedexpenses
Unit:RMBItemBeginningbalance
Increaseinthecurrentperiod
Amortizationamountinthecurrentperiod
Otherdecreasedamount
EndingbalanceDecorationengineering
48,065,483.012,089,914.396,989,914.6743,165,482.73Informationizationsystemservicefee
29,926.368,977.9220,948.44Total48,095,409.372,089,914.396,998,892.5943,186,431.17
19.Deferredincometaxassets/deferredincometaxliabilities
(1)Deferredincometaxassetsnotoffset
Unit:RMBItem
EndingbalanceBeginningbalanceDeductibletemporarydifference
Deferredincometaxassets
Deductibletemporarydifference
DeferredincometaxassetsProvisionforimpairmentofassets
34,949,558.208,737,389.5534,988,635.308,747,158.83Deferredincome556,473.76139,118.44556,473.76139,118.44Changesinthefairvalueoftradingfinancialassets
398,515.2499,628.81398,515.2499,628.81Changesinthefairvalueofotherequityinstrumentinvestments
10,176,617.202,544,154.3010,176,617.202,544,154.30Leaseliabilities84,443,765.6421,110,941.4184,443,765.6621,110,941.41Total130,524,930.0432,631,232.51130,564,007.1632,641,001.79
(2)Deferredincometaxliabilitiesnotoffset
Unit:RMBItem
EndingbalanceBeginningbalanceTaxabletemporarydifference
Deferredincometaxliabilities
Taxabletemporarydifference
DeferredincometaxliabilitiesIncreaseinassessedvaluefromabusinessmergerunderdifferentcontrol
110,826,495.4427,706,623.86114,326,295.4728,581,570.00Accelerateddepreciationoffixedassets
87,499.8721,874.97126,577.0031,644.25Timedifferenceofincometaxdueto
17,094,258.404,273,564.6017,094,258.404,273,564.60
allocationofrent-freeperiodincomeRight-of-useassets77,731,810.5619,432,952.6477,731,810.5619,432,952.64Total205,740,064.2751,435,016.07209,278,941.4352,319,731.49
(3)DeferredincometaxassetsorliabilitiespresentedinnetamountafterbeingoffsetUnit:RMBItem
Amountofoffsettingofdeferredincometaxassetsagainstliabilitiesattheendoftheperiod
Endingbalanceofdeferredtaxassetsorliabilitiesafteroffset
Amountofoffsettingofdeferredincometaxassetsagainstliabilitiesatthebeginningoftheperiod
BeginningbalanceofdeferredincometaxassetsorliabilitiesafteroffsetDeferredincometaxassets
27,144,223.015,487,009.5027,144,223.015,496,778.78Deferredincometaxliabilities
27,144,223.0124,290,793.0627,144,223.0125,175,508.48
(4)Breakdownofunrecognizeddeferredincometaxassets
Unit:RMBItemEndingbalanceBeginningbalanceDeductibletemporarydifference149,654,149.86149,654,149.86Deductiblelosses43,563,199.3044,519,904.21Total193,217,349.16194,174,054.07
(5)DeductiblelossesofunrecognizeddeferredincometaxassetswillbecomematureanddueinthefollowingyearsUnit:RMBYearEndingamountBeginningamountRemarks202520266,073,904.168,589,171.3520272,693,238.232,693,238.23202824,987,453.6724,987,453.6720291,964,871.151,964,871.1520307,843,732.09Total43,563,199.3038,234,734.40
20.Othernon-currentassets
Unit:RMBItem
EndingbalanceBeginningbalanceBookbalance
Impairmentprovision
BookvalueBookbalance
Impairmentprovision
BookvaluePrepaidprojectpayment
19,732,181.2119,732,181.2147,062,569.0047,062,569.00ReclassificationofVATdebitbalance
7,100,032.347,100,032.347,237,158.457,237,158.45
Large-denominationcertificatesofdepositandinterestdueoveroneyear
217,890,656.35217,890,656.35145,315,608.13145,315,608.13Prepaymentsforsoftware
132,775.71132,775.71Total244,722,869.90244,722,869.90199,748,111.29199,748,111.29
21.Assetswithrestrictedownershiporright-of-use
Unit:RMBItem
PeriodendPeriodbeginningBookbalance
Bookvalue
Restrictiontype
Restriction
Bookbalance
Bookvalue
Restrictiontype
RestrictionCashatbankandonhand
68,578,910.
68,578,910.
Securitydeposit
Securitydepositsandfuturesmarginforbankgoldleasing
76,695,391.
76,695,391.
Securitydeposit
Security
deposits
andfutures
marginfor
bankgold
leasingTotal
68,578,910.
68,578,910.
76,695,391.
76,695,391.
22.Short-termborrowings
(1)Classificationofshort-termborrowings
Unit:RMBItemEndingbalanceBeginningbalanceCreditborrowings142,951,444.41120,101,444.43Total142,951,444.41120,101,444.43
23.Financialliabilitiesheldfortrading
Unit:RMBItemEndingbalanceBeginningbalanceFinancialliabilitiesheldfortrading63,472,251.57Including:
Goldleasing63,472,251.57Including:
Total63,472,251.57
24.Derivativefinancialliabilities
Unit:RMBItemEndingbalanceBeginningbalanceDerivativefinancialliabilitieswith46,660.00
designatedhedgingrelationshipTotal46,660.00
25.Notespayable
Unit:RMBCategoryEndingbalanceBeginningbalanceBankacceptancebills120,000,000.00110,000,000.00Total120,000,000.00110,000,000.00
26.Accountspayable
(1)Presentationofaccountspayable
Unit:RMBItemEndingbalanceBeginningbalancePurchasepaymentforgoodsandservices6,964,045.107,874,360.75Paymentforengineeringequipment108,297,755.86117,681,332.38Total115,261,800.96125,555,693.13
(2)SignificantaccountspayablewithanaccountreceivableageofoveroneyearoroverdueUnit:RMBItemEndingbalance
ReasonsfornotrepayingorcarryingforwardShenzhenYinglongJian'an(Group)Co.,Ltd.
28,298,954.80Project(s)unsettledChinaConstructionFirstGroupCorporationLimited
6,558,657.35Project(s)unsettledShenzhenYinuoConstructionEngineeringCo.,Ltd.
3,555,095.22Project(s)unsettledShenzhenShuibeiYihaoInvestmentDevelopmentCo.,Ltd.
1,120,000.00Project(s)unsettledBeijingFugonglideTechnologyDevelopmentCo.,Ltd.
1,038,109.61Project(s)unsettledTotal40,570,816.98
27.Otherpayables
Unit:RMBItemEndingbalanceBeginningbalanceOtherpayables133,005,148.65126,312,280.55Total133,005,148.65126,312,280.55
(1)Otherpayables
1)Otherpayablespresentedbythenatureofpayment
Unit:RMB
ItemEndingbalanceBeginningbalanceDepositsandsecuritydeposits75,360,737.1873,630,322.35Associatedintercoursefunds6,472,637.757,845,985.83Withdrawalinadvance10,962,316.8314,104,886.38Temporaryreceiptspayable40,209,456.8930,731,085.99Total133,005,148.65126,312,280.55
2)OthersignificantaccountspayablewithanaccountreceivableageofoveroneyearoroverdueUnit:RMBItemEndingbalance
ReasonsfornotrepayingorcarryingforwardHongkongYujiaInvestmentLimited2,146,404.58
Amountowedtorelatedpartycompanies,notyetrepaidShenzhenFuluxinJewelryCo.,Ltd.1,441,083.45SecuritydepositsnotyetdueShenzhenLonggangTellusRealEstateCo.,Ltd.
1,095,742.50OutstandingbyrelatedcompaniesTotal4,683,230.53
28.Advancesfromcustomers
(1)Presentationofadvancesfromcustomers
Unit:RMBItemEndingbalanceBeginningbalanceRent4,301,247.009,469,503.75Total4,301,247.009,469,503.75
29.Contractliabilities
Unit:RMBItemEndingbalanceBeginningbalanceGoodsfeesreceivableinadvance2,396,041.092,404,815.58Servicesfeesreceivableinadvance963,500.911,604,689.01Total3,359,542.004,009,504.59
30.Employeecompensationpayable
(1)Presentationofemployeecompensationpayable
Unit:RMBItemBeginningbalance
Increaseinthecurrentperiod
Decreaseinthecurrentperiod
EndingbalanceI.Short-termcompensation
36,774,351.1926,085,644.0823,235,113.3539,624,881.92II.Post-employmentbenefits-definedcontributionplan
29,272.752,613,522.882,642,795.630.00III.Dismissalbenefits32,000.00493,974.13525,974.130.00
Total36,835,623.9429,193,141.0926,403,883.1139,624,881.92
(2)Presentationofshort-termcompensation
Unit:RMBItemBeginningbalance
Increaseinthecurrentperiod
Decreaseinthecurrentperiod
Endingbalance
1.Wages,bonuses,
allowances,andsubsidies
36,144,993.2522,482,904.2419,581,506.6739,046,390.82
2.Employeebenefits518,171.62472,876.52472,511.52518,536.62
3.Socialinsurance
premium
10,591.21907,069.46917,660.670.00Including:
Medicalinsurancepremium
8,898.48745,133.74754,032.220.00Work-relatedinjuryinsurancepremium
764.3984,745.6585,510.040.00Maternityinsurancepremium
928.3477,190.0778,118.410.00
4.Housingprovident
fund
1,012.801,761,425.261,762,438.060.00
5.Laborunionfunds
andstaffeducationfunds
99,582.31460,224.60499,852.4359,954.48
8.Others1,144.001,144.00Total36,774,351.1926,085,644.0823,235,113.3539,624,881.92
(3)Presentationofdefinedcontributionplan
Unit:RMBItemBeginningbalance
Increaseinthecurrentperiod
Decreaseinthecurrentperiod
Endingbalance
1.Basicendowment
insurance
27,743.972,486,409.982,514,153.950.00
2.Unemployment
insurancepremium
1,528.78127,112.90128,641.680.00Total29,272.752,613,522.882,642,795.630.00
31.Taxespayable
Unit:RMBItemEndingbalanceBeginningbalanceValue-addedtax9,314,464.235,266,527.71Consumptiontax647.79964.82Corporateincometax16,066,703.3311,454,335.79Individualincometax302,871.021,297,785.08
Urbanmaintenanceandconstructiontax101,245.40105,007.68Educationalsurcharge86,439.0074,959.48Landusetax217,454.9326,460.00LandVAT17,360,372.4617,360,372.46Stampduty237,235.91518,448.66Propertytax3,648,226.88Othertaxes14,494.754,878.34Total47,350,155.7036,109,740.02
32.Non-currentliabilitiesduewithinoneyear
Unit:RMBItemEndingbalanceBeginningbalanceLeaseliabilitiesduewithinoneyear6,319,333.618,674,869.40Total6,319,333.618,674,869.40
33.Othercurrentliabilities
Unit:RMBItemEndingbalanceBeginningbalanceTaxesofitemstobewrittenoff6,104,471.896,142,814.36Total6,104,471.896,142,814.36
34.Leaseliabilities
Unit:RMBItemEndingbalanceBeginningbalanceLeaseliabilities72,273,602.7076,541,985.55Total72,273,602.7076,541,985.55
35.Long-termpayables
Unit:RMBItemEndingbalanceBeginningbalanceLong-termpayables3,920,160.363,920,160.36Total3,920,160.363,920,160.36
(1)Long-termpayablespresentedbythenatureofpayment
Unit:RMBItemEndingbalanceBeginningbalanceEmployeehousingdeposit3,908,848.403,908,848.40Grantfortechinnovationprojects11,311.9611,311.96Subtotal3,920,160.363,920,160.36
36.Deferredincome
Unit:RMB
ItemBeginningbalance
Increaseinthecurrentperiod
Decreaseinthecurrentperiod
EndingbalanceCauseGovernmentsubsidy
7,837,477.60880,145.826,957,331.78Asset-relatedTotal7,837,477.60880,145.826,957,331.78
37.Sharecapital
Unit:RMB
Beginningbalance
Increase/decreaseinthisperiod(+,-)
EndingbalanceIssuanceofnewshares
Bonusshares
Conversionofcapitalreserveintosharecapital
OthersSubtotalTotalshares
431,058,320.
431,058,320.
38.Capitalreserves
Unit:RMBItemBeginningbalance
Increaseinthecurrentperiod
Decreaseinthecurrentperiod
EndingbalanceCapitalpremium(sharepremium)
425,184,907.34425,184,907.34Othercapitalreserves5,681,501.165,681,501.16Total430,866,408.50430,866,408.50
39.Othercomprehensiveincome
Unit:RMB
Item
Beginningbalance
AmountIncurredinthecurrentperiod
EndingbalanceAmountincurredbeforeincometaxinthecurrentperiod
Less:
Amountincludedinothercomprehensiveincomeinthepreviousperiodandtransferredtoprofitandlossinthecurrentperiod
Less:
Amountincludedinothercomprehensiveincomeinthepreviousperiodandtransferredtoretainedearningsinthecurrentperiod
Less:
Incometaxexpenses
Attributabletotheparentcompanyaftertax
Attributabletominorityshareholdersaftertax
I.Othercomprehensiveincomeitemsnotto
-7,632,462.9
-7,632,462.9
bereclassifiedintoprofitorloss
Changesinthefairvalueofotherequityinstrumentinvestments
-7,632,462.9
-7,632,462.9
II.Othercomprehensiveincomeitemstobereclassifiedintoprofitorloss
26,422.0026,422.00
Including:
Othercomprehensiveincomeitemstobereclassifiedintoprofitorlossthroughtheequitymethod
26,422.0026,422.00
Totalothercomprehensiveincome
-7,606,040.9
-7,606,040.9
40.Surplusreserves
Unit:RMBItemBeginningbalance
Increaseinthecurrentperiod
Decreaseinthecurrentperiod
EndingbalanceStatutorysurplusreserves
74,222,656.9974,222,656.99Total74,222,656.9974,222,656.99
41.Undistributedprofits
Unit:RMBItemCurrentperiodPreviousperiodUndistributedprofitsattheendofthepreviousperiodbeforeadjustment
798,343,284.97685,342,592.62
Undistributedprofitsattheendoftheperiodafteradjustment
798,343,284.97685,342,592.62Add:Netprofitattributabletoownersoftheparentcompanyinthecurrentperiod
84,013,429.3576,662,479.69Ordinarysharedividendspayable43,105,832.0013,362,807.92Undistributedprofitsattheendoftheperiod
839,250,882.32748,642,264.39Detailsofadjustmentstoundistributedprofitsatthebeginningoftheperiod:
1)TheaffectedundistributedprofitatthebeginningoftheperiodduetotheretroactiveadjustmentofASBEanditsrelevantnewregulationsisRMB0.00.
2)Duetochangesinaccountingpolicies,theaffectedundistributedprofitatthebeginningoftheperiodisRMB0.00.
3)Duetothecorrectionofmajoraccountingerrors,theundistributedprofitofRMB0.00atthebeginningoftheperiodisaffected.
4)Duetothechangeintheconsolidationscopecausedbythesamecontrol,theundistributedprofitofRMB0.00atthebeginningoftheperiodisaffected.
5)TheamountofundistributedprofitsatthebeginningoftheperiodthatisaffectedduetothetotalofotheradjustmentsisRMB
0.00.
42.Operatingrevenueandoperatingcost
Unit:RMBItem
AmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodRevenueCostsRevenueCostsMainbusiness878,272,629.94736,664,626.441,580,023,748.851,451,925,990.76Total878,272,629.94736,664,626.441,580,023,748.851,451,925,990.76Breakdowninformationofoperatingrevenueandoperatingcost:
Unit:RMBClassificationofcontract
Segment1Segment2TotalOperatingrevenue
Operatingcost
Operatingrevenue
Operatingcost
Operatingrevenue
Operatingcost
Operatingrevenue
OperatingcostBusinesstypeIncluding:
Jewelrysalesandservices
708,201,53
8.25
686,181,04
7.02
708,201,53
8.25
686,181,04
7.02
Leasingandservices
170,071,09
1.69
50,483,579.
170,071,09
1.69
50,483,579.
ByoperatingregionsIncluding:
SouthChina
577,029,20
6.44
439,154,61
6.68
577,029,20
6.44
439,154,61
6.68
EastChina
105,033,88
2.43
104,027,90
5.36
105,033,88
2.43
104,027,90
5.36
NorthChina
48,267,352.
46,598,537.
48,267,352.
46,598,537.
Central134,032,83133,101,09134,032,83133,101,09
China1.633.391.633.39Otherregions
13,909,356.
13,782,473.
13,909,356.
13,782,473.
BymarketorcustomertypeIncluding:
BycontracttypeIncluding:
BytimeoftransferofgoodsIncluding:
BycontracttermIncluding:
BysaleschannelIncluding:
Total
878,272,62
9.94
736,664,62
6.44
878,272,62
9.94
736,664,62
6.44
43.Taxesandsurcharges
Unit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodUrbanmaintenanceandconstructiontax554,972.101,233,347.07Educationalsurcharge396,408.64893,173.74Propertytax3,656,626.883,530,269.75Landusetax190,994.93197,577.76Stampduty465,496.451,164,004.73Othertaxes3,941.944,541.15Total5,268,440.947,022,914.20Othernotes:
44.Administrativeexpenses
Unit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodEmployeecompensation21,447,273.6319,829,421.54Officeexpenses106,651.37110,795.99Transportandtravelexpenses39,058.5444,514.01Businessentertainmentexpenses31,442.4348,702.75
Depreciationandamortization2,088,771.932,224,953.37Intermediaryagencyservicefees226,628.89269,351.37Others1,762,605.841,231,201.37Total25,702,432.6323,758,940.40
45.Sellingexpenses
Unit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodEmployeecompensation2,974,011.673,521,903.27Advertisingmarketingexpenses1,741,521.324,453,697.92Depreciationandamortization967,223.361,361,625.33Officeexpenses27,482.06173,640.67Propertymanagement,water,andelectricityfees
48,045.0765,294.90Transportandtravelexpenses50,558.09134,013.99Insuranceandsupervisorycharges236,612.73273,533.86Others505,921.44671,873.13Total6,551,375.7410,655,583.07
46.R&Dexpenses
Unit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodEmployeecompensation1,854,234.241,203,314.39Informationtechnologyserviceexpenses126,979.9320,222.89Depreciationandamortization43,652.3624,087.95Others20,453.70105,407.57Total2,045,320.231,353,032.80
47.Financialexpenses
Unit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodNetinterestexpenses3,643,266.255,197,620.36Interestincome1,583,374.442,112,971.50Exchangeprofitorloss31,299.59409,047.03Handlingexpensesandothers196,696.66192,197.54Total2,287,888.063,685,893.43
48.Otherincomes
Unit:RMBSourcesofotherincomesAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodI.Governmentsubsidiesincludedinotherincomes
1,056,727.695,606,545.82Including:Governmentsubsidiesrelatedtodeferredincome
880,145.82880,145.82Governmentsubsidiesdirectlyincludedincurrentprofitorloss
176,581.874,726,400.00II.Otheritemsrelatedtodailyactivities50,320.3173,501.77
andincludedinotherincomesIncluding:Individualincometaxwithholdingfees
50,320.3173,501.77Total1,107,048.005,680,047.59
49.Incomefromchangesinfairvalue
Unit:RMBSourcesofincomesfromchangesinfairvalue
AmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodTradingfinancialassets-604,036.00219,551.09Financialliabilitiesheldfortrading-2,698,180.00-1,908,400.00Derivativeinstrumentsofeffectivehedges
500,829.95-1,292,744.45Total-2,801,386.05-2,981,593.36
50.Investmentincomes
Unit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodIncomesfromlong-termequityinvestmentscalculatedthroughtheequitymethod
12,775,706.2320,511,753.40Investmentincomesfromtradingfinancialassetsduringtheholdingperiod
7,978,084.004,062,385.40ClosingincomefromcommodityfuturescontractsandT+Dcontracts(hedging)
-14,725,574.50-9,867,534.55Total6,028,215.7314,706,604.25
51.Creditimpairmentloss
Unit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodLossonbaddebtsofaccountsreceivable-534,648.79-751,209.02Lossonbaddebtsofotherreceivables64,369.93-106,335.89Impairmentlossofothercurrentassets157,396.51Total-312,882.35-857,544.91
52.Incomesfromassetdisposal
Unit:RMBSourcesofincomesfromassetdisposalAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodGainsfromdisposaloffixedassets(losstobelistedwith"-")
-123,104.39-227.20
53.Non-operatingrevenue
Unit:RMB
Item
AmountIncurredinthecurrentperiod
AmountIncurredinthepreviousperiod
Amountincludedincurrentnon-recurringprofitorlossGainsfromunpayablepayments
468,058.51468,058.51Revenuefromliquidateddamages
2,901,437.721,085,508.332,901,437.72Others86,572.6526,524.9286,572.65Total3,456,068.881,112,033.253,456,068.88
54.Non-operatingexpenses
Unit:RMBItem
AmountIncurredinthecurrentperiod
AmountIncurredinthepreviousperiod
Amountincludedincurrentnon-recurringprofitorlossLossfromscrappingofnon-currentassets
3,135.433,135.43Overduepaymentsandliquidateddamageexpenditure
59,834.27107,338.4759,834.27Others40,716.2540,716.25Total103,685.95107,338.47103,685.95
55.Incometaxexpenses
(1)Listofincometaxexpenses
Unit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodCurrentincometaxexpenses26,247,106.9717,857,884.67Deferredincometaxexpenses-874,946.141,805,746.63Total25,372,160.8319,663,631.30
(2)AccountingprofitandincometaxexpenseadjustmentprocessUnit:RMBItemAmountIncurredinthecurrentperiodTotalprofit107,002,819.77Incometaxexpensesbasedonstatutory/applicabletaxrate26,750,704.94Effectofdifferenttaxratesappliedtosubsidiaries-446,906.47Effectofincometaxduringtheperiodbeforeadjustment1,945,489.25Effectofnon-taxableincomes-3,193,926.56Effectofnon-deductiblecosts,expenses,andlosses778,567.10Effectofusingdeductiblelossesofunrecognizeddeferredtaxassetsinthepreviousperiod
-1,083,240.51Effectofdeductibletemporarydifferencesordeductiblelossesofunrecognizeddeferredincometaxassetsduringthecurrentperiod
621,473.07Incometaxexpenses25,372,160.83
56.Othercomprehensiveincome
SeeNoteVII.39fordetails.
57.Itemsinthecashflowstatement
(1)Cashrelatedtooperatingactivities
OthercashreceivedrelatedtooperatingactivitiesUnit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodDepositsandsecuritydeposits44,623,431.0632,184,951.83Interestincome1,020,520.75597,641.87Currentaccountsandothers42,135,233.5377,849,320.09Total87,779,185.34110,631,913.79OthercashpaidrelatedtooperatingactivitiesUnit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodOut-of-pocketexpenses11,696,851.1420,185,486.98Depositsandsecuritydeposits43,181,818.1618,341,700.56Penaltyforbreachofcontract59,834.27107,338.47Currentaccountsandothers39,148,944.6668,026,982.65Total94,087,448.23106,661,508.66
(2)Cashrelatedtoinvestingactivities
OthercashreceivedrelatedtoinvestingactivitiesUnit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodIncomefromfuturesliquidation0.00669,327.72Total669,327.72OthercashpaidrelatedtoinvestingactivitiesUnit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodFuturestradingfeesandliquidationlosses
402,612.588,115,811.58Total402,612.588,115,811.58
(3)Cashrelatedtofinancingactivities
OthercashpaidrelatedtofinancingactivitiesUnit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodPrincipalandinterestonleaseliabilitiespaid
730,323.63754,459.08Total730,323.63754,459.08Notesforotherpaidcashrelatedtofinancingactivities:
Changesinliabilitiesarisingfromfinancingactivities
□Applicable?Notapplicable
58.Supplementaryinformationtothecashflowstatement
(1)Supplementaryinformationtothecashflowstatement
Unit:RMBSupplementaryinformationAmountinthecurrentperiodAmountinthepreviousperiod
1.Reconciliationofnetprofittocash
flowsfromoperatingactivities:
Netprofit81,630,658.9479,509,744.04Add:Provisionforimpairmentofassets
312,882.35857,544.91Depreciationoffixedassets,depletionofoilandgasassets,anddepreciationofproductivebiologicalassets
23,663,133.9820,210,193.63Depreciationofright-of-useassets
6,088,749.634,726,718.58Amortizationofintangibleassets439,109.16280,390.51Amortizationoflong-termdeferredexpenses
6,998,892.593,448,584.09Lossfromdisposaloffixedassets,intangibleassets,andotherlong-termassets(gaintobelistedwith"-")
123,104.39227.20Lossfromthescrappingoffixedassets(gaintobelistedwith"-")Lossfromchangesinfairvalue(gaintobelistedwith"-")
2,801,386.052,981,593.36Financialexpense(gaintobelistedwith"-")
2,287,888.063,685,893.43Investmentloss(gaintobelistedwith"-")
-6,028,215.73-14,706,604.25Decreaseofdeferredincometaxassets(increasetobelistedwith"-")
9,769.281,895,046.72Increaseofdeferredincometaxliabilities(decreasetobelistedwith"-")
-884,715.42-89,300.07Decreaseofinventories(increasetobelistedwith"-")
62,334,134.0586,288,295.78Decreaseofoperationalreceivables(increasetobelistedwith"-")
-101,367,058.55-95,752,549.66Increaseinoperatingitemspayable(decreasetobelistedwith"-")
76,396,612.8913,973,710.65OthersNetcashflowsfromoperatingactivities
154,806,331.67107,309,488.92
2.Majorinvestingandfinancing
activitiesnotinvolvingcashreceiptsandpayments:
TransferofdebtintocapitalCurrentportionofconvertiblecorporatebondsFixedassetsacquiredthroughfinanciallease
3.Netchangesincashandcash
equivalents:
Endingbalanceofcash209,388,835.26155,899,714.76Less:Beginningbalanceofcash301,275,968.63160,223,387.69Add:EndingbalanceofcashequivalentsLess:BeginningbalanceofcashequivalentsNetincreaseincashandcashequivalents
-91,887,133.37-4,323,672.93
(2)Compositionofcashandcashequivalents
Unit:RMBItemEndingbalanceBeginningbalanceI.Cash209,388,835.26301,275,968.63Including:Cashonhand9,592.7920,879.87
Cashatbankavailableforpaymentatanytime
179,793,143.41241,190,505.42
Othercashatbankandonhandavailableforpaymentatanytime
29,586,099.0660,064,583.34III.Endingbalanceofcashandcashequivalents
209,388,835.26301,275,968.63
(3)MonetaryfundsnotbelongingtocashandcashequivalentsUnit:RMBItemAmountinthecurrentperiod
Amountinthepreviousperiod
ReasonsfornotbelongingtocashandcashequivalentsGoldleasingsecuritydepositsandinterest
30,350,972.2340,477,138.89Futuresandoptionsaccountmargin
1,080,805.014,104,642.60Amountunderjudicialcontrol1,066,174.00Marginpayablesecuritydepositsandinterest
36,080,959.0128,123,726.04Total68,578,910.2572,705,507.53
59.Monetaryitemsinforeigncurrency
(1)Monetaryitemsinforeigncurrency
Unit:RMBItem
Endingbalanceofforeigncurrency
Conversionexchangerate
EndingbalanceofconvertedRMBCashatbankandonhandIncluding:USD861.567.196,193.24EURHKD73,961.030.9268,220.58AccountsreceivableIncluding:USDEURHKDLong-termborrowingsIncluding:USDEURHKDOtherreceivablesIncluding:USD122,890.497.19883,386.30OtherpayablesIncluding:HKD3,376,679.370.923,114,600.01
(2)Descriptionofoverseasoperatingentities,includingthedisclosureoftheprimaryplacesofbusinessabroad,bookkeepingbasecurrency,andthebasisforitsselectionforsignificantoverseasoperatingentities.Ifthereisachangeinthebookkeepingbasecurrency,thereasonforthechangeshallalsobedisclosed.
□Applicable?Notapplicable
60.Lease
(1)TheCompanyastheleasee
?Applicable□NotapplicableVariableleasepaymentsnotincludedinthemeasurementofleaseliabilities
□Applicable?Notapplicable
Leaseexpensesforshort-termleasesorlow-valueassetsthataresimplified
□Applicable?Notapplicable
Situationsinvolvingsaleandleasebacktransactions
(2)TheCompanyasthelessor
OperatingleaseswiththeCompanyasthelessor
?Applicable□NotapplicableUnit:RMBItemLeaseincome
Including:IncomesrelatedtovariableleasepaymentsthatarenotincludedinthemeasurementofleasereceiptsLease170,071,091.69Total170,071,091.69FinanceleasewiththeCompanyasthelessor
□Applicable?Notapplicable
Annualundiscountedleasereceiptsinthenextfiveyears
□Applicable?Notapplicable
Reconciliationofundiscountedleasepaymentstonetleaseinvestment
(3)Recognitionofsellingprofitorlossonafinanceleaseasaproducerordistributor
□Applicable?Notapplicable
VIII.R&DExpendituresUnit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodLaborcosts1,854,234.241,203,314.39Depreciationexpenses43,652.3624,087.95Otherexpenses147,433.63125,630.46Total2,045,320.231,353,032.80Including:Expenseaccount-basedR&Dexpenses
2,045,320.231,353,032.80IX.EquityinOtherEntities
1.Equityinsubsidiaries
(1)Compositionofenterprisegroup
Unit:RMBSubsidiaryname
Registeredcapital
Principalplaceofbusiness
Placeofregistration
Businessnature
Shareholdingproportion
AcquisitionmethodDirectIndirectShenzhenTellusXinyongtongAutomobileDevelopmentCo.,Ltd.
32,900,000.0
ShenzhenShenzhenCommerce5.00%95.00%
EstablishmentShenzhenBao'anShiquanIndustryCo.,Ltd.
2,000,000.00ShenzhenShenzhenCommerce0.00%100.00%
Establishment
ShenzhenSDGTellusRealEstateCo.,Ltd.
31,150,000.0
ShenzhenShenzhenCommerce100.00%0.00%
EstablishmentShenzhenTellusChuangyingTechnologyCo.,Ltd.
1,500,000.00ShenzhenShenzhenCommerce100.00%0.00%
EstablishmentShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd.
9,607,800.00ShenzhenShenzhenCommerce51.00%0.00%
EstablishmentShenzhenTellusShuibeiJewelryCo.,Ltd.
18,960,000.0
ShenzhenShenzhenCommerce100.00%0.00%
EstablishmentShenzhenAutomobileIndustrySupplyandMarketingCompany
11,110,000.0
ShenzhenShenzhenCommerce0.00%100.00%
EstablishmentShenzhenZhongtianIndustryCo.,Ltd.
366,221,900.
ShenzhenShenzhenCommerce100.00%0.00%
EstablishmentShenzhenHuariAutomobileSalesandServiceCo.,Ltd.
2,000,000.00ShenzhenShenzhenCommerce60.00%0.00%
EstablishmentShenzhenTellusTreasurySupplyChainTechCo.,Ltd.
50,000,000.0
ShenzhenShenzhenCommerce100.00%0.00%
EstablishmentShenzhenJewelryIndustryServiceCo.,Ltd.
100,000,000.
ShenzhenShenzhenCommerce65.00%0.00%
EstablishmentShanghaiFanyueDiamondCo.,Ltd.
3,500,000.00ShanghaiShanghaiCommerce0.00%100.00%
EstablishmentGuorunGoldShenzhenCo.,Ltd.
200,000,000.
ShenzhenShenzhenCommerce36.00%3.25%
EstablishmentShenzhenSDGHuari
35,712,710.5
ShenzhenShenzhenCommerce60.00%0.00%
Establishment
AutomobileEnterpriseCo.,Ltd.ShenzhenHuariAnxinAutomobileInspectionCo.,Ltd.
1,500,000.00ShenzhenShenzhenCommerce0.00%100.00%
EstablishmentExplanationofthefactthattheshareholdingpercentageisdifferentfromproportionofvotesinsubsidiaries:
TheshareholdingproportioninGuorunGoldShenzhenCo.,Ltd.isdifferentfromtheproportionofvotingrights,andthebasisforholdinghalforlessofthevotingrightsbutstillcontrollingtheinvestee:
InJune2022,theCompanycooperatedwithitssubsidiariesShenzhenJewelryIndustryServiceCo.,Ltd.,ShenzhenHTIGroupCo.,Ltd.,ChowTaiFookJewelleryPark(Wuhan)Co.,Ltd.,ChowTaiSengJewelryCo.,Ltd.,BeijingCaishikouDepartmentStoreCo.,Ltd.,andShenzhenZHLIndustrialCo.,Ltd.tojointlyinvestintheestablishmentofGuorunGoldShenzhenCo.,Ltd.Amongthem,theCompanycontributedRMB72million,withashareholdingratioof36%;ShenzhenJewelryIndustryServiceCo.,Ltd.,asubsidiaryoftheCompany,contributedRMB10million,withashareholdingratioof5%;ShenzhenHTIGroupCo.,Ltd.held10%,andothershareholdersheld49%intotal.TheCompanysignedaconcertedactionagreementwithShenzhenHTIGroupCo.,Ltd.,stipulatingthatShenzhenHTIGroupCo.,Ltd.shallmaintainaconsensuswiththeCompanywhenvotingattheshareholders'meetingandtheboardofdirectorsofGuorunGoldShenzhenCo.,Ltd.Therefore,theCompanyanditssubsidiariesactuallyhold51%ofthevotingrightsofGuorunGoldShenzhenCo.,Ltd.,andhavecontroloverGuorunGoldShenzhenCo.,Ltd.ThebasisfortheCompany'scontrolovertheinvesteewhenholdinghalforlessofthevotingrightsandtheCompany'scontrolovertheinvesteewhenholdingmorethanhalfofthevotingrights:
Thebasisforcontrolovertheimportantstructuredentitiesincorporatedintheconsolidatedscope:
Thebasistodeterminewhethercompanyistheagentortheprincipal:
(2)Importantnon-wholly-ownedsubsidiaries
Unit:RMBSubsidiaryname
Shareholdingproportionofminorityshareholders
Profitorlossattributabletominorityshareholdersinthecurrentperiod
Dividendsdeclaredtominorityshareholdersinthecurrentperiod
BalanceofminorityinterestattheendoftheperiodGuorunGoldShenzhenCo.,Ltd.
60.75%-3,955,069.39116,863,519.44Notesonthedifferencebetweentheshareholdingpercentageofminorityshareholdersofsubsidiariesandthevotingrightsratio:
Othernotes:
(3)Mainfinancialinformationofimportantnon-wholly-ownedsubsidiariesUnit:RMBSubsidiaryname
EndingbalanceBeginningbalanceCurrentassets
Non-currentassets
Totalassets
Currentliabilities
Non-currentliabilities
Totalliabilities
Currentassets
Non-currentassets
Totalassets
Currentliabilities
Non-currentliabilities
TotalliabilitiesGuoru456,846,588,463,43268,273,606,271,88389,617,015,396,62194,653,912,198,56
nGoldShenzhenCo.,Ltd.
6,257.
693.854,951.
5,240.
852.962,093.
3,130.
684.808,815.
3,052.
502.845,555.
Unit:RMBSubsidiaryname
AmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodOperatingrevenue
Netprofit
Totalcomprehensiveincome
Cashflowsfromoperatingactivities
Operatingrevenue
Netprofit
Totalcomprehensiveincome
CashflowsfromoperatingactivitiesGuorunGoldShenzhenCo.,Ltd.
703,347,72
7.65
-6,510,402.2
-6,510,402.2
58,673,219.
1,427,534,5
81.98
670,179.30670,179.30
90,487,735.
2.Equityinjointventuresorassociates
(1)Importantjointventuresorassociates
Nameofjointventureorassociate
Principalplaceofbusiness
Placeofregistration
Businessnature
ShareholdingproportionAccounting
methodsfortheinvestmentinjointventuresorassociatesDirectIndirectJointventures:
ShenzhenTellus-GmondInvestmentCo.,Ltd.
ShenzhenShenzhen
Investingintheestablishmentofindustries
50.00%EquitymethodAssociates:
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd.
ShenzhenShenzhen
Mercedes-BenzAutoSales
35.00%EquitymethodExplanationoftheshareholdingpercentagebeingdifferentfromtheproportionofvotingrightsinjointventuresorassociates:
Thebasisforholdinglessthan20%ofthevotingrightsbutenjoyingasignificantinfluence,orholding20%ormoreofthevotingrightsbutnotenjoyingasignificantinfluence:
(2)Mainfinancialinformationofimportantjointventures
Unit:RMB
Endingbalance/amountincurredinthecurrentperiod
Beginningbalance/amountincurredinthepreviousperiodShenzhenTellus-GmondInvestmentCo.,Ltd.
ShenzhenTellus-GmondInvestmentCo.,Ltd.Currentassets69,841,154.8964,308,170.72Including:Cashandcashequivalents69,362,514.2363,261,490.89Non-currentassets289,816,027.86301,569,595.17Totalassets359,657,182.75365,877,765.89
Currentliabilities51,333,108.4946,770,664.57Non-currentliabilities171,464,000.00206,675,092.80Totalliabilities222,797,108.49253,445,757.37Minorityshareholders'equityEquityattributabletoshareholdersoftheparentcompany
136,860,074.26112,432,008.52Sharesofnetassetscalculatedaspertheshareholdingproportion
68,430,037.1356,216,004.26Adjustments--Goodwill--Unrealizedprofitofinternaltransactions--OthersBookvalueofequityinvestmentstojointventures
68,430,037.1356,216,004.26FairvalueofequityinvestmentinjointventureswithpublicofferOperatingrevenue66,419,256.8268,891,890.69Financialexpenses3,516,403.354,854,802.36Incometaxexpenses8,142,688.585,728,222.17Netprofit24,428,065.7414,559,666.49NetprofitfromdiscontinuedoperationsOthercomprehensiveincomesTotalcomprehensiveincome24,428,065.7414,559,666.49Dividendsreceivedfromjointventuresinthecurrentyear
15,000,000.00
(3)Majorfinancialinformationofimportantassociates
Unit:RMB
Endingbalance/amountincurredinthecurrentperiod
Beginningbalance/amountincurredinthepreviousperiodShenzhenRenfuTellusAutomobilesServiceCo.,Ltd.
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd.Currentassets47,723,590.63142,897,387.81Non-currentassets18,029,405.3523,459,468.10Totalassets65,752,995.98166,356,855.91Currentliabilities24,150,063.67122,597,583.76Non-currentliabilities362,341.96Totalliabilities24,150,063.67122,959,925.72Minorityshareholders'equityEquityattributabletoshareholdersoftheparentcompany
41,602,932.3143,396,930.19Sharesofnetassetscalculatedasperthe14,561,026.3115,188,925.57
shareholdingproportionAdjustments--Goodwill--Unrealizedprofitofinternaltransactions--OthersBookvalueofequityinvestmentsinassociates
14,561,026.3115,188,925.57FairvalueofequityinvestmentinassociateswithpublicofferOperatingrevenue297,931,059.04385,757,907.13Netprofit-1,793,997.8935,552,134.52NetprofitfromdiscontinuedoperationsOthercomprehensiveincomesTotalcomprehensiveincome-1,793,997.8935,552,134.52Dividendsreceivedfromassociatesinthecurrentyear
(4)SummaryoffinancialinformationofunimportantjointventuresandassociatesUnit:RMB
Endingbalance/amountincurredinthecurrentperiod
Beginningbalance/amountincurredinthepreviousperiodJointventures:
Totalbookvalueofinvestments14,011,030.6713,686,903.37Totalamountofthefollowingitemsattheshareholdingpercentage--Netprofit324,127.30156,037.06--Othercomprehensiveincome324,127.30156,037.06Associates:
Totalamountofthefollowingitemsattheshareholdingpercentage
(5)Excesslossesincurredtojointventuresorassociates
Unit:RMBNameofjointventureorassociate
Unrecognizedlossaccumulatedinthepreviousperiod
Unrecognizedlossinthecurrentperiod(ornetprofitsharedinthecurrentperiod)
UnrecognizedlossaccumulatedattheendofthecurrentperiodShenzhenTellusAutomobileServiceChainCo.,Ltd.
98,865.2698,865.26ShenzhenYongtongXindaTestingEquipmentCo.,Ltd.
1,176,212.731,176,212.73
X.GovernmentSubsidies
1.Governmentsubsidiesrecognizedasreceivableamountsattheendofthereportingperiod
□Applicable?Notapplicable
Reasonsfornotreceivingtheestimatedamountofgovernmentsubsidiesattheexpectedtimepoint
□Applicable?Notapplicable
2.Liability-relatedprojectswithgovernmentsubsidies
?Applicable□NotapplicableUnit:RMBAccountingitem
Beginningbalance
Newgrantedamountinthecurrentperiod
Amountincludedinnon-operatingrevenueinthecurrentperiod
Amounttransferredtootherincomesinthecurrentperiod
Otherchangesinthecurrentperiod
Endingbalance
Asset/income-relatedDeferredincome
7,837,477.60880,145.826,957,331.78Asset-related
3.Governmentsubsidiesincludedinthecurrentprofitorloss
?Applicable□NotapplicableUnit:RMBAccountingitemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodOtherincomes1,107,048.005,680,047.59Othernotes:
XI.RisksRelatedtoFinancialInstruments
1.Variousrisksarisingfromfinancialinstruments
ThemainfinancialinstrumentsoftheCompanyincludecashatbankandonhand,accountsreceivableandotherreceivables,non-currentassetsduewithinoneyear,othercurrentassets,tradingfinancialassets,debtinvestments,otherdebtinvestments,otherequityinstrumentinvestments,othernon-currentfinancialassets,long-termreceivables,notespayable,accountspayable,otherpayables,short-termborrowings,tradingfinancialliabilities,non-currentliabilitiesduewithinoneyear,leaseliabilitiesandlong-termpayables.DetailsofeachfinancialinstrumentoftheCompanyaredisclosedintherelatednotes.RisksassociatedwiththesefinancialinstrumentsandtheriskmanagementpoliciesadoptedbytheCompanytomitigatetheserisksaredescribedasfollows.ThemanagementoftheCompanymanagesandmonitorstheseriskexposurestoensurethattheaboverisksarecontrolledinalimitedscope.
Objectivesandpoliciesofriskmanagement
ThemajorrisksthatmaybecausedbytheCompany’sfinancialinstrumentsincludecreditrisks,liquidityrisks,andmarketrisks(includingexchangeraterisk,interestraterisk,andcommoditypricerisk).TheCompany'soverallriskmanagementplanaimstomitigatethepotentialadverseeffectsontheCompany'sfinancialperformancecausedbytheunpredictabilityofthefinancialmarket.TheCompanyhasformulatedriskmanagementpoliciestoidentifyandanalyzealltherisksfacedbytheCompany,setuptheacceptablerisklevel,anddesigncorrespondinginternalcontrolprocedurestomonitortheCompany'srisklevel.TheseriskmanagementpoliciesandrelatedinternalcontrolsystemswillbereviewedregularlytoaccommodatemarketconditionsorchangesintheCompany'soperatingactivities.Theinternalauditdepartmentwillalsoregularlyorirregularlycheckwhethertheimplementationofsuchinternalcontrolsystemscomplieswithriskmanagementpolicies.TheCompanydisseminatesrisksinfinancialinstrumentsthroughappropriatediversifiedinvestmentsandbusinessportfoliosandformulatescorrespondingriskmanagementpoliciestoreducerisksconcentratedinasingleindustry,specificregions,orspecificcounterparties.
(1)Creditrisks
CreditriskistheriskoffinanciallossoftheCompanycausedbyacounterparty'sfailuretomeetitsobligationsinacontract.TheCompanymanagescreditrisksthroughportfolioclassification.Creditriskmainlyarisesfrombankdeposits,accountsreceivable,otherreceivables,long-termreceivables,debtinvestments,etc.Forexpectedbankdeposits,nomajorcreditriskisgeneratedastheCompany’sbankdepositsaremainlykeptinstate-ownedbanksandotherlargeandmedium-sizedlistedbanks.Fornotesreceivable,accountsreceivable,otherreceivables,andlong-termreceivables,relevantpoliciesareestablishedbytheCompanytocontrolcreditriskexposure.TheCompanyevaluatescustomers'creditqualificationsbasedontheirfinancialstatus,creditrecords,andotherfactorssuchascurrentmarketconditions,andsetscorrespondingcreditperiods.TheCompanywillmonitorthecreditrecordsofcustomersregularly.Forcustomerswithpoorcreditrecords,measuressuchaswrittenpaymentdemand,shorteningthecreditperiod,orcancelingthecreditperiodwillbeadoptedbytheCompany,toensuretheoverallcreditriskisinthecontrollablescope.TheCompany'sdebtorsofaccountsreceivablearecustomersdistributedindifferentindustriesandareas.TheCompanycontinuouslyconductscreditassessmentsonthefinancialstatusofaccountsreceivableand,whenappropriate,purchasescreditguaranteeinsurance.ThemaximumcreditriskexposuretolerablebytheCompanyisthebookamountofeachofthefinancialassetitemsinthebalancesheet.TheCompanyhasnotprovidedanyotherguaranteethatmaycausetheCompanytobearcreditrisks.AmongtheaccountsreceivableoftheCompany,theaccountsreceivablefromthetopfivecustomersaccountfor49.51%ofthetotalaccountsreceivable(2024:28.78%).Additionally,amongtheotherreceivables,theamountsowedbythetopfivecompaniesinamountinarrearrepresent47.64%oftheCompany'stotalotherreceivables(2024:48.62%).
(2)Liquidityrisks
LiquidityriskreferstotheriskofashortageoffundsarisingfromtheperformanceoftheCompany'sobligationstosettlethroughthedeliveryofcashorotherfinancialassets.Inmanagingliquidityrisk,theCompanymaintainssufficientcashandcashequivalentsasdeemednecessarybymanagementandmonitorsthemtomeetoperationalneedsandmitigatetheimpactofcashflowvolatility.ThemanagementoftheCompanymonitorstheutilizationofbankloansandensurescompliancewithborrowingagreements.Meanwhile,theCompanyhasobtainedcommitmentsfrommajorfinancialinstitutionsregardingtheprovisionofadequatereservefundstomeettheCompany'sfundrequirementsintheshortandlongterms.SourcesoftheCompany'sworkingcapitalincludefundsgeneratedfromoperatingactivities,bankloans,andotherborrowings.Attheendoftheperiod,theunusedbankborrowinglimitoftheCompanyisRMB1.32billion(RMB20millionattheendofthepreviousyear).Attheendoftheperiod,financialliabilitiesandoff-balancesheetguaranteeditemsheldbytheCompanyareanalyzedasfollowsbasedontheexpirationdateofundiscountedremainingcontractcashflow(unit:RMB10,000):
Projectname
June30,2025Within1year1-2years2-3yearsOver3yearsTotalFinancial
Short-term
liabilities:
borrowings
14,295.1414,295.14Financialliabilitiesheldfor
borrowingstrading
6,347.236,347.23Derivativefinancial
tradingliabilities
--
| liabilities | |||||||||||
| Accounts | payable | 2,594.73 | 3,825.94 | 0.71 | 5,104.80 | 11,526.18 |
Otherpayables4,814.402,375.50364.185,746.4313,300.51Currentportion
non-current
ofliabilities
631.93631.93Leaseliabilities589.781,149.106,471.988,210.86Long-term
liabilitiespayables
392.02392.02
Total28,683.436,791.221,513.9917,715.2354,703.87Attheendofthepreviousyear,financialliabilitiesandoff-balancesheetguaranteeditemsheldbytheCompanywereanalyzedasfollowsbasedontheexpirationdateofundiscountedremainingcontractcashflow(unit:RMB10,000):
Projectname
December31,2024
Within1year1-2years2-3yearsOver3yearsTotal
payablesFinancial
| Financial | liabilities: | ||||
| Short-term | borrowings | ||||
12,010.14---
Financialliabilitiesheldfor
12,010.14trading
----
0.00
| Derivative | financial | liabilities |
4.67---
Accountspayable3,624.123,825.940.715,104.80
| 4.67 | |
| 12,555.57 | |
Otherpayables4,145.112,375.50364.185,746.43
Currentportionofnon-current
12,631.22liabilities
867.49---
867.49
Leaseliabilities-1,129.411,149.106,471.98
liabilities8,750.49
Long-termpayables---392.02
| 8,750.49 | |
| 392.02 | |
Total20,651.537,330.851,513.9917,715.2347,211.61Theamountoffinancialliabilitiesdisclosedintheabovetableisundiscountedcontractualcashflowsandmaythereforedifferfromtheircarryingamountinthebalancesheet.Themaximumguaranteeamountofthesignedguaranteecontractdoesnotrepresenttheamounttobepaid.
(3)Marketrisks
Marketriskoffinancialinstrumentsreferstotheriskoffluctuationinfairvalueorfuturecashflowoffinancialinstrumentsduetomarketpricedevelopment.Marketrisksincludeinterestraterisk,exchangeraterisk,andotherpricerisks.InterestrateriskInterestrateriskreferstotheriskthatthefairvalueorfuturecashflowoffinancialinstrumentswillfluctuateduetochangesinthemarketinterestrate.Interestrateriskcancomefromrecognizedinterest-bearingfinancialinstrumentsandunrecognizedfinancialinstruments(suchascertainloancommitments).TheinterestrateriskoftheCompanymainlyarisesfromlong-termborrowingsfrombanks,bondspayable,andotherlong-termdebtswithinterest.FinancialliabilitieswithafloatinginterestrateexposetheCompanytocashflowinterestraterisk,andfinancialliabilitieswithafixedinterestrateexposeittoafairvalueinterestraterisk.TheCompanydeterminestheratiooffixed-rateandfloating-ratecontractsbasedonthemarketenvironmentandmaintainsanappropriatecombinationoffixed-rateandfloating-rateinstrumentsthroughregularreviewandmonitoring.TheCompanykeepsaneyeontheeffectofchangesininterestratesontheCompany'sinterestraterisk.Atpresent,theCompanydoesnottakeanyinterestratehedgingpolicy.However,themanagementisresponsibleformonitoringinterestrateriskandwillconsiderhedgingsignificantinterestrateriskswhennecessary.Theincreaseininterestrateswillincreasethecostofnewinterest-bearingdebtsandtheCompany'sunpaidinterestexpenseoninterest-bearingdebtsaccruedatfloatinginterestrates,whichwillhaveasignificantadverseeffectontheCompany'sfinancialresults.Themanagementwilldulymakeadjustmentsaccordingtothelatestmarketconditions.Theseadjustmentsmayreduceinterestraterisksviainterestrateswaps.ForfinancialinstrumentsheldonthebalancesheetdatethatexposetheCompanytofairvalueinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactafterre-measurementoftheabovefinancialinstrumentsaccordingtothenewinterestrateassumingthattheinterestrateonthebalancesheetdatechanges.Forfloatingratenon-derivativeinstrumentsheldonthebalancesheetdatethatexposetheCompanytocashflowinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactoftheaboveinterestratechangesontheestimatedannualinterestexpensesorrevenue.Thepreviousyear'sanalysiswasbasedonthesameassumptionandmethodology.
ExchangerateriskExchangerateriskistheriskthatthefairvalueorfuturecashflowsofafinancialinstrumentwillfluctuateduetochangesinforeignexchangerates.Exchangerateriskmaycomefromfinancialinstrumentsvaluedinaforeigncurrencyotherthanthebookkeepingbasecurrency.ThemainbusinessoftheCompanyisconductedinChinaandsettledinRMB.Therefore,theCompanybelievesthattheexchangerateriskfacedisnotsignificant.TheCompanykeepsaneyeontheeffectofthefluctuationinexchangeratesonitsexchangeraterisk.Atpresent,theCompanydoesnottakeanyactiontoavoidexchangeraterisks.However,themanagementisresponsibleformonitoringexchangeraterisksandwillconsiderhedgingsignificantinterestrateriskswhennecessary.
Capitalmanagement
TheobjectiveoftheCompany'scapitalmanagementpolicyistoensurethesustainabilityofoperations,therebyprovidingreturnstoshareholdersandbenefitingotherstakeholders,whilemaintaininganoptimalcapitalstructuretoreducethecostofcapital.Tomaintainoradjustthecapitalstructure,theCompanymayadjustfinancingmethodsandtheamountofdividendspaidtoshareholders,returncapitaltoshareholders,issuenewsharesandotherequityinstruments,orsellassetstoreduceliabilities.TheCompanymonitorscapitalstructurebasedontheasset-liabilityratio(i.e.totalliabilitiesdividedbytotalassets).Attheendoftheperiod,theCompany'sasset-liabilityratiois28.96%(26.85%attheendofthepreviousyear).
2.Hedging
(1)TheCompanyconductshedgingbusinessforriskmanagement
?Applicable□NotapplicableToavoidtheriskofchangesinthefairvalueofgoldrawmaterialsheldbythem(i.e.thehedgedrisk),thesubsidiariesoftheCompany,GuorunGoldShenzhenCo.,Ltd.andShenzhenTellusTreasurySupplyChainTechCo.,Ltd.,analyzedtheexpectedpurchasetransactionsofgoldrawmaterialsbasedonthenumberofgoldbarsbookedandinvestedbycustomersand,onthisbasis,usedhedginginstrumentssuchasdeferreddeliverycontractsforspotgoldofShanghaiGoldExchange,goldfuturescontractsofShanghaiFuturesExchange,andexchangegoldoptions.Inthisway,theriskofgoldproductpricedeclinecausedbythesharpdropingoldpricecanbeavoided.GuorunGold,asubsidiaryoftheCompany,formulatedtheHedgingTransactionManagementGuidelines,whichclearlystipulatestheapprovalauthority,operationprocess,andriskcontrolfortheCompanytocarryouthedgingbusiness.Thehedgeisafairvaluehedge.TheaccountingperiodspecifiedforthehedgingrelationshipisfromJanuary1,2025,toJune30,2025.TheapprovalproceduresfortheCompanytouseitsfundstocarryouthedgingbusinesscomplywithrelevantnationallaws,regulations,andtheArticlesofAssociation.Thegolddeferredtransactionhedgingbusiness
carriedouttoavoidfluctuationsingoldpricesisconducivetocontrollingoperationalrisksandimprovingtheCompany'sabilitytoresistmarketfluctuations.
(2)TheCompanycarriesouteligiblehedgingbusinessandapplieshedgeaccountingUnit:RMBThebookvalueofthehedgeditemsandrelatedadjustmentsareasfollows:
H12025
Item
Bookvalueofhedgeditems
Accumulatedamount
hedgingadjustmentforfairvalueofhedgeditems(includedinthebookvalueofhedgeditems)
Listeditemsofthebalancesheetincludinghedgeditems
Changesinthefairvalue
| of | ||
| of |
hedgeditemsusedasabasisforrecognizinganinvalidportion
hedgesin2025(note)AssetsLiabilitiesAssetsLiabilitiesCommoditypricerisk-inventory
37,863,854.83--269,754.86Inventories-2024
Item
Bookvalueofhedgeditems
Accumulatedamount
ofof
hedgingadjustmentforfairvalueofhedgeditems(includedinthebookvalueofhedgeditems)
Listeditemsofthebalancesheetincludinghedgeditems
Changesinthefairvalue
| of | ||
| of |
hedgeditemsusedasabasisforrecognizinganinvalidportion
hedgesin2024(note)AssetsLiabilitiesAssetsLiabilitiesCommoditypricerisk-inventory
115,731,218.89--874,345.74-Inventories-Changesinthebookvalueandfairvalueofhedginginstrumentsareasfollows:
H12025
Item
Hedginginstruments'Bookvalueofhedginginstruments
Listeditemsofthebalancesheetincludinghedginginstruments
Changesinthefairvalue
ofof
hedginginstrumentsusedasabasisforrecognizinganinvalidportion
ofof
hedgesin2025(note)NominalamountAssetsLiabilities
Commoditypricerisk-inventory
37,863,854.83108,160.00-
Derivativefinancialasset/liability
-
2024
Item
Hedginginstruments'Bookvalueofhedginginstruments
Listeditemsofthebalancesheetincludinghedginginstruments
Changesinthefairvalue
hedginginstrumentsusedasabasisforrecognizinganinvalidportion
ofof
hedgesin2024(note)NominalamountAssetsLiabilities
Commoditypricerisk-inventory
115,731,218.89292,078.0046,660.00
Derivativefinancialasset/liability
-Note:Theinvalidportionofhedgingmainlycomesfrombasisrisk,supplyanddemandchangerisksinthespotorfuturesmarket,anduncertaintyrisksinotherspotorfuturesmarkets.Theinvalidportionsofhedgingrecognizedinthecurrentandpreviousyearsarenotsignificant.
(3)TheCompanycarriesouthedgingbusinessforriskmanagementandexpectstoachievetheriskmanagementobjectives,butdoesnotapplyhedgeaccounting
□Applicable?Notapplicable
3.Financialassets
(1)Classificationoftransfermethods
□Applicable?Notapplicable
(2)Financialassetsderecognizedduetotransfers
□Applicable?Notapplicable
(3)Continuinginvolvementinthetransferoffinancialassets
□Applicable?Notapplicable
Othernotes
XII.DisclosureofFairValue
1.EndingfairvalueoftheassetsandliabilitiesmeasuredatfairvalueUnit:RMBItem
EndingfairvalueLevel1fairvaluemeasurement
Level2fairvaluemeasurement
Level3fairvaluemeasurement
TotalI.Continuousfairvaluemeasurement
--------
(I)Tradingfinancialassets
197,026,798.06197,026,798.06
1.Financialassetsat
fairvaluethroughprofitorloss
197,026,798.06197,026,798.06
(4)Structureddeposits
andfinancialproducts
197,026,798.06197,026,798.06(II)Derivativefinancialassets
108,160.00108,160.00
1.Hedginginstruments108,160.00108,160.00(III)Otherdebtinvestments
224,259,409.78224,259,409.78
1.Large-denomination
certificateofdeposit
224,259,409.78224,259,409.78(IV)Hedgeditems37,863,854.8337,863,854.83Totalassetscontinuouslymeasuredatfairvalue
37,972,014.83421,286,207.84459,258,222.67(VII)Specifiedasfinancialliabilitiesatfairvaluewithchangesintocurrentprofitorloss
63,472,251.5763,472,251.57
(1)Goldleasing63,472,251.5763,472,251.57Totalamountofliabilitiescontinuouslymeasuredatfairvalue
63,472,251.5763,472,251.57II.Non-continuousfairvaluemeasurement
--------
2.Thebasisfordeterminingthemarketpriceofitemssubjecttocontinuousandnon-continuouslevel1fairvaluemeasurementLevel1:Quotationsforthesameassetsorliabilitiesinactivemarkets(unadjusted).TheCompanydesignatesthefinancialliabilitiesmeasuredatfairvaluethroughprofitorlossasthephysicalgoldleasingbusinessfrombanksbytheCompany.Thereisanactivemarketforgold(ShanghaiGoldExchange),andtheShanghaiGoldExchangepublishestheclosingpriceofgoldcontracttransactionsoneachtradingday.Attheendoftheperiod,theCompanyusestheclosingpricepublishedbytheShanghaiGoldExchangeonthelasttradingdayasthebasisfordeterminingthemarketprice.ThehedgeditemsoftheCompanyaregoldproductinventories.Thehedginginstrumentsareassets/liabilitiesarisingfromchangesinthefairvalueofgoldfuturescontractsandgoldspotdeferredsettlementcontractsheldbytheCompany.TheCompanydeterminesthefairvaluebasedonthepublicquotationsofgoldspottransactionsandfuturestransactionsofShanghaiGoldExchangeandShanghaiFuturesExchange.
3.Qualitativeandquantitativeinformationaboutvaluationtechniquesandkeyparametersofitemsconcerningcontinuousandnon-continuouslevel2fairvaluemeasurementLevel2:Observableinputvaluesotherthanmarketquotationsforassetsorliabilitiesinlevel1areuseddirectly(i.e.price)orindirectly(i.e.derivedfromprice).ThetradingfinancialassetsheldbytheCompanyarebankfinancialproductswithone-yearprincipalguaranteedfloatingincome,andtheirfairvalueisdeterminedbasedondiscountedfuturecashflowscalculatedatanagreedexpectedrateofreturn.Thereisnomaterialdifferencebetweenthefairvalueandbookcostofothernon-currentfinancialassetsheldbytheCompany.Informationonlevel2fairvaluemeasurement
ContentEndingfairvalueValuationtechniqueInputvalueDerivative
Derivativefinancial
instruments:
assets
--Discountedcashflow
| assets | method |
ExpectedinterestrateDerivativefinancialliabilities
--Discountedcashflowmethod
Expectedinterestrate
4.Qualitativeandquantitativeinformationaboutvaluationtechniquesandkeyparametersofitemsconcerningcontinuousandnon-continuouslevel3fairvaluemeasurement
5.Informationontheadjustmentbetweenthebeginningbookvalueandtheendingbookvalueofitemssubjecttocontinuouslevel3fairvaluemeasurementandsensitivityanalysisofunobservableparametersLevel3:Anyinputvalue(unobservableinputvalue)thatisnotbasedonobservablemarketdataisusedforassetsorliabilities.EquityinstrumentinvestmentsaremeasuredbytheCompanybasedontheinvestmentcostasareasonableestimateofthefairvalue,becausetheoperatingenvironment,operatingconditions,andfinancialconditionsoftheinvestee,ChinaPUFAMachineryIndustryCo.,Ltd.,havenotchangedsignificantly.Quantitativeinformationofsignificantunobservableinputvaluesusedinlevel3fairvaluemeasurementContent
Endingfair
Valuation
| value | technique |
Unobservableinput
Range(weighted
| value | average) |
Equityinstrument
Unlistedequityinvestment
NetassetsN/AN/A
6.ReasonsfortransferandthepoliciesapplicableatthetimeoftransferforitemssubjecttocontinuousfairvaluemeasurementandhavingtransferredbetweenlevelsinthecurrentperiodInthisyear,thefairvaluemeasurementoffinancialassetsandfinancialliabilitiesoftheCompanydidnottransferbetweenLevel1andLevel2,ortransferintooroutofLevel3.
Forfinancialinstrumentstradedinactivemarkets,theCompanydeterminestheirfairvaluebasedonactivemarketquotes.Forfinancialinstrumentsnottradedinactivemarkets,theCompanyusesvaluationtechniquestoestablishtheirfairvalue.Theusedvaluationmodelmainlyincludesthediscountedcashflowmodelandthemarketcomparablecompanymodel.Theinputvaluesofvaluationtechniquesmainlyincludetherisk-freeinterestrate,benchmarkinterestrate,exchangerate,creditpointdifference,liquiditypremium,anddiscountforlackofmarketability(DLOM).
XIII.RelatedPartiesandRelatedTransactions
1.Informationoftheparentcompany
Nameofparentcompany
Placeofregistration
BusinessnatureRegisteredcapital
ShareholdingproportionoftheparentcompanytotheCompany
VoteproportionoftheparentcompanytotheCompanyShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.
Shenzhen
Realestatedevelopmentandoperation,domesticcommerce
RMB6,179,406,000
49.09%49.09%
InformationoftheparentcompanySDGGroup,establishedonJune20,1982,wasinvestedbytheShenzhenSASAC.Thecompanycurrentlyholdsabusinesslicensewithaunifiedsocialcreditcodeof91440300192194195CandaregisteredcapitalofRMB6,179,406,000.TheultimatecontrollingpartyoftheCompanyistheState-ownedAssetsSupervisionandManagementCommissionofShenzhenMunicipalPeople’sGovernment.
2.InformationofthesubsidiariesoftheCompany
FordetailsoftheCompany'ssubsidiaries,pleaserefertoNoteIX.1.
3.InformationofthejointventuresandassociatesoftheCompanyTheimportantjointventuresorassociatesoftheCompanyaredetailedinNoteIX.2.Theinformationonotherjointventuresorassociatesthatproducedbalancebyconductingrelated-partytransactionswiththeCompanyinthecurrentperiodorintheearlierperiodisshownasfollows:
NameofjointventureorassociateRelationshipwiththeCompanyShenzhenTellusXinyongtongAutomobileServiceCo.,Ltd.AssociateoftheCompanyShenzhenTellusAutomobileServiceChainCo.,Ltd.AssociateoftheCompanyShenzhenYongtongXindaTestingEquipmentCo.,Ltd.AssociateoftheCompanyShenzhenTorchSparkPlugIndustryCo.,Ltd.AssociateoftheCompanyShenzhenXiandaoNewMaterialsCo.,Ltd.AssociateoftheCompanyShenzhenTelixingInvestmentCo.,Ltd.JointventureoftheCompany
4.Informationofotherrelatedparties
NameofotherrelatedpartiesRelationshipbetweenotherrelatedpartiesandtheCompany
ShenzhenSDGMicrofinanceCo.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyShenzhenSDGUrbanRenewalInvestmentCo.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyShenzhenMachinery&EquipmentImport&ExportCo.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyHongkongYujiaInvestmentLimitedControlledsubsidiaryoftheCompany'sparentcompanyShenzhenSDGEngineeringManagementCo.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyShenzhenTellusYangchunCompanyControlledsubsidiaryoftheCompany'sparentcompanyShenzhenSDGRealEstateCo.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyShenzhenLonggangTellusRealEstateCo.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyShenzhenSDGTellusPropertyManagementCo.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyShenzhenSDGServiceCo.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyShenzhenSDGLimingOptoelectronics(Group)Co.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyShenzhenSDGBuildingTechnologyCo.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyShenzhenSDGEasternServiceCo.,Ltd.ControlledsubsidiaryoftheCompany'sparentcompanyISSTechInformationTechnologyCo.,Ltd.
SubsidiarycontrolledbytheparentcompanyoftheCompanywithin12monthsShenzhenWahlaiDecoration&FurnitureCo.,Ltd.AssociateoftheCompany'sparentcompanyShenzhenZHLIndustrialCo.,Ltd.MinorityshareholderofimportantsubsidiaryBeijingCaishikouDepartmentStoreCo.,Ltd.MinorityshareholderofimportantsubsidiaryShenzhenShuntianElectricVehicleTechnologyDevelopmentCo.,Ltd.
InvestmentcompanyoftheCompanyShenzhenZhongminglongInvestmentCo.,Ltd.
Enterpriseinwhichtheformerpresidentofanimportant
subsidiaryholdssharesShenzhenJinliantongDigitalTechnologyCo.,Ltd.
Enterprisecontrolledbyminorityshareholdersofimportant
subsidiaryShenzhenYuepengjinJewelryCo.,Ltd.
Enterprisecontrolledbyminorityshareholdersofimportant
subsidiaryShenzhenYuepengjinE-commerceCo.,Ltd.
Enterprisecontrolledbyminorityshareholdersofimportant
subsidiaryGuorenProperty&CasualtyInsuranceCo.,Ltd.
HoldingsubsidiaryoftheparentcompanyoftheCompany's
parentcompany
5.Informationofrelatedtransactions
(1)Relatedtransactionsofpurchase/salesofcommoditiesandrendering/receivingoflaborservices
Informationonpurchaseofcommodities/receiptoflaborservicesUnit:RMBRelatedparty
Contentofrelatedpartytransaction
AmountIncurredinthecurrentperiod
Approved
transactionamount
Exceedingthetransactionamountornot
AmountIncurredinthepreviousperiodShenzhenSDGServiceCo.,Ltd.
Receivingservices11,005,695.2510,500,000.00No10,111,049.17ShenzhenSDGTellusPropertyManagementCo.,Ltd.
Receivingservices1,687,429.326,900,000.00No872,337.13ShenzhenSDGBuildingTechnologyCo.,Ltd.
Receivingservices135,849.06500,000.00No135,849.06ShenzhenZHLIndustrialCo.,Ltd.
Receivingservices7,156.32No412,229.08ShenzhenYuepengjinJewelryCo.,Ltd.
Receivingservices61,686.73No40,625.67
ShenzhenSDGEngineeringManagementCo.,Ltd.
Receivingservices207,497.861,600,000.00No120,000.00GuorenProperty&CasualtyInsuranceCo.,Ltd.
Purchasing
services
102,641.521,000,000.00No232,830.19ShenzhenWahlaiDecoration&FurnitureCo.,Ltd.
Receivingservices6,087,971.24No7,474,168.85ShenzhenSDGEasternServiceCo.,Ltd.
Receivingservices0.00500,000.00NoISSTechInformationTechnologyCo.,Ltd.
Purchasing
software
1,776,482.07NoInformationonsellinggoods/renderinglaborservicesUnit:RMBRelatedparty
Contentofrelatedpartytransaction
AmountIncurredinthecurrentperiod
AmountIncurredinthepreviousperiodBeijingCaishikouDepartmentStoreCo.,Ltd.
Salesofgoods6,149,180.283,391,541.93ShenzhenZHLIndustrialCo.,Ltd.
Provisionofservices18,848.52339,874.20ShenzhenYuepengjinE-commerceCo.,Ltd.
Salesofgoods0.0066,320,646.02ShenzhenTelixingInvestmentCo.,Ltd.
Provisionofservices0.00283,018.88Notesforrelatedtransactionsofpurchase/salesofcommoditiesandrendering/receivingoflaborservices
(2)Informationofrelatedlease
TheCompanyasthelessor:
Unit:RMBNameofthelesseeTypeofassetsleased
Leaseincomerecognizedinthecurrentperiod
LeaseincomerecognizedinthepreviousperiodShenzhenSDGServiceCo.,Ltd.
Leaseofhouses2,097,741.011,309,654.02ShenzhenSDGTellusPropertyManagementCo.,Ltd.
Leaseofhouses84,045.6682,730.47ShenzhenSDGMicrofinanceCo.,Ltd.
Leaseofhouses636,925.89610,182.85ShenzhenYongtongXindaTestingEquipmentCo.,Ltd.
Leaseofhouses0.008,400.00ShenzhenYuepengjinJewelryCo.,Ltd.
Leaseofhouses865,740.461,116,635.87ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd.
Leaseofhouses0.002,595,238.09
(3)Remunerationofkeymanagementpersonnel
Unit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodRemunerationofkeymanagementpersonnel
1,734,900.002,201,400.00
6.Receivablesandpayablesbyrelatedparties
(1)Receivables
Unit:RMBProjectnameRelatedparty
EndingbalanceBeginningbalanceBookbalance
Provisionforbaddebts
Bookbalance
ProvisionforbaddebtsAccountsreceivable
ShenzhenZHLIndustrialCo.,Ltd.
16,322.36163.22Accountsreceivable
BeijingCaishikouDepartmentStoreCo.,Ltd.
985,795.209,857.95544,715.305,447.15Accountsreceivable
ShenzhenSDGServiceCo.,Ltd.
346,925.541,043,536.0310,435.36Accountsreceivable
ShenzhenSDGMicrofinanceCo.,Ltd.
12,708.97Accountsreceivable
ShenzhenYuepengjinJewelryCo.,Ltd.
144,922.40Prepayments
GuorenProperty&CasualtyInsuranceCo.,Ltd.
60,062.85162,704.37Prepayments
ShenzhenSDGServiceCo.,Ltd.
7,200.00Otherreceivables
ShenzhenTellusAutomobileServiceChainCo.,Ltd.
1,360,390.001,360,390.001,360,390.001,360,390.00Otherreceivables
ShenzhenXiandaoNewMaterialsCo.,Ltd.
660,790.09660,790.09Otherreceivables
ShenzhenTellusXinyongtongAutomobileServiceCo.,Ltd.
114,776.33114,776.33114,776.33114,776.33Otherreceivables
ShenzhenSDGLimingOptoelectronics(Group)Co.,Ltd.
2,886.002,886.002,886.002,886.00Otherreceivables
ShenzhenSDGTellusPropertyManagementCo.,Ltd.
34,155.0018,834.773,641.74Otherreceivables
ShenzhenYongtongXinda
531,882.24531,882.24531,882.24531,882.24
TestingEquipmentCo.,Ltd.Otherreceivables
ShenzhenTelixingInvestmentCo.,Ltd.
738,682.1536,057.45733,103.5536,057.45Otherreceivables
ShenzhenZHLIndustrialCo.,Ltd.
1,154,654.1711,546.54633,580.656,335.81Long-termreceivables
ShenzhenTellusAutomobileServiceChainCo.,Ltd.
6,146,228.916,146,228.916,146,228.916,146,228.91
(2)Payables
Unit:RMBProjectnameRelatedpartyPeriod-endbookbalance
Period-beginningbookbalanceAccountspayable
ShenzhenMachinery&EquipmentImport&ExportCo.,Ltd.
45,300.0045,300.00Accountspayable
ShenzhenZHLIndustrialCo.,Ltd.
834.89669.57Accountspayable
ShenzhenYuepengjinJewelryCo.,Ltd.
9,506.0028,000.00Accountspayable
ShenzhenWahlaiDecoration&FurnitureCo.,Ltd.
738,955.785,371,011.83Accountspayable
ShenzhenSDGServiceCo.,Ltd.
3,042,053.103,865,062.67Accountspayable
ShenzhenSDGEngineeringManagementCo.,Ltd.
108,038.461,365,692.04Accountspayable
ShenzhenTellus-GmondInvestmentCo.,Ltd.
200,000.00Advancesfromcustomers
ShenzhenSDGMicrofinanceCo.,Ltd.
42,625.39Advancesfromcustomers
ShenzhenSDGTellusPropertyManagementCo.,Ltd.
1,243.341,243.34Advancesfromcustomers
ShenzhenYongtongXindaTestingEquipmentCo.,Ltd.
68.0068.00Otherpayables
ShenzhenSDGMicrofinanceCo.,Ltd.
237,804.66237,804.66Otherpayables
ShenzhenSDGServiceCo.,Ltd.
40,992.0050,506.00Otherpayables
ShenzhenYuepengjinJewelryCo.,Ltd.
388,102.00388,102.00Otherpayables
ShenzhenTorchSparkPlugIndustryCo.,Ltd.
143,746.10Otherpayables
ShenzhenTellusAutomobileServiceChainCo.,Ltd.
800.00800.00Otherpayables
ShenzhenSDGTellusPropertyManagementCo.,Ltd.
183,069.59441,842.84Otherpayables
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.
3,000.003,000.00OtherpayablesShenzhenTellusYangchun476,217.49476,217.49
RealEstateCo.,Ltd.Otherpayables
ShenzhenMachinery&
EquipmentImport&Export
Co.,Ltd.
1,554,196.801,575,452.52Otherpayables
ShenzhenWahlaiDecoration&FurnitureCo.,Ltd.
206,607.08150,929.85Otherpayables
ShenzhenSDGEngineeringManagementCo.,Ltd.
148,302.24Otherpayables
HongkongYujiaInvestmentLimited
2,255,339.582,255,339.58Otherpayables
ShenzhenSDGUrbanRenewalInvestmentCo.,Ltd.
28,766.0528,766.05Otherpayables
ShenzhenZhongminglongInvestmentCo.,Ltd.
14,100.00Otherpayables
ShenzhenShuntianElectricVehicleTechnologyDevelopmentCo.,Ltd.
2,000.002,000.00Otherpayables
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd.
833,334.00Otherpayables
ShenzhenLonggangTellusRealEstateCo.,Ltd.
1,095,742.501,095,742.50XIV.CommitmentsandContingencies
1.Importantcommitments
ImportantcommitmentsexistingonthebalancesheetdateAsofJune30,2025,theCompanyhadnosignificantcommitments.
2.Contingencies
(1)ImportantcontingenciesexistingonthebalancesheetdateAsofJune30,2025,theCompanyhadnopendinglitigation,externalguarantees,orothercontingenciesthatshouldbedisclosed.
(2)Incaseofnoimportantcontingenciestobedisclosed,adescriptionshallbegiven
TheCompanyhasnoimportantcontingenciestobedisclosed.XV.MattersaftertheBalanceSheetDate
1.Descriptionofothermattersafterthebalancesheetdate
None.
XVI.OtherSignificantMatters
1.Segmentedinformation
(1)DeterminationbasisandaccountingpolicyofreportingsegmentsAccordingtotheCompany'sinternalorganizationalstructure,managementrequirements,andinternalreportingsystem,thebusinessoftheCompanyisdividedintofourreportingsegments.ThesereportingsegmentsaredeterminedbasedonthefinancialinformationrequiredbytheCompany'sdailyinternalmanagement.TheGroup'smanagementregularlyevaluatestheoperatingresultsofthesereportingsegmentstodeterminetheallocationofresourcestothemandevaluatetheirperformance.ThereportingsegmentsoftheCompanyinclude:
(1)Jewelrysalesandservices,andwholesaleandretailofgoldandjewelry;
(2)Leasingandservices,realestate,andcommercialrealestateleasing;Thesegmentreportinginformationisdisclosedaccordingtotheaccountingpolicyandmeasurementstandardadoptedwheneachsegmentreportstothemanagement,andtheaccountingpolicyandmeasurementbasisareincorrespondencewiththoseofformulatingfinancialstatements.
(2)Financialinformationofreportingsegments
Unit:RMBItem
Wholesaleandretailofjewelry
LeasingandservicesInter-segmentoffsetTotalRevenuefrommainbusiness
708,201,538.25171,981,312.06-1,910,220.37878,272,629.94Costsofmainbusiness686,181,047.0248,786,699.931,696,879.49736,664,626.44Totalassets628,889,666.662,843,473,827.15-746,920,529.532,725,442,964.28Totalliabilities349,451,926.17499,022,295.36-59,282,055.92789,192,165.61XVII.NotesforMajorItemsoftheParentCompany'sFinancialStatement
1.Accountsreceivable
(1)Disclosurebyaccountreceivableage
Unit:RMBAccountreceivableagePeriod-endbookbalancePeriod-beginningbookbalanceWithin1year(inclusive)16,943,582.4217,614,712.561-2years2,352,446.332,352,446.332-3years77,741.8777,741.87Over3years484,803.08Over5years484,803.08Total19,373,770.6220,529,703.84
(2)Disclosurebybaddebtaccrualmethod
Unit:RMB
Category
EndingbalanceBeginningbalanceBookbalance
Provisionforbaddebts
Bookvalue
Bookbalance
Provisionforbaddebts
BookvalueAmount
Proportion
Amount
Provisionproportion
Amount
Proportion
Amount
ProvisionproportionAccountsreceivablewithprovisionforbaddebtsonasinglebasis
484,803.
2.36%
484,803.
100.00%
Including:
Accountsreceivablewithprovisionforbaddebtsonaportfoliobasis
19,373,7
70.62
100.00%
330,869.
1.71%
19,042,9
00.68
20,044,9
00.76
97.64%
330,869.
1.65%
19,714,0
30.82
Including:
1.Accountreceivableageportfolio
19,373,7
70.62
100.00%
330,869.
1.71%
19,042,9
00.68
20,044,9
00.76
97.64%
330,869.
1.65%
19,714,0
30.82
Total
19,373,7
70.62
100.00%
330,869.
1.71%
19,042,9
00.68
20,529,7
03.84
100.00%
815,673.
3.97%
19,714,0
30.82
Categorynameofbaddebtprovisionmadeonaportfoliobasis:AccountreceivableageportfolioUnit:RMBName
EndingbalanceBookbalanceProvisionforbaddebtsProvisionproportionAccountreceivableageportfolio
19,373,770.62330,869.941.71%Total19,373,770.62330,869.94Whethertoaccruebaddebtprovisionofaccountsreceivableaccordingtoexpectedcreditloss:
?Applicable□NotapplicableUnit:RMB
Provisionforbaddebts
Stage1Stage2Stage3
TotalExpectedcreditlossinthenext12months
Expectedcreditlossthroughouttheduration(nocreditimpairmentoccurs)
Expectedcreditlossthroughouttheduration(creditimpairmenthasoccurred)BalanceonJanuary1,2025
330,869.94484,803.08815,673.02BalanceasofJanuary1,2025inthecurrentperiodWrite-offinthecurrentperiod
484,803.08484,803.08BalanceasofJune30,2025
330,869.94330,869.94
(3)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiodBaddebtprovisioninthecurrentperiod:
Unit:RMBCategory
Beginningbalance
Amountofchangeduringthecurrentperiod
EndingbalanceProvision
Recoveryorreversal
Write-offOthersProvisionforbaddebtsmadeonasinglebasis
484,803.08484,803.080.00Provisionforbaddebtsmadeonaportfoliobasis
330,869.94330,869.94Total815,673.020.000.00484,803.080.00330,869.94
4.Accountsreceivablethathavebeenwrittenoffinthecurrentperiod
Unit:RMBItemWrite-offamountAccountsreceivableactuallywrittenoff484,803.08
(5)AccountsreceivableandcontractualassetswiththetopfiveendingbalancescollectedaspertheborrowersUnit:RMB
Companyname
Endingbalanceofaccountsreceivable
Endingbalanceofcontractassets
Endingbalanceofaccountsreceivableandcontractassets
Proportionintotalendingbalanceofaccountsreceivableandcontractualassets
Endingbalanceofbaddebtproportionofaccountsreceivableandimpairmentprovisionofcontractassets
ChowSangSang(China)Co.,Ltd.
1,549,351.741,549,351.748.00%132,000.05ShenzhenHelinJewelryCo.,Ltd.
1,102,940.651,102,940.655.69%119,263.93ZhongbaoJinyuan(Shenzhen)IndustrialDevelopmentCo.,Ltd.
983,098.71983,098.715.07%146,148.47ShenzhenLeEnAiJewelryCo.,Ltd.
520,147.37520,147.372.68%17,626.37ShenzhenXinyufuJewelryCo.,Ltd.
473,715.46473,715.462.45%52,630.50Total4,629,253.934,629,253.9323.89%467,669.32
2.Otherreceivables
Unit:RMBItemEndingbalanceBeginningbalanceOtherreceivables4,316,161.822,839,370.67Total4,316,161.822,839,370.67
(1)Dividendsreceivable
1)Categoryofdividendsreceivable
Unit:RMBItem(orInvestee)EndingbalanceBeginningbalanceChinaPufaMachineryIndustryCo.,Ltd.0.000.00
2)Dividendsreceivableofimportantaccountreceivableageofover1yearUnit:RMBItem(orInvestee)
Period-endoriginalvalue
Accountreceivableage
Reasonsfornon-recovery
WhetherimpairmenthasoccurredandthebasisfordeterminingimpairmentChinaPufaMachineryIndustryCo.,Ltd.
1,305,581.862-3yearsNotpaidyet
Thefinancialandoperatingconditionsofthecompanyarenormal,andthedividendsreceivablearenotimpaired.Total1,305,581.86
3)Disclosurebybaddebtaccrualmethod
?Applicable□NotapplicableUnit:RMB
Category
EndingbalanceBeginningbalanceBookbalance
Provisionforbaddebts
Bookvalue
Bookbalance
Provisionforbaddebts
BookvalueAmount
Proportion
Amount
Provisionproportion
Amount
Proportion
Amount
ProvisionproportionProvisionforbaddebtsmadeonasinglebasis
1,305,58
1.86
100.00%
1,305,58
1.86
100.00%0.00
1,305,58
1.86
100.00%
1,305,58
1.86
100.00%0.00
Including:
Including:
Total
1,305,58
1.86
100.00%
1,305,58
1.86
100.00%0.00
1,305,58
1.86
100.00%
1,305,58
1.86
100.00%0.00
Categorynameofbaddebtprovisionmadeonasinglebasis:
Unit:RMBName
BeginningbalanceEndingbalanceOriginalbookvalue
Provisionforbaddebts
Originalbookvalue
Provisionforbaddebts
Provisionproportion
ReasonsforprovisionChinaPufaMachineryIndustryCo.,Ltd.
1,305,581.861,305,581.861,305,581.861,305,581.86100.00%
Thefinancialandoperatingconditionsofthecompanyarenormal,andthedividendsreceivablearenotimpaired.Total1,305,581.861,305,581.861,305,581.861,305,581.86Baddebtprovisionmadeaccordingtothegeneralmodelofexpectedcreditloss:
Unit:RMBProvisionforbaddebts
Stage1Stage2Stage3
TotalExpectedcreditlossinthenext12months
Expectedcreditlossthroughouttheduration(nocreditimpairmentoccurs)
Expectedcreditlossthroughouttheduration(creditimpairmenthasoccurred)BalanceonJanuary1,2025
1,305,581.861,305,581.86BalanceasofJanuary1,2025inthecurrentperiodBalanceasofJune30,2025
1,305,581.861,305,581.86Changesinbookbalancewithsignificantamountchangedoflossprovisioninthereportingperiod
□Applicable?Notapplicable
4)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiodUnit:RMBCategory
Beginningbalance
Amountofchangeduringthecurrentperiod
EndingbalanceProvision
Recoveryorreversal
Charge-offorwrite-off
OtherchangesProvisionforbaddebts
1,305,581.861,305,581.86Total1,305,581.861,305,581.86
(2)Otherreceivables
1)Classificationofotherreceivablesbynature
Unit:RMBPaymentnaturePeriod-endbookbalancePeriod-beginningbookbalanceOthertemporarypaymentsreceivable8,765,779.1313,967,525.96Depositsandsecuritydeposits1,679,641.621,556,456.36Concernedintercoursefundswithintheconsolidationscopeofreceivables
1,213,911.2961.00Total11,659,332.0415,524,043.32
2)Disclosurebyaccountreceivableage
Unit:RMBAccountreceivableagePeriod-endbookbalancePeriod-beginningbookbalanceWithin1year(inclusive)1,881,258.78404,467.631-2years2,557,254.642,557,254.642-3years1,091.611,091.61Over3years7,219,727.0112,561,229.35Over5years7,219,727.0112,561,229.35Total11,659,332.0415,524,043.23
3)Disclosurebybaddebtaccrualmethod
Unit:RMBCategory
EndingbalanceBeginningbalanceBookbalance
Provisionforbaddebts
Bookvalue
Bookbalance
Provisionforbaddebts
BookvalueAmount
Proportion
Amount
Provisionproportion
Amount
Proportion
Amount
ProvisionproportionProvisionforbaddebtsmadeonasingle
7,170,02
2.49
68.64%
7,170,02
2.49
100.00%0.00
12,511,5
24.83
22.77%
12,511,5
24.83
100.00%0.00
basisIncluding:
Provisionforbaddebtsmadeonaportfoliobasis
3,275,39
8.26
31.36%
173,147.
5.29%
3,102,25
0.53
3,012,51
8.40
77.23%
173,147.
0.30%
2,839,37
0.67
Including:
Accountreceivableageportfolio
1,595,75
6.64
15.28%
63,267.3
3.96%
1,532,48
9.28
1,456,06
2.04
3.49%
63,267.3
3.47%
1,392,79
4.68
Portfolioofdepositandsecuritydepositreceivable
1,679,64
1.62
16.08%
109,880.
6.54%
1,569,76
1.25
1,556,45
6.36
2.96%
109,880.
3.86%
1,446,57
5.99
Total
10,445,4
20.75
100.00%
7,343,17
0.22
70.30%
3,102,25
0.53
15,524,0
43.23
100.00%
12,684,6
72.56
23.01%
2,839,37
0.67
Categorynameofbaddebtprovisionmadeonaportfoliobasis:
Unit:RMBName
EndingbalanceBookbalanceProvisionforbaddebtsProvisionproportionAccountreceivableageportfolio
1,595,756.6463,267.363.96%Portfolioofdepositandsecuritydepositreceivable
1,679,641.62109,880.376.54%Total3,275,398.26173,147.73Baddebtprovisionmadeaccordingtothegeneralmodelofexpectedcreditloss:
Unit:RMBProvisionforbaddebts
Stage1Stage2Stage3
TotalExpectedcreditlossinthenext12months
Expectedcreditlossthroughouttheduration(nocreditimpairmentoccurs)
Expectedcreditlossthroughouttheduration(creditimpairmenthasoccurred)BalanceonJanuary1,2025
173,147.7312,511,524.8312,684,672.56BalanceasofJanuary1,2025inthecurrentperiodWrite-offinthecurrentperiod
5,306,106.095,306,106.09Otherchanges35,396.2535,396.25BalanceasofJune30,173,147.737,170,022.497,343,170.22
2025Changesinbookbalancewithsignificantamountchangedoflossprovisioninthereportingperiod
□Applicable?Notapplicable
4)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiodBaddebtprovisioninthecurrentperiod:
Unit:RMBCategory
Beginningbalance
Amountofchangeduringthecurrentperiod
EndingbalanceProvision
Recoveryorreversal
Charge-offorwrite-off
OthersProvisionforbaddebtsmadeonasinglebasis
12,511,524.835,306,106.0935,396.257,170,022.49Provisionforbaddebtsmadeonaportfoliobasis
173,147.73173,147.73Total12,684,672.560.000.005,306,106.0935,396.257,343,170.22
5)Otherreceivablesactuallywrittenoffinthecurrentperiod
Unit:RMBItemWrite-offamountOtherreceivablesactuallywrittenoff5,306,106.09
6)Otherreceivablesofthetopfiveperiod-endbalancesbytheowingpartyUnit:RMBCompanynamePaymentnatureEndingbalance
Accountreceivableage
Proportiontoendingbalanceofotherreceivables
EndingbalanceofprovisionforbaddebtsShenzhenZhonghao(Group)Co.,Ltd.
Intercoursefunds5,000,000.00Over3years42.88%5,000,000.00ShenzhenPetrochemicalGroupCo.,Ltd.
Intercoursefunds1,927,833.34Over3years16.53%1,927,833.34ShenzhenJinzhouPrecisionTechnologyCorp.
Securitydeposit1,515,467.96Over3years13.00%75,773.40ShenzhenTelixingInvestmentCo.,Ltd.
Intercoursefunds738,682.151-2years6.34%36,057.45ChinaConstructionFirstGroupCorporationLimited
Intercoursefunds583,978.931-2years5.01%29,198.95Total9,765,962.3883.76%7,068,863.14
3.Long-termequityinvestment
Unit:RMBItem
EndingbalanceBeginningbalanceBookbalance
Impairmentprovision
BookvalueBookbalance
Impairmentprovision
BookvalueInvestmentinsubsidiaries
713,610,774.41713,610,774.41715,566,774.411,956,000.00713,610,774.41Investmentinassociatesandjointventures
100,227,094.113,225,000.0097,002,094.1194,878,995.529,787,162.3285,091,833.20Total813,837,868.523,225,000.00810,612,868.52810,445,769.9311,743,162.32798,702,607.61
(1)Investmentinsubsidiaries
Unit:RMBInvestee
Beginningbalance(bookvalue)
Beginningbalanceofimpairmentprovision
Increase/decreaseinthecurrentperiod
Endingbalance(bookvalue)
EndingbalanceofimpairmentprovisionAdditionalinvestment
Reducedinvestment
Provisionforimpairment
OthersShenzhenSDGTellusRealEstateCo.,Ltd.
31,152,888.
31,152,888.
ShenzhenTellusChuangyingTechnologyCo.,Ltd.
526,308.52526,308.52ShenzhenTellusXinyongtongAutomobileDevelopmentCo.,Ltd.
2,883,644.2
2,883,644.2
ShenzhenZhongtianIndustryCo.,Ltd.
369,680,52
2.90
369,680,52
2.90
ShenzhenTellusShuibeiJewelryCo.,Ltd.
86,251,071.
86,251,071.
ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd.
61,908,926.
61,908,926.
Shenzhen1,807,411.51,807,411.5
HuariAutomobileSalesandServiceCo.,Ltd.
ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd.
4,900,000.0
4,900,000.0
ShenzhenTellusTreasurySupplyChainTechCo.,Ltd.
50,000,000.
50,000,000.
ShenzhenHanliHighTechCeramicsCo.,Ltd.
1,956,000.0
0.00
ShenzhenJewelryIndustryServiceCo.,Ltd.
32,500,000.
32,500,000.
GuorunGoldShenzhenCo.,Ltd.
72,000,000.
72,000,000.
Total
713,610,77
4.41
1,956,000.0
713,610,77
4.41
(2)Investmentinassociatesandjointventures
Unit:RMB
Investor
Beginningbalance(bookvalue)
Beginningbalanceofimpairmentprovision
Increase/decreaseinthecurrentperiod
Endingbalance(bookvalue)
EndingbalanceofimpairmentprovisionAdditionalinvestment
Reducedinvestment
Investmentprofitorlossrecognizedbyequitymethod
Adjustmenttoothercomprehensiveincome
Changesinotherequity
Cashdividendorprofitdeclaredtobedistributed
Provisionforimpairment
Others
I.JointventureShenzhenTellus-GmondInvestment
56,216,004.2
12,214,032.8
68,430,037.1
Co.,Ltd.ShenzhenTelixingInvestmentCo.,Ltd.
13,686,903.3
324,12
7.30
14,011,030.6
Subtotal
69,902,907.6
12,538,160.1
82,441,067.8
II.AssociateShenzhenRenfuTellusAutomobilesServiceCo.,Ltd.
15,188,925.5
-627,89
9.26
14,561,026.3
HunanChangyangIndustrialCo.,Ltd.
1,810,
540.70
ShenzhenJiechengElectronicsCo.,Ltd.
3,225,
000.00
3,225,
000.00
ShenzhenXiandaoNewMaterialsCo.,Ltd.
4,751,
621.62
Subtotal
15,188,925.5
9,787,
162.32
-627,89
9.26
14,561,026.3
3,225,
000.00
Total
85,091,833.2
9,787,
162.32
11,910,260.9
97,002,094.1
3,225,
000.00
Whethertherecoverableamountisdeterminedaccordingtothenetamountwithfairvaluedeductingdisposalexpenses
□Applicable?Notapplicable
Whethertherecoverableamountisdeterminedaccordingtothepresentvalueoftheexpectedfuturecashflow
□Applicable?Notapplicable
ReasonsfortheapparentinconsistencybetweentheaforementionedinformationandtheinformationusedintheimpairmenttestofpreviousyearsorexternalinformationReasonsfortheapparentinconsistencybetweentheinformationadoptedbytheCompany'simpairmenttestinpreviousyearsandtheactualsituationinthatyear
4.Operatingrevenueandoperatingcost
Unit:RMBItem
AmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodRevenueCostsRevenueCostsMainbusiness58,621,053.9223,987,855.3355,668,957.8321,857,801.26Total58,621,053.9223,987,855.3355,668,957.8321,857,801.26
5.Investmentincome
Unit:RMBItemAmountIncurredinthecurrentperiodAmountIncurredinthepreviousperiodLong-termequityinvestmentincomecalculatedbythecostmethod
74,290,000.0071,225,000.00Incomesfromlong-termequityinvestmentscalculatedthroughtheequitymethod
11,910,260.9119,879,117.40Investmentincomesfromtradingfinancialassetsduringtheholdingperiod
2,583,913.182,162,425.56Interestincomefromlarge-sumcertificatesofdeposit
3,030,106.761,589,244.45Total91,814,280.8594,855,787.41XVIII.SupplementaryInformation
1.Breakdownofnon-recurringprofitorlossofthecurrentperiod?Applicable□NotapplicableUnit:RMBItemAmountNoteProfitsandlossesfromdisposalofnon-currentassets
-6,079.20Governmentsubsidiesincludedinthecurrentprofitorloss(excludingthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,inlinewithnationalpoliciesandregulations,andgrantedperdefinedcriteria,withacontinuousinfluenceontheCompany'sprofitsandlosses)
1,056,727.69
ProfitorlossfromchangesinthefairvalueoffinancialassetsandfinancialliabilitiesheldbytheCompanyasanon-financialcompany,aswellasprofitor
4,675,868.00
lossfromthedisposalofthefinancialassetsandfinancialliabilities,exceptineffectivehedgingactivitiesrelatedtothenormaloperatingactivitiesoftheCompany.Othernon-operatingrevenueandexpensesthantheaboveitems
3,352,382.93Less:Effectonincometax2,218,656.63Effectonminorityinterests(after-tax)
-679,785.02Total7,540,027.81--Specificconditionsofotherprofitsorlossesconformingtothedefinitionofnon-recurringprofitorloss:
□Applicable?Notapplicable
TheCompanyhasnootherprofitsorlossesconformingtothedefinitionofnon-recurringprofitorloss.Explanationondefiningthenon-recurringprofitsorlossessetoutintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringProfitorLossasrecurringprofitsorlosses?Applicable□NotapplicableItem
Amountinvolved(RMB)
Reason
Effectivehedging
-14,224,744.55
Duetothepricefluctuationriskrelatedtogold,effectivehedgingofgoldfuturesisameansforGuorunGoldandTellusTreasury,subsidiariesoftheCompany,toavoidrelevantrisks.Thisactivityfallsundernormalproprietarybusinessoperations.Therefore,basedonthenatureandcharacteristicsofitsnormalbusinessoperations,theCompanyhasclassifiedthefollowingitemslistedintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringProfitorLoss(2023Revision)asrecurringprofitorlossitems:effectivehedgingrelatedtothenormaloperationsofnon-financialenterprises;profitsorlossesfromchangesinthefairvalueoffinancialassetsandfinancialliabilitiesheld;andprofitsorlossesfromthedisposaloffinancialassetsandfinancialliabilities.Refundofhandlingfeesforindividualincometax
50,320.31
AccordingtotheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringProfitorLoss(2023Revision),therefundofhandlingfeesforindividualincometaxreceivedbytheCompanyanditssubsidiariesiscategorizedasincomerelatedtoroutineactivities.Asitisneitherofaspecialnaturenorincidental,itisclassifiedasarecurringprofitorlossitem.
2.Returnonnetassetsandearningspershare
Profitduringthereportingperiod
Weightedaveragereturnonnetassets
EarningspershareBasicearningspershare(RMB/share)
Dilutedearningspershare(RMB/share)NetprofitattributabletoordinaryshareholdersoftheCompany
4.77%0.19490.1949NetprofitattributabletoordinaryshareholdersoftheCompanyafterdeductionofnon-recurringprofitorloss
4.34%0.17740.1774
3.Differenceinaccountingdataunderdomesticandforeignaccountingrules
(1)DifferencesinnetprofitsandnetassetsinthefinancialreportsdisclosedsimultaneouslyaccordingtotheinternationalaccountingstandardsandChineseaccountingstandards
□Applicable?Notapplicable
(2)DifferencesinnetprofitsandnetassetsinthefinancialreportsdisclosedsimultaneouslyaccordingtotheforeignaccountingstandardsandChineseaccountingstandards
□Applicable?Notapplicable
(3)Specifythereasonsfordifferencesinaccountingdataunderdomesticandforeignaccountingstandards;iftheadjustmentismadetodataauditedbyanoverseasauditfirm,specifythenameoftheauditfirm
SectionIXOtherSubmittedDataI.OtherMajorSocialSecurityIssues
Whetherthelistedcompanyanditssubsidiarieshaveothermajorsocialsecurityissues
□Yes?No□Notapplicable
Whetheradministrativepenaltieswereimposedduringthereportingperiod
□Yes?No□Notapplicable
II.RegistrationFormforReceptionofInvestigation,Communication,Interviews,andOtherActivitiesDuringtheReportingPeriod?Applicable□NotapplicableReceptiondate
Receptionplace
Wayofreception
Typeofvisitor
Visitor
Mainpointstalkedaboutandinformationprovided
IndexofgeneralinvestigationinformationJanuary16,2025Company
Telephonecommunication
IndividualInvestor
InquiryaboutwhethertheCompanyissuesaperformanceforecast
N/AFebruary19,2025Company
Telephonecommunication
IndividualInvestor
InquiryabouttheCompany'sbusinessoperations
N/AFebruary24,2025Company
Telephonecommunication
IndividualInvestor
InquiryabouttheCompany'sESGreportingprogress
N/AMarch19,2025Company
Telephonecommunication
IndividualInvestor
InquiryabouttheCompany'sannualreportdisclosuretimeline
N/AApril14,2025Company
Telephonecommunication
IndividualInvestor
InquiryabouttheCompany'sQ1businessperformance
N/AMay16,2025Company
Telephonecommunication
IndividualInvestor
InquiryabouttheCompany'sbusinesssituation
N/AMay22,2025Company
Telephonecommunication
IndividualInvestor
InquiryabouttheCompany'sbusinessoperationsandshareprices
N/AJune24,2025Company
Telephonecommunication
IndividualInvestor
InquiryabouttheCompany'sbusinesssituation
N/A
III.CapitalTransactionsBetweentheListedCompanyandItsControllingShareholdersandOtherRelatedParties?Applicable□NotapplicableUnit:RMB10,000Nameofthetransaction
Natureoftransaction
Beginningbalance
Amountincurredin
Amountrepaidinthe
Endingbalance
Interestincome
Interest
expenses
partythereporting
period
reportingperiodShenzhenSDGMicrofinanceCo.,Ltd.
Operatingtransaction
7472.731.27ShenzhenSDGTellusPropertyManagementCo.,Ltd.
Operatingtransaction
8.828.82
ShenzhenSDGTellusPropertyManagementCo.,Ltd.
Operatingtransaction
1.881.5403.42ISSTechInformationTechnologyCo.,Ltd.
Operatingtransaction
188.65188.65
ShenzhenSDGServiceCo.,Ltd.
Operatingtransaction
104.35224.75294.4134.69ShenzhenSDGServiceCo.,Ltd.
Operatingtransaction
0.720.72GuorenProperty&CasualtyInsuranceCo.,Ltd.
Operatingtransaction
16.2710.8821.146.01ShenzhenJewelryIndustryServiceCo.,Ltd.
Non-operatingtransaction
40.441.8538.59GuorunGoldShenzhenCo.,Ltd.
Non-operatingtransaction
19.0311.047.99ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd.
Non-operatingtransaction
25.5425.540ShenzhenTellusXinyongtongAutomobileServiceCo.,Ltd.
Non-operatingtransaction
11.48011.48ShenzhenXiandaoNewMaterialsCo.,Ltd.
Non-operatingtransaction
66.080
ShenzhenTellusAutomobileServiceChainCo.,Ltd.
Non-operatingtransaction
136.040136.04ShenzhenTellusAutomobileServiceChainCo.,Ltd.
Non-operatingtransaction
614.620614.62ShenzhenZHLIndustrialCo.,Ltd.
Operatingtransaction
63.36110.7358.62115.47BeijingCaishikouDepartmentStoreCo.,Ltd.
Operatingtransaction
54.47694.86650.7598.58ShenzhenZHLIndustrialCo.,Ltd.
Operatingtransaction
20.371.63ShenzhenTelixingInvestmentCo.,Ltd.
Operatingtransaction
73.320.5573.87ShenzhenYongtongXindaTestingEquipmentCo.,Ltd.
Non-operatingtransaction
53.1953.19ShenzhenSDGLimingOptoelectronics(Group)Co.,Ltd.
Operatingtransaction
0.290.29ShenzhenYuepengjinJewelryCo.,Ltd.
Operatingtransaction
90.976.4114.49Total--1,196.071,492.691,411.051,211.6300
