Stock code: 000037, 200037Stock abbreviation: Shenzhen Nanshan Power A, Shenzhen Nanshan Power BAnnouncement No.: 2025-034
Shenzhen Nanshan Power Co., Ltd.The Semi-Annual Report 2025
August 22, 2025
Section I Important Notes, Table of Contents and Definitions
The Board of Directors, the Board of Supervisors, directors, supervisors and senior officers ofthe Company guarantee that the contents of the semi-annual report are true, accurate andcomplete, and do not contain false records, misleading statements or major omissions, and thatthey bear individual and joint legal liabilities.Kong Guoliang (legal representative), Chen Yuhui (chief accountant), Zhang Xiaoyin (ChiefFinancial Officer), and Lin Xiaojia (head of the accounting department) (accounting officer)declare that the financial reports in this semi-annual report are true, accurate and complete.All directors attended the meeting of Board of Directors at which the semi-annual report wasreviewed.The Company has planned not to distribute cash dividends, give away bonus shares, orincrease share capital by capital reserves.Any forward-looking statements in this semi-annual report, including future plans, do notconstitute a material commitment of the Company to investors. Investors are kindly requestedto pay attention to investment risks.The semi-annual report is prepared in Chinese and English respectively. In case of anyambiguity between the two versions, the Chinese version shall prevail. Investors are advised toread the full text of this semi-annual report carefully.
Table of Contents
Section I Important Notes, Table of Contents and Definitions ...... 2
Section II Company Profile and Key Financial Indicators ...... 6
Section III Management Discussion and Analysis ...... 9
Section IV Corporate Governance, Environment and Society ...... 26
Section V Important Matters ...... 28
Section VI Changes in Shares and Shareholders ...... 35
Section VII Bonds ...... 40
Section VIII Financial Report ...... 41
Section IX Other Data ...... 145
List of Documents for InspectionI. Original of the 2025 semi-annual report bearing the signature of the Company's legal representative.II. Financial statements signed and stamped by the Company's Legal Representative, Chief Accountant,Chief Financial Officer and Head of the Finance Department (Finance Head).III. The originals of all the Company's documents and announcements that have been publicly disclosedin the designated media during the reporting period.IV. Place of inspection: office of the Company's Board of Directors.
Interpretation
| Item | Refer to | Content |
| Company, the Company, Shenzhen Nanshan Power and listed company | Refer to | Shenzhen Nanshan Power Co., Ltd. |
| Energy Corporation | Refer to | Shenzhen Energy Corporation |
| Shenzhen Nanshan Power Zhongshan Company | Refer to | Shenzhen Nanshan Power (Zhongshan) Power Co., Ltd. |
| Shenzhen Nanshan Power Engineering Company | Refer to | Shenzhen Nanshan Power Gas Turbine Engineering Technology (Shenzhen) Co., Ltd. |
| Shenzhen Nanshan Power Environmental Protection Company | Refer to | Shenzhen Nanshan Power Environmental Protection (Shenzhen) Co., Ltd. |
| Shenzhen Nanshan Power Xiwan Company | Refer to | Shenzhen Nanshan Power Xiwan Energy (Zhongshan) Co., Ltd. |
| Nanshan Power Plant | Refer to | Shenzhen Nanshan Power Co., Ltd. Nanshan Power Plant |
| Shenzhen United Property and Equity Exchange | Refer to | Shenzhen United Property and Equity Exchange |
| Clou Electronics | Refer to | Shenzhen Clou Electronics Co., Ltd. |
| RMB, RMB 10,000, RMB 100,000,000 | Refer to | Except for the specially described monetary units, the remaining ones are RMB, RMB 10,000, and RMB 100,000,000 |
| Reporting period | Refer to | From January 1, 2025 to June 30, 2025 |
Section II Company Profile and Key Financial IndicatorsI. Company profile
| Stock name | Shenzhen Nanshan Power A, Shenzhen Nanshan Power B | Ticker | 000037, 200037 |
| Stock exchange | Shenzhen Stock Exchange | ||
| Name in Chinese | Shenzhen Nanshan Power Co., Ltd. | ||
| Chinese abbreviation of the Company (if any) | 深南电 | ||
| Name in English (if any) | Shenzhen Nanshan Power Co., Ltd. | ||
| Legal representative of the Company | Kong Guoliang | ||
II. Contact and contact information
| Secretary of the Board of Directors | Securities representative | |
| Name | Zou Yi | |
| Contact address | 16/F-17/F, Hantang Building, OCT, Nanshan District, Shenzhen, Guangdong Province | |
| Tel. | 0755-26003611 | |
| Fax | 0755-26003684 | |
| investor@nspower.com.cn |
III. Other information
1. Contact information of the Company
Whether the Company's registered address, office address, postal code, website, e-mail address, etc.have changed during the reporting period
□Applicable ?Not applicable
The Company's registered address, office address and postal code, website and e-mail address havenot changed during the reporting period. For details, please refer to the 2024 Annual Report.
2. Place of information disclosure and provision
Whether the place of information disclosure and provision has changed during the reporting period
□Applicable ?Not applicable
The website of stock exchange and the name and URL of the media where the Company discloses itssemi-annual report, and the place of provision of the Company's semi-annual report have not changedduring the reporting period. For details, please refer to the 2024 Annual Report.
3. Other relevant information
Whether other relevant information has changed in the reporting period
□Applicable ?Not applicable
IV. Key accounting data and financial indicatorsWhether the Company needs to retroactively adjust or restate the previous accounting data
□Yes ?No
| The reporting period | Same period last year | Changes YoY | |
| Operating revenue (RMB) | 166,389,954.25 | 187,904,264.71 | -11.45% |
| Net profit attributable to shareholders of listed companies (RMB) | -21,739,509.64 | -37,851,109.90 | 42.57% |
| Net profit attributable to shareholders of listed companies after deducting non-recurring profit or loss (RMB) | -28,327,017.35 | -44,760,057.08 | 36.71% |
| Net cash flows from operating activities (RMB) | -62,253,765.51 | -52,996,491.43 | -17.47% |
| Basic earnings per share (RMB/share) | -0.0361 | -0.0628 | 42.52% |
| Diluted earnings per share (RMB/share) | -0.0361 | -0.0628 | 42.52% |
| Weighted average rate of return on net assets | -1.47% | -2.63% | Increased by 1.16 percentage points |
| At the end of the reporting period | At the end of the previous year | Change compared to the end of the previous year. | |
| Total assets (RMB) | 1,982,671,774.99 | 2,012,736,635.59 | -1.49% |
| Net assets attributable to shareholders of listed companies (RMB) | 1,467,668,154.94 | 1,485,380,575.08 | -1.19% |
V. Differences in accounting data under domestic and foreign accounting standards
1. Differences in net profit and net assets in financial reports disclosed in accordance with bothinternational and Chinese accounting standards
□Applicable ?Not applicable
There was no difference between net profit and net assets in the financial reports disclosed inaccordance with both international and Chinese accounting standards during the reporting period of theCompany.
2. Differences in net profit and net assets in financial reports disclosed in accordance with bothinternational and Chinese accounting standards
□Applicable ?Not applicable
There was no difference between net profit and net assets in the financial reports disclosed inaccordance with both international and Chinese accounting standards during the reporting period of theCompany.VI. Non-recurring profit or loss items and amounts
?Applicable □ Not applicable
Unit: RMB
| Item | Amount | Remark |
| Profit or loss on disposal of non-current assets (including write-off of provision for asset impairment) | 1,156,732.52 | Mainly due to the impact of adjustment for unrealized internal transaction profit/loss after disposal of non-current |
| assets. | ||
| Government subsidies included in the current profit or loss (except for those that are closely related to the Company's normal business operations, comply with national policies and regulations, are enjoyed according to determined standards, and have a sustained impact on the Company's profit or loss) | 64,723.14 | Mainly the government subsidies related to income. |
| Profit or loss from changes in fair value of financial assets and liabilities held by non-financial enterprises and profit or loss from the disposal of financial assets and financial liabilities, except for effective hedging operations related to the Company's normal business operations | 5,195,211.68 | Mainly from the investment income obtained from the large-denomination certificates of deposit, structured deposits and money market funds. |
| Other non-operating revenue and expenses other than the above | -92,279.19 | |
| Less: income tax impact | 0.00 | |
| Changes in the amount of minority interests (after tax) | -263,119.56 | |
| Total | 6,587,507.71 |
Details of other profit or loss that meet the definition of non-recurring gains and losses:
□Applicable ?Not applicable
The Company had no specific profit or loss items that meet the definition of non-recurring profit or loss.Notes on the definition of the non-recurring profit or loss items listed in the "Interpretive AnnouncementNo. 1 on Information Disclosure of Companies Issuing Securities to the Public - Non-recurring Profit orLoss" as recurring profit or loss items
□Applicable ?Not applicable
The company does not define non-recurring profit or loss listed in the Explanation on defining non-recurring profit or loss listed in the Explanatory Announcement No. 1 on Information Disclosure ofCompanies that Offer Securities to the Public - Non-recurring Gains and Losses as recurring profit orloss.
Section III Management Discussion and AnalysisI. Main business engaged in by the Company during the reporting period
In 1H25, China's electricity consumption demand continued its steady growth trend. The total electricityconsumption of the whole society reached 4,841.8 billion kWh, up 3.7% YoY. By sector, the electricityconsumption of the primary industry was 67.6 billion kWh, up 8.7% YoY; the electricity consumption ofthe secondary industry was 3,148.5 billion kWh, up 2.4% YoY; the electricity consumption of the tertiaryindustry was 916.4 billion kWh, up 7.1% YoY; the urban and rural residential electricity consumptionwas 709.3 billion kWh, up 4.9% YoY, showing a structural growth trend with coordinated developmentacross various sectors in whole.The Company's primary business includes power and heat supply for production and operation, andtechnical consulting and technical services related to power plants (stations). At the end of the reportingperiod, the Company's Nanshan Power Plant had a total of 3 sets of 9E type gas-steam combined cyclegenerating units with a total installed capacity of 540,000 KW. The power plant is located in the powerload center area of Shenzhen and is the peak shaving power supply plant in the region. It is currently innormal production and operation. During the reporting period, Nanshan Power Plant actively fulfilled itspower supply guarantee responsibilities, firmly strengthened safety protocols, and optimized gas-powercoordination through dynamic adjustments to electricity marketing and fuel procurement strategies. Theplant achieved 172 million kWh of grid-connected electricity generation, and 250 million kWh of settledcontracted electricity; Its subsidiary Shenzhen Nanshan Power Environmental Protection Company fullyexpanded electricity retail services, acting as an agent for 21.56 million kWh of end-user electricityconsumption.In 1H25, the Company remained firmly focused on its annual objectives, seizing opportunities in thenew energy sector. While steadily enhancing the profitability of its power generation business, theCompany accelerated the development of an integrated "investment-construction-operation-management-maintenance" platform and committed to building a diversified and intelligentcomprehensive energy service system, thereby further consolidating its core competitive advantages. Interms of key project construction, leveraging its technical and resource strengths, the Companyimplemented full lifecycle quality control in strict compliance with national standards for key projects.The Zhongshan Independent Energy Storage Project (Phase I) was successfully commissioned underthese high-quality benchmarks. and commenced commercial operation in June 2025, fully participatingin frequency regulation and spot markets within the Southern China grid. Meanwhile, as GuangdongProvince's first independent energy storage project is repurposed from a decommissioned coal plant, itsets a significant industry benchmark. In terms of project management, building on the constructionexperience of the Zhongshan Independent Energy Storage Project (Phase I), the Company optimizedand standardized its project management processes, establishing replicable operational mechanismsand profitable business models. This has significantly improved the efficiency and standardization offull-cycle project management while strengthening its integrated "investment-construction-operation-management-maintenance" capabilities. In terms of industry chain expansion, aligned with its vision asa comprehensive energy service provider, the Company actively pursued mergers and acquisitionsacross the industry chain to enhance core competencies. During the reporting period, the Companysuccessfully acquired Sichuan Ruinan Electric Power Construction Engineering Co., Ltd. (renamedShenzhen Nanshan Power Energy Technology (Sichuan) Co., Ltd.), substantially boosting its powerengineering capabilities and laying a solid foundation for deeper engagement in the new energy market.During the reporting period, the Company reported operating revenue of RMB 166.39 million, with netprofit attributable to shareholders of the listed company of -RMB 21.7395 million, and basic earningsper share of -RMB 0.0361.
II. Core competitiveness analysisIn recent years, the Company's primary business has been facing increasing difficulties and challengesdue to the macroeconomic situation and common issues in the gas turbine power generation industry.However, the fundamental core competitiveness formed over more than thirty years of operation anddevelopment, along with strong support from the major shareholders, innovative management practicesadopted by the Company's Board of Directors and management team, have laid a necessaryfoundation for the Company's ongoing operations and pursuit of transformative development. Duringthe reporting period, the Company adhered to the concept of steady development, firmly believed in itsstrategy, flexibly adjusted its business strategy, carefully optimized its resource allocation, successfullyovercame a series of development problems, and further consolidated and enhanced its corecompetitiveness.
1. Management culture of hard work and innovation. The Company has a group of managementpersonnel with a sense of innovation and the spirit of hard work. By deepening human resource reformand building a performance-oriented appraisal and incentive mechanism, the Company advocates andcreates a management culture of unity, hard work, innovation and progress. In addition, the Companyattaches great importance to and vigorously promotes the construction of its institutional, management,and compliance systems. It adheres to a standardized management that is law-abiding, regulation-compliant scientific, rigorous, efficient and orderly. Through process-based, refined and standardizedmanagement guidance, the Company has established a solid foundation for deeply tapping into internalpotential and actively seeking external opportunities.
2. Professional and enterprising technical talents. With more than 30 years of hard work and influencein the gas turbine power generation industry, the Company has attracted and trained a group oftechnical experts and professionals in the gas turbine industry, and has accumulated rich experience inthe construction and operational management of gas turbine power plants. In order to comply with themarket trend of power market-oriented reform in the Guangdong Province, the Company hasestablished a professional power marketing team to study power trading strategies, explore and buildpower marketing mathematical models. The accumulative rich experience in power marketing has laid asolid foundation for the Company to participate in the construction of new power market and integrateinto the wave of power market reform. In addition, with its excellent technical strength, ShenzhenNanshan Power Engineering Company has provided comprehensive professional services such astechnical consulting, commissioning and operation guarantee for dozens of gas turbine power stationsat home and abroad; The Company has successively undertaken the technical personnel trainingbusiness of dozens of power plants at home and abroad. With high-quality training content andprofessional teaching team, it has become a well-known professional talent training base in thedomestic gas turbine industry, and has established a good reputation and professional brand image inthe industry.
3. A level of expertise that is up to date. In recent years, the Company has continued to increase itsR&D efforts and promoted the sci-tech innovation-driven development to constantly enhance its corecompetitiveness. On December 26, 2024, it successfully passed the review again and obtained thenational high-tech enterprise certificate. The Company has a number of independent invention patents,utility model patents and software copyrights, and jointly drafted and prepared 1 national standard.During the reporting period, the Company applied for 6 utility model patents to the China NationalIntellectual Property Administration. The Company had 45 authorized patents in total (including 5invention patents) and 8 software copyrights, which has greatly enhanced the Company's brand imageand industrial competitiveness.
4. Rich experience in industrial exploration. The Company gives full play to its own advantages, makesevery effort to develop the integrated energy service business field, and continuously accumulatesexperience in the construction and operation of new energy industries such as electrochemical energy
storage, photovoltaics, and charging piles. Through the construction and operation of energy storageblack start projects, photovoltaic projects, MTC industrial and commercial energy storage project, theconstruction of Zhongshan independent energy storage power station, and the development ofintegrated photovoltaic, storage and charging projects, the Company has accumulated rich experiencein the construction, commissioning and operation & maintenance of new energy and energy storageprojects, and has trained a group of professional and technical talents. In addition, the talentaccumulation and technical advantages of the traditional power industry have prepared sufficienttechnical and talent resources for the Company to enter the field of integrated energy service and laid asolid foundation.
5. Leading environmental protection level. The Company's power generation units are all gas-firedpower generation units, adopting natural gas as fuel, and the CO2 emission in the flue gas is about42% of that of the coal-fired power plants, providing strong support for the national "double carbon"(carbon peaking and carbon neutrality) construction. According to the requirements of the "2018'Shenzhen Blue' Sustainable Action Plan" of the Shenzhen Municipal People's Government, theCompany has fully completed the "Shenzhen Blue" transformation of #3, #10 and #1 gas turbines ofNanshan Power Plant. After the transformation, the nitrogen oxides emissions of each unit have beenreduced to less than 15mg/m3, reaching the world's most advanced level. Nanshan Power Plant wasalso selected as the best power plant of the Top Plant Award by Power Magazine, the mostauthoritative magazine in the global power industry, founded in 1882.
III. Primary business analysisOverviewPlease refer to the relevant contents of "I. Main businesses engaged in by the Company during thereporting period".Year-on-year changes in key financial data
Unit: RMB
| Item | The reporting period | Same period last year | Year-on-year increase or decrease | Reasons for changes |
| Operating revenue | 166,389,954.25 | 187,904,264.71 | -11.45% | Mainly due to Nanshan Power Plant's dynamic adjustment of spot market clearing strategies in response to nodal electricity prices, with the objective of maximizing comprehensive returns from its power generation business, and proactive reduction of electricity output, resulting in a year-on-year decrease in power generation sales revenue. |
| Operating costs | 162,096,776.61 | 180,350,403.95 | -10.12% | Mainly due to reduced power generation output at Nanshan Power Plant, resulting in a year-on-year decrease in power production and sales costs. |
| Selling and distribution expenses | 1,048,176.93 | 1,609,144.89 | -34.86% | Mainly due to the Company's enhanced budget controls and optimized operational management, resulting in a year-on-year decrease in selling and distribution expenses. |
| G&A expenses | 34,186,284.20 | 36,646,293.91 | -6.71% | |
| Financial expenses | 1,412,373.17 | 5,742,174.61 | -75.40% | Mainly due to the Company's notable progress in revitalizing existing assets in 2024, resulting in a year-on-year increase in net monetary holdings during the first half of the year, and enhanced liquidity management, resulting in a year-on-year decrease in financial expenses. |
| Income tax expenses | 53,667.86 | 0.00 | 100.00% | |
| R&D expenses | 8,552,435.26 | 15,116,862.75 | -43.42% | Mainly due to the decrease in ongoing R&D projects of the Company, resulting in a year-on-year decrease in R&D expenses. |
| Net cash flows from operating activities | -62,253,765.51 | -52,996,491.43 | -17.47% | Mainly due to the Company's strengthening of working capital management, and the recovery by Shenzhen Nanshan Power Engineering Company of accounts receivable of previous years' integrated energy service business in the same period of the previous year, resulting in a year-on-year decrease in net cash flows from operating activities during the reporting period. |
| Net cash flows from investing activities | -222,110,234.68 | -29,435,927.80 | -654.55% | Mainly due to the following factors: firstly, the Company's active advancement of the Zhongshan Independent Energy Storage Project, resulting in increased expenditures of RMB 118 million for equipment procurement and construction payments during the reporting period; secondly, enhanced fund management to improve capital efficiency, with RMB 193 million of existing monetary funds allocated to structured deposits at commercial banks and money market funds in the current period, leading to increased cash outflows from investing activities and a consequent year-on-year decrease in net cash flow from investing activities. |
| Net cash flows from financing activities | -82,535,939.48 | 81,386,462.47 | -201.41% | Mainly due to the Company's optimization of its asset and liability structure, and the year-on-year decrease in the scale of new financing during the current period, resulting in an increase in the net cash flows from financing activities on a year-on-year basis. |
| Net increase in cash | -366,926,252.82 | -1,008,351.65 | - | Mainly due to year-on-year |
| equivalents | 36288.72% | decreases in net cash flows from operating activities, investing activities, and financing activities, collectively resulting in a reduction of net increase in cash and cash equivalents on a year-on-year basis. |
Major changes in the Company's profit composition or profit sources during the reporting period
□Applicable ?Not applicable
There were no major changes in the profit composition or profit source of the Company during thereporting period.Composition of operating revenue
Unit: RMB
| Item | The reporting period | Same period last year | Year-on-year increase or decrease | ||
| Amount | Proportion to operating revenue | Amount | Proportion to operating revenue | ||
| Total operating revenue | 166,389,954.25 | 100.00% | 187,904,264.71 | 100.00% | -11.45% |
| By sector | |||||
| Power industry | 162,292,199.47 | 97.54% | 187,206,813.92 | 99.63% | -13.31% |
| Others | 4,097,754.78 | 2.46% | 697,450.79 | 0.37% | 487.53% |
| Total | 166,389,954.25 | 100.00% | 187,904,264.71 | 100.00% | -11.45% |
| By product | |||||
| Power production and sale | 145,150,536.76 | 87.24% | 182,701,860.97 | 97.23% | -20.55% |
| Integrated energy service | 27,098,360.08 | 16.29% | 18,756,095.68 | 9.98% | 44.48% |
| Others | 4,333,656.63 | 2.60% | 697,450.79 | 0.37% | 521.36% |
| Consolidation offset | -10,192,599.22 | -6.13% | -14,251,142.73 | -7.58% | 28.48% |
| Total | 166,389,954.25 | 100.00% | 187,904,264.71 | 100.00% | -11.45% |
| By region | |||||
| Domestic | 166,389,954.25 | 100.00% | 187,904,264.71 | 100.00% | -11.45% |
| Total | 166,389,954.25 | 100.00% | 187,904,264.71 | 100.00% | -11.45% |
Industries, products or regions that account for more than 10% of the Company's operating revenue oroperating profit?Applicable □ Not applicable
Unit: RMB
| Item | Operating revenue | Operating costs | Gross margin | Year-on-year increase or decrease in operating revenue | Year-on-year increase or decrease in operating costs | Year-on-year increase or decrease in gross margin |
| By sector | ||||||
| Power industry | 162,292,199.47 | 159,841,635.44 | 1.51% | -13.31% | -11.33% | -2.20% |
| Others | 4,097,754.78 | 2,255,141.17 | 44.97% | 487.53% | 2607.96% | -43.09% |
| Total | 166,389,954.25 | 162,096,776.61 | 2.58% | -11.45% | -10.12% | -1.44% |
| By product | ||||||
| Power production and sale | 145,150,536.76 | 147,223,840.47 | -1.43% | -20.55% | -18.73% | -2.28% |
| Integrated energy service | 27,098,360.08 | 21,157,322.09 | 21.92% | 44.48% | 78.42% | -14.86% |
| Others | 4,333,656.63 | 2,353,720.95 | 45.69% | 521.36% | 2726.33% | -42.37% |
| Consolidation offset | -10,192,599.22 | -8,638,106.90 | 28.48% | -32.20% | ||
| Total | 166,389,954.25 | 162,096,776.61 | 2.58% | -11.45% | -10.12% | -1.44% |
| By region | ||||||
| Domestic | 166,389,954.25 | 162,096,776.61 | 2.58% | -11.45% | -10.12% | -1.44% |
| Total | 166,389,954.25 | 162,096,776.61 | 2.58% | -11.45% | -10.12% | -1.44% |
Under the circumstances that the calculation method of the Company's main business data is adjustedduring the reporting period, the Company's main business data for the latest period is adjustedaccording to the calculation method at the end of the reporting period
□Applicable ?Not applicable
IV. Non-primary business analysis?Applicable □ Not applicable
Unit: RMB
| Item | Amount | Ratio in total profit | Explanation of causes | Sustainability |
| Investment income | 13,771,642.72 | -55.12% | Mainly from the dividend distributions received from the Company's investments in other equity instruments, the investment income generated from structured deposits, large-denomination certificates of deposit, and money market funds, and the investment income recognized and accounted for under the equity method for the participated companies. | The investment income recognized and accounted for under the equity method for the participated companies is sustainable |
| Gains from disposal of assets | 1,156,732.52 | -4.63% | Mainly due to the adjustment for unrealized internal transaction profit/loss after disposal of non-current assets. | No |
| Non-operating expenses | 92,279.19 | -0.37% | No |
V. Analysis of assets and liabilities
1. Major changes in asset composition
Unit: RMB
| Item | At the end of the reporting period | At the end of last year | Increase or decrease in proportion | Description of significant changes | ||
| Amount | Ratio of total assets | Amount | Ratio of total assets | |||
| Monetary funds | 109,252,968.84 | 5.51% | 478,979,221.66 | 23.80% | -18.29% | Mainly due to: firstly, the optimization of the asset and liability structure and the repayment of short-term borrowings in the current period; secondly, enhanced fund management to improve capital efficiency, with increase in existing monetary funds allocated to structured deposits at commercial banks and money market funds in the current period, leading to a decrease in monetary funds. |
| Financial assets held for trading | 192,530,263.51 | 9.71% | 0.00 | 0.00% | 9.71% | Mainly due to the increase in existing monetary funds allocated to structured deposits at commercial banks and money market funds. |
| Accounts receivable | 85,710,068.42 | 4.32% | 67,817,025.91 | 3.37% | 0.95% | |
| Other receivables | 118,436,883.64 | 5.97% | 131,831,575.62 | 6.55% | -0.58% | |
| Inventories | 78,387,775.32 | 3.95% | 80,234,374.79 | 3.99% | -0.04% | |
| Contract assets | 7,899,241.04 | 0.40% | 95,580.68 | 0.00% | 0.40% | |
| Assets held for sale | 24,582,784.59 | 1.24% | 24,582,784.59 | 1.22% | 0.02% | |
| Other current assets | 304,301,620.27 | 15.35% | 285,528,539.22 | 14.19% | 1.16% | |
| Long-term equity investments | 92,754,252.48 | 4.68% | 90,587,521.44 | 4.50% | 0.18% | |
| Other investments in equity instruments | 350,768,378.71 | 17.69% | 354,798,054.57 | 17.63% | 0.06% | |
| Investment properties | 1,414,731.46 | 0.07% | 1,498,009.84 | 0.07% | 0.00% | |
| Fixed assets | 560,840,115.56 | 28.29% | 451,203,790.97 | 22.42% | 5.87% | Mainly due to the Company's active advancement of the Zhongshan Independent Energy Storage Project, and completion of the project's preliminary transfer to fixed assets during the current period, resulting in an increase in fixed assets. |
| Construction in progress | 2,838,171.11 | 0.14% | 6,983,713.85 | 0.35% | -0.21% | |
| Right-of-use assets | 31,379,793.70 | 1.58% | 6,160,020.43 | 0.31% | 1.27% | Mainly due to the construction of the Zhongshan Independent Energy Storage Project, which involved new land and building leases recognized as right-of-use assets during the current period, leading to an increase in such assets. |
| Intangible assets | 1,263,932.79 | 0.06% | 1,349,731.81 | 0.07% | -0.01% | |
| Short-term borrowings | 93,067,166.65 | 4.69% | 268,615,009.19 | 13.35% | -8.66% | Mainly due to the repayment of short-term borrowings in the current period. |
| Contract liabilities | 0.00 | 0.00% | 50,000.00 | 0.00% | 0.00% | |
| Employee compensation payable | 5,126,452.70 | 0.26% | 16,052,879.47 | 0.80% | -0.54% | Mainly due to the payment of prior-year annual performance bonuses during the current period, resulting in a decrease in employee compensation payable. |
| Other current liabilities | 107,922,581.00 | 5.44% | 107,922,984.82 | 5.36% | 0.08% |
| Long-term borrowings | 97,154,742.83 | 4.90% | 0.00 | 0.00% | 4.90% | Mainly due to the construction of the Zhongshan Independent Energy Storage Project, which involved new special fixed asset loans during the current period, leading to an increase in long-term borrowings. |
| Lease liabilities | 25,452,499.49 | 1.28% | 2,125,910.18 | 0.11% | 1.17% | Mainly due to the recognition of lease liabilities in relation to newly executed lease contracts for land and buildings for the Zhongshan Independent Energy Storage Project, resulting in an increase in lease liabilities. |
2. Main overseas assets
□Applicable ?Not applicable
3. Assets and liabilities measured at fair value
?Applicable □ Not applicable
Unit: RMB
| Item | Beginning balance | Changes in fair value of the current period | Cumulative changes in fair value included in equity | Provision for impairment of the current period | Purchase amount of the current period | Sales amount the current period | Other changes | Ending balance | |
| Financial assets | |||||||||
| 1. Financial assets held for trading (excluding derivative financial assets) | 710,000,000.00 | 517,726,501.27 | 256,764.78 | 192,530,263.51 | |||||
| 2. Derivative financial assets | |||||||||
| 3. Other debt investments | |||||||||
| 4. Investments in other equity instruments | 354,798,054.57 | 1,366,324.14 | 3,049,378.71 | 1,950,000.00 | -7,346,000.00 | 350,768,378.71 | |||
| 5. Other non-current financial assets | |||||||||
| Subtotal of financial assets | 354,798,054.57 | 1,366,324.14 | 3,049,378.71 | 711,950,000.00 | 517,726,501.27 | -7,089,235.22 | 543,298,642.22 | ||
| Investment properties | |||||||||
| Others | |||||||||
| Total | 354,798,054.57 | 1,366,324.14 | 3,049,378.71 | 711,950,000.00 | 517,726,501.27 | -7,089,235.22 | 543,298,642.22 | ||
| Financial liabilities | 0.00 | 0.00 | |||||||
Whether there are significant changes in the measurement attributes of the Company's main assets
during the reporting period
□Yes ?No
4. Restrictions on asset rights as of the end of the reporting period
| Item | Ending balance (RMB) | Balance at the end of the previous year (RMB) |
| L/G deposit | 5,112,100.00 | 7,912,100.00 |
| Total | 5,112,100.00 | 7,912,100.00 |
VI. Investment status analysis
1. Overall situation
?Applicable □ Not applicable
| Investment amount during the reporting period (RMB) | Investment amount during the same period last year (RMB) | Range of change |
| 1,950,000.00 | 50,000,000.00 | -96.10% |
2. Major equity investments acquired during the reporting period
?Applicable □ Not applicable
Unit: RMB
| Name of investee | Main business | Investment method | Investment amount | Shareholding ratio | Sources of funds | Partner | Investment period | Product type | Progress as of the balance sheet date | Expected earnings | Profit or loss of investment in the current period | Litigation involved or not | Date of disclosure (if any) | Disclosure index (if any) |
| Sichuan Ruinan Electric Power Construction Engineering Co., Ltd. [now renamed as Shenzhen Nanshan Power Energy Technology (Sichuan) Co., Ltd.] | Mainly engaged in EPC business of new energy photovoltaic power stations, wind farm stations and energy storage power station projects | Acquisition | 18,337,500.00 | 75.00% | Acquisition of equity through debt assumption | Shenzhen Clou Electronics Co., Ltd., Fan Peng | Long term | Limited liability company | Executed the equity transfer agreement on 21 May 2025, and completed the industrial and commercial registration change in July 2025. | No | May 17 and July 15, 2025 | Announcement No.: 2025-021, 029 | ||
| Shenzhen Yuanzhi Zhongkai Energy Storage Technology Innovation Private Fund Partnership (Limited Partnership) | Engagement in equity investment, investment management, and asset management activities through private funds | Establishment | 26,000,000.00 | 6.50% | Self-owned funds | Shenzhen Zhongke Incubation Equity Investments Fund Management Co., Ltd., Shenzhen Yuanzhi Energy Storage Private Equity Fund Management Co., Ltd., Shenzhen New Energy Storage Industry Equity Fund Partnership, China Science and Technology Development Co., Ltd., etc. | Long term | Fund | Completed an investment of RMB 1.95 million. | No | October 25, 2024 | Announcement No.: 2024-060 | ||
| Total | -- | -- | 44,337,50 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
0.00
3. Major ongoing non-equity investments during the reporting period
□Applicable ?Not applicable
4. Financial assets investment
(1) Securities investment situation
□Applicable ?Not applicable
The Company had no securities investments during the reporting period.
(2) Derivatives investment situation
□Applicable ?Not applicable
The Company had no derivative investments during the reporting period.
5. Usage of raised funds
□Applicable ?Not applicable
The Company has not used the raised funds during the reporting period.
VII. Sale of major assets and equity
1. Sale of major assets
?Applicable □ Not applicable
| Counterparty | Assets sold | Date of sale | Transaction prices (RMB 10,000) | Net profit contributed by the asset to the listed company from the beginning of the current period to the date of sale (RMB 10,000) | Impact of the sale on the Company (Note 3) | Ratio of net profit contributed by asset sales to the listed company in the total net profit | Pricing principles of asset sale | Whether it is related transactions | Relationship with the counterparty (applicable to related transactions) | Whether all the property rights of the assets involved been transferred | Whether all the claims and debts involved have been transferred | Whether it is implemented as planned and as scheduled. If it is not implemented as planned, the reasons and the measures the Company has taken should be explained. | Disclosure date | Disclosure index |
| Cuiheng New District Management Committee, Zhongshan City | Shenzhen Nanshan Power Zhongshan Company has three state-owned land use right located | December 12, 2023 | 58,445.35 | 0.00 | It is conducive to revitalizing the Company's assets in stock, improving its operating cash flows, relieving its | 0.00 | Based on the asset appraisal results, it shall be determined after consultation by the Parties. | No | Not applicable | No | No | Yes | November 8, 2023, December 15, 2023, December 20, 2023, April 13, 2024, November 6, 2024, | Announcement No.: 2023-048, 052, 053; 2024-027、062、076。 |
| in Hengmen Industrial Zone, Nanlang Street, Cuiheng New District, Zhongshan City | operating pressure, supporting it to better focus on transformation and development, and is in line with the Company's strategic development plan. | December 28, 2024 | ||||||||||||
| Fujian Hengjing Investment Co., Ltd. | Generating units and auxiliary equipment of Shenzhen Nanshan Power Zhongshan Company | March 4, 2025 | 6,372.69 | 0.00 | It is conducive to ensuring the smooth completion of land acquisition and storage work of Shenzhen Nanshan Power Zhongshan Company, revitalizing assets in stock, and helping the Company's transformation and development. | 0.00 | The transfer shall be made through public listing on the Shenzhen United Property and Equity Exchange with the asset evaluation value as the base price for listing. | No | Not applicable | Yes | Yes | Completed | December 7, 2024, March 6, 2025, June 4, 2025 | Announcement No.: 2024-070, 2025-002, 2025-024. |
2. Sale of major equity interests
□Applicable ?Not applicable
VIII. Analysis of major holding and shareholding companies?Applicable □ Not applicableInformation about major subsidiary and joint-stock companies that affect the Company's net profit bymore than 10%
Unit: RMB 10,000
| Company name | Company type | Main business | Registered capital | Total assets | Net assets | Operating revenue | Operating profit | Net profit |
| Shenzhen Nanshan Power (Zhongshan) Power Co., Ltd. | subsidiary | Gas turbine power generation, waste heat power generation, power supply | 74,680 | 44,313.49 | -42,675.03 | 447.14 | -1,062.56 | -1,063.02 |
| and heat supply (excluding heat supply pipe networks), wharves, oil depots (excluding refined oil, hazardous chemicals and flammable and explosive products) and lease of power equipment and facilities; Land use rights lease; Nonresidential real estate lease. | ||||||||
| Shenzhen New Power Industrial Co., Ltd. | subsidiary | Technology development of waste heat utilization (excluding restricted items): waste heat utilization for power generation, gas turbine power generation. | 11,385 | 27,034.36 | 26,074.29 | 0.00 | 481.97 | 481.97 |
| Shenzhen Nanshan Power Environmental Protection (Shenzhen) Co., Ltd. | subsidiary | Energy storage technology services; Energy saving management services; Contract energy management; Technical services of solar power generation technology; Centralized fast charging stations; Engage in investing activities with | 7,900 | 4,219.98 | 3,709.25 | 152.22 | -190.79 | -191.20 |
| self-owned funds. | ||||||||
| Shenzhen Nanshan Power Gas Turbine Engineering Technology (Shenzhen) Co., Ltd. | subsidiary | Technical consulting services of construction engineering for gas-steam combined cycle power plant (stations), maintenance and overhaul of operating equipment for gas-steam combined cycle power plant (stations); Engineering management services, technical services of engineering, power generation, solar power generation, and energy storage, as well as repairs of electrical equipment and general equipment, etc. | 1,000 | 4,884.62 | 1,363.52 | 2,441.51 | -69.43 | -73.06 |
| Shenzhen Xiefu Energy Co., Ltd. | subsidiary | Import and export business of goods and technology, domestic trade (excluding exclusive, controlled, and monopolized goods); lease business, etc. | 5,330 | 13,335.06 | 13,262.08 | 65.26 | -63.98 | -66.81 |
| Jiangsu Liaoyuan Environmental Protection Technology | Joint stock company | Chemical raw materials, chemicals, and energy | 4,075 | 105,665.64 | 84,889.95 | 35,293.46 | 4,327.49 | 4,041.86 |
Co., Ltd.
Situation of acquiring and disposing subsidiary during the reporting period?Applicable □ Not applicable
| Company name | Methods of acquiring and disposing subsidiary during the reporting period | Impact on overall production operations and performance |
| Zhuhai Hengqin Zhuozhi Investment Partnership (Limited Partnership) | Liquidation and cancellation on June 30, 2025 | Be helpful to streamline management hierarchies and optimize the Company's external investment structure, with no material impact on financial performance. |
Notes to main holding and shareholding companiesShenzhen Nanshan Power Zhongshan Company: On March 4, 2025, Shenzhen Nanshan PowerZhongshan Company entered into a Physical Asset Transaction Contract with Fujian HengjingInvestment Co., Ltd. for two sets of power generation units and related assets with a transferconsideration of RMB 63,726,928.75 (tax exclusive). Fujian Hengjing Investment Co., Ltd. completedthe full payment of the transfer consideration, applicable interest and VAT in installments by May 30,2025, marking the successful completion of the public listing and transfer of Shenzhen Nanshan PowerZhongshan Company's power generation units.
IX. Structured entities controlled by the Company
□Applicable ?Not applicable
X. Risks faced by the Company and countermeasures
1. Primary business: Since 2025, affected by multiple factors, the annual medium- and long-termcontract prices of the Company's Nanshan Power Plant have further dropped. At the same time, withthe official commencement of the Guangdong Province's spot power market, the 9E unit facesprofitability difficulties in competing with more efficient and cost-effective units. As a result, theCompany's main business continues to face severe operational difficulties. The Company will persist inenhancing the operation and management of assets in stocks, proactively adapting to the demands anddynamics of the power market, and striving to optimize the profitability of its primary business andoverall operational efficiency. In June 2025, the Zhongshan Independent Energy Storage Project(Phase I) of the Company commenced commercial operation, fully participating in frequency regulationand spot markets within the Southern China grid. In the future, the Company will focus on theconstruction of a new power system, and actively investigate diverse business models andopportunities to transition from a traditional power generation entity to a comprehensive energy serviceprovider, to foster favorable conditions for the Company's sustained operations and robust growth.
2. Safety management: Under the market-oriented power production model, more flexible schedulingmethods and stricter assessment policies of the grid put forward higher requirements for the worksafety of existing aging power generation equipment of the Company. The Company will continuouslyimprove the maintenance and management level of equipment by formulating scientific and reasonablemaintenance and technical transformation plans, investing corresponding funds and technical forces,implementing primary responsibility for work safety, and ensuring the safe and stable operation ofproduction facilities; simultaneously, the Company will enhance training and emergency responsecapacity, ensuring the implementation of work safety responsibilities across five key areas:
responsibility of work safety, management, investment, training, and emergency response. Doing soaims to prevent any human-induced work safety accidents within the Company's system whilemaintaining the supporting role of the peak-shaving power supply point.
3. Fuel procurement: The Company's natural gas procurement price mainly depends on changes in theinternational fuel market and the sales price of the Company's existing suppliers. In 1H25, spot naturalgas prices exhibited an overall downward trend, though a sudden spike occurred in June due to theIran-Israel conflict before gradually retreating. As a result, the Company's natural gas procurementcosts decreased year-on-year. The natural gas supply situation remained generally stable during thisperiod, with limited supply disruptions. This stability stemmed from: a new equilibrium in global gasdistribution during the post-Russia-Ukraine war era; and newly commissioned power generation units inGuangdong significantly outpacing load growth, thereby alleviating pressure on existing units. However,the implementation of electricity spot market rules and capacity pricing mechanisms continues todemand higher standards for supply stability and flexibility. The Company will further optimize upstreampartnerships, enhance gas supply coordination, ensure reliable fuel supply for power generation, andmaximize efforts to reduce natural gas procurement costs.
4. Land of Nanshan Power Plant: In May 2025, the Company again accessed the Notice of ShenzhenMunicipal Bureau of Planning and Natural Resources on Issuing the Shenzhen Land ConsolidationPlan for 2025 on the official website of Shenzhen Municipal Bureau of Planning and Natural Resources.According to the above notice and its attached table, Shenzhen Land Consolidation Plan for 2025 stillincluded the land acquisition and storage of Nanshan Power Plant and related content, with nosubstantial change from the content of the land consolidation plans disclosed in recent years. TheCompany will maintain close engagement with relevant government authorities, promptlycommunicating its positions and requests to safeguard the legitimate rights and interests of the listedcompany and all shareholders.XI. Formulation and implementation of market value management system andvaluation improvement plan
Whether the Company has formulated a market value management system.
□Yes ?No
Whether the Company has disclosed plans for valuation enhancement.
□Yes ?No
XII. Implementation of the action plan of "Double Improvement of Quality Return"
Whether the company has disclosed the announcement of the action plan of "Double Improvement ofQuality and Return".
□Yes ?No
Section IV Corporate Governance, Environment and SocietyI. Changes in the Company's directors, supervisors and senior officers?Applicable □ Not applicable
| Name | Position held | Type | Date | Reason |
| Wu Guowen | Director, Executive Deputy General Manager | Leave office | June 11, 2025 | Retired |
II. Profit distribution and conversion of capital reserves into share capital during thereporting period
□Applicable ?Not applicable
The Company has planned not to distribute cash dividends, bonus shares or convert capital reservesinto share capital in the half year.III. Implementation of the Company's equity incentive plans, employee stockownership plans or other employee incentive measures
□Applicable ?Not applicable
The company has no equity incentive plan, employee stock ownership plan or other employee incentivemeasures and their implementation during the reporting period.IV. Environmental information disclosureWhether the listed company and its principal subsidiaries are included in the Environmental InformationDisclosure Compliance List?Yes □No
| Number of enterprises included in the Environmental Information Disclosure Compliance List (unit: enterprises) | 1 | |
| No. | Name | Search index for statutory environmental information disclosure reports |
| 1 | Shenzhen Nanshan Power Co., Ltd. Nanshan Power Plant | Guangdong Provincial Department of Ecology and Environment Green Development Service Platform https://www-app.gdeei.cn/gdeepub/front/dal/report/list |
The Company shall comply with the disclosure requirements for "power supply industry" as set out in"Self-Regulation and Supervision Guidelines No. 3 for Shenzhen Stock Exchange-Listed Companies -Industry Information Disclosure ".
| Name of the Company or subsidiary | Types of main pollutants and specific pollutants | Names of main pollutants and specific pollutants | Emission mode | Number of discharge outlets | Distribution of discharge outlets | Emission concentration/intensity | Pollutant emission standards | Total emissions | Total approved emissions | Excessive emission |
| Shenzhen Nanshan Power Co., Ltd. | Nitrogen oxides | Nitrogen oxides | Concentrated emission of boiler and chimney | 3 | Inside the Nanshan Power Plant | 〈15 mg/m? | "Shenzhen Blue" emission standard <15mg/m? | 23.09 tons | 686.25 tons | None |
The Company utilizes clean energy natural gas for power generation, which produces no soot or sulfurdioxide (SO?) emissions; it is classified as a non-key water pollution regulated entity, with generalwastewater discharge outlets operating on an intermittent basis, and no quantitative limits are imposedon its water pollutant discharges.Information on environmental accidents occurring in the listed companyNone
V. Social responsibilities
In 1H25, although the Company faced many challenges in production, operation and management, theCompany had the courage to assume social responsibilities, actively ensured power supply when thecost and price of power generation were seriously inverted, and conscientiously performed its socialresponsibilities to the best of its ability. In terms of work safety, the Company has been adhering to theprinciple of work safety, making every effort to ensure the safety and stability of power production,actively exploring the work safety management model under new business and new formats, optimizingand improving the internal work safety management system and mechanism of the Company, andcarrying out work safety, technical supervision, and innovation management in an orderly manner, thusachieving the goal of "five-noes" in work safety. In terms of environmental protection, the Companystrictly complied with national and local environmental protection regulations, and always adhered tothe concept of clean power generation and circular economic development. All environmental protectionwork was effectively implemented, with environmental protection emission meeting the requirement andno environmental pollution accidents. In terms of love assistance, the Company thoroughlyimplemented the strategic decision-making and deployment of the central government for ruralrevitalization, implemented the task of fixed-point assistance for rural revitalization in towns and villages,and dispatched a town-based assistant to actively play a unique role in consumption assistance.
Section V Important Matters
I. Commitments made by the Company's actual controller, shareholders, relatedparties, acquirers, the Company and other related parties that have been fulfilledwithin the reporting period and those that have not been fulfilled within the timelimit as of the end of the reporting period
□Applicable ?Not applicable
During the reporting period, there were no commitments that were made by the actual controllers,shareholders, related parties, acquirers, and other related parties of the Company to be fulfilled duringthe reporting period but failed to be fulfilled as of the end of the reporting period.II. Non-operating capital occupation of the listed company by controllingshareholders and other related parties
□Applicable ?Not applicable
There was no non-operational occupation of funds by the controlling shareholder or other relatedparties of the listed company during the reporting period.
III. Illegal external guarantees
□Applicable ?Not applicable
The Company had no illegal external guarantees during the reporting period.IV. Appointment and dismissal of accounting firmsWhether the semi-annual report has been audited.
□Yes ?No
The Company's semi-annual report has not been audited.
V. Explanation of the Board of Directors and the Board of Supervisors on the"modified report" of the accounting firm during the Reporting Period
□Applicable ?Not applicable
VI. Explanation of the Board of Directors on the "modified report" of the previousyear
□Applicable ?Not applicable
VII. Bankruptcy and restructuring related matters
□Applicable ?Not applicable
The Company had no bankruptcy or reorganization related matters during the reporting period.
VIII. Litigation
Major litigation and arbitration matters
□Applicable ?Not applicable
The Company had no major litigation or arbitration matters during the reporting period.Other litigation events?Applicable □ Not applicable
| Basic | Amount | Whether to | Proceedings | Results and | Execution of | Disclosure | Disclosure |
| information of litigation (arbitration) | involved (RMB10,000) | form estimated liabilities | of litigation (arbitration) | influence of litigation (arbitration) trial | litigation (arbitration) judgment | date | index |
| Other litigation that does not meet the disclosure standards for major litigation | 533 | No | Under trial | No significant impact | Not applicable | Not applicable | Failure to meet the special disclosure standards |
| Other litigation that does not meet the disclosure standards for major litigation | 87 | No | Closed | No significant impact | Executed | Not applicable | Failure to meet the special disclosure standards |
IX. Penalties and rectification
□Applicable ?Not applicable
The Company had no penalties or rectifications during the reporting period.X. Integrity status of the Company and its controlling shareholders and actualcontroller
?Applicable □ Not applicableDuring the reporting period, the Company and its largest shareholder did not fail to fulfill the effectivecourt judgments, or had large amounts of debts that were not repaid at maturity, and were in goodstanding in terms of integrity. The company had no controlling shareholder or actual controller duringthe reporting period.XI. Major related transactions
1. Related transactions related to daily operations
?Applicable □ Not applicable
| Related party | Relationship | Type of related transactions | Details of related transactions | Pricing principles of related transactions | Price of related transactions | Amount of related transactions (RMB10,000) | Proportion in the amount of similar transactions | Approved trading quota (RMB 10,000) | Whether the approved limit is exceeded | Settlement method of related transactions | Available market price of similar transactions | Disclosure date | Disclosure index |
| Shenzhen MTC Co., Ltd. | Related legal person | Provision of energy management services to related persons | Energy management services | Fair value | Market price | 78.05 | 4.30% | 150.00 | No | Monthly settlement | Not applicable | April 23, 2025 | Announcement No.: 2025-014 |
| Shenzh | Related | Receipt | EPC | Fair | Market | 215.80 | 1.40% | 215.8 | No | Single | Not | April | Announc |
| en Clou Electronics Co., Ltd. and its subsidiary | legal person | of services from related parties | projects of photovoltaic storage and charging energy services | value | price | 0 | settlement | applicable | 23, 2025 | ement No.: 2025-014 | |||
| Shenzhen Institute of Building Research Co., Ltd. and its subsidiaries | Related legal person | Receipt of services from related parties | Provision of event venues, materials, etc. | Fair value | Market price | 0.61 | 0.01% | 1.50 | No | Single settlement | Not applicable | April 23, 2025 | Announcement No.: 2025-014 |
| Total | 294.46 | 367.30 | |||||||||||
| Details of large-amount sales returns | None | ||||||||||||
| The actual performance during the reporting period (if any) if the total amount estimated by category of the daily related transactions expected to occur in the current period | The related transactions between the Company and the aforementioned related parties complied with the actual production, operation and business development needs of the Company, and the actual transaction amounts all fell within the approved limits. | ||||||||||||
| Reasons for large differences between transaction prices and market reference prices (if applicable) | Not applicable | ||||||||||||
2. Related transactions involving acquisition or sale of assets or equity?Applicable □ Not applicable
| Related party | Relationship | Type of related transactions | Details of related transactions | Pricing principles of related transactions | Book value of transferred assets (RMB 10,000) | Assessed value of transferred assets (RMB 10,000) (if any) | Transfer price (RMB 10,000) | Settlement method of related transactions | Transaction profit/loss (RMB 10,000) | Disclosure date | Disclosure index |
| Shenzhen Clou Electronics Co., Ltd. | Related legal person | Acquired equity | Acquisition of 75% equity of Sichuan Ruinan Electric Power | Based on the asset appraisal results, it shall be determined after | 2,436.24 (100% equity) | 2,452.91 (100% equity) | 1,833.75 | Payment of equity transfer consideration through the | 0.00 | May 17, and july 15, 2025 | Announcement No.: 2025-021, 029 |
| Construction Engineering Co., Ltd. | consultation by the parties | assumption and repayment of Clou Electronics' outstanding debt of RMB 18.3375 million owed to Sichuan Ruinan. | |||
| Impact on the Company's operating results and financial status | Be helpful to strengthen the Company's integrated "investment-construction-operation-management-maintenance" service chain, further enhance its integrated energy service capabilities and establish a business model as an integrated energy service provider, without impact on the normal production and operation of the Company. | ||||
| For transactions involving earn-out provisions, actual performance achieved during the reporting period | Not applicable | ||||
3. Related transactions involving joint external investment
?Applicable ?Not applicable
| Joint investor | Affiliated relationship | Name of investee | Primary business of investee | Registered capital of investee | Total assets of investee (RMB’0,000) | Net assets of investee (RMB’0,000) | Net profit of investee (RMB’0,000) |
| Shenzhen Yuanzhi Energy Storage Private Equity Fund Management Co., Ltd., Shenzhen CAS Incubation Equity Investment Fund Management Co., Ltd., Shenzhen New-Type | Affiliated legal person | Shenzhen Yuanzhi Energy Storage Private Equity Fund Management Co., Ltd. (Limited Partnership), | Engagement in equity investment, investment management, and asset management activities through private funds | 40,000 |
EnergyStorageIndustryEquityInvestmentFund LP(LimitedPartnership), ChinaScienceandTechnologyDevelopment InstituteCo., Ltd.
.
4. Related credit and debt accounts
□Applicable ?Not applicable
The Company had no related credit and debt accounts during the reporting period.
5. Transactions with financial companies that have relationship with the Company
□Applicable ?Not applicable
There were no deposits, loans, credit or other financial business between the Company and financialcompanies with relationship and related parties.
6. The transactions between financial companies controlled by the Company and related parties
□Applicable ?Not applicable
There were no deposits, loans, credit or other financial business between financial companiescontrolled by the Company and related parties.
7. Other major related transactions
□Applicable ?Not applicable
The Company had no other major related transactions during the reporting period.XII. Major contracts and their performance
1. Custody, contracting and lease matters
(1) Custody
□Applicable ?Not applicable
The Company had no custody during the reporting period.
(2) Contracting
□Applicable ?Not applicable
The Company had no contracting during the reporting period.
(3) Lease
□Applicable ?Not applicable
The Company had no lease during the reporting period.
2. Material guarantee
□Applicable ?Not applicable
The Company had no material guarantee during the reporting period.
3. Entrusted wealth management
?Applicable □ Not applicableOverview of entrusted wealth management during the reporting period
Unit: RMB 10,000
| Type | Sources of funds for entrusted wealth management | Amount of entrusted wealth management | Outstanding balance | Overdue amount not recovered | Overdue recovery of the amount of impairment accrued |
| Money market funds | Self-owned funds | 16,025.68 | 4,253.03 | 0.00 | 0.00 |
| Total | 16,025.68 | 4,253.03 | 0.00 | 0.00 | |
Specific cases of high-risk entrusted wealth management with a large single amount or low security andpoor liquidity
□Applicable ?Not applicable
The principal of entrusted wealth management is unlikely to be recovered or other cases that may leadto impairment
□Applicable ?Not applicable
4. Other major contracts
□Applicable ?Not applicable
The Company had no other significant contracts during the reporting period.XIII. Explanation of other major matters?Applicable □ Not applicableMatters related to the land of Nanshan Power Plant: in May 2025, the Company accessed the Notice ofShenzhen Municipal Bureau of Planning and Natural Resources on Issuing the Shenzhen LandConsolidation Plan for 2025 again from the official website of Shenzhen Municipal Bureau of Planningand Natural Resources. According to the above notice and its annex, Shenzhen Land ConsolidationPlan for 2025 still includes the land acquisition and storage of Nanshan Power Plant and relatedcontents, with no substantial change from the content of the land consolidation plans disclosed inrecent years. For details, please refer to the relevant announcements disclosed by the Company in theSecurities Times and cninfo.com.cn (Announcement No.: 2025-023)Except for the above matters, the refunds due to the Company's "Project Technical TransformationBenefit Fund" had no progress or change during the reporting period.XIV. Major matters of the Company's subsidiaries?Applicable □ Not applicableMatters related to listing and transfer of units of Shenzhen Nanshan Power Zhongshan Company: OnMarch 6 and June 4, 2025, the Company disclosed the Announcement on the Progress of Relisting andTransfer of Power Generation Unit Assets of the Wholly-Owned Subsidiary Shenzhen Nanshan Power(Zhongshan) Power Co., Ltd. respectively. As of May 30, 2025, Shenzhen Nanshan Power Zhongshan
Company received the full transfer payment, installment interest, and value-added tax from FujianHengjing Investment Co., Ltd., totaling RMB 72,253,308.58. The listing and transfer of ShenzhenNanshan Power Zhongshan Company's power generation units were successfully completed. (Fordetails, please refer to the relevant announcements disclosed by the Company on the Securities Timesand cninfo.com.cn, with Announcement No.: 2024-068, 069, 070, 075, 2025-002, 024)
Section VI Changes in Shares and ShareholdersI. Changes in shares
1. Changes in shares
Unit: share
| Before the change | Increase or decrease in the change (+, -) | After the change | |||||||
| Quantity | Scale | Issuance of new shares | Bonus shares | Provident fund conversion | Others | Subtotal | Quantity | Scale | |
| I. Shares subject to selling restrictions | |||||||||
| 1. State shareholding | |||||||||
| 2. State-owned legal person shareholding | |||||||||
| 3. Other domestic shareholdings | |||||||||
| Including: domestic legal person shareholding | |||||||||
| Domestic natural person shareholding | |||||||||
| 4. Foreign shareholding | |||||||||
| Including: foreign legal person shareholding | |||||||||
| Foreign natural person shareholding | |||||||||
| II. Shares without selling restrictions | 602,762,596 | 100.00% | 602,762,596 | 100.00% | |||||
| 1. RMB ordinary shares | 338,908,150 | 56.23% | 338,908,150 | 56.23% | |||||
| 2. Domestic-listed foreign shares | 263,854,446 | 43.77% | 263,854,446 | 43.77% | |||||
| 3. Overseas-listed foreign shares | |||||||||
| 4. Others | |||||||||
| III. Total number of shares | 602,762,596 | 100.00% | 602,762,596 | 100.00% |
Reasons for changes in shares
□Applicable ?Not applicable
Approval status of changes in shares
□Applicable ?Not applicable
Transfer status of changes in shares
□Applicable ?Not applicable
Progress of implementation in share repurchase
□Applicable ?Not applicable
Implementation progress of reducing and repurchasing shares through centralized bidding
□Applicable ?Not applicable
The impact of changes in shares on basic earnings per share and diluted earnings per share, netassets per share attributable to the Company's ordinary shareholders, and other financial indicators inthe most recent year and the most recent period
□Applicable ?Not applicable
Other information that the Company deems necessary or that securities regulators require to bedisclosed
□Applicable ?Not applicable
2. Changes in shares with selling restrictions
□Applicable ?Not applicable
II. Issuance and listing of securities
□Applicable ?Not applicable
III. Number of the Company's shareholders and shareholding status
Unit: share
| Total number of ordinary shareholders at the end of the reporting period | 43,890 | Total number of preferred shareholders whose voting rights were restored at the end of the reporting period (if any) (see Note 8) | 0 |
Shareholding status of shareholders holding more than 5% of the shares or the top 10 shareholders (excluding shares
lent through refinancing)
| Name | Nature of shareholder | Shareholding ratio | Number of shares held at the end of the reporting period | Increases and decreases during the reporting period | Number of shares held with selling restrictions | Number of shares with selling restrictions | Pledge, marking or freezing | |
| Share status | Quantity | |||||||
| HONG KONG NAM HOI | Overseas | 15.28% | 92,123,248 | 0 | 0 | 92,123,248 | Not | 0 |
| (INTERNATIONAL) LTD | legal person | applicable | |||||||
| Shenzhen Guangju Industrial Co., Ltd. | State-owned legal person | 12.22% | 73,666,824 | 0 | 0 | 73,666,824 | Not applicable | 0 | |
| Shenzhen Energy Corporation | State-owned legal person | 10.80% | 65,106,130 | 0 | 0 | 65,106,130 | Not applicable | 0 | |
| Zeng Ying | Domestic natural person | 1.19% | 7,159,600 | 0 | 0 | 7,159,600 | Not applicable | 0 | |
| GUOTAI JUNAN SECURITIES (HONG KONG) LIMITED | Overseas legal person | 1.05% | 6,326,859 | -266,020 | 0 | 6,326,859 | Not applicable | 0 | |
| China Merchants Securities (Hong Kong) Co., Ltd. | Overseas legal person | 0.90% | 5,399,654 | -38,500 | 0 | 5,399,654 | Not applicable | 0 | |
| BOCI SECURITIES LIMITED | Overseas legal person | 0.72% | 4,310,566 | -112,500 | 0 | 4,310,566 | Not applicable | 0 | |
| LISHERYNZHANMING | Overseas natural person | 0.69% | 4,149,400 | 0 | 0 | 4,149,400 | Not applicable | 0 | |
| Haitong International Securities Company Limited-Account Client | Overseas legal person | 0.65% | 3,908,357 | 0 | 0 | 3,908,357 | Not applicable | 0 | |
| Huang Yilong | Domestic natural person | 0.64% | 3,866,500 | 0 | 0 | 3,866,500 | Not applicable | 0 | |
| Strategic investors or general legal persons becoming the top 10 shareholders due to allotment of new shares (if any) (see Note 3) | None | ||||||||
| Explanation of the above-mentioned shareholders' relationship or concerted actions | 1. Shenzhen Energy Corporation holds 100% equity in HONG KONG NAM HOI (INTERNATIONAL) LTD 2. The Company is unaware of whether the above-mentioned other public shareholders have any relationship or are persons acting in concert. | ||||||||
| Explanation of the circumstances in which the above-mentioned shareholders involve entrusted voting right and abstention from voting right | None | ||||||||
| Special explanation for the existence of repurchase accounts among the top 10 shareholders (if any) (see Note 11) | None | ||||||||
| The shareholding situation of the top 10 shareholders with unrestricted tradable shares (excluding shares lent out | |||||||||
| through refinancing and senior executive/locked shares) | |||
| Name | Number of shares without selling restrictions held at the end of the reporting period | Type of shares | |
| Type of shares | Quantity | ||
| HONG KONG NAM HOI (INTERNATIONAL) LTD | 92,123,248 | Domestic listed foreign shares | 92,123,248 |
| Shenzhen Guangju Industrial Co., Ltd. | 73,666,824 | RMB ordinary shares | 73,666,824 |
| Shenzhen Energy Corporation | 65,106,130 | RMB ordinary shares | 65,106,130 |
| Zeng Ying | 7,159,600 | Domestic listed foreign shares | 7,159,600 |
| GUOTAI JUNAN SECURITIES (HONG KONG) LIMITED | 6,326,859 | Domestic listed foreign shares | 6,326,859 |
| China Merchants Securities (Hong Kong) Co., Ltd. | 5,399,654 | Domestic listed foreign shares | 5,399,654 |
| BOCI SECURITIES LIMITED | 4,310,566 | Domestic listed foreign shares | 4,310,566 |
| LISHERYNZHANMING | 4,149,400 | Domestic listed foreign shares | 4,149,400 |
| Haitong International Securities Company Limited-Account Client | 3,908,357 | Domestic listed foreign shares | 3,908,357 |
| Huang Yilong | 3,866,500 | RMB ordinary shares | 3,866,500 |
| Explanation of relationship or concerted action among the top 10 shareholders without selling restrictions, and between the top 10 shareholders without selling restrictions and the top 10 shareholders | 1. Shenzhen Energy Corporation holds 100% equity in HONG KONG NAM HOI (INTERNATIONAL) LTD 2. The Company is unaware of whether the above-mentioned other public shareholders have any relationship or are persons acting in concert. | ||
| Description of the top 10 ordinary shareholders' participation in margin trading and securities lending business (if any) (see Note 4) | None | ||
Participation of shareholders holding more than 5% of the shares, the top 10 shareholders and the top10 shareholders of unrestricted tradable shares in refinancing business and lending shares
□Applicable ?Not applicable
Changes of the top 10 shareholders and the top 10 shareholders of unrestricted tradable sharescompared with the previous period due to refinancing lending/repayment
□Applicable ?Not applicable
Whether the Company's top 10 ordinary shareholders and the top 10 ordinary shareholders withoutselling restrictions conducted agreed repurchase transactions during the reporting period
□Yes ?No
The Company's top 10 ordinary shareholders and the top 10 ordinary shareholders without sellingrestrictions did not engage in any agreed repurchase transactions during the reporting period.IV. Changes in shareholding of directors, supervisors and senior officers
□Applicable ?Not applicable
There were no changes in the shareholdings of the Company's directors, supervisors and seniorofficers during the reporting period. For details, please refer to the 2024 Annual Report.
V. Changes in the controlling shareholder or the actual controller
Changes in controlling shareholders during the reporting period
□Applicable ?Not applicable
The Company's controlling shareholder did not change during the reporting period.Changes in actual controller during the reporting period
□Applicable ?Not applicable
The Company's actual controller did not change during the reporting period.
VI. Preferred shares
□Applicable ?Not applicable
There were no preferred shares in the Company during the reporting period.
Section VII Bonds
□Applicable ?Not applicable
Section VIII Financial Report
I. Auditor's report
Whether the semi-annual report has been audited.
□Yes ?No
The Company's semi-annual report has not been audited.II. Financial statementsThe unit in the notes to the financial statements is: RMB
1. Consolidated balance sheet
Prepared by: Shenzhen Nanshan Power Co., Ltd.
Unit: RMB
| Item | June 30, 2025 | December 31, 2024 |
| Current assets: | ||
| Monetary funds | 109,252,968.84 | 478,979,221.66 |
| Balances with clearing companies | ||
| Loans to banks and other financial institutions | ||
| Financial assets held for trading | 192,530,263.51 | |
| Derivative financial assets | ||
| Notes receivable | ||
| Accounts receivable | 85,710,068.42 | 67,817,025.91 |
| Receivables financing | ||
| Advances to suppliers | 13,070,771.21 | 19,062,352.04 |
| Premiums receivable | ||
| Reinsurance accounts receivable | ||
| Receivable reinsurance contract reserve | ||
| Other receivables | 118,436,883.64 | 131,831,575.62 |
| Including: interest receivable | ||
| Dividends receivable | ||
| Financial assets purchased under resale agreements | ||
| Inventories | 78,387,775.32 | 80,234,374.79 |
| Contract assets | 7,899,241.04 | 95,580.68 |
| Assets held for sale | 24,582,784.59 | 24,582,784.59 |
| Non-current assets due within one year | ||
| Other current assets | 304,301,620.27 | 285,528,539.22 |
| Total current assets | 934,172,376.84 | 1,088,131,454.51 |
| Non-current assets: | ||
| Issuance of loans and advances | ||
| Debt investments |
| Other debt investments | ||
| Long-term receivables | ||
| Long-term equity investments | 92,754,252.48 | 90,587,521.44 |
| Other investments in equity instruments | 350,768,378.71 | 354,798,054.57 |
| Other non-current financial assets | ||
| Investment properties | 1,414,731.46 | 1,498,009.84 |
| Fixed assets | 560,840,115.56 | 451,203,790.97 |
| Construction in progress | 2,838,171.11 | 6,983,713.85 |
| Productive biological assets | ||
| Oil and gas assets | ||
| Right-of-use assets | 31,379,793.70 | 6,160,020.43 |
| Intangible assets | 1,263,932.79 | 1,349,731.81 |
| Development expenses | ||
| Goodwill | ||
| Long-term deferred expenses | 4,948,144.52 | 5,802,861.77 |
| Deferred tax assets | 625,000.00 | 625,000.00 |
| Other non-current assets | 1,666,877.82 | 5,596,476.40 |
| Total non-current assets | 1,048,499,398.15 | 924,605,181.08 |
| Total assets | 1,982,671,774.99 | 2,012,736,635.59 |
| Current liabilities: | ||
| Short-term borrowings | 93,067,166.65 | 268,615,009.19 |
| Loans from the Central Bank | ||
| Loans from banks and other financial institutions | ||
| Financial liabilities held for trading | ||
| Derivative financial liabilities | ||
| Notes payable | ||
| Accounts payable | 84,198,576.86 | 14,022,157.61 |
| Advances from customers | ||
| Contract liabilities | 50,000.00 | |
| Financial assets sold under repurchase agreements | ||
| Customer bank deposits and due to banks and other financial institutions | ||
| Receivings from vicariously traded securities | ||
| Receivings from vicariously sold securities | ||
| Employee compensation payable | 5,126,452.70 | 16,052,879.47 |
| Taxes payable | 10,575,047.07 | 14,348,908.04 |
| Other payables | 7,909,244.89 | 15,685,234.29 |
| Including: interest payable |
| Dividends payable | ||
| Handling charges and commissions | ||
| Reinsurance accounts payable | ||
| Liabilities held for sale | ||
| Non-current liabilities maturing within one year | 6,001,170.31 | 4,466,835.32 |
| Other current liabilities | 107,922,581.00 | 107,922,984.82 |
| Total current liabilities | 314,800,239.48 | 441,164,008.74 |
| Non-current liabilities: | ||
| Reserves for insurance contract | ||
| Long-term borrowings | 97,154,742.83 | |
| Bonds payable | ||
| Including: preferred shares | ||
| Perpetual bonds | ||
| Lease liabilities | 25,452,499.49 | 2,125,910.18 |
| Long-term payables | ||
| Long-term employee compensations payable | ||
| Estimated liabilities | ||
| Deferred income | 58,349,935.87 | 61,522,875.97 |
| Deferred tax liabilities | ||
| Other non-current liabilities | ||
| Total non-current liabilities | 180,957,178.19 | 63,648,786.15 |
| Total liabilities | 495,757,417.67 | 504,812,794.89 |
| Owners' equity: | ||
| Share capital | 602,762,596.00 | 602,762,596.00 |
| Other equity instruments | ||
| Including: preferred shares | ||
| Perpetual bonds | ||
| Capital reserve | 362,770,922.10 | 362,770,922.10 |
| Less: treasury shares | ||
| Other comprehensive income | 3,049,378.71 | 1,683,054.57 |
| Special reserve | 1,307,873.10 | |
| Surplus reserve | 332,908,397.60 | 332,908,397.60 |
| General risk reserves | ||
| Undistributed profits | 164,868,987.43 | 185,255,604.81 |
| Total equity attributable to the owners of the parent company | 1,467,668,154.94 | 1,485,380,575.08 |
| Minority interests | 19,246,202.38 | 22,543,265.62 |
| Total owners' equity | 1,486,914,357.32 | 1,507,923,840.70 |
| Total Liabilities and owners' equity | 1,982,671,774.99 | 2,012,736,635.59 |
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: ZhangXiaoyin Head of the Finance Department: Lin Xiaojia
2. Parent Company's Balance Sheet
Unit: RMB
| Item | June 30, 2025 | December 31, 2024 |
| Current assets: | ||
| Monetary funds | 72,569,994.89 | 408,963,344.55 |
| Financial assets held for trading | 192,530,263.51 | |
| Derivative financial assets | ||
| Notes receivable | ||
| Accounts receivable | 50,494,695.04 | 26,641,173.11 |
| Receivables financing | ||
| Advances to suppliers | 15,044,587.99 | 17,256,415.27 |
| Other receivables | 585,795,695.01 | 614,157,681.93 |
| Including: interest receivable | ||
| Dividends receivable | ||
| Inventories | 76,658,458.92 | 76,391,256.94 |
| Contract assets | ||
| Assets held for sale | ||
| Non-current assets due within one year | ||
| Other current assets | 240,327,629.62 | 236,196,142.37 |
| Total current assets | 1,233,421,324.98 | 1,379,606,014.17 |
| Non-current assets: | ||
| Debt investments | ||
| Other debt investments | ||
| Long-term receivables | ||
| Long-term equity investments | 569,491,848.78 | 568,752,639.83 |
| Other investments in equity instruments | 110,615,000.00 | 110,615,000.00 |
| Other non-current financial assets | ||
| Investment properties | ||
| Fixed assets | 344,826,778.18 | 351,782,033.61 |
| Construction in progress | 1,465,356.80 | 1,654,419.67 |
| Productive biological assets | ||
| Oil and gas assets | ||
| Right-of-use assets | 3,985,895.53 | 6,160,020.43 |
| Intangible assets | 1,166,331.98 | 1,234,568.04 |
| Development expenses | ||
| Goodwill | ||
| Long-term deferred expenses | 4,948,144.52 | 5,802,861.77 |
| Deferred tax assets |
| Other non-current assets | 1,666,877.82 | 857,135.84 |
| Total non-current assets | 1,038,166,233.61 | 1,046,858,679.19 |
| Total assets | 2,271,587,558.59 | 2,426,464,693.36 |
| Current liabilities: | ||
| Short-term borrowings | 93,067,166.65 | 106,590,219.19 |
| Financial liabilities held for trading | ||
| Derivative financial liabilities | ||
| Notes payable | 132,000,000.00 | |
| Accounts payable | 4,860,844.50 | 7,836,364.14 |
| Advances from customers | ||
| Contract liabilities | ||
| Employee compensation payable | 2,760,836.16 | 10,343,784.13 |
| Taxes payable | 8,516,639.96 | 4,194,761.79 |
| Other payables | 268,297,468.55 | 249,849,964.57 |
| Including: interest payable | ||
| Dividends payable | ||
| Liabilities held for sale | ||
| Non-current liabilities maturing within one year | 4,640,491.01 | 4,466,835.32 |
| Other current liabilities | ||
| Total current liabilities | 382,143,446.83 | 515,281,929.14 |
| Non-current liabilities: | ||
| Long-term borrowings | ||
| Bonds payable | ||
| Including: preferred shares | ||
| Perpetual bonds | ||
| Lease liabilities | 2,125,910.18 | |
| Long-term payables | ||
| Long-term employee compensations payable | ||
| Estimated liabilities | ||
| Deferred income | 57,595,898.93 | 60,705,055.43 |
| Deferred tax liabilities | ||
| Other non-current liabilities | ||
| Total non-current liabilities | 57,595,898.93 | 62,830,965.61 |
| Total liabilities | 439,739,345.76 | 578,112,894.75 |
| Owners' equity: | ||
| Share capital | 602,762,596.00 | 602,762,596.00 |
| Other equity instruments | ||
| Including: preferred shares | ||
| Perpetual bonds | ||
| Capital reserve | 289,963,039.70 | 289,963,039.70 |
| Less: treasury shares | ||
| Other comprehensive income | ||
| Special reserve | 1,307,873.10 | |
| Surplus reserve | 332,908,397.60 | 332,908,397.60 |
| Undistributed profits | 604,906,306.43 | 622,717,765.31 |
| Total owners' equity | 1,831,848,212.83 | 1,848,351,798.61 |
| Total Liabilities and owners' equity | 2,271,587,558.59 | 2,426,464,693.36 |
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: ZhangXiaoyin Head of the Finance Department: Lin Xiaojia
3. Consolidated Income Statement
Unit: RMB
| Item | 1H25 | 1H24 |
| I. Total operating revenue | 166,389,954.25 | 187,904,264.71 |
| Including: operating revenue | 166,389,954.25 | 187,904,264.71 |
| Interest income | ||
| Premiums earned | ||
| Handling charges and commission income | ||
| II. Total operating costs | 209,522,013.90 | 241,153,276.40 |
| Including: operating costs | 162,096,776.61 | 180,350,403.95 |
| Interest expenses | ||
| Expenses from handling charges and commissions | ||
| Surrender value | ||
| Net amount of compensation payout | ||
| Net amount withdrawn for insurance contract reserves | ||
| Policy dividends | ||
| Reinsurance costs | ||
| Taxes and surcharges | 2,225,967.73 | 1,688,396.29 |
| Selling and distribution expenses | 1,048,176.93 | 1,609,144.89 |
| G&A expenses | 34,186,284.20 | 36,646,293.91 |
| R&D expenses | 8,552,435.26 | 15,116,862.75 |
| Financial expenses | 1,412,373.17 | 5,742,174.61 |
| Including: interest expenses | 3,740,764.90 | 7,949,322.98 |
| Interest income | -2,386,769.54 | -2,338,321.70 |
| Plus: other income | 3,313,058.58 | 3,612,526.69 |
| Investment income (losses expressed with "-") | 13,771,642.72 | 9,007,609.64 |
| Including: investment income from associates and joint ventures | 2,976,431.04 | 2,428,488.38 |
| Gains from derecognition of financial assets measured at amortized costs |
| Exchange gains (losses expressed with "-") | ||
| Net exposure hedging gains (losses expressed with "-") | ||
| Gains from fair value changes (losses expressed with "-") | ||
| Losses from credit impairment (losses expressed with "-") | ||
| Asset impairment loss (losses expressed with "-") | ||
| Gains from disposal of assets (losses expressed with "-") | 1,156,732.52 | |
| III. Operating profit (losses expressed with "-") | -24,890,625.83 | -40,628,875.36 |
| Plus: non-operating revenue | 75,461.40 | |
| Less: non-operating expenses | 92,279.19 | 108,730.90 |
| IV. Total profit (total losses expressed with "-") | -24,982,905.02 | -40,662,144.86 |
| Less: income tax expenses | 53,667.86 | |
| V. Net profit (losses expressed with "-") | -25,036,572.88 | -40,662,144.86 |
| (I) Classification by business continuity | ||
| 1. Net profit from continued operations (net losses expressed with "-") | -25,036,572.88 | -40,662,144.86 |
| 2. Net profit from discontinued operations (net losses expressed with "-") | ||
| (II) Classification by ownership | ||
| 1. Net profit attributable to shareholders of the parent company | -21,739,509.64 | -37,851,109.90 |
| 2. Minority interest income | -3,297,063.24 | -2,811,034.96 |
| VI. Net of tax of other comprehensive income | 2,719,216.40 | |
| Net after-tax amount of other comprehensive income attributable to owners of parent company | 2,719,216.40 | |
| (I) Other comprehensive income that cannot be reclassified into profit or loss | 2,719,216.40 | |
| 1. Remeasure changes in benefit plans | ||
| 2. Other comprehensive income that cannot be converted into profit or loss under the equity method | ||
| 3. Fair value changes of other investments in equity instruments | 2,719,216.40 | |
| 4. Fair value changes of the enterprise's own credit risk |
| 5. Others | ||
| (II) Other comprehensive income that will be reclassified to profit or loss | ||
| 1. Other comprehensive income that can be converted into profit or loss under the equity method | ||
| 2. Fair value changes of other debt investments | ||
| 3. Amounts reclassified from financial assets into other comprehensive income | ||
| 4. Credit loss provisions for other debt investments | ||
| 5. Cash flow hedging reserve | ||
| 6. Differences arising from foreign currency financial statements | ||
| 7. Others | ||
| Net of tax of other comprehensive income attributable to minority shareholders | ||
| VII. Total comprehensive income | -22,317,356.48 | -40,662,144.86 |
| Total comprehensive income attributable to owners of the parent company | -19,020,293.24 | -37,851,109.90 |
| Total comprehensive income attributable to minority shareholders | -3,297,063.24 | -2,811,034.96 |
| VIII. Earnings per share | ||
| (I) Basic earnings per share | -0.0361 | -0.0628 |
| (II) Diluted earnings per share | -0.0361 | -0.0628 |
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: ZhangXiaoyin Head of the Finance Department: Lin Xiaojia
4. Parent company's income statement
Unit: RMB
| Item | 1H25 | 1H24 |
| I. Operating revenue | 145,467,624.06 | 140,040,524.58 |
| Less: operating costs | 147,248,786.41 | 118,685,219.63 |
| Taxes and surcharges | 1,148,347.31 | 1,101,670.24 |
| Selling and distribution expenses | 196,802.11 | 537,063.19 |
| G&A expenses | 24,209,669.19 | 26,326,867.76 |
| R&D expenses | 6,740,933.81 | 9,249,152.47 |
| Financial expenses | -5,324,191.89 | -3,091,965.12 |
| Including: interest expenses | 3,275,257.75 | 7,829,242.34 |
| Interest income | -8,601,235.68 | -11,090,119.70 |
| Plus: other income | 3,184,551.84 | 2,333,552.74 |
| Investment income (losses expressed | 7,829,332.02 | 8,979,547.61 |
| with "-") | ||
| Including: investment income from associates and joint ventures | 2,634,120.34 | 2,400,426.35 |
| Income from derecognition of financial assets measured at amortized costs (losses expressed with "-") | ||
| Net exposure hedging gains (losses expressed with "-") | ||
| Gains from fair value changes (losses expressed with "-") | ||
| Losses from credit impairment (losses expressed with "-") | ||
| Asset impairment loss (losses expressed with "-") | ||
| Gains from disposal of assets (losses expressed with "-") | ||
| II. Operating profit (losses expressed with "-") | -17,738,839.02 | -1,454,383.24 |
| Plus: non-operating revenue | 75,461.40 | |
| Less: non-operating expenses | 66,432.06 | 108,730.90 |
| III. Total profit (total losses expressed with "-") | -17,805,271.08 | -1,487,652.74 |
| Less: income tax expenses | 6,187.80 | |
| IV. Net profit (net losses expressed with "-") | -17,811,458.88 | -1,487,652.74 |
| (I) Net profit from continued operations (net losses expressed with "-") | -17,811,458.88 | -1,487,652.74 |
| (II) Net profit from discontinued operations (net losses expressed with "-") | ||
| V. Net of tax of other comprehensive income | ||
| (I) Other comprehensive income that cannot be reclassified into profit or loss | ||
| 1. Remeasure changes in benefit plans | ||
| 2. Other comprehensive income that cannot be converted into profit or loss under the equity method | ||
| 3. Fair value changes of other investments in equity instruments | ||
| 4. Fair value changes of the enterprise's own credit risk | ||
| 5. Others | ||
| (II) Other comprehensive income that will be reclassified to profit or loss | ||
| 1. Other comprehensive income that |
| can be converted into profit or loss under the equity method | ||
| 2. Fair value changes of other debt investments | ||
| 3. Amounts reclassified from financial assets into other comprehensive income | ||
| 4. Credit loss provisions for other debt investments | ||
| 5. Cash flow hedging reserve | ||
| 6. Differences arising from foreign currency financial statements | ||
| 7. Others | ||
| VI. Total comprehensive income | -17,811,458.88 | -1,487,652.74 |
| VII. Earnings per share | ||
| (I) Basic earnings per share | -0.0295 | -0.0025 |
| (II) Diluted earnings per share | -0.0295 | -0.0025 |
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: ZhangXiaoyin Head of the Finance Department: Lin Xiaojia
5. Consolidated statement of cash flows
Unit: RMB
| Item | 1H25 | 1H24 |
| I. Cash flows from operating activities: | ||
| Cash received from selling goods and providing services | 154,990,186.28 | 204,720,091.12 |
| Net increase in customer bank deposits and due to banks and other financial institutions | ||
| Net increase in borrowings from the Central Bank | ||
| Net increase in borrowings from banks and other financial institutions | ||
| Cash received from premiums from the original insurance contract | ||
| Net cash received from reinsurance business | ||
| Net increase in policyholders' savings and investment funds | ||
| Cash received from interest, handling charges and commissions | ||
| Net increase in borrowings from banks and other financial institutions | ||
| Net increase in funds from repurchase business | ||
| Net cash received from vicariously traded securities |
| Tax refunds received | ||
| Other cash related to operating activities received | 10,469,572.28 | 17,132,583.98 |
| Sub-total of cash inflows from operating activities | 165,459,758.56 | 221,852,675.10 |
| Cash paid for purchase of goods and acceptance of services | 145,978,477.97 | 149,321,071.54 |
| Net increase in loans and advances to customers | ||
| Net increase in deposits with the Central Bank and interbank funds | ||
| Cash paid for indemnity payment of original insurance contract | ||
| Net increase in lending funds | ||
| Cash paid for interest, handling charges and commissions | ||
| Cash paid for policy dividends | ||
| Cash paid to and on behalf of employees | 60,121,803.88 | 90,936,937.95 |
| Taxes and fees paid | 12,132,329.68 | 13,324,028.30 |
| Other cash related to operating activities paid | 9,480,912.54 | 21,267,128.74 |
| Sub-total of cash outflows from operating activities | 227,713,524.07 | 274,849,166.53 |
| Net cash flows from operating activities | -62,253,765.51 | -52,996,491.43 |
| II. Cash flows from investing activities: | ||
| Cash received from recovery of investments | 8,698,892.26 | 134,000,000.00 |
| Cash received from investment income | 8,148,076.97 | 3,998,821.38 |
| Net cash recovered from disposal of fixed assets, intangible assets and other long-term assets | 62,511,559.15 | 71,336,059.00 |
| Net cash received from disposal of subsidiaries and other business units | ||
| Other cash received relating to investing activities | 15,015,192.12 | |
| Sub-total of cash inflows from investing activities | 94,373,720.50 | 209,334,880.38 |
| Cash paid for the acquisition and construction of fixed assets, intangible assets and other long-term assets | 120,888,761.27 | 7,770,808.18 |
| Cash paid for investments | 1,950,000.00 | 50,000,000.00 |
| Net increase in pledge loans | ||
| Net cash paid for acquisition of subsidiaries and other business units | ||
| Payments of other cash related to | 193,645,193.91 | 181,000,000.00 |
| investing activities | ||
| Sub-total of cash outflows from investing activities | 316,483,955.18 | 238,770,808.18 |
| Net cash flows from investing activities | -222,110,234.68 | -29,435,927.80 |
| III. Cash flows from financing activities: | ||
| Cash received from absorption of investments | ||
| Including: cash received by subsidiaries from absorption of minority shareholders' investments | ||
| Cash received from acquisition of borrowings | 97,154,742.83 | 312,026,209.56 |
| Other cash received related to financing activities | ||
| Sub-total of cash inflows from financing activities | 97,154,742.83 | 312,026,209.56 |
| Cash paid to repay debt | 175,558,036.22 | 218,385,088.06 |
| Cash paid for distribution of dividends, profits or interest payments | 1,989,966.09 | 6,770,219.03 |
| Including: dividends and profits paid by subsidiaries to minority shareholders | ||
| Payments of other cash related to financing activities | 2,142,680.00 | 5,484,440.00 |
| Sub-total of cash outflows from financing activities | 179,690,682.31 | 230,639,747.09 |
| Net cash flows from financing activities | -82,535,939.48 | 81,386,462.47 |
| IV. Impact of fluctuation in exchange rate on cash and cash equivalents | -26,313.15 | 37,605.11 |
| V. Cash and net increase in cash equivalents | -366,926,252.82 | -1,008,351.65 |
| Plus: beginning cash and balance of cash equivalents | 471,067,121.66 | 310,734,919.56 |
| VI. Ending balance of cash and cash equivalents | 104,140,868.84 | 309,726,567.91 |
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: ZhangXiaoyin Head of the Finance Department: Lin Xiaojia
6. Parent company's statement of cash flows
Unit: RMB
| Item | 1H25 | 1H24 |
| I. Cash flows from operating activities: | ||
| Cash received from selling goods and providing services | 138,385,701.82 | 174,377,280.01 |
| Tax refunds received |
| Other cash related to operating activities received | 22,208,624.58 | 153,330,653.50 |
| Sub-total of cash inflows from operating activities | 160,594,326.40 | 327,707,933.51 |
| Cash paid for purchase of goods and acceptance of services | 144,922,149.77 | 88,477,771.52 |
| Cash paid to and on behalf of employees | 37,070,418.47 | 40,489,337.93 |
| Taxes and fees paid | 1,560,645.13 | 9,522,902.24 |
| Other cash related to operating activities paid | 6,775,403.82 | 50,400,653.94 |
| Sub-total of cash outflows from operating activities | 190,328,617.19 | 188,890,665.63 |
| Net cash flows from operating activities | -29,734,290.79 | 138,817,267.88 |
| II. Cash flows from investing activities: | ||
| Cash received from recovery of investments | 504,336,059.00 | |
| Cash received from investment income | 2,548,076.97 | 3,998,821.38 |
| Net cash recovered from disposal of fixed assets, intangible assets and other long-term assets | ||
| Net cash received from disposal of subsidiaries and other business units | ||
| Other cash received relating to investing activities | 70,000,000.00 | |
| Sub-total of cash inflows from investing activities | 72,548,076.97 | 508,334,880.38 |
| Cash paid for the acquisition and construction of fixed assets, intangible assets and other long-term assets | 2,050,686.91 | 893,442.13 |
| Cash paid for investments | 50,000,000.00 | |
| Net cash paid for acquisition of subsidiaries and other business units | ||
| Payments of other cash related to investing activities | 224,447,253.82 | 457,630,000.00 |
| Sub-total of cash outflows from investing activities | 226,497,940.73 | 508,523,442.13 |
| Net cash flows from investing activities | -153,949,863.76 | -188,561.75 |
| III. Cash flows from financing activities: | ||
| Cash received from absorption of investments | ||
| Cash received from acquisition of borrowings | 57,413,251.22 | |
| Other cash received related to financing activities | 16,000,000.00 |
| Sub-total of cash inflows from financing activities | 16,000,000.00 | 57,413,251.22 |
| Cash paid to repay debt | 145,558,036.22 | 218,385,088.06 |
| Cash paid for distribution of dividends, profits or interest payments | 1,296,369.80 | 6,295,552.36 |
| Payments of other cash related to financing activities | 21,854,159.41 | 15,984,323.34 |
| Sub-total of cash outflows from financing activities | 168,708,565.43 | 240,664,963.76 |
| Net cash flows from financing activities | -152,708,565.43 | -183,251,712.54 |
| IV. Impact of fluctuation in exchange rate on cash and cash equivalents | -629.68 | 118.18 |
| V. Cash and net increase in cash equivalents | -336,393,349.66 | -44,622,888.23 |
| Plus: beginning cash and balance of cash equivalents | 408,963,344.55 | 282,755,408.67 |
| VI. Ending balance of cash and cash equivalents | 72,569,994.89 | 238,132,520.44 |
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: ZhangXiaoyin Head of the Finance Department: Lin Xiaojia
7. Consolidated statements of changes in owners' equity
Amount in the current period
Unit: RMB
| Item | 1H25 | ||||||||||||||
| Owners' equity attributable to the parent company | Minority interests | Total owners' equity | |||||||||||||
| Share capital | Other equity instruments | Capital reserve | Less: treasury shares | Other comprehensive income | Special reserve | Surplus reserve | General risk reserves | Undistributed profits | Others | Subtotal | |||||
| Preferred shares | Perpetual bonds | Others | |||||||||||||
| I. Closing balance of the previous year | 602,762,596.00 | 362,770,922.10 | 1,683,054.57 | 332,908,397.60 | 185,255,604.81 | 1,485,380,575.08 | 22,543,265.62 | 1,507,923,840.70 | |||||||
| Plus: changes in accounting policies | |||||||||||||||
| Correction of prior period errors | |||||||||||||||
| Others | |||||||||||||||
| II. Beginning balance of the current year | 602,762,596.00 | 362,770,922.10 | 1,683,054.57 | 332,908,397.60 | 185,255,604.81 | 1,485,380,575.08 | 22,543,265.62 | 1,507,923,840.70 | |||||||
| III. Changes in the current period (decreases expressed with "-") | 1,366,324.14 | 1,307,873.10 | -20,386,617.38 | -17,712,420.14 | -3,297,063.24 | -21,009,483.38 | |||||||||
| (I) Total comprehensive income | 2,719,216.40 | -21,739,509.64 | -19,020,293.24 | -3,297,063.24 | -22,317,356.48 | ||||||||||
| (II) Owner's investment and reductions in capital | |||||||||||||||
| 1. Ordinary shares invested by owners | |||||||||||||||
| 2. Capital invested by other equity instruments holders | |||||||||||||||
| 3. Share-based payments included in owners' equity | |||||||||||||||
| 4. Others | |||||||||||||||
| (III) Profit distribution | |||||||||||||||
| 1. Withdrawal of surplus reserve | |||||||||||||||
| 2. Withdrawal of general risk reserve | |||||||||||||||
| 3. Distributions to owners (or shareholders) | |||||||||||||||
| 4. Others | |||||||||||||||
| (IV) Internal transfer of owners' equity | -1,352,892.26 | 1,352,892.26 | |||||||||||||
| 1. Capital reserve converted into capital (or share capital) | |||||||||||||||
| 2. Surplus reserve converted into capital (or share capital) | |||||||||||||||
| 3. Surplus reserve to cover losses | |||||||||||||||
| 4. Changes in benefit plans |
| transferred to retained earnings | |||||||||||||||
| 5. Other comprehensive income transferred to retained earnings | -1,352,892.26 | 1,352,892.26 | |||||||||||||
| 6. Others | |||||||||||||||
| (V) Special reserve | 1,307,873.10 | 1,307,873.10 | 1,307,873.10 | ||||||||||||
| 1. Withdrawal in the current period | 3,056,749.98 | 3,056,749.98 | 3,056,749.98 | ||||||||||||
| 2. Usage in the current period | 1,748,876.88 | 1,748,876.88 | 1,748,876.88 | ||||||||||||
| (VI) Others | |||||||||||||||
| IV. Ending balance in the current period | 602,762,596.00 | 362,770,922.10 | 3,049,378.71 | 1,307,873.10 | 332,908,397.60 | 164,868,987.43 | 1,467,668,154.94 | 19,246,202.38 | 1,486,914,357.32 |
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: Zhang Xiaoyin Head of the Finance Department: Lin XiaojiaAmount in the previous period
Unit: RMB
| Item | 1H24 | ||||||||||||||
| Owners' equity attributable to the parent company | Minority interests | Total owners' equity | |||||||||||||
| Share capital | Other equity instruments | Capital reserve | Less: treasury shares | Other comprehensive income | Special reserve | Surplus reserve | General risk reserves | Undistributed profits | Others | Subtotal | |||||
| Preferred shares | Perpetual bonds | Others | |||||||||||||
| I. Closing balance of the previous year | 602,762,596.00 | 362,770,922.10 | -2,500,000.00 | 332,908,397.60 | 163,346,776.24 | 1,459,288,691.94 | -68,475,330.29 | 1,390,813,361.65 | |||||||
| Plus: changes in accounting policies | |||||||||||||||
| Correction of prior period errors | |||||||||||||||
| Others | |||||||||||||||
| II. Beginning balance of the current year | 602,762,596.00 | 362,770,922.10 | -2,500,000.00 | 332,908,397.60 | 163,346,776.24 | 1,459,288,691.94 | -68,475,330.29 | 1,390,813,361.65 | |||||||
| III. Changes in the current period ("-" for decrease) | 1,486,848.46 | -37,851,109.90 | -36,364,261.44 | -2,811,034.96 | -39,175,296.40 | ||||||||||
| (I) Total comprehensive income | -37,851,109.90 | -37,851,109.90 | -2,811,034.96 | -40,662,144.86 | |||||||||||
| (II) Owner's investment and reductions in capital | |||||||||||||||
| 1. Ordinary shares invested by owners | |||||||||||||||
| 2. Capital invested by other equity instruments holders | |||||||||||||||
| 3. Share-based payments included in owners' equity | |||||||||||||||
| 4. Others | |||||||||||||||
| (III) Profit distribution | |||||||||||||||
| 1. Withdrawal of surplus reserve | |||||||||||||||
| 2. Withdrawal of general risk reserve |
| 3. Distributions to owners (or shareholders) | |||||||||||||||
| 4. Others | |||||||||||||||
| (IV) Internal transfer of owners' equity | |||||||||||||||
| 1. Capital reserve converted into capital (or share capital) | |||||||||||||||
| 2. Surplus reserve converted into capital (or share capital) | |||||||||||||||
| 3. Surplus reserve to cover losses | |||||||||||||||
| 4. Changes in benefit plans transferred to retained earnings | |||||||||||||||
| 5. Other comprehensive income transferred to retained earnings | |||||||||||||||
| 6. Others | |||||||||||||||
| (V) Special reserve | 1,486,848.46 | 1,486,848.46 | 1,486,848.46 | ||||||||||||
| 1. Withdrawal in the current period | 2,811,200.91 | 2,811,200.91 | 2,811,200.91 | ||||||||||||
| 2. Usage in the current period | 1,324,352.45 | 1,324,352.45 | 1,324,352.45 | ||||||||||||
| (VI) Others |
| IV. Ending balance in the current period | 602,762,596.00 | 362,770,922.10 | -2,500,000.00 | 1,486,848.46 | 332,908,397.60 | 125,495,666.34 | 1,422,924,430.50 | -71,286,365.25 | 1,351,638,065.25 |
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: Zhang Xiaoyin Head of the Finance Department: Lin Xiaojia
8. Statement of changes in owners' equity of the parent company
Amount in the current period
Unit: RMB
| Item | 1H25 | |||||||||||
| Share capital | Other equity instruments | Capital reserve | Less: treasury shares | Other comprehensive income | Special reserve | Surplus reserve | Undistributed profits | Others | Total owners' equity | |||
| Preferred shares | Perpetual bonds | Others | ||||||||||
| I. Closing balance of the previous year | 602,762,596.00 | 289,963,039.70 | 332,908,397.60 | 622,717,765.31 | 1,848,351,798.61 | |||||||
| Plus: changes in accounting policies | ||||||||||||
| Correction of prior period errors | ||||||||||||
| Others | ||||||||||||
| II. Beginning balance of the current year | 602,762,596.00 | 289,963,039.70 | 332,908,397.60 | 622,717,765.31 | 1,848,351,798.61 | |||||||
| III. Changes in the current period (decreases expressed with "-") | 1,307,873.10 | -17,811,458.88 | -16,503,585.78 | |||||||||
| (I) Total comprehensive income | -17,811,458.88 | -17,811,458.88 | ||||||||||
| (II) Owner's investment and reductions in capital | ||||||||||||
| 1. Ordinary shares invested by owners | ||||||||||||
| 2. Capital invested by other equity instruments holders | ||||||||||||
| 3. Share-based payments included in owners' equity | ||||||||||||
| 4. Others | ||||||||||||
| (III) Profit distribution | ||||||||||||
| 1. Withdrawal of surplus reserve | ||||||||||||
| 2. Distributions to owners (or shareholders) | ||||||||||||
| 3. Others | ||||||||||||
| (IV) Internal transfer of owners' equity | ||||||||||||
| 1. Capital reserve converted into capital (or share capital) | ||||||||||||
| 2. Surplus reserve converted into capital (or share capital) | ||||||||||||
| 3. Surplus reserve to cover losses | ||||||||||||
| 4. Changes in benefit plans transferred to retained earnings | ||||||||||||
| 5. Other comprehensive income transferred to retained earnings | ||||||||||||
| 6. Others | ||||||||||||
| (V) Special reserve | 1,307,873.10 | 1,307,873.10 | ||||||||||
| 1. Withdrawal in the current period | 3,056,749.98 | 3,056,749.98 | ||||||||||
| 2. Usage in the current period | 1,748,876.88 | 1,748,876.88 | ||||||||||
| (VI) Others | ||||||||||||
| IV. Ending balance in the current period | 602,762,596.00 | 289,963,039.70 | 1,307,873.10 | 332,908,397.60 | 604,906,306.43 | 1,831,848,212.83 |
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: Zhang Xiaoyin Head of the Finance Department: Lin Xiaojia
Amount in the previous period
Unit: RMB
| Item | 1H24 | |||||||||||
| Share capital | Other equity instruments | Capital reserve | Less: treasury shares | Other comprehensive income | Special reserve | Surplus reserve | Undistributed profits | Others | Total owners' equity | |||
| Preferred shares | Perpetual bonds | Others | ||||||||||
| I. Closing balance of the previous year | 602,762,596.00 | 289,963,039.70 | 332,908,397.60 | 618,813,953.67 | 1,844,447,986.97 | |||||||
| Plus: changes in accounting policies | ||||||||||||
| Correction of prior period errors | ||||||||||||
| Others | ||||||||||||
| II. Beginning balance of the current year | 602,762,596.00 | 289,963,039.70 | 332,908,397.60 | 618,813,953.67 | 1,844,447,986.97 | |||||||
| III. Changes in the current period ("-" for decrease) | 1,486,848.46 | -1,487,652.74 | -804.28 | |||||||||
| (I) Total comprehensive income | -1,487,652.74 | -1,487,652.74 | ||||||||||
| (II) Owner's investment and reductions in capital | ||||||||||||
| 1. Ordinary shares invested by owners | ||||||||||||
| 2. Capital invested by other equity instruments holders | ||||||||||||
| 3. Share-based payments included in owners' equity | ||||||||||||
| 4. Others | ||||||||||||
| (III) Profit distribution | ||||||||||||
| 1. Withdrawal of surplus reserve | ||||||||||||
| 2. Distributions to owners (or shareholders) | ||||||||||||
| 3. Others | ||||||||||||
| (IV) Internal transfer of owners' equity | ||||||||||||
| 1. Capital reserve converted into capital (or share capital) | ||||||||||||
| 2. Surplus reserve converted into capital (or share capital) | ||||||||||||
| 3. Surplus reserve to cover losses | ||||||||||||
| 4. Changes in benefit plans transferred to retained earnings | ||||||||||||
| 5. Other comprehensive income transferred to retained earnings | ||||||||||||
| 6. Others | ||||||||||||
| (V) Special reserve | 1,486,848.46 | 1,486,848.46 | ||||||||||
| 1. Withdrawal in the current period | 2,794,219.78 | 2,794,219.78 | ||||||||||
| 2. Usage in the current period | 1,307,371.32 | 1,307,371.32 | ||||||||||
| (VI) Others | ||||||||||||
| IV. Ending balance in the current period | 602,762,596.00 | 289,963,039.70 | 1,486,848.46 | 332,908,397.60 | 617,326,300.93 | 1,844,447,182.69 |
Legal representative: Kong Guoliang Chief Accountant: Chen Yuhui Chief Financial Officer: Zhang Xiaoyin Head of the Finance Department: Lin Xiaojia
Shenzhen Nanshan Power Co., Ltd.Notes to the 2025 Semi-Annual Financial Statements(Unless otherwise specified, the monetary unit is RMB)
I. Basic information of the Company(I) Company profileShenzhen Nanshan Power Co., Ltd. (the Company) was reorganized and established from a foreigninvestment enterprise to a joint stock limited company on November 25, 1993, with the approval of theGeneral Office of the Shenzhen Municipal People's Government under document SFBF [1993] No. 897.As approved by the Shenzhen Securities Administration Office under documents SZBF [1993] No. 179and [1994] No. 233, the Company issued 40 million RMB ordinary shares and 37 million domesticallylisted foreign shares to domestic and overseas investors respectively on January 3, 1994. On July 1,1994 and November 28, 1994, the RMB ordinary shares (A shares) and domestically listed foreignshares (B shares) issued by the Company were listed and traded on Shenzhen Stock Exchange.The Company's main business is the production and operation of power supply and heating, as well astechnical consultation and technical services related to power plant (station). The Company's registeredaddress is located at No. 2097 Moon Bay Avenue, Nanshan District, Shenzhen, Guangdong. TheCompany's headquarters office is located at 16F/17F, Hantang Building, Overseas Chinese Town,Nanshan District, Shenzhen, Guangdong.The financial statements were approved for disclosure by the Board of Directors of the Company onAugust 20, 2025.(II) Scope of consolidated financial statementsAs of June 30, 2025, the subsidiaries within the scope of the Company's consolidated financialstatements are as follows:
| Subsidiary (enterprise) name | Shareholding ratio % | Remark |
| Shenzhen Nanshan Power (Zhongshan) Power Co., Ltd. ("Shenzhen Nanshan Power Zhongshan Company") | 80.00 | |
| Shenzhen Nanshan Power Gas Turbine Engineering Technology (Shenzhen) Co., Ltd. ("Shenzhen Nanshan Power Engineering Company") | 100.00 | |
| Shenzhen Nanshan Power Environmental Protection (Shenzhen) Co., Ltd. ("Shenzhen Nanshan Power Environmental Protection Company") | 100.00 | |
| Shenzhen Xiefu Energy Co., Ltd. ("Xiefu Company") | 50.00 | |
| Shenzhen New Power Industrial Co., Ltd. ("New Power Company") | 100.00 | |
| Shennan Energy (Singapore) Co., Ltd. ("Singapore Company") | 100.00 | |
| Hong Kong Hing Tak Shing Limited ("Hing Tak Shing") | 100.00 | |
| Shenzhen Nanshan Power Xiwan Energy (Zhongshan) Co., Ltd. | 51.00 |
Note: During the reporting period, Zhuhai Hengqin Zhuozhi Investment Partnership (LimitedPartnership) has been liquidated and deregistered and is no longer included in the scope of theconsolidated financial statements.II. Basis for the preparation of financial statementsBased on the continuing operation and according to the actual transactions and events, the Companyprepares the financial statements in accordance with "the Accounting Standards for Business
Enterprises - Basic Standards " promulgated by the Ministry of Finance and various specific accountingstandards, application guidelines for accounting standards for business enterprises, interpretations andother relevant provisions for accounting standards for business enterprises (hereinafter collectivelyreferred to as the "Accounting Standards for Business Enterprises"), as well as the disclosureprovisions by " General Provisions on Financial Reporting, No. 15 of the Rules for InformationDisclosure and Presentation by Companies that Publicly Issue Securities" issued by the ChinaSecurities Regulatory Commission.The Company has no events or circumstances that cast significant doubt on the going-concern abilitywithin 12 months from the end of the reporting period.
III. Important accounting policies and accounting estimates
Based on its actual production and operation characteristics and the provisions of relevant AccountingStandards for Business Enterprises, the Company has formulated several specific accounting policiesand accounting estimates, which are mainly reflected in the Provision for Bad Debts of AccountsReceivable (Note III (XI) 6), Inventories (Note III (XII)), Fixed Assets (Note III (XVII)), Long-termDeferred Expenses (Note III (XXIII)), Revenue Recognition and Measurement (Note III (XXVIII)),Special Reserves (Note III (XXXIII)) etc.(I) Statement on compliance with Accounting Standards for Business EnterprisesThe financial statements comply with the requirements of Accounting Standards for BusinessEnterprises promulgated by the Ministry of Finance, and truly and completely reflect the Company'sconsolidated and parent company's financial status as of June 30, 2025, as well as the consolidatedand parent company's operating results and cash flows for the year ended June 30, 2025.(II) Accounting periodA fiscal year begins on January 1 and ends on December 31 of the Gregorian calendar.(III) Operating cycleThe Company's operating cycle is 12 months, and the operating cycle is used as the liquidityclassification standard for assets and liabilities.(IV) Recording currencyThe Company uses RMB as the recording currency.(V) Materiality criteria determination method and selection basis
| Item | Materiality criterion |
| Significant individual provision for bad debts of accounts receivable | Original book value is greater than RMB 1 million |
| Significant provision for bad debts of accounts receivable recovered or reversed in the current period | The amount of individual provision for bad debts of accounts receivable recovered or reversed exceeds RMB 1 million |
| Write-off of significant accounts receivable | The write-off amount of individual accounts receivable exceeds RMB 1 million |
| Important construction in progress | The individual amount is greater than RMB 5 million |
| Significant estimated liabilities | The individual amount is greater than RMB 5 million |
(VI) Accounting treatments for business combinations under common control and not undercommon controlFor a business combination under common control, the assets and liabilities acquired by the combiningparty in a business combination are measured at the book value of the assets and liabilities of thecombined party at the combination date (including goodwill resulting from the acquisition of the
combined party by the ultimate controller) in the consolidated financial statements of the ultimatecontroller. The difference between the book value of net assets acquired in the combination and thebook value of the combination consideration paid (or the total nominal value of shares issued) isadjusted to the equity premium in capital reserve, or to retained earnings if the equity premium in capitalreserve is not sufficient for elimination.For a business combination not under common control, the assets given, liabilities incurred or assumedby the purchaser as consideration for the business combination are measured at fair value at thepurchase date, and the difference between the fair value and its book value is recognized in currentprofit or loss. Goodwill is recognized if the combination cost is greater than the difference in the share offair value of identifiable net assets of the acquiree acquired in the combination; Current profit or loss isrecognized if the combination cost is lower than the difference in the share of fair value of identifiablenet assets of the acquiree acquired in the combination.Costs directly related to business combinations are recognized in current profit or loss as incurred;transaction costs for the issuance of equity securities or debt securities for business combinations arepresented in the amount initially recognized for equity securities or debt securities.(VII) Method of preparation for consolidated financial statements
1. Consolidation scope
The consolidation scope of the consolidated financial statements is determined based on control, andcovers the Company and all subsidiaries.
2. Consolidation procedure
The Company prepares consolidated financial statements based on its own financial statements andthose of its subsidiaries' and other relevant information. When the Company prepares consolidatedfinancial statements, it treats the entire enterprise group as an accounting entity, and reflects the overallfinancial status, operating results and cash flows of the enterprise group in accordance with therecognition, measurement and presentation requirements of relevant Accounting Standards forBusiness Enterprises and in accordance with unified accounting policies.Accounting policies and accounting periods adopted by all subsidiaries included in the consolidationscope of consolidated financial statements are consistent with those of the Company. If accountingpolicies and accounting periods adopted by subsidiaries are inconsistent with those of the Company,necessary adjustments are made when preparing consolidated financial statements in accordance withthe Company's accounting policies and accounting periods. For a subsidiary acquired through businesscombination not under common control, its financial statements are adjusted based on fair value ofidentifiable net assets on the purchase date. For a subsidiary acquired through business combinationunder common control, adjustments are made to its financial statements based on the book value of itsassets and liabilities (including goodwill resulting from acquisition of the subsidiary by ultimatecontroller) in the ultimate controller's financial statements.The subsidiary's owners' equity, current net profit or loss and current comprehensive income belongingto minority shareholders are presented under the item of owners' equity in the consolidated balancesheet, under the item of net profit and under the item of total comprehensive income in the consolidatedincome statement, respectively. The balance resulting from the excess of the minority shareholders'share of the current loss of a subsidiary over the minority's share of the subsidiary's owners' equity atthe beginning of the period is used to offset the minority interests.
(1) Increases in subsidiaries or businesses
If there are increases in subsidiaries or businesses as a result of business combination under commoncontrol during the reporting period, the beginning balance of the consolidated balance sheet is adjusted;Include revenue, expenses and profits of subsidiaries or business combinations from the beginning of
the current period to the end of the reporting period in the consolidated income statement; Include cashflows from the beginning of the period to the end of the reporting period of subsidiaries or businesscombinations in the consolidated statement of cash flows, and adjust the relevant line items in thecomparative statements to deem the consolidated reporting entity to have been in existence since thetime point at which the ultimate controller began to control.If control can be exercised over an investee under common control as a result of an additionalinvestment, etc., the parties involved in the combination are deemed to have been adjusted based ontheir current status when the ultimate controller began to control. For equity investments held prior tothe acquisition of right of control of the combined party, the relevant profit or loss, other comprehensiveincome and other changes in net assets have been recognized between the later of the combinationdate of the original equity and the date on which the merging party and the merged party were undercommon control and the combination date, whichever is later, and are offset against the beginningretained earnings or current profit or loss of comparative statements period.If there are increases in subsidiaries or businesses as a result of a business combination not undercommon control during the reporting period, the beginning balance of the consolidated balance sheetwill not be adjusted; Include revenue, expenses and profits of subsidiary or business from the purchasedate to the end of the reporting period in consolidated income statement; Include the cash flows of thesubsidiary or business from the purchase date to the end of the reporting period in the consolidatedstatement of cash flows.If the Company can control an investee that is not under common control as a result of additionalinvestment, etc., the Company remeasures the acquiree's equity interest held prior to the purchase dateat the fair value of the equity interest at the purchase date of the equity interest. The difference betweenthe fair value and its book value is recognized in current investment income. If the equity interest in theacquiree held prior to the purchase date is related to other comprehensive income accounted for underthe equity method and other changes in owners' equity other than net profit or loss, othercomprehensive income and profit distribution, the other comprehensive income and other changes inowners' equity related to them are transferred to investment income for the period in which they areheld at the purchase date, except for other comprehensive income due to the remeasurement of theinvestee's net liabilities under defined benefit plans or changes in net assets.
(2) Disposal of subsidiaries or businesses
① General treatment method
If the Company disposes the subsidiary or business during the reporting period, the revenue, expensesand profits of the subsidiary or business from the beginning of the period to the date of disposal areincluded in the consolidated income statement; Cash flows of the subsidiary or business from thebeginning of the period to the date of disposal are included in the consolidated statement of cash flows.When the Company loses right of control over the investee due to the disposal of part of the equityinvestments or other reasons, the Company remeasures the remaining equity investments after thedisposal according to its fair value on the date of loss of control. The difference between the sum of theconsideration received for the disposal of equity interest and the fair value of the remaining equityinterest less the sum of the share of the original subsidiary's net assets continuously measured from thepurchase date or the combination date based on the original shareholding ratio and goodwill isrecognized as investment income in the period in which the loss of control occurs. Othercomprehensive income related to equity investments in subsidiaries or other changes in owners' equityother than net profit or loss, other comprehensive income and profit distribution are transferred toinvestment income in the current period upon loss of control, except for other comprehensive incomedue to remeasurement of net liabilities under defined benefit plans or changes in net assets by theinvestee.
If the Company's shareholding ratio decreases due to other investors' capital increase in the subsidiaryand the Company loss of control, accounting treatment is carried out in accordance with the aboveprinciples.
② Disposal of subsidiaries in stages
For the disposal of equity investments in subsidiaries through multiple transactions in stages until theloss of control, it generally indicates that multiple transactions are accounted for as a package oftransactions if the terms, conditions, and economic effects of each transaction of such disposal of equityinvestments in subsidiaries meet one or more of the following circumstances:
i. such transactions are entered into simultaneously or with consideration of their effects on each other;ii. such transactions can only achieve a complete business result when taken as an entirety;iii. The occurrence of a transaction depends on the occurrence of at least one other transaction;iv. a transaction is uneconomical when considered in isolation, but economical when considered inconjunction with other transactions.If the transactions that dispose of the equity investments in subsidiaries until of loss of control belongsto a package of transactions, the Company account for each transaction as a transaction in whichsubsidiary is disposed of and loss of control; however, the difference between the disposal price and thenet asset share of the subsidiary corresponding to the disposal of the investment in each case prior tothe loss of control is recognized in the consolidated financial statements as other comprehensiveincome and transferred to current profit or loss in the period in which the loss of control occurs.If various transactions involving the disposal of equity investments in subsidiaries until loss of control donot belong to a package of transactions, prior to the loss of control, accounting treatment is performedin accordance with the relevant policies for partial disposal of equity investments in subsidiary withoutloss of control; Upon loss of control, accounting treatment is performed in accordance with generalmethod for disposal subsidiary.
(3) Purchase of minority interests in subsidiaries
The difference between the newly acquired long-term equity investments resulting from the purchase ofminority interests and the Company's net asset share of the subsidiaries calculated on the basis of theratio of the newly acquired shares in the subsidiaries' net assets on an ongoing basis from the purchasedate (or the combination date) is adjusted to the equity premium in the capital reserve in theconsolidated balance sheet, or to the retained earnings if the equity premium in the capital reserve isinsufficient to offset the difference.
(4) Partially dispose of equity investments in subsidiaries without loss of controlThe difference between the disposal price obtained from the partial disposal of long-term equityinvestments in subsidiaries without loss of control and the corresponding subsidiaries' net asset shareon a continuing basis from the purchase date (or the combination date) of the long-term equityinvestments disposed of is adjusted to the equity premium in the capital reserve in the consolidatedbalance sheet, or to the retained earnings if the capital reserve is insufficient to offset the difference.(VIII) Joint venture arrangements classification and accounting treatmentsJoint venture arrangements are divided into joint operations and joint ventures.When the Company is a joint party to joint venture arrangements, is entitled to the assets and assumesthe liabilities related to the arrangements, it is a joint operation.The Company confirms the following items related to the interest share in joint operations, and performsaccounting treatments in accordance with the relevant Accounting Standards for Business Enterprises:
(1) recognizing assets held separately by the Company and recognizing jointly held assets based on
the Company's share;
(2) recognizing liabilities borne separately by the Company and recognizing liabilities borne jointlybased on the Company's share;
(3) recognizing revenue from the sale of the Company's share of joint operations outputs;
(4) recognizing revenue from joint operations arising from the sale of output based on the Company'sshare;
(5) recognizing expenses incurred independently, and recognizing expenses incurred by jointoperations based on the Company's share.See Note "III (XV) Long-term equity investments" for the accounting policies of the Company'sinvestment in joint ventures.(IX) Determination criteria for cash and cash equivalentsWhen preparing the statement of cash flows, the Company's cash on hand and deposits that can beused for payment at any time are recognized as cash. Investments that meet the four conditions ofshort term (due within three months from the purchase date), strong liquidity, easy conversion intoknown amounts of cash, and small risk of value changes are determined as cash equivalents.(X) Foreign currency transactions and translation of foreign currency statements
1. Foreign currency transactions
Foreign currency transactions are recorded using the spot exchange rate at the transaction date as thetranslation rate to convert the foreign currency amount into RMB.The balance of foreign currency monetary items on the balance sheet date is translated at spotexchange rate on balance sheet date. The resulting exchange differences are recognized in currentprofit or loss, except for those arising from foreign-currency special borrowings related to the acquisitionand construction of assets eligible for capitalization, which are treated in accordance with the principleof capitalization of borrowing costs.
2. Translation of foreign currency financial statements
Assets and liability items in the balance sheet are translated using spot exchange rate on the balancesheet date; Owners' equity items, except for "undistributed profits", are translated at spot exchange rateat the time of occurrence. Revenue and expense items in the income statement are translated at spotexchange rate on the transaction date.When disposing of an overseas operation, the difference arising from the translation of foreign-currencyfinancial statements related to the overseas operation is transferred from owners' equity items to thecurrent profit or loss in the period of disposal.(XI) Financial instrumentsFinancial instruments include financial assets, financial liabilities and equity instruments.
1. Classification of financial instruments
Based on the Company's business model for managing financial assets and the contract cash flowscharacteristics of financial assets, financial assets are classified upon initial recognition into: financialassets measured at amortized costs, financial assets measured at fair value with changes included inother comprehensive income financial assets (debt instruments) and financial assets measured at fairvalue with changes included in current profit or loss.Financial assets with a business model whose objective is to collect the contractual cash flows andwhose contract cash flows consist solely of payments of principal and interest based on the principalamount outstanding are classified as financial assets measured at amortized costs; Financial assets
with a business model whose objective is both to collect the contractual cash flows and to sell thefinancial assets and whose contract cash flows consist solely of payments of principal and interestbased on the principal amount outstanding are classified as financial assets at fair value with changesincluded in other comprehensive income (debt instruments); Other financial assets beyond these areclassified as financial assets measured at fair value with changes included in current profit or loss.For investments in non-trading equity instruments, the Company determines upon initial recognitionwhether to designate them as financial assets (equity instruments) measured at fair value with changesincluded in other comprehensive income. At the time of initial recognition, in order to eliminate orsignificantly reduce accounting mismatches, financial assets can be designated as financial assetsmeasured at fair value through the current profit or loss. According to the above conditions, the financialassets designated by the Company mainly include: (specifically describe the designated situation)Financial liabilities are classified upon initial recognition into: financial liabilities measured at fair valuewith changes included in current profit or loss and financial liabilities measured at amortized costs.Financial liabilities that meet one of the following conditions can be designated upon initialmeasurement as financial liabilities measured at fair value with changes included in current profit orloss:
1) Such designation can eliminate or significantly reduce accounting mismatches.
2) According to the enterprise risk management or investment strategies stated in formal writtendocuments, the Company manages and evaluates the performance of the financial liabilities portfolio orthe portfolio of financial assets and financial liabilities on the basis of the fair value, and reports to thekey officers within the enterprise on this basis.
3) The financial liabilities contain embedded derivative instruments that need to be separately split.In accordance with the above conditions, such financial liabilities designated by the Company mainlyinclude: (specifically describe the circumstances specified)
2. Recognition basis and measurement method for financial instruments
(1) Financial assets measured at amortized costs
Financial assets measured at amortized costs including notes receivable, accounts receivable, otherreceivables, long-term receivables, debt investments, etc., are initially measured at fair value, withrelated transaction costs included in the initial recognition amount; accounts receivable that do notcontain significant financing components and accounts receivable that the Company decides not toconsider the financing components of less than one year are initial measurement at the contracttransaction prices.Interest calculated using the effective interest method during the holding period is included in currentprofit or loss.When financial assets are recovered or disposed of, the difference between the price obtained and thebook value of the financial assets is recorded in current profit or loss.
(2) Financial assets (debt instruments) measured at fair value with changes included in othercomprehensive incomes.Financial assets (debt instruments) measured at fair value with changes included in othercomprehensive income including receivables financing, other debt investments, etc., are initiallymeasured at fair value, with related transaction costs included in the initial recognition amount. Thesubsequent measurement of the financial assets is carried out at fair value, with fair value changesrecognized in other comprehensive income, except for interest calculated using the effective interestmethod, impairment losses or gains, and foreign exchange profit or loss.
On derecognition, accumulated gains or losses previously included in other comprehensive income aretransferred out of other comprehensive income and included in current profit or loss.
(3) Financial assets (equity instruments) measured at fair value with changes included in othercomprehensive incomeFinancial assets (equity instruments) measured at fair value with changes included in othercomprehensive income including other investments in equity instruments, etc., are initially measured atfair value, with related transaction costs included in the initial recognition amount. The subsequentmeasurement of the financial assets is carried out at fair value, with fair value changes included in othercomprehensive income. Dividend received is included in current profit or loss.On derecognition, accumulated gains or losses previously included in other comprehensive income aretransferred out of other comprehensive income and included in retained earnings.
(4) Financial assets measured at fair value with changes included in current profit or lossFinancial assets measured at fair value with changes included in current profit or loss including financialassets held for trading, derivative financial assets, other non-current financial assets, etc., are initiallymeasured at fair value, with related transaction costs included in current profit or loss. The subsequentmeasurement of the financial assets is carried out at fair value, with fair value changes included incurrent profit or loss.
(5) Financial liabilities measured at fair value with changes included in current profit or lossFinancial liabilities measured fair value with changes included in current profit or loss including financialliabilities held for trading, derivative financial liabilities, etc., are initially measured at fair value, withrelated transaction costs included in current profit or loss. The subsequent measurement of the financialliabilities is carried out at fair value, with fair value changes included in current profit or loss.On derecognition, the difference between the book value and the consideration paid is included incurrent profit or loss.
(6) Financial liabilities measured at amortized costs
Financial liabilities measured at amortized costs including short-term borrowings, notes payable,accounts payable, other payables, long-term borrowings, bonds payable, and long-term payables, areinitially measured at fair value, with related transaction costs included in the initial recognition amount.Interest calculated using the effective interest method during the holding period is included in currentprofit or loss.On derecognition, the difference between the consideration paid and the book value of the financialliabilities is included in current profit or loss.
3. Recognition basis and measurement method for transfer of financial assetsThe Company assesses the extent to which it retains the risks and rewards of ownership of financialassets when a transfer of financial assets occurs and treats them as follows, respectively:
(1) If substantially all the risks and rewards of ownership of financial assets are transferred, the financialassets are derecognized, and rights and obligations arising from or retained in the transfer arerecognized separately as assets or liabilities.
(2) If substantially all the risks and rewards of ownership of financial assets are retained, the financialassets continue to be recognized.
(3) If the Company neither transfers nor retains substantially all risks and rewards of ownership financialassets (i.e., in cases other than those in (1) and (2) of this Article), it treats the financial assets,according to whether or not it retains control over the financial asset, respectively as follows:
1) If control over the financial assets is not retained, the financial assets are derecognized and therights and obligations arising from or retained in the transfer are recognized separately as assets orliabilities.
2) If control of financial assets is retained, the financial assets continue to be recognized to the extent ofcontinued involvement in the transferred financial assets, and related liabilities are recognizedaccordingly. The extent of continued involvement in the transferred financial assets is the extent towhich the Company bears the risk or rewards of changes in the value of the transferred financialassets.In determining whether the transfer of financial assets satisfies the above conditions for derecognitionof financial assets, the principle of substance over form is applied. The Company distinguishes betweentransfer of financial assets in their entirety and partial transfer of financial assets.
(1) When the financial assets are transferred in their entirety to satisfy the conditions for derecognition,the difference between the following two amounts is recognized in current profit or loss:
1) The book value of transferred financial assets on the derecognition date.
2) The sum of the consideration received for the transfer of the financial assets and the amountcorresponding to the derecognized part of the cumulative fair value changes included directly in othercomprehensive income (the financial assets involved in the transfer are financial assets at fair valuewith changes included in other comprehensive income).
(2) If financial assets are partially transferred and the transferred part as a whole meets conditions forderecognition, the book value of the entire financial assets before the transfer is divided between thederecognized part and the continued recognition part (in this case, the retained service assets aredeemed to continue to be recognized as part of financial assets) are amortized according to theirrespective relative fair values on the transfer date , and the difference between the following twoamounts is included in current profit or loss:
1) The book value of derecognized part on the derecognition date.
2) The sum of the consideration received for the derecognized part and the amount corresponding tothe derecognized part of the cumulative amount of fair value changes originally included in othercomprehensive income (the financial assets involved in the transfer are financial assets at fair valuewith changes included in other comprehensive income).If the transfer of financial assets does not satisfy the conditions for derecognition, the financial assetscontinue to be recognized and the consideration received is recognized as financial liabilities.
4. Conditions for derecognition of financial liabilities
If the current obligations for financial liabilities are fully or partially discharged, the financial liabilities, ora part thereof, are derecognized; If the Company enters into an agreement with a creditor to replace theexisting financial liabilities by assuming new financial liabilities, and the contractual terms of the newfinancial liabilities are substantially different from those of the existing financial liabilities, the existingfinancial liabilities are derecognized and the new financial liabilities are recognized simultaneously.If all or part of the contractual terms of the existing financial liabilities are substantially modified, theexisting financial liabilities or a part thereof are derecognized, and the modified financial liabilities arerecognized as new financial liabilities.When financial liabilities are fully or partially derecognized, the difference between the book value of thederecognized financial liabilities and the consideration paid (including non-cash assets transferred outor new financial liabilities assumed) is recognized in current profit or loss.If the Company repurchases part of financial liabilities, it allocates the overall book value of the financialliabilities based on the relative fair values of the continued recognition part and derecognized part on
the repurchase date. The difference between the book value allocated to the derecognized part and theconsideration paid (including non-cash assets transferred out or new financial liabilities assumed) isrecognized in current profit or loss.
5. Methods for determining fair values of financial assets and financial liabilitiesFor financial instruments that have an active market, their fair values are determined based on thequoted price in the active market. For financial instruments that do not have active market, their fairvalues are determined by valuation techniques. In valuing the fair value, the Company uses valuationtechniques that are applicable in the current circumstances and are supported by sufficient availabledata and other information, selects inputs that are consistent with the characteristics of the assets orliabilities that would be considered by a market participant in a transaction for the underlying assets orliabilities, and prioritizes the use of relevant observable inputs. Non-observable inputs are used onlywhen relevant observable inputs are not available or not practicable to obtain.
6. Test method and accounting treatment method of financial assets impairmentThe Company estimates expected credit losses on financial assets measured at amortized costs andfinancial assets measured at fair value with changes included in other comprehensive income (debtinstruments), either individually or in combination, taking into account all reasonable and supportableinformation including forward-looking information. The measurement of expected credit losses dependson whether a significant increase in credit risk has occurred in the financial assets since initialrecognition.The Company uses a simplified measurement method to measure loss provision based on expectedcredit losses over the entire life of all notes receivable, contract assets, accounts receivable and leasereceivables generated from daily operating activities such as sales of goods and provision of servicesthat are regulated by the revenue standard; for notes receivable, receivables financing and otherreceivables classified as portfolio other than these, the Company calculates expected credit losses byreference to historical credit loss experience, current conditions, and projections of future economicconditions by using default risk exposures, and expected credit loss over the life of the instruments ratewithin the next 12 months or over the entire duration.In addition to the above-mentioned simplified measurement methods and various other receivables andtemporary payments other than purchased or originated credit loss, the Company evaluates on balancesheet date whether credit risk of relevant financial instruments has increased significantly since theinitial recognition, measures its provision for losses and recognizes expected credit losses and changestherein, respectively.
(1) Recognition criteria and methods for provision for provision for bad debts of accounts receivablewith individually insignificant amount but individual provision for bad debtsThe Company conducts separate impairment tests on accounts receivable with significant individualamounts, and conducts separate impairment tests on financial assets that have not been impaired andincludes them in financial assets portfolio with similar credit risk characteristics. Accounts receivable forwhich impairment losses are recognized in individual test are no longer included in the portfolio ofaccounts receivable with similar credit risk characteristics for impairment testing.
(2) Accounts receivable with individually insignificant amount but individual provision for bad debtsFor accounts receivable whose individual amounts are not significant but have the followingcharacteristics, such as: accounts receivable that are in dispute with the other party or involved inlitigation or arbitration; The debtor fails to be contacted and there is no third-party pursuer; Theaccounts receivable that have obvious signs that the debtor is likely to be unable to fulfill its repaymentobligations shall be subject to a separate impairment test. If any object evidence proving the existenceof impairment, impairment loss is recognized and provision for impairment is made at the differencebetween present value of future cash flows and their book value.
(3) Determination basis and calculation method of accounts receivable whose expected credit lossesare calculated based on credit risk portfolioWhen sufficient evidence of expected credit losses cannot be assessed at a reasonable cost at theindividual instrument level, the Company divides notes receivable, accounts receivable, otherreceivables, and contract assets into portfolios based on credit risk characteristics by referring tohistorical credit loss experience, taking into account current conditions as well as judgments of futureeconomic conditions, and calculates expected credit losses on a portfolio basis.
| Name of portfolios | Basis for determining the portfolio |
| Portfolio I | Portfolio of bank acceptance bills |
| Portfolio II | Receivables from power production and sales |
| Portfolio III | Integrated energy service receivables |
| Portfolio IV | Consolidated accounts receivable from related parties, other receivables and contract asset portfolios |
| Portfolio V | Margin, security deposit and petty cash portfolio |
| Portfolio VI | Export tax rebate, VAT refunded upon collection and other tax portfolios |
| Portfolio VII | Other receivables and temporary payments other than the above portfolios |
(XII) Inventories
1. Classification of inventories
The Company's main business is the power production and sale of power. The Company's inventoriesmainly consist of materials and supplies consumed in the course of production or rendering of services,mainly including fuel, raw materials, spare parts and maintenance equipment, etc.
2. Valuation method for dispatched inventories
Inventories are initially measured at the cost when acquired, but measured at weighted average methodwhen dispatched.
3. Basis for determining net realizable value of different categories of inventoriesFor goods inventories for direct sale, including finished products, stock commodities and materials forsale, their net realizable values shall be recognized at the estimated selling prices minus the estimatedselling and distribution expenses and the relevant taxes and surcharges in the course of normalproduction and operation; For material inventories required for process, in the course of normalproduction and operation, their net realizable values are recognized at the estimated selling prices offinished products minus estimated costs until completion, selling and distribution expenses and relevanttaxes and surcharges; For inventories held to execute sales contract or service contract, their netrealizable values are calculated on the basis of contract price. If the quantities of inventories specified insales contracts are less than the quantities held by the Company, the net realizable value of the excessportion of inventories shall be based on general selling prices.Provision for inventory depreciation will be made at the end of the period on an individual basis.However, for inventories with large quantities and low unit prices, provision for inventory depreciationare made according to the category of inventories; For the inventories related to the series of productsmanufactured and sold in the same area, and of which the final use or purpose is identical or similarthereto, and if it is difficult to measure them by separating them from other items, the provision forinventory depreciation reserve shall be made on a consolidation basis.When making provision for inventory depreciation, if the factors causing any write-down of inventoryvalue have disappeared, leading to the net realizable values of inventories higher than its book value,the amount of write-down shall be reversed from the original provision for inventory depreciation withthe reversal being included in the current profit or loss.
4. Inventory system
The perpetual inventory system is adopted.
5. Amortization method for low-value consumables and packaging materials
(1) Low-value consumables are amortized at lump-sum method.
(2) Packaging materials are amortized at lump-sum method.
(XIII) Contract assets
1. Recognition methods and standards of contract assets
Contract assets refer to the right of the Company to receive consideration for goods or servicestransferred to customers, and the right depends on factors other than the passage of time. TheCompany's unconditional (i.e., subject only to the passage of time) right to receive consideration fromcustomers is presented separately as accounts receivable.
2. Determination method and accounting treatment method of expected credit losses ofcontract assetsFor the determination method and accounting treatments of the expected credit losses of the contractassets, please refer to the accounting treatment of the relevant accounts receivable in Note III "(XI) 6.Test method and accounting treatments of financial assets impairment".(XIV) Assets held for sale
1. The Company classifies non-current assets or disposal groups that meet the followingconditions into the category of assets held for sale:
(1) According to the practice of selling such assets or disposal groups in similar transactions, they canbe sold immediately under the current conditions;
(2) The sale is highly likely to occur, that is, the Company has made a resolution on a sale plan andobtained a firm purchase commitment, and the sale is expected to be completed within one year.Where the relevant regulations require the approval of the relevant authority or regulatory department ofthe Company before the sale, the approval has been obtained.
2. The Company classifies a component that meets one of the following conditions and iscapable of being separately distinguished, and the component has been disposed of orclassified as held for sale:
(1) The component represents an independent major business or a separate major business area;
(2) The component is a part of an associated plan to dispose of an independent major business or aseparate major business area;
(3) The component is a subsidiary acquired for resale.
3. Presentation method
The Company presents separately in the balance sheet the assets in the non-current assets or disposalgroup held for sale from other assets, and the liabilities in the disposal group held for sale from otherliabilities. The assets in the non-current assets held for sale or the disposal group held for sale shall notbe offset against the liabilities in the disposal group held for sale, and shall be presented as the currentassets and current liabilities respectively.The Company presents the profit or loss of continuing operations and the profit or loss of discontinuedoperations in the income statement separately. For non-current assets or disposal groups held for salethat do not meet the definition of discontinued operations, their impairment losses and reversal amountsand disposal profit or loss shall be presented as profit or loss from continuing operations. Operatingprofit or loss such as impairment losses and reversal amount of discontinued operations and disposal
profit or loss shall be presented as the profit or loss from discontinued operations.(XV) Long-term equity investments
1. Judgment criteria for common control and significant influenceCommon control refers to the mutual control over certain arrangement based on relevant agreements,however, activities related to such arrangement can be decided only when the consensus of theparticipating party sharing the right of control is obtained. Where the Company exercises commoncontrol over the investees together with other parties to the joint ventures and enjoys the right on theinvestee's net assets, the investee is a joint venture of the Company.Significant influence refers to the power to participate in making decisions on the financial andoperating policies of an enterprise, but not the power to control, or jointly control, the formulation ofsuch policies with other parties. If the Company can exert significant influence on investees, investeesshall be associates of the Company.
2. Determination of initial investment cost
(1) Long-term equity investments formed by business combination
Business combination under common control: if the Company pays cash, transfers non-cash assets orassumes debts, and issues equity securities as the combination consideration, the share of book valueof acquiring the owners' equity of the combined party in the ultimate controller's consolidated financialstatements is taken as the initial investment cost of long-term equity investments on the combinationdate. In case the Company can exercise control over the investee under common control for additionalinvestments or other reasons, the initial investment cost of long-term equity investments should berecognized at the share of book value of net asset of the combined party after the combination in theconsolidated financial statements of the ultimate controller on the combination date. If there is adifference between the initial investment cost of the long-term equity investments on the combinationdate and the sum of the book value of the long-term equity investments before combination and thebook value of the consideration newly paid by shares acquired on the combination date, the differenceshall be used to adjust the equity premium; and if the equity premium is insufficient to be offset, retainedearnings shall be offset.Business combination not under common control: the Company shall use the combination costdetermined on the purchase date as the initial investment cost of long-term equity investments. If it ispossible to exercise control investees that is not under common control due to additional investment orother reasons, the sum of the book value of the original equity investments plus the cost of the newinvestment will be used as initial investment cost accounted under the cost method.
(2) Long-term equity investments obtained through other means
For long-term equity investments acquired from cash payment, the initial investment cost is the actuallypaid purchasing cost.For the long-term equity investments acquired by issuing equity securities, the initial investment cost isthe fair value of the issued equity securities.On the premise that exchange of non-monetary assets is of commercial nature and the fair value of theasset traded in and out can be measured reliably, the initial investment cost of long-term equityinvestments traded in with non-monetary asset should be determined according to the fair value of theasset traded out and relevant taxes and surcharges payable, unless any concrete evidence indicatesthat the fair value of the asset traded in is more reliable; For exchange of non-monetary assets that donot meet the above premise, the book value of the asset traded out and relevant taxes and surchargespayable should be recognized as the initial investment cost of the long-term equity investments traded.For long-term equity investments obtained through debt restructuring, its book value is determined bythe fair value of the abandoned creditor's right and the other taxes directly attributable to the assets,
and the difference between the fair value of the abandoned creditor's right and the book value isincluded into the current profit or loss.
3. Subsequent measurements and recognition of profit or loss
(1) Long-term equity investments accounted for under the cost method
The Company's long-term equity investments in subsidiary is accounted for under the cost method.Except for the actual price paid for acquisition of investment or the cash dividends or profits containedin the consideration which have been declared but not yet distributed, the Company recognizes theinvestment income in the current period at the cash dividends or profits declared by the investee.
(2) Long-term equity investments accounted for under the equity method
Long-term equity investments in associates and joint ventures are accounted for under the equitymethod. If the initial investment cost is in excess of the share of fair value of identifiable net assets inthe investee when the investment is made, the difference will not be adjusted to the initial investmentcost of long-term equity investments; If the initial investment cost is in short of the share of fair value ofidentifiable net assets in the investee when the investment is made, the difference will be included inthe current profit or loss.The Company should recognize the investment income and other comprehensive income respectivelyin accordance with its share of net profit or loss and other comprehensive income realized by theinvestees that it should enjoy or share, and adjust the book value of long-term equity investments; Thebook value of long-term equity investments will be reduced accordingly in the light of the profits or cashdividends that the investee declares to distribute; For other changes in the owners' equity of investeesother than net profit or loss, other comprehensive income and profit distribution, the book value of long-term equity investments is adjusted and included in owners' equity.When confirming the shares of net profit or loss of the investee which the Company shall enjoy, basedon the fair value of the identifiable net assets of the investee at the time of acquisition of the investment,the Company confirms the net profit of the investee after adjustment in accordance with the Company'saccounting policies and the accounting period. During the period when the investment is held, if theinvestees prepares consolidated financial statements, the accounting shall be made based on theamount attributable to investees in net profit, other comprehensive income and other changes inowners' equity in the consolidated financial statements.The unrealized profit or loss of internal transactions between the Company and associates and jointventures shall be offset according to the proportion attributable to the Company, and the investmentincome shall be recognized on this basis. Unrealized internal transaction loss incurred between theCompany and the investee shall be recognized in full if such loss belongs to the asset impairment loss.If the Company invests or sells assets to associates and joint ventures, and the assets constitutebusiness, the accounting treatment shall be made in accordance with the relevant policies disclosed in"III. (VI) Accounting treatments of business combination under common control and not under commoncontrol" and "III. (VII) Preparation method of consolidated financial statements" in this note.When the Company recognizes the losses of investees that it should share, it shall proceed in thefollowing order: Firstly, reduce book value of long-term equity investments. Secondly, if the book valueof long-term equity investments is not sufficient to offset it, the investment losses will continue to berecognized to the extent of book value of other long-term interests that essentially constitute a netinvestment of the investees, to offset the book value of long-term receivables, etc. Finally, after theabove processing, if the enterprise still bears additional obligations according to the investment contractor agreement, the estimated liabilities will be recognized based on the estimated obligations andincluded in the current investment losses.
(3) Disposal of long-term equity investments
When disposing of long-term equity investments, the difference between the book value and the actualprice obtained shall be included in the current profit or loss.When disposing of long-term equity investments accounted for under the equity method, the portionoriginally included in other comprehensive income will be accounted for in a corresponding ratio on thesame basis as the investees' direct disposal of relevant assets or liabilities. The owners' equityrecognized due to the changes in owners' equity other than net profit or loss, other comprehensiveincome, and profit distribution shall be carried forward to the current profit or loss on a proportionalbasis, except for other comprehensive income arising from the investee's remeasurement of changes innet liabilities or net assets under the defined benefit plans.If common control or significant influence on investees is lost due to the disposal of part equityinvestments or other reasons, the remaining equity after disposal shall be calculated in accordance withrecognition and measurement standards of financial instruments. The difference between its fair valueand book value at the date of loss of common control or significant influence is recognized in thecurrent profit or loss. For other comprehensive income recognized due to the original equityinvestments accounted for under the equity method, it shall be accounted for on the same basis as theinvestees' direct disposal of relevant assets or liabilities when the accounting for equity method is nolonger adopted. The owners' equity recognized due to other changes in owners' equity of the investeeother than net profit or loss, other comprehensive income and profit distribution will all be transferred tothe current profit or loss when accounted for under the equity method is terminated.If the Company loses right of control over investees due to the disposal of part of equity investments orincrease in capital of the subsidiary by other investors, resulting in a decrease in the Company'sshareholding ratio, when preparing individual financial statements, if the remaining equity can exercisecommon control or significant influence over investees, it shall be accounted by under equity method,which shall be deemed to be adjusted under the equity method since the time of acquisition. If theremaining equity cannot common control or exert significant influence on investees, it shall beaccounted for in accordance with the relevant provisions of recognition and measurement standards offinancial instruments, and the difference between its fair value and book value on the date of loss ofcontrol shall be included in the current profit or loss.Where the equity disposed of are acquired through business combination as a result of additionalinvestment and other reasons, if the remaining equities after disposal are calculated under the costmethod or equity method upon preparation of separate financial statements, other comprehensiveincome and other owners' equity recognized in equity investments held before the purchase date as aresult of accounting under equity method shall be carried forward pro rata; If the remaining equity afterdisposal is accounted for in accordance with recognition and measurement standards of financialinstruments, other comprehensive income and other owners' equity will be carried forward.(XVI) Investment propertiesThe investment properties refer to the properties held for earning rentals or/and capital appreciation,including leased land use right, land use right held for transfer upon appreciation, and leased building(including self-built buildings or buildings developed for renting or buildings under construction ordevelopment for future renting).The Company measures its existing investment properties under the cost model. For investmentproperties measured under the cost model - in terms of buildings for renting, the same depreciationpolicy as that for fixed assets of the Company is adopted; for land use rights for renting, the sameamortization policy as that for intangible assets is adopted.(XVII) Fixed assets
1. Recognition conditions of fixed assets
Fixed assets refer to the tangible assets of the Company held for the purpose of producing
commodities, rendering services, renting or business management with service life exceeding oneaccounting year. Fixed assets are recognized when the following conditions are met at the same time:
(1) It is very likely that the economic benefits associated with the fixed assets will flow into theenterprise;
(2) The cost of the fixed assets can be measured reliably.
2. Depreciation method
The depreciation of fixed assets is provided on a category basis by using the straight-line method (or:
unit-of-production method, double declining balance method and sum-of-the-years-digits method, etc.),and the depreciation rate is determined according to the category, estimated service life and estimatednet residual value rate of the fixed assets. If service life of the various components of fixed assets isdifferent or they provide economic benefits to the enterprise in different ways, different depreciationrates or depreciation method should be selected and depreciation should be accrued separately.The depreciation method, depreciation life, residual rate and annual depreciation rate of fixed assetsare as follows:
| Category | Depreciation method | Depreciation life (years) | Residual rate (%) | Annual depreciation rate (%) |
| Buildings and constructions | Straight-line method | 20 years | 0-10 | 4.5-5 |
| House decoration | Straight-line method | 10 years | 0-5 | 9.5-10 |
| Machinery equipment - gas turbine generator units | Workload method | - | 0-10 | - |
| Machinery equipment (except for gas turbine generator unit) | Straight-line method | 15-20 years | 0-5 | 4.75-6.67 |
| Means of transport | Straight-line method | 5 years | 0-5 | 19-20 |
| Electronic equipment | Straight-line method | 5 years | 0-5 | 19-20 |
| Other equipment | Straight-line method | 5 years | 0-5 | 19-20 |
3. Subsequent expenditures
Subsequent expenditures on fixed assets refer to renovation and reconstruction expenses, repair costs,etc. incurred during the use of fixed assets. Subsequent expenditures such as the renewal andtransformation of fixed assets, if they meet the conditions for capitalization, shall be included in the costof fixed assets, and book value of the replaced part shall be deducted; The repair costs of fixed assetsthat do not meet the conditions for capitalization are included in the current profit or loss when incurred.(XVIII) Construction in progressThe Company's construction in progress is classified into infrastructure projects, technicaltransformation projects, integrated energy service, information construction, etc.The initial book values of the fixed assets are stated at necessary expenditures incurred beforeconstruction in progress reaches the working conditions for its intended use. For construction inprogress that has reached working conditions for its intended use but for which the completion ofsettlement has not been handled, it shall be transferred into fixed assets at the estimated valueaccording to the project budget, construction price, actual cost, etc. from the date when it reaches theworking conditions for its intended use. And the fixed assets shall be depreciated in accordance with
the Company’s policy on depreciation of fixed assets. Adjustment shall be made to the originally andprovisionally estimated value based on the actual cost after the completion of settlement is handled, butdepreciation provided will not be adjusted.The standards for construction in progress to be transferred to fixed assets when they reach thecondition for its intended use are as follows:
| Item | Criteria and time point for transfer to fixed assets |
| Buildings and constructions | (1) The main construction project and supporting projects have been substantially completed; (2) When the construction project meets the requirements for predetermined design, it must be accepted by the survey, design, construction, supervision and other entities; (3) Acceptance by external departments such as fire protection department, state-owned land department and planning department, etc.; (4) If a construction project has reached the intended usable state but has not yet completed the final settlement, it shall be transferred to fixed assets at an estimated value based on the actual cost of the project from the date on which it reaches the intended usable state. |
| Machinery equipment | (1) Relevant equipment and other supporting facilities have been installed; (2) The equipment can maintain normal and stable operation for a period of time after debugging; (3) The production equipment can stably produce qualified products over a period of time; (4) The equipment has been inspected and accepted by asset managers and users. |
(XIX) Borrowing costs
1. Recognition principles for capitalization of borrowing costsThe borrowing costs include borrowing interest, amortization of discounts or premiums, auxiliaryexpenses, and exchange differences arising from foreign currency borrowings, etc.The borrowing costs incurred by the company that can be directly attributed to the purchase,construction or production of assets that meet the capitalization conditions shall be capitalized andincluded in the related asset cost; Other borrowing costs are recognized as expenses based on theamount incurred when incurred and included in the current profit or loss.Assets eligible for capitalization refer to fixed assets, investment properties, inventories and otherassets which may reach their intended use or sale status only after long-time acquisition andconstruction or production activities.Capitalization of borrowing costs begins when the following conditions are met at the same time:
(1) asset expenditures having occurred. Asset expenditures include expenditures in the form of cashpayments, transfers of non-cash assets or interest-bearing debts for the acquisition, construction orproduction of assets that meet capitalization conditions;
(2) borrowing costs having been incurred;
(3) the purchase, construction or production activities necessary to bring the asset to its intendedusable or salable state having begun.
2. Period of capitalization of borrowing costs
The capitalization period refers to the period from the time point at which capitalization of borrowingcosts commences to the time point at which capitalization ceases, excluding the period during whichcapitalization of borrowing costs is suspended.When the acquisition, construction or production of assets that meet the capitalization conditionsreaches the intended usable or salable state, the capitalization of borrowing costs ceases.When part of the projects in the acquisition, construction or production of assets that meet thecapitalization conditions are completed and can be used independently, the capitalization of borrowing
costs of this part of the assets ceases.If each part of an asset purchased, constructed or produced is completed separately, but it cannot beused or sold until the entirety is completed, capitalization of borrowing costs stops when the entire assetis completed.
3. Capitalization suspension period
If an asset that meets the capitalization conditions is abnormally interrupted during the acquisition,construction or production process, and the interruption lasts for more than 3 months, the capitalizationof borrowing costs is suspended; If the interruption is a necessary procedure for the acquired,constructed or produced assets that meet the capitalization conditions to reach the intended usable orsalable state, the capitalization of borrowing costs continues. Borrowing costs incurred during theinterruption period are recognized as current profit or loss, and the capitalization of borrowing costscontinues until the acquisition, construction or production activities of the assets restart.
4. Calculation method for capitalization of borrowing costs rate and capitalization amountFor special borrowings for the purpose of purchasing, constructing or producing assets eligible forcapitalization, the capitalization amount of borrowing costs is determined by the actual borrowing costsincurred in the period of the special borrowing, less the amount of interest income earned on theunused borrowed funds deposited in the bank or investment income earned on the temporaryinvestment.For general borrowings taken up for the acquisition or production of assets eligible for capitalization, theamount of borrowing costs to be capitalized is determined by multiplying weighted average of the assetexpenditures that exceed special borrowings by the capitalization rate of the general borrowingsgeneral borrowings used. The capitalization rate is calculated and determined based on the weightedaverage interest rate of general borrowings.(XX) Right-of-use assetsExcept for short-term leases and leases of low value assets, the Company recognizes the right-of-useassets for the lease on the lease commencement date. The lease commencement date refers to thedate when the lessor provides the leased assets for use by the Company. Right-of-use assets areinitially measured at cost. This cost includes:
1. The initial measurement amount of the lease liabilities;
2. For lease payments paid on or before the lease commencement date, if there is a lease incentive,the amount related to the lease incentive enjoyed shall be deducted;
3. Initial direct costs incurred by the Company;
4. The costs that the Company expects to incur to dismantle and remove leased assets, restore the sitewhere leased assets are located, or restore leased assets to the state stipulated in the lease terms, butdoes not include costs incurred for the production of inventories.The Company shall make provision for depreciation of the right-of-use assets with reference to therelevant depreciation provisions of Accounting Standards for Business Enterprises No. 4 - Fixed Assets.If the Company can reasonably determine that the ownership of leased assets will be obtained at theexpiration of the lease term, the right-of-use assets shall be depreciated within the remaining useful lifeof the leased assets. If there is no reasonable assurance that the ownership of the leased assets canbe obtained at the expiration of the lease term, the depreciation shall be made within the shorter of thelease term or the remaining useful life of the leased assets.The Company determines whether the right-of-use assets have been impaired in accordance with theAccounting Standards for Business Enterprises No. 8 - Asset Impairment, and carries out accountingtreatment for the identified impairment losses.
(XXI) Intangible assetsIntangible assets including land use right, patented technology, software, etc., are initially measured atactual cost.
1. Valuation method of intangible assets
(1) The Company shall initially measure the intangible assets at cost when obtaining the sameThe cost of outsourced intangible assets includes the purchase price, relevant taxes and otherexpenses directly attributable to bringing the assets to the intended use. If the purchase price ofintangible assets is deferred beyond normal credit conditions and is essentially financing in nature, thecost of intangible assets is determined based on the present value of the purchase price.The book value of intangible assets acquired in a debt restructuring for use by the debtor against a debtare determined based on the fair value of the claim waived and other costs directly attributable tobringing the asset to its intended use, such as taxes, and the difference between the fair value of theclaim waived and the book value of the intangible assets is recognized in current profit or loss.Provided that the exchange of non-monetary assets has commercial substance and the fair value ofboth the assets exchanged in and the assets exchanged out can be measured reliably, the intangibleassets exchanged in by exchange of non-monetary assets are recorded at their fair value based on thefair value of the assets exchanged out, unless there is conclusive evidence that the fair value of theassets exchanged in is more reliable; For exchange of non-monetary assets that do not meet the aboveprerequisites, the book value of the exchanged assets and related taxes payable are recognized as thecost of the intangible assets exchanged, and profit or loss is derecognized.
(2) Subsequent measurement
Analyze and determine service life of intangible assets when acquiring them.For intangible assets with limited service life, they are amortized on straight-line method within theperiod that they bring economic benefits to the enterprise; If it is not foreseeable that intangible assetswill bring economic benefits to the enterprise, they are regarded as intangible assets with indefiniteservice life and are not amortized.
2. Estimated service life of intangible assets with limited service life
| Category | Amortization method | Amortization period (year) | Basis for use |
| Land use right | Straight-line method | 30-50 | Within the validity period of the land title certificate |
| Patented technology | Straight-line method | 10 | Patent certificate |
| Software | Straight-line method | 5 | Software availability period |
3. Basis for judgment of intangible assets with indefinite service life and procedures forreviewing their service lifeWhen reviewing the service life of intangible assets with indefinite service life, the service life isestimated and amortized in accordance with the amortization policy for intangible assets with limitedservice life, if there is evidence that the period over which the intangible asset will provide economicbenefits to the enterprise is foreseeable.
4. Specific criteria for dividing research and development stagesThe expenditures of the Company's internal research and development projects are divided intoexpenditures in the research stage and expenditures in the development stage.Research stage: the stage of creative and planned investigation and research activities to obtain andunderstand new scientific or technical knowledge.
Development stage: the stage in which research results or other knowledge are applied to a certainplan or design to produce new or substantially improved materials, devices, products, etc. beforecommercial production or use.Development stage expenditures meet specific criteria for capitalizationExpenditures during the development stage of internal research and development projects arerecognized as intangible assets when the following conditions are met:
(1) It is technically feasible to complete the intangible assets so that it can be used or sold;
(2) Have the intention to complete the intangible assets and use or sell it;
(3) The usefulness of methods for intangible assets to generate economic benefits shall be proved,including being able to prove that there is a potential market for the products manufactured by applyingthe intangible assets or there is a potential market for the intangible assets themselves or the intangibleassets will be used internally;
(4) Have sufficient technical, financial and other resource support to complete the development of theintangible assets, and have the ability to use or sell the intangible assets;
(5) Expenditures attributable to the development stage of the intangible assets can be measuredreliably.(XXII) Asset impairmentFor long-term assets such as long-term equity investments, investment properties measured under thecost model, fixed assets, construction in progress, right-of-use assets, and intangible assets with limiteduseful lives, if there are signs of impairment on the balance sheet date, an impairment test shall beconducted. If the results of impairment test indicate that the recoverable amount of assets is less thanits book value, a provision for impairment is made based on the difference and the assets arerecognized as impairment losses. The recoverable amount is the net of the fair value of the assets lesscosts of disposal and the current value of the expected future cash flows from the assets (whichever ishigher). Provision for asset impairment is calculated and recognized on the basis of individual assets. Ifit is difficult to estimate the recoverable amount of an individual asset, the recoverable amount of anasset group is determined based on the asset group to which the asset belongs. The asset group is thesmallest combination of assets that can independently generate cash inflows.Goodwill, intangible assets with indefinite service life, and intangible assets that have not yet reached ausable state are subject to impairment test at least at the end of each year.The Company performs the impairment test for goodwill. For the book value of goodwill arising from abusiness combination, the Company amortizes it to the relevant asset group on a reasonable methodfrom the purchase date; If it is difficult to be amortized to the relevant asset group, it is amortized to therelevant portfolio of asset groups. When amortizing the book value of goodwill, the Company amortizesit based on the relative benefits that the relevant asset groups or portfolio of asset groups can obtainfrom the synergies of business combination, and performs goodwill impairment test on this basis.In the impairment test for the relevant asset group or combination of asset groups containing goodwill, ifthere are indications of impairment for the asset group or combination of asset groups related togoodwill, the asset group or combination of asset groups that does not contain goodwill is first tested forimpairment, the recoverable amount is calculated and compared with the relevant book value, andcorresponding impairment losses are recognized. An impairment test is then performed on the assetgroup or combination of asset groups containing goodwill by comparing the book value of the relevantasset group or combination of asset groups (including the part of the book value of the goodwillapportioned to it) with its recoverable amount. If the recoverable amount of the relevant asset group orcombination of asset groups is less than its book value, impairment losses on goodwill are recognized.Once the above-mentioned asset impairment losses are recognized, they will not be reversed in
subsequent accounting periods.(XXIII) Long-term deferred expenses
1. Amortization method
The Company's long-term deferred expenses refer to various expenses that have been incurred but thebenefit period is more than one year (excluding one year). Long-term deferred expenses are amortizedin installments according to the benefit period of the expense item. If a long-term deferred expense itemcannot benefit future accounting periods, all the amortized value of the item that has not beenamortized will be transferred to the current profit or loss.The renovation of lease premises is recognized as long-term deferred expenses and amortized over theshorter of the following two periods:
(1) the estimated service life of the renovation (the estimated time until the next renovation);
(2) the estimated remaining service life of the main structure of the propertyThe Company's subsequent expenditure that do not meet the conditions for recognition of fixed assets,such as major repair costs, are recognized as long-term deferred expenses in the year they occur, andare subsequently amortized in installments during the benefit period.
2. Amortization period
| Item | Amortization period |
| Renovation of rented fixed assets | The estimated service life of the renovation and the estimated remaining service life of the main structure of the property (whichever is shorter). |
| Expenditures for capital repairs of fixed assets | Overhaul cycle for gas generator unit |
(XXIV) Contract liabilitiesContract liabilities refer to the Company's obligation to transfer goods or services to customers forconsideration received or receivable from customers. Contract assets and contract liabilities under thesame contract are presented in the net term.(XXV) Employee compensation
1. Accounting treatments of short-term compensation
During the accounting period when employees provide services for the Company, the Companyrecognizes the actual short-term compensation as a liability and includes it in the current profit or lossor related asset costs.The Company contributes social insurance premiums and housing fund for its employees, as well aslabor union fund and employee education expenses withdrawn as required, and calculates anddetermines the corresponding amount of employee compensation in accordance with the prescribedaccrual basis and accrual ratio during the accounting period in which the employees render services tothe Company.For non-monetary employee benefits, if they can be measured reliably, they are measured at fair value.
2. Accounting treatments for post-employment benefits
Defined contribution plansThe Company pays basic endowment insurance and unemployment insurance for its employees inaccordance with relevant regulations of the local government. During the accounting period whenemployees provide services to the Company, the amount payable is calculated based on the paymentbase and ratio stipulated by the local government, and is recognized as a liability and included incurrent profit or loss or related asset costs.
In addition to basic endowment insurance, the Company has also established an enterprise annuitypayment system (supplementary endowment insurance)/enterprise annuity plan in accordance with therelevant policies of the national enterprise annuity system. The Company pays contributions to localsocial insurance institutions/annuity plans based on a certain ratio of total employee wages, andincludes the corresponding expenditures in current profit or loss or related asset costs.
3. Accounting treatments for dismissal benefits
When the Company cannot unilaterally withdraw dismissal benefits provided by the termination of laborrelationship plan or redundancy proposal, or when it recognizes the costs or expenses related to therestructuring involving the payment of dismissal benefits (whichever is earlier), employee compensationliabilities arising from dismissal benefits are recognized and included in current profit or loss.(XXVI) Lease liabilitiesExcept for short-term leases and leases of low value assets, the Company makes initial measurementof the lease liabilities on the lease commencement date according to the present value of the unpaidlease payments on that date. In calculating the present value of the lease payments, the Company usesthe interest rate implicit in the lease as the discount rate, and if the interest rate implicit in the leasecannot be determined, the incremental borrowing rate is used as the discount rate.Lease payments are payments made by the Company to the lessor in connection with the right to usethe leased assets during the lease term, including:
1. Fixed payment amount (including substantial fixed payment amount), if there is any lease incentive,the relevant amount of the lease incentive shall be deducted;
2. Variable lease payments depending on the index or ratio;
3. The Company reasonably determines the exercise price of the purchase option to be exercised;
4. The lease term reflects the amount to be paid by the Company for exercising the option to terminatethe lease;
5. The amount expected to be paid according to the residual value of the guarantee provided by theCompany.The variable lease payments depending on the index or ratio is determined at the initial measurementaccording to the index or ratio on the commencement date of the lease term. The variable leasepayments not included in the measurement of lease liabilities shall be included in the current profit orloss or the related asset cost when they actually occur.After the lease commencement date, the Company calculates the interest expenses of the leaseliabilities for each period of the lease term at a fixed periodic interest rate and includes it in the currentprofit or loss or related asset cost.After the lease commencement date, if the following circumstances occur, the Company will re-measurelease liabilities and adjust the corresponding right-of-use assets. If the book value of right-of-use assetshas been reduced to zero, but lease liabilities still need to be further reduced, the Company will includethe difference in the current profit or loss.
1. If the lease term changes or the evaluation result of the purchase option changes, the Company shallremeasure the lease liabilities according to the present value calculated by the changed leasepayments and the revised discount rate;
2. If the estimated amount payable according to the guaranteed residual value or the index or ratio usedto determine the lease payments changes, the Company remeasures the lease liabilities according tothe changed lease payments and the present value calculated by the original discount rate. If thechange in lease payments is due to the change in floating interest rate, the revised discount rate shallbe used to calculate the present value.
Lease liabilities are presented as current liabilities or non-current liabilities in the balance sheetaccording to their liquidity. The ending book value of non-current lease liabilities maturing within oneyear from the balance sheet date shall be reflected in the item of "non-current liabilities maturing withinone year".(XXVII) Estimated liabilities
1. Recognition criteria for estimated liabilities
The Company recognizes the obligations related to contingencies such as litigation, debt guarantees,onerous contracts, restructuring matters, etc. as estimated liabilities when the following conditions aremet at the same time:
(1) the obligation being the current obligation of the Company;
(2) the performance of the obligation being likely to cause economic benefits to flow out the Company;
(3) the amount of the obligation being able to be measured reliably.
2. Measurement methods for various types of estimated liabilitiesThe Company's estimated liabilities are initially measured at best estimate of the expenditures requiredto perform the related present obligations.When determining best estimate, the Company comprehensively considers factors such as risks,uncertainty and time value of money related to contingencies. Where the effect on the time value ofmoney is material, the best estimate is determined by discounting the relevant future cash outflows.Best estimate is treated separately as follows:
If there being a continuous range (or interval) of required expenditures, and various outcomes within therange are equally likely to occur, best estimate is determined based on the middle value of the range,that is, the average of the upper and lower limits.If there being no continuous range (or interval) of required expenditures, or if there being a continuousrange but the probabilities of occurrence of the various results within the range are not the same, thebest estimate is determined on the basis of the most probable amount to be incurred if the contingencyrelates to a single item; if the contingency involves multiple projects, best estimate is calculated anddetermined based on various possible outcomes and related probabilities.If all or part of the Company's expenses required to settle estimated liabilities are expected to becompensated by a third party, the compensation amount is recognized separately as an asset when it isbasically certain that it can be received. The recognized compensation amount shall not exceed thebook value of estimated liabilities.(XXVIII) RevenueDisclosure of accounting policies adopted for revenue recognition and measurement according tobusiness type. The Company's revenue mainly comes from the following business types:
(1) Revenue from power production and sales; (2) Revenue from integrated energy services; (3) Otherrevenue.
1. General principles
If the Company fulfills its performance obligations under a contract, that is, when the customer obtainsright of control of the relevant goods or services, revenue is recognized. Performance obligations arecontractual commitments in which the Company transfers clearly distinguishable goods or services tothe customer. Obtaining right of control of the relevant goods or services refers to the ability to controlthe use of the goods or the provision of the services and to derive virtually all of the economic benefitstherefrom.
If one of the following conditions is met, it is performance obligations to be fulfilled within a certainperiod of time, and the Company recognizes revenue over a period of time in accordance with theperformance progress: (1) the customer obtaining and consuming the economic benefits arising fromthe Company's performance at the same time as the Company's performance; (2) the customer beingable to control the goods under construction during the Company's performance; (3) the goodsproduced by the Company during the performance of the contract having irreplaceable uses, and theCompany having the right to collect payment for the cumulative performance part completed so farduring the entire contract period. Otherwise, the Company recognizes revenue at the time point atwhich the customer obtains the right of control of the related goods or services.
2. Sales with a quality guarantee clause
For sales with a quality guarantee clause, if the quality guarantee provides a separate service to thecustomer in addition to the assurance that the goods or services sold meet standards specified herein,the quality guarantee constitutes an individual performance obligation. Otherwise, the Companyaccounts for the quality assurance liability in accordance with the provisions of the AccountingStandards for Business Enterprises No. 13 - Contingencies.
3. Identification of the person with main liabilities and the agentThe Company identifies itself as the person with main liabilities or the agent when engaging intransactions based on whether it has the right of control of the goods or services before transferringthem to the customer. If the Company has the right of control of the goods or services beforetransferring them to the customer, the Company identifies itself as the person with main liabilities andrecognizes revenue based on the total consideration received or receivable; Otherwise, the Companyidentifies itself as the agent and recognizes revenue based on the amount of commissions or handlingcharges that may be received. This amount is determined according to the net amount after deductingthe price payable to other related parties from the total consideration received or receivable, oraccording to the specified commissions amount, ratio or other factors.
4. Principles
If the Company fulfills its performance obligations under a contract, that is, when the customer obtainsright of control of the relevant goods or services, revenue is recognized. Obtaining right of control of therelevant goods or services refers to the ability to control the use of the goods or the provision of theservices and to derive virtually all of the economic benefits therefrom.
(1) Revenue from power production and sales
When the power is transmitted to the power grid company specified in the power sales contract, whichmeans the power grid company has obtained the right of control of the power, the Company shallrecognize the reported sales revenue.
(2) Revenue from integrated energy services
The revenue of services provided between the Company and customers mainly includes engineeringlabor and services such as operation and maintenance, management, commissioning, and overhaul, aswell as energy service revenue for industrial and commercial energy storage and power sales. Ifmultiple performance obligations are involved, they should be reasonably split, and equipment salesshould be handled with reference to the sale of goods business. The provision of labor and services isgenerally dealt with according to the output method based on the performance obligation fulfilled withina certain time period. Requirements are as follows:
1) Sales of supporting equipment
For sales of equipment, revenue shall be recognized when the customer obtains the right of control theequipment. In general, the recognition time point shall be the time when the customer signs afterreceiving the completed or delivered products. Based on the terms of the Contract, the required
attachments for revenue recognition include but are not limited to the sales contract, commodityshipping order, customer receipt sheet, equipment acceptance sheet or customs declaration form, etc.
2) Labor and services provided
① The recognition and settlement of revenue from such business shall comply with the provisions ofthe business contract signed by both parties. At the end of each settlement period, the necessarydocuments stipulated in the Contract, such as the attendance sheet, service application form, etc.confirmed by both parties shall be provided as the proof of the cumulative revenue recognition of thesettlement period and materials for collecting service price.
② On each balance sheet date within the settlement period, revenue shall be tentatively estimatedbased on the performance progress. When using the output method to determine the performanceprogress, the progress is usually determined in combination with the actual measured completionprogress, assessment of achieved results, achieved milestones, progress of the schedule, completed ordelivered products and other output indicators.
3) Energy service income from industrial and commercial energy storage and power salesFor the industrial and commercial energy storage service business, after the expiration of eachsettlement cycle, check and confirm the charging and discharging records of the energy storage projectwith the customer, and sign the confirmation form of electricity charge settlement of energy storagepower station, tentatively estimate the confirmation revenue of service fees, and make formalsettlement according to the actual electricity bill issued by the power supply bureau at the beginning ofeach month, adjust the tentatively estimated revenue, and confirm the energy service revenue.For power sales service, the energy service revenue of the current month shall be confirmed accordingto the power sales revenue statement of Guangdong Power Exchange Co., Ltd.(XXIX) Contract costs
1. Cost of contract acquisition
The incremental costs incurred by the Company to obtain the Contract (that is, costs which would nothave been incurred without obtaining the Contract) that may be recovered shall be recognized as anasset and amortized on the same basis as the revenue recognition of goods or services related to theasset. In addition, the asset shall be included in the current profit or loss. If the amortization period ofthe asset does not exceed one year, the asset shall be included in the current profit or loss whenincurred. Other expenses incurred by the Company to obtain the contract shall be included in thecurrent profit or loss when incurred, unless otherwise the expenses are borne by the customer.
2. Contract performance cost
The costs incurred by the Company to perform the Contract are recognized as an asset if they do notfall within the scope of other provisions specified in the Accounting Standards for Business Enterprisesother than the revenue standards and meet all the following conditions: (1) when the cost is directlyrelated to an existing or expected contract; (2) when the cost increases the Company resources forfulfilling performance obligations in the future; (3) when the cost is expected to be recovered. Theabove-mentioned asset shall be amortized on the same basis as the revenue recognition of goods orservices related to the asset and included in the current profit or loss.
3. Impairment of contract costs
When recognizing impairment losses of assets related to contract costs, the Company shall firstrecognize impairment losses of other assets related to the Contract that are recognized in accordancewith other relevant accounting standards for business enterprises; Then, if book value is higher thandifference between the remaining consideration expected to be obtained by the Company for thetransfer of the goods related to the asset and the estimated cost to be incurred for the transfer of therelated goods, provision for impairment shall be made for the excess, and it shall be recognized as the
asset impairment loss.If the factors of impairment in the previous period subsequently changed, causing the aforementioneddifference to be higher than the book value of the asset, provision for asset impairment that has beenmade previously shall be reversed and the higher part shall be included in the current profit or loss, butthe book value of the asset after the reversal shall not exceed the book value of the asset on the date ofreversal assuming no provision for impairment is made.(XXX) Government subsidies
1. Type
Government subsidies refer to the monetary and non-monetary assets obtained by the Company fromthe government free of charge. Government subsidies are divided into asset-related governmentsubsidies and income-related government subsidies.Asset-related government subsidies refer to government subsidies obtained by the Company and usedto purchase, construct or otherwise form long-term assets. Income-related government subsidies referto government subsidies other than asset-related government subsidies.
2. Recognition time point
If there is evidence that the Company can meet the relevant conditions stipulated in the financialsupport policy and is expected to receive financial support funds, government subsidies shall berecognized based on the amount receivable. Otherwise, government subsidies shall be recognizedwhen they are actually received.If government subsidies are monetary assets, they shall be measured at the amount received orreceivable. If government subsidies are non-monetary assets, they shall be measured at the fair value;If the fair value cannot be obtained reliably, government subsidies shall be measured at the nominalamount (RMB 1). Government subsidies measured at the nominal amount shall be directly included inthe current profit or loss.
3. Accounting treatment
Asset-related government subsidies shall be used to offset the book value of the relevant assets orrecognized as the deferred income. Government subsidies which are recognized as the deferredincome shall be included in the current profit or loss in installments according to a reasonable andsystematic method within service life of the relevant assets (if the government subsidies are related tothe daily activities of the Company, the subsidies shall be included in other income; if the governmentsubsidies are not related to the daily activities of the Company, the subsidies shall be included in non-operating revenue).Income-related government subsidies that are used to compensate the Company for relevant costs orlosses in subsequent periods shall be recognized as the deferred income and included in the currentprofit or loss (if the government subsidies are related to the daily activities of the Company, thesubsidies shall be included in other income; if the government subsidies are not related to the dailyactivities of the Company, the subsidies shall be included in non-operating revenue) or used to offsetrelevant costs or losses; If the subsidies are used to compensate for the relevant costs or lossesincurred by the Company, the subsidies shall be directly included in the current profit or loss (if thegovernment subsidies are related to the daily activities of the Company, the subsidies shall be includedin other income; if the government subsidies are not related to the daily activities of the Company, thesubsidies shall be included in non-operating revenue) or used to offset relevant costs or losses.The policy-based preferential loan interest subsidies obtained by the Company will be accounted fordifferently in the following two situations:
(1) if the central finance allocates interest subsidies to the lending bank, and the lending bank providesloans to the Company at a policy-based preferential interest rate, the Company will use the actual loan
amount received as the entry value of the loan and calculate related borrowing costs based on the loanprincipal and the policy-based preferential interest rate.
(2) if the central finance directly allocates interest subsidies to the Company, the Company will use thecorresponding interest subsidies to offset related borrowing costs.(XXXI) Deferred tax assets and deferred tax liabilitiesFor deductible temporary differences, deferred tax assets shall be recognized with the taxable incomethat is likely to be obtained in the subsequent period to offset deductible temporary differences as thelimit. For deductible losses and tax credits which can be carried forward to subsequent years, thecorresponding deferred tax assets shall be recognized with the future taxable income that is likely to beobtained to offset deductible losses and tax credits as the limit.For taxable temporary differences, except in special circumstances, the deferred tax liabilities shall berecognized.Special circumstances in which deferred tax assets or deferred tax liabilities are not recognized include:
initial recognition of goodwill; Other transactions or matters, except for business combination, that affectneither accounting profits nor taxable income (or deductible losses) when incurred.When the Company is entitled to the legal right to settle on a net basis and intends to settle on a netbasis or obtain assets and pay off liabilities at the same time, the current income tax assets and currentincome tax liabilities shall be reported at the net amount after offsetting.When the Company is entitled to settle current income tax assets and current income tax liabilities on anet basis, and deferred tax assets and deferred tax liabilities are related to income tax levied by thesame taxation department on the same taxpayer or different taxpayers, but in each significant periodwhen deferred tax assets and liabilities are reversed, if the taxpayer involved intends to settle currentincome tax assets and liabilities on a net basis or obtain assets and pay off liabilities at the same time,deferred tax assets and deferred tax liabilities shall be reported at the net amount after offsetting.(XXXII) LeaseLease refers to a contract whereby the lessor transfers the right to use an asset to the lessee inexchange for consideration for a certain period of time.
1. The Company acts as a lessee
The Company shall determine the right-of-use assets on the starting date of the lease term andrecognize lease liabilities based on the present value of the unpaid lease payments. Lease paymentsinclude fixed payments and amounts payable when the purchase option or option to terminate lease islikely to be exercised. Variable rent determined based on a certain ratio of sales amount shall not beincluded in lease payments and shall be included in the current profit or loss when actually incurred.The Company's right-of-use assets include leased houses and buildings, machinery equipment, meansof transport, computers and electronic equipment, etc.For short-term leases with lease term of no more than 12 months and leases of low value assets with asingle asset at a low value when it is new, the Company will not to recognize right-of-use assets andlease liabilities, and the relevant rental expenses will be calculated based on the straight-line method ineach period during lease term and included in the current profit or loss or related asset costs.
2. The Company acts as a lessor
Financing lease refers to the lease that basically transfers all the risks and rewards related to theownership of leased assets. Other leases are operating leases.
(1) Operating leases
When the Company rents out its own buildings, machinery equipment and means of transport, the
rental revenue from operating leases is recognized in accordance with the straight-line method duringlease term. Variable rents, which are determined by the Company at a certain percentage of sales, areincluded in rental revenue when actually incurred.
(2) Financing lease
On the commencement date of the lease term, the Company recognizes the finance lease receivablesfor the financing lease and terminates the derecognition of related assets. The Company lists financelease receivables as long-term receivables, while the finance lease receivables collected within oneyear (including) from the balance sheet date are listed as non-current assets due within one year.(XXXIII) Special reserveThe work safety expenses extracted from the Company's power production and sales business inaccordance with national regulations are included in the cost of related products or current profit or lossas well as in the "special reserve" account. The currently accrual standard is based on operatingrevenue of the previous year, using an excess regressive method to determine the accrual amount forthe current year. Such amount shall be withdrawn evenly every month, and be included in the cost ofrelated products or current profit or loss as well as in the "special reserve" account. When the Companyuses special reserve, the amount shall be charged directly to the special reserve if it belongs to cost ofspending; If fixed assets are formed, they will be recognized as fixed assets when such assets reachthe intended usable state; At the same time, special reserve is offset according to the cost of fixedassets formed, and accumulated depreciation of the same amount shall be recognized. Such fixedassets will no longer be depreciated in subsequent periods.(XXXIV) Changes in significant accounting policies and accounting estimatesDuring the reporting period, there was no change in significant accounting policies and accountingestimates.IV. Taxes(I) Main tax type and rates
| Tax type | Tax basis | Tax rate |
| Value-added tax | The output tax is calculated based on revenue from the sale of goods and taxable services calculated according to the tax law. After deducting the input tax allowed to be deducted in the current period, difference shall be the value-added tax payable. | 13%, 9%, 6%, 5%, 3% |
| Urban maintenance and construction tax | Based on the actual value-added tax and consumption tax paid | 7% |
| Education surcharge | Based on the actual value-added tax and consumption tax paid | 3% |
| Local education surcharge | Based on the actual value-added tax and consumption tax paid | 2% |
| Corporate income tax | Based on taxable income | Except for the following enterprises that enjoy tax preferential treatment, tax shall be paid at 25% of the taxable income |
| Property tax | After deducting 10% to 30% of the original value based on the original cost | 1.2% |
| Urban land use tax | For the actual occupied land area of industrial land in Nanshan District, Shenzhen, tax shall be paid at RMB 2-8/square meter; Calculated and paid at RMB 1/m2 for the actual land area occupied by industrial land in Zhongshan | |
| Foreign taxes | Foreign taxes shall be calculated according to the tax |
| Tax type | Tax basis | Tax rate |
| regulations of each overseas country and region |
The tax subjects with different corporate income tax tax rates are as follows:
| Taxpayer name | Income tax rate |
| The Company | 15% |
| Shenzhen Nanshan Power Engineering Company | 15% |
(II) Tax preferential treatment
1. Corporate income tax
(1) The Company obtained a national high-tech enterprise certificate numbered GR202444200365,which is valid for 3 years. From 2024 to 2026, the Company's corporate income tax enjoys apreferential income tax rate of 15% for high-tech enterprise.
(2) Shenzhen Nanshan Power Engineering Company obtained a national high-tech enterprisecertificate numbered GR202344200269, which is valid for 3 years. From 2023 to 2025, the Company'scorporate income tax enjoys a preferential income tax rate of 15% for high-tech enterprise.
2. Value-added tax
| Tax type | Company name | Relevant laws, regulations and policies | Approval authority | Approval No. | Preference enjoyed | Validity period |
| Value-added tax | Shenzhen Nanshan Power Engineering Company | Measures for the Administration of Value-added Tax Exemption for Cross-border Taxable Activities in Replacement of Business Tax with Value-added tax | Shenzhen Qianhai State Taxation Administration | GJSWZJGG [2016] No. 29 | Value-added tax exemption for cross-border taxable activities | - |
V. Notes to consolidated financial statements items
(I) Monetary funds
| Item | Ending balance | Balance at the end of last year |
| Cash on hand | 31,006.55 | 30,264.98 |
| Bank deposits | 103,300,161.95 | 471,032,644.67 |
| Other monetary funds | 5,921,800.34 | 7,916,312.01 |
| Total | 109,252,968.84 | 478,979,221.66 |
| Including: total amount deposited abroad | 6,157,200.51 | 6,190,580.08 |
The details of monetary funds that have restrictions on their use due to mortgage, pledge or freezing,as well as those deposited overseas with restrictions on repatriation are as follows:
| Item | Ending balance | Balance at the end of last year |
| L/G deposit | 5,112,100.00 | 7,912,100.00 |
| Total | 5,112,100.00 | 7,912,100.00 |
In addition, as at June 30, 2025, the Company had no monetary funds subject to the restriction to usedue to mortgage, pledge or freezing and with potential recovery risks.(II) Financial assets held for trading
| Item | Ending balance | Balance at the end of last year |
| Financial assets measured at fair value with changes included in the current profit or loss | 192,530,263.51 | |
| Including: investments in debt instruments | ||
| Investments in equity instruments | ||
| Derivative financial assets | ||
| Others (note) | 192,530,263.51 | |
| Financial assets designated as measured at fair value and whose changes are recorded in profit or loss for the period | ||
| Including: investments in debt instruments | ||
| Others | ||
| Total | 192,530,263.51 |
Note: Other financial assets held for trading of the Company are structured deposits deposited incommercial banks and money market funds.(III) Accounts receivable
1. Disclosure of accounts receivable on an aging basis
| Aging | Ending balance | Balance at the end of last year |
| Within 1 year | 58,233,550.91 | 44,124,575.22 |
| 1 to 2 years | 14,974,782.37 | 21,094,465.13 |
| 2 to 3 years | 20,431,110.21 | 14,485,054.31 |
| Over 3 years | 7,606,653.56 | 3,648,959.88 |
| Total | 101,246,097.05 | 83,353,054.54 |
2. Accounts receivable are classified and disclosed according to the method of provision forbad debts
| Category | Ending balance | ||||
| Book balance | Provision for bad debts | Book value | |||
| Amount | Ratio (%) | Amount | Provision ratio (%) | ||
| Provision for bad debts on an individual basis | 44,625,319.01 | 44.08 | 15,128,128.63 | 33.90 | 29,497,190.38 |
| Provision for bad debts on a credit risk portfolio basis | 56,620,778.04 | 55.92 | 407,900.00 | 0.72 | 56,212,878.04 |
| Total | 101,246,097.05 | 100.00 | 15,536,028.63 | 15.34 | 85,710,068.42 |
Continued
| Category | Balance at the end of last year | ||||
| Book balance | Provision for bad debts | Book value | |||
| Amount | Ratio (%) | Amount | Provision ratio (%) | ||
| Provision for bad debts on an individual basis | 43,546,002.21 | 52.24 | 15,128,128.63 | 34.74 | 28,417,873.58 |
| Provision for bad debts on a credit risk portfolio basis | 39,807,052.33 | 47.76 | 407,900.00 | 1.02 | 39,399,152.33 |
| Total | 83,353,054.54 | 100.00 | 15,536,028.63 | 18.64 | 67,817,025.91 |
Important accounts receivable with provision for bad debts made on an individual basis:
| Name | Ending balance | |||
| Book balance | Provision for bad debts | Provision ratio (%) | Reasons for provision | |
| China Machinery Engineering Corporation | 41,097,665.45 | 11,600,475.07 | 28.23 | Not expected to be recovered |
| Shenzhen Petrochemical Oil Products Bonded Trading Co., Ltd. | 3,474,613.06 | 3,474,613.06 | 100.00 | Legacy matters from the distant past |
| Total | 44,572,278.51 | 15,075,088.13 | 33.82 | |
Provision for bad debts made by portfolio:
Items accrued on a portfolio basis:
| Name | Ending balance | ||
| Accounts receivable | Provision for bad debts | Provision ratio (%) | |
| Portfolio II: receivables from power production and sales | 50,494,695.04 | 0.00 | |
| Portfolio III: receivables from integrated energy service | 6,126,083.00 | 407,900.00 | 6.66 |
| Total | 56,620,778.04 | 407,900.00 | 0.72 |
3. Provision for bad debts accrued, reversed or recovered for the current period
| Category | Balance at the end | Amount of changes for the current period | Ending balance |
| of last year | Accrual | Reverse or recovery | Charge-off or write-off | ||
| Provision for bad debts on an individual basis | 15,128,128.63 | 15,128,128.63 | |||
| Provision for bad debts on a credit risk portfolio basis | 407,900.00 | 407,900.00 | |||
| Total | 15,536,028.63 | 15,536,028.63 |
4. Accounts receivable from actual write-off for the current periodThere were no accounts receivable from actual write-off for the current period.
5. Accounts receivable and contract assets of the top five ending balances by debtors
| Entity name | Ending balance of accounts receivable | Ending balance of contract assets | Ending balance of accounts receivable and contract assets | Proportion to the total ending balance of accounts receivable and contract assets (%) | Ending balance of provision for bad debts of accounts receivable and provision for contract asset impairment |
| Shenzhen Power Supply Bureau Co., Ltd. | 50,494,695.04 | 50,494,695.04 | 46.26 | ||
| China Machinery Engineering Corporation | 41,097,665.45 | 41,097,665.45 | 37.65 | 11,600,475.07 | |
| China Southern Power Grid Electric Power Technology Co., Ltd. | 4,444,339.62 | 4,444,339.62 | 4.07 | ||
| Power China Hubei Engineering Co., Ltd. | 4,079,000.00 | 88,000.00 | 4,167,000.00 | 3.82 | 407,900.00 |
| Shenzhen Petrochemical Oil Products Bonded Trading Co., Ltd. | 3,474,613.06 | 3,474,613.06 | 3.18 | 3,474,613.06 | |
| Total | 99,145,973.55 | 4,532,339.62 | 103,678,313.17 | 94.98 | 15,482,988.13 |
(IV) Advances to suppliers
1. Advances to suppliers are listed based on aging
| Aging | Ending balance | Balance at the end of last year | ||
| Book balance | Ratio (%) | Book balance | Ratio (%) | |
| Within 1 year | 13,010,587.98 | 99.54 | 18,960,631.08 | 99.47 |
| 1 to 2 years | 48,500.00 | 0.37 | 90,037.73 | 0.47 |
| 2 to 3 years | ||||
| Over 3 years | 11,683.23 | 0.09 | 11,683.23 | 0.06 |
| Total | 13,070,771.21 | 100.00 | 19,062,352.04 | 100.00 |
Note: there were no advances to suppliers with an aging of more than one year and a significantamount at the end of the period.
2. Top five advances to suppliers in ending balances by suppliers
| Supplier | Ending balance | Proportion in total ending balance of advances to suppliers (%) |
| Shenzhen Gas Group Co., Ltd. | 11,709,906.09 | 89.59 |
| Sichuan Ruinan Electric Power Construction Engineering Co., Ltd. | 631,200.00 | 4.83 |
| Shanghai Minglan Gas Turbine Industry Technology Co., Ltd. | 248,400.00 | 1.90 |
| Shenzhen Branch of China Telecom Corporation Limited | 119,010.58 | 0.91 |
| DiDi Global Inc. | 102,039.44 | 0.78 |
| Total | 12,810,556.11 | 98.01 |
(V) Other receivables
| Item | Ending balance | Balance at the end of last year |
| Interest receivable | ||
| Dividends receivable | ||
| Other receivables | 118,436,883.64 | 131,831,575.62 |
| Including: land acquisition and storage compensation receivable (Note) | 112,298,115.00 | 112,298,115.00 |
| Total | 118,436,883.64 | 131,831,575.62 |
Note: the receivable for land acquisition and storage compensation pertains to the remainingoutstanding compensation payment for Plot A, recognized by the subsidiary Shenzhen Nanshan PowerZhongshan Company. The details are as follows:
On December 12, 2023, Shenzhen Nanshan Power Zhongshan Company signed the Agreement on theRecovery of State-Owned Land Use Rights and the Relocation Compensation Agreement with theCuiheng New District Management Committee. The agreements confirm the compensated land reserveacquisition by the Cuiheng New District Management Committee of three parcels of state-owned landuse rights held by Shenzhen Nanshan Power Zhongshan Company in the Hengmen Industrial Zone,Nanlang Street, Cuiheng New District, Zhongshan City, with a total land acquisition and storagecompensation amount to RMB 584,453,529. Cuiheng New District Management Committee entrustedZhongshan Xiwan Construction Investment Co., Ltd. to pay and advance the project compensationfunds.On November 4, 2024, in order to ensure the construction land demand of the 300 MW/600 MWhindependent energy storage power station (Phase I) project in Cuiheng New District, Zhongshan City,and ensure the smooth progress of the land acquisition and storage of Shenzhen Nanshan PowerZhongshan Company, Shenzhen Nanshan Power Zhongshan Company and Cuiheng New DistrictManagement Committee signed a Supplementary Agreement, which divided the original 434.86 mu plotinto two parts, namely Plot A and Plot B, of which Plot A was about 190.87 mu, and the compensationprice was RMB 224,711,593; Plot B was about 244 mu, and the compensation price was RMB359,741,936.On November 29, 2024, Shenzhen Nanshan Power Zhongshan Company has signed the LandTransfer Confirmation Letter with Cuiheng New District Management Committee for Plot A to completethe transfer confirmation; At the same time, in accordance with the agreement, Shenzhen NanshanPower Zhongshan Company submitted an application to the Zhongshan Municipal Bureau of Natural
Resources for land recovery of all the plot of 434.86 mu, and obtained the Decision on AdministrativeHandling on December 5, 2024, completing the cancellation of registration of the project land.According to the Accounting Standards for Business Enterprises and the CSRC's Guidelines for theApplication of Regulatory Rules - Accounting No. 3, Plot A has met the conditions for derecognition. Asof the end of 2024, the compensation price of Plot A has been collected in total of RMB 112,413,478.According to the agreement, the remaining payment of RMB 112,298,115 will be made by December31, 2026 at the latest.
1. Other receivables
(1) Other receivables disclosed by aging
| Aging | Ending balance | Balance at the end of last year |
| Within 1 year | 117,982,134.52 | 116,706,098.92 |
| 1 to 2 years | 290,000.00 | 322,956.77 |
| 2 to 3 years | ||
| Over 3 years | 31,555,408.01 | 46,193,178.82 |
| Total | 149,827,542.53 | 163,222,234.51 |
(2) Disclosure by category
| Category | Ending balance | ||||
| Book balance | Provision for bad debts | Book value | |||
| Amount | Ratio (%) | Amount | Provision ratio (%) | ||
| Provision for bad debts on an individual basis | 31,390,658.89 | 20.95 | 31,390,658.89 | 100.00 | |
| Provision for bad debts on a credit risk portfolio basis | 118,436,883.64 | 79.05 | 118,436,883.64 | ||
| Total | 149,827,542.53 | 100.00 | 31,390,658.89 | 20.95 | 118,436,883.64 |
Continued
| Category | Balance at the end of last year | ||||
| Book balance | Provision for bad debts | Book value | |||
| Amount | Ratio (%) | Amount | Provision ratio (%) | ||
| Provision for bad debts on an individual basis | 31,390,658.89 | 19.23 | 31,390,658.89 | 100.00 | |
| Provision for bad debts on a credit risk portfolio basis | 131,831,575.62 | 80.77 | 131,831,575.62 | ||
| Total | 163,222,234.51 | 100.00 | 31,390,658.89 | 19.23 | 131,831,575.62 |
Provision for bad debts made on an individual basis:
| Name | Ending balance |
| Book balance | Provision for bad debts | Provision ratio (%) | Reasons for provision | |
| Huiyang Kangtai Industrial Company | 14,311,626.70 | 14,311,626.70 | 100.00 | Historical leftover items, which date back to long time ago and are expected to be irrecoverable |
| Receivables from employee benefit fund dividends and taxes | 9,969,037.63 | 9,969,037.63 | 100.00 | |
| Shandong Jinan Power Equipment Factory Co., Ltd. | 3,560,000.00 | 3,560,000.00 | 100.00 | |
| Receivables from purchase of employee dormitories | 1,736,004.16 | 1,736,004.16 | 100.00 | |
| Accounts receivable from Zhongshan cogeneration project | 1,000,000.00 | 1,000,000.00 | 100.00 | |
| Others | 813,990.40 | 813,990.40 | 100.00 | |
| Total | 31,390,658.89 | 31,390,658.89 | 100.00 |
Provision for bad debts made by portfolio:
| Name | Ending balance | ||
| Other receivables | Provision for bad debts | Provision ratio (%) | |
| Portfolio V: guarantee, deposit and petty cash portfolio | 5,074,963.16 | ||
| Portfolio VII: other receivables and temporary payments | 113,361,920.48 | ||
| Total | 118,436,883.64 | ||
(3) Provision provision for bad debts
| Provision for bad debts | The first stage | The second stage | The third phase | Total |
| Expected credit losses over the next 12 months | Expected credit loss for the entire duration (without credit impairment) | Expected credit loss for the entire duration (with credit impairment) | ||
| Balance at the end of last year | 31,390,658.89 | 31,390,658.89 | ||
| Balance at the end of the previous year in the current period | ||||
| --Transfer to the second stage | ||||
| --Transfer to the third stage | ||||
| --Reverse to the second stage | ||||
| --Reverse to the first stage | ||||
| Provision for the current period | ||||
| Reverse for the current period | ||||
| Charge-off for the current period | ||||
| Write-off for the current period | ||||
| Other changes |
| Provision for bad debts | The first stage | The second stage | The third phase | Total |
| Expected credit losses over the next 12 months | Expected credit loss for the entire duration (without credit impairment) | Expected credit loss for the entire duration (with credit impairment) | ||
| Ending balance | 31,390,658.89 | 31,390,658.89 |
(4) Provision for bad debts made, reversed or recovered for the current period
| Category | Balance at the end of last year | Amount of changes for the current period | Ending balance | ||
| Accrual | Reverse or recovery | Charge-off or write-off | |||
| Individual provision | 31,390,658.89 | 31,390,658.89 | |||
(5) There were no other receivables actually write-off in the current period
(6) Classification of other receivables by nature of payment
| Nature of payment | Ending book balance | Book balance at the end of last year |
| Current accounts with external units | 132,946,830.51 | 146,283,298.87 |
| Receivable from employees | 12,246,318.76 | 12,264,858.97 |
| Guarantee and deposit | 4,634,393.26 | 4,674,076.67 |
| Total | 149,827,542.53 | 163,222,234.51 |
(7) Other receivables of the top five ending balances by debtors
| Entity name | Nature of payment | Ending balance | Aging | Proportion to the total ending balance of other receivables (%) | Ending balance of provision for bad debts |
| Zhongshan Xiwan Construction Investment Co., Ltd. | Current accounts with external units | 112,298,115.00 | Within 1 year | 74.95 | |
| Huiyang Kangtai Industrial Company | Current accounts with external units | 14,311,626.70 | Over 5 years | 9.55 | 14,311,626.70 |
| Receivables from employee benefit fund dividends and taxes | Receivable from employees | 9,969,037.63 | Over 5 years | 6.65 | 9,969,037.63 |
| Shandong Jinan Power Equipment Factory Co., Ltd. | Current accounts with external units | 3,560,000.00 | Over 5 years | 2.38 | 3,560,000.00 |
| Zhongshan Nanlang Town Property Management Co., Ltd. | Guarantee and deposit | 1,832,916.00 | Within 1 year | 1.22 | |
| Total | 141,971,695.33 | 94.75 | 27,840,664.33 |
(VI) Inventories
1. Inventories classification
| Item | Ending balance | Balance at the end of last year | ||||
| Book balance | Provision for inventory depreciation | Book value | Book balance | Provision for inventory depreciation | Book value | |
| Spare parts | 125,990,508.83 | 49,448,586.09 | 76,541,922.74 | 133,818,765.80 | 55,519,200.72 | 78,299,565.08 |
| Auxiliary materials and low-value consumables, etc. | 336,744.23 | 336,744.23 | 417,181.86 | 79,264.71 | 337,917.15 | |
| Contract performance cost | 1,461,911.76 | 1,461,911.76 | 1,549,695.97 | 1,549,695.97 | ||
| Others | 47,196.59 | 47,196.59 | 47,196.59 | 47,196.59 | ||
| Total | 127,836,361.41 | 49,448,586.09 | 78,387,775.32 | 135,832,840.22 | 55,598,465.43 | 80,234,374.79 |
2. Provision for inventory depreciation and provision for impairment of contract performancecosts
| Item | Balance at the end of last year | Increased amount in the current period | Decreased amount in the current period | Ending balance | ||
| Accrual | Others | Reverse or charge-off | Others | |||
| Spare parts | 55,519,200.72 | 6,070,614.63 | 49,448,586.09 | |||
| Auxiliary materials and low-value consumables, etc. | 79,264.71 | 79,264.71 | 0.00 | |||
| Total | 55,598,465.43 | 6,149,879.34 | 49,448,586.09 | |||
(VII) Contract assets
1. Contract assets
| Item | Ending balance | Balance at the end of last year | ||||
| Book balance | Provision for bad debts | Book value | Book balance | Provision for bad debts | Book value | |
| Progress payment | 7,798,238.86 | 7,798,238.86 | ||||
| Quality guarantee | 101,002.18 | 101,002.18 | 95,580.68 | 95,580.68 | ||
| Total | 7,899,241.04 | 7,899,241.04 | 95,580.68 | 95,580.68 | ||
2. Classified disclosure of contract assets by the method of provision for bad debts
| Class | Ending balance | |
| Book balance | Provision for bad debts | |
| Amount | Proportion (%) | Amount | Proportion of provision (%) | Book value | |
| Provision for bad debts on a individual basis | |||||
| Provision for bad debts on a credit risk portfolio | 7,899,241.04 | 100 | 7,899,241.04 | ||
| Total | 7,899,241.04 | 100 | 7,899,241.04 |
Continued
| Class | Balance at the end of last year | ||||
| Book balance | Provision for bad debts | ||||
| Amount | Proportion (%) | Amount | Proportion of provision (%) | Book value | |
| Provision for bad debts on a individual basis | |||||
| Provision for bad debts on a credit risk portfolio | 95,580.68 | 100 | 95,580.68 | ||
| Total | 95,580.68 | 100 | 95,580.68 | ||
(VIII) Assets held for sale
| Item | Ending book balance | Provision for impairment | Ending book value | Fair value | Estimated disposal cost | Estimated disposal time |
| Fixed assets | 14,800,817.46 | 14,800,817.46 | 2025 | |||
| Intangible | 9,781,967.13 | 9,781,967.13 | 2025 |
| assets | ||||||
| Total | 24,582,784.59 | 24,582,784.59 |
Note: the ending book value of assets held for sale are all carried forward from fixed assets andintangible assets due to land acquisition and storage by the Company's subsidiary, Shenzhen NanshanPower Zhongshan Company. Please refer to the notes to other receivables in Note V (V) to the financialstatements for details of the relevant matters.According to the Relocation Compensation Agreement, the Agreement on the Recovery of State-Owned Land Use Rights and the supplementary agreement signed by Shenzhen Nanshan PowerZhongshan Company and Cuiheng New District Management Committee, Zhongshan City, the landacquisition and storage for Plot B will be completed and handed over to the Management Committeebefore June 30, 2025. If the Company fails to complete the handover of Plot B before the expiration ofthe agreed handover period, the Parties may extend the handover period, and the extension periodshall not exceed 3 months. Based on the irrevocable legal binding nature of the agreements, thesmooth progress of the land acquisition and storage process for Plot A, the orderly preparations for theacquisition and storage of Plot B, the certainty of completing the handover within one year, and thecompliance status where pre-reserve asset usage does not affect the transaction with clearly definedrights and obligations, the Company has classified Plot B and its above-ground structures as the"assets held for sale" in accordance with applicable accounting standards, reflecting their actual statusand anticipated disposal arrangements.(IX) Other current assets
| Item | Ending balance | Balance at the end of last year |
| Large-amount negotiable certificate of deposit and accrued interest | 234,840,831.48 | 232,165,987.85 |
| Land acquisition and storage, production and business suspension, employee compensation and relocation expenses, etc. (Note) | 47,558,423.57 | 37,899,306.75 |
| Amount of input value-added tax to be deducted | 21,894,549.50 | 8,614,307.70 |
| Prepaid income tax | 6,583,089.98 | |
| Others | 7,815.72 | 265,846.94 |
| Total | 304,301,620.27 | 285,528,539.22 |
Note: it is collected by the Company's subsidiary, Shenzhen Nanshan Power Zhongshan Company, inrelation to the land acquisition and storage matters. For details of the relevant land acquisition andstorage matters, please refer to the explanatory notes under Other Receivables in Note V (V) of thenotes to the financial statements.In accordance with the Accounting Treatment for Relocation Compensation Matters stipulated in theCSRC's Guidance on the Application of Regulatory Rules - Accounting Category No. 3, ShenzhenNanshan Power Zhongshan Company has classified the expenses incurred for implementing the landacquisition and storage matters, including demolition losses of buildings and ancillary facilities,relocation expenses, and employee compensation paid during the production suspension period, asother current assets following the land reserve process.(X) Long-term equity investments
| Investees | Beginning balance | Beginning balance of provision for impairment | Increase and decrease in the current period | |||
| Additional investment | Reduced investment | Investment profit or loss recognized under the equity method | Adjustments to the other comprehensive income | |||
| I. Associates | ||||||
| Jiangsu Liaoyuan Environmental Protection Technology Co., Ltd. (hereinafter referred to as "Liaoyuan Environmental Protection") | 90,587,521.44 | 2,976,431.04 | ||||
| Total | 90,587,521.44 | 2,976,431.04 | ||||
Continued:
| Investees | Increase and decrease in the current period | Ending balance | Ending balance of provision for impairment | |||
| Other changes in equity | Declaration of cash dividend or profits | Provision for impairment | Others | |||
| I. Associates | ||||||
| Jiangsu Liaoyuan Environmental Protection Technology Co., Ltd. (hereinafter referred to as "Liaoyuan Environmental Protection") | 809,700.00 | 92,754,252.48 | ||||
| Total | 809,700.00 | 92,754,252.48 | ||||
(XI) Other investments in equity instruments
1. Other investments in equity instruments
| Item | Ending balance | Balance at the end of last year | ||||
| Original book value | Fair value changes | Ending balance | Original book value | Fair value changes | Ending balance | |
| Sunpower Technology (Jiangsu) Co., Ltd. | 140,000,000.00 | 22,782,620.92 | 162,782,620.92 | 140,000,000.00 | 22,782,620.92 | 162,782,620.92 |
| Shenzhen Yuanzhi Ruixin New Generation Information Technology Private Equity Investments Fund Partnership (Limited Partnership) | 92,654,000.00 | -17,233,242.21 | 75,420,757.79 | 100,000,000.00 | -18,599,566.35 | 81,400,433.65 |
| Jiangxi Nuclear Power Co., Ltd. | 60,615,000.00 | 60,615,000.00 | 60,615,000.00 | 60,615,000.00 | ||
| Shenzhen New Energy Storage Industry Equity Fund Partnership (Limited Partnership) | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | ||
| Shenzhen Yuanzhi Zhongkai Energy Storage Technology Innovation Private Fund Partnership | 1,950,000.00 | 1,950,000.00 | ||||
| (Limited Partnership) | ||||||
| Shenzhen Petrochemical Oil Products Bonded Trading Co., Ltd. | 2,500,000.00 | -2,500,000.00 | 2,500,000.00 | -2,500,000.00 | ||
| Total | 347,719,000.00 | 3,049,378.71 | 350,768,378.71 | 353,115,000.00 | 1,683,054.57 | 354,798,054.57 |
2. Investment in non-trading equity instruments
| Item | Dividend income recognized in the current period | Accumulated gains | Accumulated losses | The amount of other comprehensive income transferred to retained earnings | Reasons for measuring at fair value and whose changes are recognized in other comprehensive income | Reasons for transferring other comprehensive income to retained earnings |
| Sunpower Technology (Jiangsu) Co., Ltd. | 5,600,000.00 | 22,782,620.92 | Plan to hold for the long term | |||
| Shenzhen Yuanzhi Ruixin New Generation Information Technology Private Equity Investments Fund Partnership (Limited Partnership) | 17,233,242.21 | 1,352,892.26 | Plan to hold for the long term | As a result of the disposal of certain investments, the cumulative fair value changes previously recognized in other comprehensive income are transferred to retained earnings | ||
| Jiangxi Nuclear Power Co., Ltd. | Plan to hold for the long term | |||||
| Shenzhen New Energy Storage Industry Equity Fund Partnership (Limited Partnership) | Plan to hold for the long term | |||||
| Shenzhen Yuanzhi Zhongkai Energy Storage Technology Innovation Private Fund Partnership (Limited Partnership) | Plan to hold for the long term | |||||
| Shenzhen Petrochemical Oil Products Bonded Trading Co., Ltd. | 2,500,000.00 | Plan to hold for the long term | ||||
| Total | 5,600,000.00 | 22,782,620.92 | 19,733,242.21 | 1,352,892.26 |
(XII) Investment properties
| Item | Houses and buildings | Total |
| 1. Original book value | ||
| (1) Balance at the end of last year | 9,708,014.96 | 9,708,014.96 |
| (2) Increased amount in the current period | ||
| - Outsourcing | ||
| (3) Reduced amount in the current period |
| Item | Houses and buildings | Total |
| —Disposal | ||
| (4) Ending balance | 9,708,014.96 | 9,708,014.96 |
| 2. Accumulated depreciation and accumulated amortization | ||
| (1) Balance at the end of last year | 8,210,005.12 | 8,210,005.12 |
| (2) Increased amount in the current period | 83,278.38 | 83,278.38 |
| - Provision or amortization | 83,278.38 | 83,278.38 |
| (3) Reduced amount in the current period | ||
| —Disposal | ||
| (4) Ending balance | 8,293,283.50 | 8,293,283.50 |
| 3. Provision for impairment | ||
| (1) Balance at the end of last year | ||
| (2) Increased amount in the current period | ||
| -Provision | ||
| (3) Reduced amount in the current period | ||
| —Disposal | ||
| (4) Ending balance | ||
| 4. Book value | ||
| (1) Ending book value | 1,414,731.46 | 1,414,731.46 |
| (2) Book value at the end of last year | 1,498,009.84 | 1,498,009.84 |
(XIII) Fixed assets
1. Fixed assets and disposal of fixed assets
| Item | Ending balance | Balance at the end of last year |
| Fixed assets (Note 1) | 559,338,913.36 | 377,498,094.30 |
| Disposal of fixed assets (Note 2) | 1,501,202.20 | 73,705,696.67 |
| Total | 560,840,115.56 | 451,203,790.97 |
Note 1: The increase in the ending balance of fixed assets is primarily due to the ZhongshanIndependent Energy Storage Station Project (Phase I) of Shenzhen Nanshan Power Xiwan Company, asubsidiary of the Company, reaching its intended usable condition in May 2025, and preliminary fixed-asset recognition during the current period, leading to an increase of RMB 192 million in the originalvalue of fixed assets at the consolidated financial statement level.Note 2: The decrease in the ending balance of fixed assets held for disposal is primarily due to thepublic listing and transfer of power generation units and related assets by the Company's subsidiary,Shenzhen Nanshan Power Zhongshan Company, which was completed in March 2025. The transactionamount was RMB 63.7269 million (excluding tax), and the full transfer payment and VAT were collectedby May 30, 2025.
2. Fixed assets
| Item | Houses, buildings and decoration | Machinery equipment | Means of transport | Electronic equipment and other equipment | Total |
| 1. Original book value | |||||
| (1) Balance at the end of last year | 294,719,041.34 | 1,670,156,222.33 | 5,208,602.47 | 40,933,308.11 | 2,011,017,174.25 |
| (2) Increased amount in the current period | 20,578,856.84 | 172,562,906.64 | 84,152.38 | 193,225,915.86 | |
| -Purchase | 84,152.38 | 84,152.38 | |||
| - Transfer-in from projects under construction | 20,578,856.84 | 172,562,906.64 | 193,141,763.48 | ||
| (3) Reduced amount in the current period | 53,291.10 | 53,291.10 | |||
| -Disposal or scrapping | 53,291.10 | 53,291.10 | |||
| (4) Ending balance | 315,297,898.18 | 1,842,719,128.97 | 5,208,602.47 | 40,964,169.39 | 2,204,189,799.01 |
| 2. Accumulated depreciation | |||||
| (1) Balance at the end of last year | 207,817,321.47 | 1,267,888,430.12 | 4,707,082.87 | 34,155,145.08 | 1,514,567,979.54 |
| (2) Increased amount in the current period | 2,400,605.90 | 8,015,800.11 | 259,479.52 | 701,164.03 | 11,377,049.56 |
| -Provision | 2,400,605.90 | 8,015,800.11 | 259,479.52 | 701,164.03 | 11,377,049.56 |
| (3) Reduced amount in the current period | 38,991.54 | 38,991.54 | |||
| -Disposal or scrapping | 38,991.54 | 38,991.54 | |||
| (4) Ending balance | 210,217,927.37 | 1,275,904,230.23 | 4,966,562.39 | 34,817,317.57 | 1,525,906,037.56 |
| 3. Provision for impairment | |||||
| (1) Balance at the end of last year | 17,852,047.84 | 100,972,179.24 | 53,176.48 | 73,696.85 | 118,951,100.41 |
| (2) Increased amount in the current period | |||||
| -Provision | |||||
| (3) Reduced amount in the current period | 6,252.32 | 6,252.32 | |||
| -Disposal or scrapping | 6,252.32 | 6,252.32 | |||
| (4) Ending balance | 17,852,047.84 | 100,972,179.24 | 53,176.48 | 67,444.53 | 118,944,848.09 |
| 4. Book value |
| Item | Houses, buildings and decoration | Machinery equipment | Means of transport | Electronic equipment and other equipment | Total |
| (1) Ending book value | 87,227,922.97 | 465,842,719.50 | 188,863.60 | 6,079,407.29 | 559,338,913.36 |
| (2) Book value at the end of last year | 69,049,672.03 | 301,295,612.97 | 448,343.12 | 6,704,466.18 | 377,498,094.30 |
3. Fixed assets without the certificate of title
| Item | Book value | Reasons for failure to acquire the certificate of title |
| Oil depot complex | 443,246.19 | Formalities not completed |
| Chemical water treatment workshop | 232,960.00 | Formalities not completed |
| Cooling tower | 673,259.25 | Formalities not completed |
| Cafeteria of complex building | 180,248.49 | Formalities not completed |
| Mail room at the main entrance | 47,264.13 | Formalities not completed |
| Total | 1,576,978.06 |
4. Disposal of fixed assets
| Item | Ending balance | Balance at the end of last year |
| Buildings and constructions | ||
| Machinery equipment | 1,485,098.75 | 72,098,979.01 |
| Means of transport | 16,103.45 | 50,000.00 |
| Electronic equipment and other equipment | 189,564.16 | |
| Others | 1,367,153.50 | |
| Total | 1,501,202.20 | 73,705,696.67 |
Note: for details, please refer to the Note V (XIII) 1. "Fixed assets and disposal of fixed assets" to thefinancial statements.(XIV) Construction in progress
1. Construction in progress and project materials
| Item | Ending balance | Balance at the end of last year |
| Construction in progress | 2,838,171.11 | 6,983,713.85 |
| Total | 2,838,171.11 | 6,983,713.85 |
2. Construction in progress
| Item | Ending balance | Balance at the end of last year | ||||
| Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
| Oil-to-gas project of Nanshan Power Plant | 9,441,286.39 | 9,441,286.39 | 9,441,286.39 | 9,441,286.39 | ||
| Technical Renovation Project of Nanshan Power Plant | 3,172,069.27 | 1,605,000.00 | 1,567,069.27 | 4,238,664.96 | 1,605,000.00 | 2,633,664.96 |
| Informationization Construction Project | 973,932.03 | 973,932.03 | 90,754.71 | 90,754.71 | ||
| Zhongshan Independent Energy Storage Project | 4,259,294.18 | 4,259,294.18 | ||||
| Item | Ending balance | Balance at the end of last year | ||||
| Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
| Others | 297,169.81 | 297,169.81 | ||||
| Total | 13,884,457.50 | 11,046,286.39 | 2,838,171.11 | 18,030,000.24 | 11,046,286.39 | 6,983,713.85 |
3. Changes in significant construction in progress in the current period
| Project name | Beginning balance | Increased amount in the current period | Fixed assets transferred for the current period | Other decreases in the current period | Ending balance |
| Zhongshan Independent Energy Storage Project | 4,259,294.18 | 187,756,352.45 | 192,015,646.63 | 0.00 |
Note: The Zhongshan Independent Energy Storage Project (Phase I) of Shenzhen Nanshan PowerXiwan Company, a subsidiary of the Company, reaches its intended usable condition in May 2025, andduring the current period, RMB 192 million was preliminarily transferred from construction in progress tofixed assets at the consolidated financial statement level.Continued:
| Project name | Budget amount (RMB 10,000) | Proportion of project investment in budget (%) | Project progress (%) | Accumulated amount of interest capitalization | Including: amount of interest capitalization in the current period | Interest capitalization rate in the current period (%) | Sources of funds |
| Zhongshan Independent Energy Storage Project | 30,715.24 | 78.42 | 100.00 | 25.74 | 25.74 | 65.38 | Self-financed |
(XV) Right-of-use assets
1. Right-of-use assets
| Item | Buildings | Total |
| I. Original book value | ||
| 1. Beginning balance | 8,696,499.48 | 8,696,499.48 |
| 2. Increased amount in the current period | 28,096,305.81 | 28,096,305.81 |
| 3. Decreased amount in the current period | ||
| 4. Ending balance | 36,792,805.29 | 36,792,805.29 |
| II. Accumulated depreciation | ||
| 1. Beginning balance | 2,536,479.05 | 2,536,479.05 |
| 2. Increased amount in the current period | 2,876,532.54 | 2,876,532.54 |
| (1) Provision | 2,876,532.54 | 2,876,532.54 |
| 3. Decreased amount in the current period |
| Item | Buildings | Total |
| 4. Ending balance | 5,413,011.59 | 5,413,011.59 |
| III. Provision for impairment | ||
| IV. Book value | ||
| 1. Ending book value | 31,379,793.70 | 31,379,793.70 |
| 2. Beginning book value | 6,160,020.43 | 6,160,020.43 |
Note: (1) The increase in right-of-use assets in the current period is mainly due to the construction ofthe Zhongshan Independent Energy Storage Project of Shenzhen Nanshan Power Xiwan Company,which involved new land and building leases recognized as right-of-use assets during the currentperiod.
(2) The beginning balance of right-of-use assets refers to the Company's operating leases of 16F/17F,Hantang Building Property for office use.(XVI) Intangible assets
| Item | Land use right | Patent | Software | Total |
| 1. Original book value | ||||
| (1) Balance at the end of last year | 30,800,611.14 | 138,625.07 | 5,187,330.02 | 36,126,566.23 |
| (2) Increased amount in the current period | 103,066.04 | 103,066.04 | ||
| -Purchase | 103,066.04 | 103,066.04 | ||
| (3) Reduced amount in the current period | ||||
| —Disposal | ||||
| (4) Ending balance | 30,800,611.14 | 138,625.07 | 5,290,396.06 | 36,229,632.27 |
| 2. Accumulated amortization | ||||
| (1) Balance at the end of last year | 30,755,027.16 | 66,512.54 | 3,955,294.72 | 34,776,834.42 |
| (2) Increased amount in the current period | 3,295.56 | 8,673.72 | 176,895.78 | 188,865.06 |
| -Provision | 3,295.56 | 8,673.72 | 176,895.78 | 188,865.06 |
| (3) Reduced amount in the current period | ||||
| —Disposal | ||||
| (4) Ending balance | 30,758,322.72 | 75,186.26 | 4,132,190.50 | 34,965,699.48 |
| 3. Provision for impairment | ||||
| (1) Balance at the end of last year | ||||
| (2) Increased amount in the current period | ||||
| -Provision | ||||
| (3) Reduced amount in the current period | ||||
| —Disposal | ||||
| (4) Ending balance | ||||
| 4. Book value | ||||
| (1) Ending book value | 42,288.42 | 63,438.81 | 1,158,205.56 | 1,263,932.79 |
| (2) Book value at the end of last year | 45,583.98 | 72,112.53 | 1,232,035.30 | 1,349,731.81 |
(XVII) Long-term deferred expenses
| Item | Balance at the end of last year | Increased amount in the current period | Amortization amount in the current period | Other reductions | Ending balance |
| Major repair expenses | 5,510,756.56 | 717,578.82 | 4,793,177.74 | ||
| Renovation costs | 292,105.21 | 137,138.43 | 154,966.78 | ||
| Total | 5,802,861.77 | 854,717.25 | 4,948,144.52 |
(XVIII) Deferred tax assets and deferred tax liabilitiesDeferred tax assets not offset
| Item | Ending balance | Balance at the end of last year | ||
| Deductible temporary differences | Deferred tax assets | Deductible temporary differences | Deferred tax assets | |
| Fair value changes of other investments in equity instruments | 2,500,000.00 | 625,000.00 | 2,500,000.00 | 625,000.00 |
| Total | 2,500,000.00 | 625,000.00 | 2,500,000.00 | 625,000.00 |
(XIX) Other non-current assets
| Item | Ending balance | Balance at the end of last year | ||||
| Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
| Advance payment for Zhongshan independent energy storage project | 4,739,340.56 | 4,739,340.56 | ||||
| Relevant expenses for functional substitution of Nanshan Power Plant | 857,135.84 | 857,135.84 | 857,135.84 | 857,135.84 | ||
| Major overhaul expenditures for power generation units of Nanshan Power Plant (Note) | 809,741.98 | 809,741.98 | ||||
| Total | 1,666,877.82 | 1,666,877.82 | 5,596,476.40 | 5,596,476.40 | ||
Note: Mainly due to major overhaul expenditures for power generation units of Nanshan Power Plantduring the reporting period. As the overhaul project remains uncompleted and does not yet meetcapitalization conditions, such expenditures have been classified under other non-current assets. Suchexpenditures will be transferred to long-term deferred expenses once the capitalization conditions aresatisfied.(XX) Assets with restricted ownership or use rights
| Item | Ending balance | Balance at the end of last year | ||||||
| Book balance | Book value | Restricted type | restrictions | Book balance | Book value | Restricted type | restrictions | |
| Monetary funds | 5,112,000.00 | 5,112,000.00 | Guarantee | Freeze | 7,912,100.00 | 7,912,100.00 | Guarantee | Freeze |
| Total | 5,112,000.00 | 5,112,000.00 | 7,912,100.00 | 7,912,100.00 | ||||
(XXI) Short-term borrowings
| Item | Ending balance | Balance at the end of last year |
| Credit loan | 93,000,000.00 | 106,558,036.22 |
| Pledged loan (note) | 162,000,000.00 | |
| Accrued interest on short-term borrowings | 67,166.65 | 56,972.97 |
| Total | 93,067,166.65 | 268,615,009.19 |
Note: The Company pledged its own patent for invention to China Merchants Bank Co., Ltd. ShenzhenBranch for a loan of RMB 30 million, pledged a letter of credit to Shanghai Pudong Development BankCo., Ltd. Shenzhen Branch for a loan of RMB 87 million, and pledged a letter of credit to Industrial BankCo., Ltd. Shenzhen Branch for a loan of RMB 45 million. All of such loans were repaid in the currentperiod.(XXII) Accounts payable
1. Accounts payable
| Item | Ending balance | Balance at the end of last year |
| Payments for goods, labor services and services | 83,011,661.61 | 13,560,180.89 |
| Electricity bill | 1,186,915.25 | 461,976.72 |
| Total | 84,198,576.86 | 14,022,157.61 |
Note: The increase in the ending balance is primarily due to the Zhongshan Independent EnergyStorage Station Project (Phase I) of Shenzhen Nanshan Power Xiwan Company, a subsidiary of theCompany, reaching its intended usable condition in May 2025, and preliminary fixed-asset recognitionduring the current period, leading to a corresponding increase in accounts payable.
2. Top five accounts payable
| Entity name | Book balance | Proportion to the accounts payable balance (%) |
| China Southern Power Grid Electric Power Technology Co., Ltd. | 56,159,690.83 | 66.70 |
| CRCC Harbour & Channel Engineering Bureau Group Co., Ltd. | 16,434,954.68 | 19.52 |
| Guangzhou Zike Environmental Protection Technology Co., Ltd. | 1,872,500.00 | 2.22 |
| Guangdong Nanhai Power Design Institute Engineering Co., Ltd. | 1,377,358.49 | 1.64 |
| Shenzhen Power Supply Bureau Co., Ltd. | 1,186,915.25 | 1.41 |
| Total | 77,031,419.25 | 91.49 |
(XXIII) Contract liabilities
| Item | Ending balance | Balance at the end of last year |
| Advance payment for integrated energy service | 50,000.00 | |
| Total | 50,000.00 |
(XXIV) Employee compensation payable
1. Employee compensation payable
| Item | Balance at the end of last year | Increased amount in the current period | Decreased amount in the current period | Ending balance |
| Short-term compensation | 16,052,879.47 | 46,979,297.32 | 57,905,724.09 | 5,126,452.70 |
| Post-employment benefits- defined contribution plans | 6,270,590.22 | 6,270,590.22 | ||
| Dismissal benefits | 339,420.00 | 339,420.00 | ||
| Total | 16,052,879.47 | 53,589,307.54 | 64,515,734.31 | 5,126,452.70 |
2. Short-term compensation
| Item | Balance at the end of last year | Increased amount in the current period | Decreased amount in the current period | Ending balance |
| (1) Salaries, bonuses, allowances and subsidies | 15,180,182.34 | 37,210,051.58 | 47,506,674.65 | 4,883,559.27 |
| (2) Employee welfare fees | 731,700.11 | 1,871,409.14 | 2,465,356.75 | 137,752.50 |
| (3) Social insurance premiums | 2,317,964.98 | 2,317,964.98 | ||
| Including: medical insurance premiums | 1,848,868.45 | 1,848,868.45 | ||
| Work injury insurance premium | 285,312.55 | 285,312.55 | ||
| Maternity insurance premium | 183,783.98 | 183,783.98 | ||
| (4) Housing provident fund | 4,582,608.72 | 4,582,608.72 | ||
| (5) Trade union funds and employee education expenses | 140,997.02 | 997,262.90 | 1,033,118.99 | 105,140.93 |
| Total | 16,052,879.47 | 46,979,297.32 | 57,905,724.09 | 5,126,452.70 |
3. Defined contribution plans list
| Item | Balance at the end of last year | Increased amount in the current period | Decreased amount in the current period | Ending balance |
| Basic endowment insurance | 5,964,083.78 | 5,964,083.78 | ||
| Unemployment insurance premiums | 306,506.44 | 306,506.44 | ||
| Enterprise annuity payment | ||||
| Total | 6,270,590.22 | 6,270,590.22 |
(XXV) Taxes payable
| Tax items | Ending balance | Balance at the end of last year |
| Corporate income tax | 9,140,402.85 |
| Tax items | Ending balance | Balance at the end of last year |
| Value-added tax | 8,626,884.42 | 4,261,775.21 |
| Property tax | 1,056,802.56 | |
| Land use tax | 392,509.86 | |
| Personal income tax | 338,014.85 | 712,556.99 |
| Stamp duty | 30,744.93 | 172,648.01 |
| Urban maintenance and construction tax | 75,886.08 | 32,043.68 |
| Education surcharge | 32,522.62 | 13,687.09 |
| Local education surcharge | 21,681.75 | 9,201.24 |
| Others | 6,592.97 | |
| Total | 10,575,047.07 | 14,348,908.04 |
(XXVI) Other payables
| Item | Ending balance | Balance at the end of last year |
| Interest payable | ||
| Dividends payable | ||
| Other payables | 7,909,244.89 | 15,685,234.29 |
| Total | 7,909,244.89 | 15,685,234.29 |
1. Other payables
(1) Presented according to nature of payment
| Item | Ending balance | Balance at the end of last year |
| Labor and service fees (note) | 6,379,616.98 | 14,687,088.11 |
| Guarantee | 969,984.00 | 750,651.39 |
| Others | 559,643.91 | 247,494.79 |
| Total | 7,909,244.89 | 15,685,234.29 |
Note: The main reason for the increase in the balance of the current period is that, its subsidiary,Shenzhen Nanshan Power Zhongshan Company, paid the costs of dismantling and disposing the oiltank and oil pipeline in plot A in the current period according to the agreement signed with ZhongshanXiwan Construction Investment Co., Ltd. for land acquisition and storage matters.
(2) Top five other payables
| Entity name | Book balance | Proportion to the other accounts payable balance (%) |
| Zhongshan Xiwan Construction Investment Co., Ltd. | 4,415,015.60 | 55.82 |
| CNOOC Guangdong Natural Gas Co., Ltd. | 971,444.00 | 12.28 |
| Lixinzhonglian CPAS (Special General Partnership) | 465,000.00 | 5.88 |
| Shenzhen Shennong Kitchen Co., Ltd | 300,000.00 | 3.79 |
| Shenzhen Jinzhixin Investment Co., Ltd. | 250,000.00 | 3.16 |
| Total | 6,401,459.60 | 80.93 |
(XXVII) Non-current liabilities maturing within one year
| Item | Ending balance | Balance at the end of last year |
| Lease liabilities due within one year | 5,939,709.57 | 4,466,835.32 |
| Long-term borrowings due within one year | 61,460.74 | |
| Total | 6,001,170.31 | 4,466,835.32 |
(XXVIII) Other current liabilities
| Item | Ending balance | Balance at the end of last year |
| Progress payment for land acquisition and storage compensation (Note) | 107,922,581.00 | 107,922,581.00 |
| Interests of other partners in the partnership | 403.82 | |
| Total | 107,922,581.00 | 107,922,984.82 |
Note: For the compensation of Plot B received by the Company's subsidiary, Shenzhen Nanshan PowerZhongshan Company, due to land acquisition and storage matters, please refer to the Note V (V) "Otherreceivables" to the financial statements for details of the relevant land acquisition and storage matters.The total compensation price of Plot B was RMB 359,741,936. As of the end of the reporting period, theprogress payment of Plot B compensation of RMB 107,922,581 was received. As the transfer of Plot Bhas not yet been completed, the compensation already received has been included in other currentliabilities.(XXIX) Long-term borrowings
| Item | Ending balance | Balance at the end of last year |
| Fixed asset mortgage loans | 97,154,742.83 | |
| Total | 97,154,742.83 |
(XXX) Lease liabilities
1. Lease liabilities details
| Item | Ending balance | Beginning balance |
| Lease liabilities | 25,452,499.49 | 2,125,910.18 |
| Total | 25,452,499.49 | 2,125,910.18 |
Note: The increase in the balance of the current period is mainly due to the construction of theZhongshan Independent Energy Storage Project by the Company's subsidiary, Shenzhen NanshanPower Xiwan Company, which resulted in the recognition of lease liabilities for new land and above-ground building lease contracts.
2. Lease liabilities maturity analysis
| Item | Ending balance | Beginning balance |
| Over 1 year | 25,452,499.49 | 2,125,910.18 |
| Total | 25,452,499.49 | 2,125,910.18 |
(XXXI) Estimated liabilitiesThere was no balance at the end of the current period or the previous year or amount incurred in thecurrent period.(XXXII) Deferred income
1. Classification of deferred income
| Item | Balance at the end of last year | Increased amount in the current period | Decreased amount in the current period | Ending balance | Causes |
| Government subsidies | 61,522,875.97 | 3,172,940.10 | 58,349,935.87 | See Table 2 for details | |
| Total | 61,522,875.97 | 3,172,940.10 | 58,349,935.87 |
2. Deferred income related to government subsidies
| Liabilities | Balance at the end of last year | New subsidy amount in the current period | Amount recognized in profit or loss in the current period | Other changes | Ending balance | Asset related/income related |
| Shenzhen air quality improvement subsidy | 39,866,533.41 | 2,365,909.08 | 37,500,624.33 | Asset related | ||
| Government subsidies for low-nitrogen equipment renovation | 17,917,839.78 | 229,384.08 | 17,688,455.70 | Asset related | ||
| Motor energy efficiency improvement subsidy scheme | 228,960.00 | 17,280.00 | 211,680.00 | Asset related | ||
| Funds for technological transformation and investment projects in 2021-2022 | 846,722.24 | 35,333.34 | 811,388.90 | Asset related | ||
| Industrial development special grants | 750,000.00 | 187,500.00 | 562,500.00 | Asset related | ||
| Supporting funds for industrial energy conservation and comprehensive utilization projects in the Green Development and Industrial "Carbon Peak" Support Program | 1,095,000.00 | 273,750.00 | 821,250.00 | Asset related | ||
| Circular economy support fund for sludge drying project | 817,820.54 | 63,783.60 | 754,036.94 | Asset related | ||
| Total | 61,522,875.97 | 3,172,940.10 | 58,349,935.87 |
(XXXIII) Other non-current liabilities
There was no balance at the end of the current period or the previous year or amount incurred in thecurrent period.(XXXIV) Share capital
| Item | Balance at the end of last year | Increase (+) and decrease (-) in the current period | Ending balance | ||||
| Issuance of new shares | Bonus shares | Provident fund conversion | Others | Subtotal | |||
| Total shares | 602,762,596.00 | 602,762,596.00 | |||||
(XXXV) Capital reserve
| Item | Balance at the end of last year | Increased amount in the current period | Decreased amount in the current period | Ending balance |
| Capital premium (equity premium) | 233,035,439.62 | 233,035,439.62 | ||
| Other capital reserve | 129,735,482.48 | 129,735,482.48 | ||
| Total | 362,770,922.10 | 362,770,922.10 |
(XXXVI) Other comprehensive income
| Item | Balance at the end of last year | Amount in the current period | Ending balance | |||||
| Amount before income tax for the current period | Less: recognized in other comprehensive income in the previous period and transferred to current profit or loss | Less: recognized in other comprehensive income in the previous period and transferred to retained earnings in the current period | Less: income tax expenses | Attributable to parent company after tax | Attributable to minority shareholders after tax | |||
| 1. Other comprehensive income that cannot be reclassified into profit or loss | 1,683,054.57 | 2,719,216.40 | 1,352,892.26 | 1,366,324.14 | 3,049,378.71 | |||
| Including: remeasure changes in benefit plans | ||||||||
| Other comprehensive income that cannot be transferred to profit or loss under the equity method | ||||||||
| Fair value changes of other investments in equity instruments | 1,683,054.57 | 2,719,216.40 | 1,352,892.26 | 1,366,324.14 | 3,049,378.71 | |||
| Total other comprehensive income | 1,683,054.57 | 2,719,216.40 | 1,352,892.26 | 1,366,324.14 | 3,049,378.71 | |||
(XXXVII) Special reserve
| Item | Balance at the end of last year | Increased amount in the current period | Decreased amount in the current period | Ending balance |
| Safety production costs | 3,056,749.98 | 1,748,876.88 | 1,307,873.10 | |
| Total | 3,056,749.98 | 1,748,876.88 | 1,307,873.10 |
Note: the Company's power production business shall be withdrawn in accordance with theAdministrative Measures for the Withdrawal and Use of Enterprise Work Safety Expenses (CZ [2022]No. 136) (issued on December 12, 2022) and the work safety expenses shall be included in the currentprofit or loss, and transferred to the special reserves at the same time.(XXXVIII) Surplus reserve
| Item | Balance at the end of last year | Increased amount in the current period | Decreased amount in the current period | Ending balance |
| Statutory surplus reserve | 310,158,957.87 | 310,158,957.87 | ||
| Discretionary surplus reserve | 22,749,439.73 | 22,749,439.73 | ||
| Total | 332,908,397.60 | 332,908,397.60 |
(XXXIX) Undistributed profits
| Item | Ending balance | Balance at the end of last year |
| Undistributed profits at the end of last year before adjustments | 185,255,604.81 | 163,346,776.24 |
| Adjustments to the total amount of the undistributed profits at the beginning of the year (increase +, decrease -) | ||
| Undistributed profits at the beginning of the year after adjustments | 185,255,604.81 | 163,346,776.24 |
| Plus: net profit attributable to owners of parent company for the current period | -21,739,509.64 | 21,908,828.57 |
| Plus: amount of other comprehensive income transferred to retained earnings (Note) | 1,352,892.26 | |
| Less: withdrawal of statutory surplus reserve | ||
| Dividends payable on ordinary shares | ||
| Ending undistributed profits | 164,868,987.43 | 185,255,604.81 |
Note: During the current period, an amount of RMB 1,352,892.26 was transferred from othercomprehensive income to retained earnings. This primarily resulted from the divestment of certaininvestments that had been designated as financial assets measured at fair value through othercomprehensive incomes. In accordance with the Accounting Standards for Business Enterprises No.22- Recognition and Measurement of Financial Instruments, the cumulative fair value changes previouslyrecorded in other comprehensive income were required to be transferred to retained earnings. Thistransaction did not impact the current profit or loss.(XL) Operating revenue and operating costs
1. Operating revenue and operating costs
| Item | Amount in the current period | Amount in the previous period | ||
| Revenue | Cost | Revenue | Cost | |
| Item | Amount in the current period | Amount in the previous period | ||
| Revenue | Cost | Revenue | Cost | |
| Main business | 162,292,199.47 | 159,841,635.44 | 187,206,813.92 | 180,267,125.57 |
| Other business | 4,097,754.78 | 2,255,141.17 | 697,450.79 | 83,278.38 |
| Total | 166,389,954.25 | 162,096,776.61 | 187,904,264.71 | 180,350,403.95 |
2. Break down by product or service type
| Item | Amount in the current period | Amount in the previous period | ||
| Revenue | Cost | Revenue | Cost | |
| Power production and sale | 145,150,536.76 | 147,223,840.47 | 182,701,860.97 | 181,148,653.86 |
| Integrated energy service | 27,098,360.08 | 21,157,322.09 | 18,756,095.68 | 11,858,462.90 |
| Others | 4,333,656.63 | 2,353,720.95 | 697,450.79 | 83,278.38 |
| Consolidation offset | -10,192,599.22 | -8,638,106.90 | -14,251,142.73 | -12,739,991.19 |
| Total | 166,389,954.25 | 162,096,776.61 | 187,904,264.71 | 180,350,403.95 |
3. By region
| Item | Amount in the current period | Amount in the previous period | ||
| Revenue | Cost | Revenue | Cost | |
| Domestic | 166,389,954.25 | 162,096,776.61 | 187,904,264.71 | 180,350,403.95 |
| Total | 166,389,954.25 | 162,096,776.61 | 187,904,264.71 | 180,350,403.95 |
4. Revenue arising from contracts
| Item | Amount in the current period | Amount in the previous period |
| Classification by contract performance obligations | ||
| Including: revenue recognized at a certain time point | 149,248,291.54 | 183,399,311.76 |
| Revenue recognized within a certain period of time | 17,141,662.71 | 4,504,952.95 |
| Total | 166,389,954.25 | 187,904,264.71 |
(XLI) Taxes and surcharges
| Item | Amount in the current period | Amount in the previous period |
| Property tax | 1,056,802.56 | 878,745.93 |
| Land use tax | 392,509.86 | 305,752.50 |
| Urban maintenance and construction tax | 339,762.60 | 218,338.44 |
| Stamp duty | 185,091.20 | 121,268.67 |
| Education surcharge | 145,567.18 | 93,573.61 |
| Local education surcharge | 97,044.77 | 62,382.40 |
| Environmental protection tax | 8,829.56 | 7,974.74 |
| Vehicle and vessel tax | 360.00 | 360.00 |
| Total | 2,225,967.73 | 1,688,396.29 |
(XLII) Selling and distribution expenses
| Item | Amount in the current period | Amount in the previous period |
| Employee compensation | 871,824.28 | 1,231,401.93 |
| Agency fee | 64,150.94 | 277,424.53 |
| Travel expenses | 63,490.48 | 32,776.13 |
| Item | Amount in the current period | Amount in the previous period |
| Entertainment expenses | 34,674.90 | 55,369.70 |
| Office expenses | 1,603.77 | |
| Others | 12,432.56 | 12,172.60 |
| Total | 1,048,176.93 | 1,609,144.89 |
(XLIII) G&A expenses
| Item | Amount in the current period | Amount in the previous period |
| Employee compensation | 23,431,922.15 | 22,381,477.28 |
| Depreciation cost | 3,078,250.26 | 3,506,184.76 |
| Agency fee | 1,155,172.36 | 786,977.48 |
| Entertainment expenses | 534,218.98 | 562,297.27 |
| Water, electricity and property management fees | 726,714.45 | 796,556.57 |
| Repair costs | 212,903.23 | 105,850.09 |
| Communication and information fees | 373,785.16 | 377,172.45 |
| Travel expenses | 194,065.01 | 327,219.49 |
| Vehicle usage fee | 453,043.27 | 390,789.84 |
| Office expenses | 156,835.02 | 139,670.26 |
| Fees of the Board of Directors | 5,792.50 | 197,914.04 |
| Greening and cleaning fees | 361,632.93 | 326,085.76 |
| Rental fees | 2,458,091.14 | 2,636,120.57 |
| Stock related fee | 21,366.15 | 81,111.77 |
| Amortization of intangible assets | 178,015.80 | 166,886.35 |
| Others | 844,475.79 | 3,863,979.93 |
| Total | 34,186,284.20 | 36,646,293.91 |
(XLIV) R&D expenses
| Item | Amount in the current period | Amount in the previous period |
| Employee compensation | 8,153,835.98 | 12,068,981.04 |
| Depreciation cost | 394,879.28 | 3,040,458.21 |
| Others | 3,720.00 | 7,423.50 |
| Total | 8,552,435.26 | 15,116,862.75 |
(XLV) Financial expenses
| Item | Amount in the current period | Amount in the previous period |
| Interest expenses | 3,740,764.90 | 7,949,322.98 |
| Less: interest income | 2,386,769.54 | 2,338,321.70 |
| Exchange losses | 25,370.15 | -37,606.16 |
| Bank handling charges and others | 33,007.66 | 168,779.49 |
| Total | 1,412,373.17 | 5,742,174.61 |
(XLVI) Other benefits
| Item | Amount in the current period | Amount in the previous period |
| Amortization of government subsidies in the current period | 3,172,940.10 | 3,578,045.23 |
| Personal tax handling charges refund | 110,868.48 | 34,481.46 |
| Others | 29,250.00 | |
| Total | 3,313,058.58 | 3,612,526.69 |
See Note VI (II) to the financial statements for the amount of government subsidies included in otherincome in the current period.(XLVII) Investment income
| Item | Amount in the current period | Amount in the previous period |
| Investment income from disposal of long-term equity investments | ||
| Investment income from financial assets held for trading during the holding period | 5,195,211.68 | 6,510,401.50 |
| Income from long-term equity investments accounted for equity method under the equity method | 2,976,431.04 | 2,428,488.38 |
| Dividend income received from investments in equity instruments during the holding period | 5,600,000.00 | 68,719.76 |
| Total | 13,771,642.72 | 9,007,609.64 |
(XLVIII) Gains from disposal of assets
| Item | Amount in the current period | Amount in the previous period | Amount included in non-recurring profit or loss in the current period |
| Profits and losses on disposal of non-current assets | 1,156,732.52 | 1,156,732.52 | |
| Total | 1,156,732.52 | 1,156,732.52 |
(XLIX) Non-operating revenue
| Item | Amount in the current period | Amount in the previous period | Amount included in non-recurring profit or loss in the current period |
| Subsidies for house demolition and resettlement | 75,461.40 | ||
| Total | 75,461.40 |
(L) Non-operating expenses
| Item | Amount in the current period | Amount in the previous period | Amount included in non-recurring profit or loss in the current period |
| Losses from damage or scrapping of non-current assets | 108,730.90 | ||
| Others | 92,279.19 | 92,279.19 |
| Item | Amount in the current period | Amount in the previous period | Amount included in non-recurring profit or loss in the current period |
| Total | 92,279.19 | 108,730.90 | 92,279.19 |
(LI) Income tax expenses
1. Income tax expenses
| Item | Amount in the current period | Amount in the previous period |
| Current income tax expenses | 53,667.86 | |
| Deferred income tax expenses | ||
| Total | 53,667.86 |
2. Adjustment process of accounting profit and income tax expenses
| Item | Amount in the current period |
| Total profit | -24,982,905.02 |
| Income tax expenses calculated at the legal [or applicable] tax rate | -3,747,435.75 |
| Impact of subsidiaries subject to different tax rates | 842,804.93 |
| Impact of non-taxable income | -446,464.66 |
| Impact of non-deductible costs, expenses and losses | 70,783.31 |
| Impact of deductible losses from the use of unrecognized deferred income tax assets in the previous period | -2,757,255.29 |
| Impact of deductible temporary differences or deductible losses of deferred income tax assets unrecognized in the current period | 6,091,235.31 |
| Income tax expenses | 53,667.86 |
(LII) Earnings per share
1. Basic earnings per share
Basic earnings per share is calculated by dividing the consolidated net profit attributable to ordinary
shareholders of the parent company by the weighted average of outstanding ordinary shares of theCompany:
| Item | Amount in the current period | Amount in the previous period |
| Consolidated net profit attributable to ordinary shareholders of the parent company | -21,739,509.64 | -37,851,109.90 |
| Weighted average of outstanding ordinary shares of the Company | 602,762,596.00 | 602,762,596.00 |
| Basic earnings per share | -0.0361 | -0.0628 |
2. Diluted earnings per share
Diluted earnings per share are calculated by dividing the consolidated net profit (diluted) attributable toordinary shareholders of the parent company by the weighted average (diluted) of the Company'soutstanding ordinary shares:
| Item | Amount in the current period | Amount in the previous period |
| Consolidated net profit attributable to ordinary shareholders of the parent company (diluted) | -21,739,509.64 | -37,851,109.90 |
| Weighted average of outstanding ordinary shares of the Company (diluted) | 602,762,596.00 | 602,762,596.00 |
| Diluted earnings per share | -0.0361 | -0.0628 |
(LIII) Statement of cash flows items
1. Cash received from other operating activities
| Item | Amount in the current period | Amount in the previous period |
| Current accounts received, etc. | 9,681,785.94 | 14,602,512.23 |
| Interest income | 676,917.86 | 2,288,271.75 |
| Income from government subsidies | 110,868.48 | 241,800.00 |
| Total | 10,469,572.28 | 17,132,583.98 |
2. Cash paid for other operating activities
| Item | Amount in the current period | Amount in the previous period |
| Expenses from payment period | 7,982,293.72 | 20,583,772.82 |
| Current accounts paid, etc. | 1,498,618.82 | 683,355.92 |
| Total | 9,480,912.54 | 21,267,128.74 |
3. Cash received from other investing activities
| Item | Amount in the current period | Amount in the previous period |
| Received principal and interest on loans from non-related parties | 15,015,192.12 | |
| Total | 15,015,192.12 |
4. Cash paid for other investing activities
| Item | Amount in the current period | Amount in the previous period |
| Cash of structured deposits and certificates of deposit, etc. | 192,463,428.68 | 181,000,000.00 |
| Cash paid for the liquidation and cancellation of subsidiaries | 1,181,765.23 | |
| Total | 193,645,193.91 | 181,000,000.00 |
5. Cash paid for other financing activities
| Item | Amount in the current period | Amount in the previous period |
| Note deposit | 2,800,000.00 | |
| Payment for principal and interest of lease liabilities | 2,142,680.00 | 2,684,440.00 |
| Total | 2,142,680.00 | 5,484,440.00 |
(LIV) Supplementary information of Statement of Cash Flows
1. Supplementary information of Statement of Cash Flows
| Supplementary information | Amount in the current period | Amount in the previous period |
| 1. Adjusting net profit to cash flows from operating activities | ||
| Net profit | -25,036,572.88 | -40,662,144.86 |
| Plus: losses from credit impairment | ||
| Provision for asset impairment | ||
| Depreciation and amortization of investment properties | 83,278.38 | 83,278.38 |
| Depreciation of fixed assets | 11,377,049.56 | 10,501,363.95 |
| Depreciation of right-of-use assets | 2,876,532.54 | 2,629,300.57 |
| Amortization of intangible assets | 188,865.06 | 172,074.85 |
| Amortization of long-term deferred expenses | 854,717.25 | 755,453.82 |
| Amortization of deferred income | -3,172,940.10 | -3,173,447.45 |
| Losses from disposal of fixed assets, intangible assets and other long-term assets (income expressed with "-") | -1,156,732.52 | |
| Losses on write-off of fixed assets (income expressed with "-") | 108,730.90 | |
| Losses from changes in fair value ("-" for gains) | ||
| Financial expenses (income expressed with "-") | 1,412,373.17 | 5,742,174.61 |
| Investment losses (income expressed with "-") | -13,771,642.72 | -9,007,609.64 |
| Decrease in deferred tax assets (increases expressed with "-") | ||
| Increase in deferred tax liabilities (decreases expressed with "-") | ||
| Decrease in inventories (increases expressed with "-") | 1,846,599.47 | 2,430,717.81 |
| Decrease in operating receivables (increases expressed with "-") | 318,259.02 | -36,060,439.41 |
| Increase in operating payables (decreases expressed with "-") | -38,073,551.74 | 13,484,055.04 |
| Others | ||
| Net cash flows from operating activities | -62,253,765.51 | -52,996,491.43 |
| 2. Significant investments and financing activities that do not involve cash receipts and payments | ||
| Conversion of debt into capital |
| Supplementary information | Amount in the current period | Amount in the previous period |
| Convertible corporate bonds due within one year | ||
| 3. Net changes in cash and cash equivalents | ||
| Ending balance of cash | 104,140,868.84 | 309,726,567.91 |
| Less: beginning balance of cash | 471,067,121.66 | 310,734,919.56 |
| Plus: ending balance of cash equivalents | ||
| Less: beginning balance of cash equivalents | ||
| Net increase in cash equivalents | -366,926,252.82 | -1,008,351.65 |
2. Composition of cash and cash equivalents
| Item | Ending balance | Balance at the end of last year |
| I. Cash | 104,140,868.84 | 471,067,121.66 |
| Including: cash on hand | 31,006.55 | 30,264.98 |
| Bank deposits readily available for payment | 103,300,161.95 | 471,032,644.67 |
| Other monetary funds readily available for payment | 809,700.34 | 4,212.01 |
| Deposits with the central bank available for payment | ||
| Interbank deposits | ||
| Interbank lending | ||
| II. Cash equivalents | ||
| Including: bond investments due within three months | ||
| III. Balance of ending cash and cash equivalents | 104,140,868.84 | 471,067,121.66 |
| Including: restricted cash and cash equivalents used by the parent company or subsidiaries within the group |
3. Monetary funds that are not classified as cash and cash equivalents
| Item | Amount in the current period | Amount in the previous period | Reasons for not being classified as cash and cash equivalents |
| L/G deposit | 5,112,100.00 | 2,800,000.00 | Frozen, restricted |
| Total | 5,112,100.00 | 2,800,000.00 |
(LV) Assets with restricted ownership or right of use
| Item | Ending book value | Reason for restriction |
| Monetary funds | 5,112,100.00 | L/G deposit |
(LVI) Foreign currency monetary items
| Item | Ending foreign currency balance | Conversion exchange rate | Ending converted RMB balance |
| Monetary funds | |||
| Including: USD | 842,535.61 | 7.15860 | 6,031,375.30 |
| EUR | 1,017.71 | 8.40240 | 8,551.21 |
| HKD | 135,107.99 | 0.91195 | 123,211.72 |
| Item | Ending foreign currency balance | Conversion exchange rate | Ending converted RMB balance |
| SGD | 2,613.03 | 5.61790 | 14,679.74 |
| Total | 6,177,817.97 | ||
(LVII) Lease
1. The Company serves as the Lessee
| Item | Amount in the current period | Amount in the previous period |
| Interest expenses on lease liabilities | 470,748.87 | 52,282.29 |
| Total cash outflow related to lease | 2,142,680.00 | 2,556,609.50 |
| Variable lease payments not included in the measurement of lease liabilities | ||
| Lease expenses for short-term lease or low-value assets simplified |
2. The Company serves as the Lessor
Operating leases when serving as the Lessor
| Item | Lease income | Including: revenue related to variable lease payments not included in lease receipts |
| House lease | 756,951.25 | |
| Total | 756,951.25 |
VI. R&D expenditures
| Item | Amount incurred in the current period | Amount incurred in previous period |
| Employee compensation | 8,153,835.98 | 12,068,981.04 |
| Depreciation cost | 394,879.28 | 3,040,458.21 |
| Royalties | 3,720.00 | 2,235.00 |
| Others | 5,188.50 | |
| Total | 8,552,435.26 | 15,116,862.75 |
| Including: expensed R&D expenditures | 8,552,435.26 | 15,116,862.75 |
| Total | 8,552,435.26 | 15,116,862.75 |
VII. Equity in other entities
(I) Equity in subsidiaries
1. Composition of enterprise group
| Name of subsidiary | Main place of business | Shareholding ratio (%) | Acquisition method | |
| Direct | Indirect | |||
| Shenzhen Nanshan Power (Zhongshan) Power Co., Ltd. | Zhongshan | 80.00 | Establishment | |
| Shenzhen Nanshan Power Gas Turbine Engineering Technology (Shenzhen) Co., Ltd. | Shenzhen | 100.00 | Establishment | |
| Shenzhen Nanshan Power Environmental Protection (Shenzhen) Co., Ltd. | Shenzhen | 100.00 | Establishment | |
| Shenzhen Xiefu Energy Co., Ltd. | Shenzhen | 50.00 | Establishment | |
| Name of subsidiary | Main place of business | Shareholding ratio (%) | Acquisition method | |
| Direct | Indirect | |||
| Shenzhen New Power Industrial Co., Ltd. | Shenzhen | 100.00 | Establishment | |
| Shennan Energy (Singapore) Co., Ltd. | Singapore | 100.00 | Establishment | |
| Hong Kong Syndisome Co., Ltd. | Hongkong | 100.00 | Establishment | |
| Shenzhen Nanshan Power Xiwan Energy (Zhongshan) Co., Ltd. | Zhongshan | 51.00 | Establishment | |
2. Important non-wholly owned subsidiaries
| Name of subsidiary | Shareholding ratio of minority shareholders (%) | Profits and losses attributable to minority shareholders in the current period | Dividends declared to be distributed to minority shareholders the current period | Ending balance of minority interests |
| Shenzhen Nanshan Power (Zhongshan) Power Co., Ltd. | 20 | -2,962,989.39 | -47,064,206.22 |
3. Main financial information of important non-wholly owned subsidiaries
| Name of subsidiary | Shenzhen Nanshan Power (Zhongshan) Power Co., Ltd. | |||||
| Current assets | Non-current assets | Total assets | Current liabilities | Non-current liabilities | Total liabilities | |
| Ending balance | 222,389,435.80 | 220,745,501.03 | 443,134,936.83 | 747,277,973.27 | 122,607,242.32 | 869,885,215.59 |
| Amount at the end of last year | 231,477,900.81 | 84,593,178.85 | 316,071,079.66 | 732,191,175.33 | 732,191,175.33 | |
Continued
| Name of subsidiary | Amount in the current period | Amount in the previous period | ||||||
| Operating revenue | Net profit | Total comprehensive income | Cash flows from operating activities | Operating revenue | Net profit | Total comprehensive income | Cash flows from operating activities | |
| Shenzhen Nanshan Power (Zhongshan) Power Co., Ltd. | 4,471,436.76 | -10,630,183.09 | -10,630,183.09 | -1,672,568.49 | 11,033,515.24 | -9,380,307.68 | -9,380,307.68 | -34,505,641.13 |
(II) Equity in joint venture arrangements or associates
1. Significant joint ventures or associates
| Name of joint ventures or associates | Main place of | Place of registration | Nature of business | Shareholding ratio (%) | Accounting treatments | Whether the |
| business | Direct | Indirect | for investments in joint ventures or associates | Company's activities are strategic | |||
| Liaoyuan Environmental Protection (note) | Yixing, Jiangsu | Yixing, Jiangsu | Environmental protection | 9.935 | Equity method | No |
Note: the Company invested RMB 72,873,680.00 in Liaoyuan Environmental Protection, accounting for
9.935% of the equity of Liaoyuan Environmental Protection, and is the second largest shareholder ofLiaoyuan Environmental Protection. The Board of Directors of Liaoyuan Environmental Protection hasfive directors. On March 12, 2022, the Company appointed one director, constituting a significant impacton Liaoyuan Environmental Protection.
2. Main financial information of significant joint ventures or associates
| Item | Ending balance/Amount in the current period | Balance at the end of the previous year/Amount in the previous period |
| Liaoyuan Environmental Protection | Liaoyuan Environmental Protection | |
| Current assets | 659,651,786.88 | 651,606,972.89 |
| Non-current assets | 397,004,616.00 | 404,737,609.91 |
| Total assets | 1,056,656,402.88 | 1,056,344,582.80 |
| Current liabilities | 180,992,468.68 | 204,238,716.00 |
| Non-current liabilities | 26,764,459.76 | 26,261,285.84 |
| Total liabilities | 207,756,928.44 | 230,500,001.84 |
| Minority interests | 248,854,377.06 | 250,986,390.18 |
| Equity attributable to shareholders of the parent company | 600,045,097.38 | 574,858,190.78 |
| Net asset share calculated based on shareholding ratio | 59,614,480.42 | 57,112,161.25 |
| Adjustments | 33,139,772.06 | 33,475,360.19 |
| -Others | 33,139,772.06 | 33,475,360.19 |
| Book value of equity investments in associates | 92,754,252.48 | 90,587,521.44 |
| Fair value of equity investments in associates with publicly quoted prices | ||
| Operating revenue | 352,934,583.44 | 301,045,259.67 |
| Financial expenses | -642,424.81 | -1,779,388.61 |
| Income tax expenses | 7,068,598.26 | 9,028,363.51 |
| Net profit | 40,418,608.35 | 35,650,818.44 |
| Net profit attributable to shareholders of the parent company | 32,538,101.18 | 24,711,259.75 |
| Net profit from discontinued operations |
| Item | Ending balance/Amount in the current period | Balance at the end of the previous year/Amount in the previous period |
| Liaoyuan Environmental Protection | Liaoyuan Environmental Protection | |
| Other comprehensive income | ||
| Total comprehensive income | 32,538,101.18 | 24,711,259.75 |
| Dividends received from associates in the current period | 809,700.00 | 809,700.00 |
VIII. Government subsidies
(I) Liability items involving government subsidies
| Liabilities | Balance at the end of last year | New subsidies in the current period Amount | Amount included in non-operating revenue in the current period | Amount included in other income for the current period |
| Deferred income | 61,522,875.97 | 3,172,940.10 |
(Continued)
| Liabilities | Amount of cost offset in the current period | Other changes | Ending balance | Asset-related/ income-related |
| Deferred income | 58,349,935.87 | Asset related |
(II) Government subsidies included in the current profit or loss
| Subsidy project | Amount incurred in the current period | Amount incurred in the previous period |
| Other benefits | 3,172,940.10 | 3,578,045.23 |
| 3,172,940.10 | 3,578,045.23 |
IX. Risks related to financial instrumentsThe Company's main financial instruments include equity investments, long-term and short-termborrowings, accounts receivable, accounts payable, other receivables, etc. For details of variousfinancial instruments, please refer to the relevant items in the Note V. The risks related to thesefinancial instruments, and the risk management policies adopted by the Company to mitigate theserisks are described below. The management of the Company manages and monitors these riskexposures to ensure that the above risks are controlled within a limited range.The Company uses sensitivity analysis techniques to analyze the impact that reasonable and probablechanges in risk variables may have on current profit or loss or shareholders' equity. As any risk variableseldom changes in isolation, and the correlation between the variables will have a significant effect onthe final affected amount of the change of a risk variable, the following contents are carried out underthe assumption that the change of each variable is independently:
(I) Credit riskCredit risk refers to the risk that one party to financial instruments fails to perform its obligations,causing the other party to suffer financial losses. The Company is mainly exposed to customer creditrisk caused by credit sales. Before entering into a new contract, the Company assesses the credit riskof the new customers, including external credit ratings and, in some cases, bank references (when thisinformation is available). The Company sets a credit limit for each customer, which is the maximum
amount for which no additional approval is required.The Company ensures that the Company's overall credit risk is within a controllable range throughquarterly monitoring of credit ratings of existing customers and monthly review of aging analysis ofaccounts receivable. When monitoring the credit risk of customers, customers are grouped according totheir credit characteristics. Customers rated as "high risk" are placed on the restricted customer list andmay only be given for credit sales by the Company in the future with additional approval, otherwise theymust be required to pay the corresponding amount in advance.(II) Market riskMarket risk of financial instruments refers to the risk that the fair value or future cash flows of financialinstruments fluctuates due to changes in market prices, including exchange rate risk, interest rate riskand other price risks.
(1) Interest rate risk
Interest rate risk refers to the risk that the fair value or future cash flows of financial instrumentsfluctuates due to changes in market interest rates. The Company's risk of changes in cash flows offinancial instruments due to changes in interest rates is mainly related to variable-rate bank borrowings.The sensitivity analysis of interest rate risk is based on the following assumptions:
Changes in market interest rates affect interest income or expenses of variable-rate financialinstruments; For fixed-rate financial instruments measured fair value, changes in market interest ratesonly affect their interest income or expenses; for derivative financial instruments designated as hedginginstruments, changes in market interest rates affect their fair value, and all interest rate hedging isexpected to be highly effective; changes in the fair value of derivative financial instruments and otherfinancial assets and liabilities which are calculated by using the discounted cash flow method at themarket interest rate on the balance sheet date.As of June 30, 2025, the Company's bank loan interest calculated at floating rates totaled RMB1,205,566.68.
(2) Exchange rate risk
Exchange rate risk refers to the risk that the fair value or future cash flows of financial instrumentsfluctuates due to fluctuations in foreign exchange rates. The Company tries its best to match foreigncurrency revenues with foreign currency expenditures to reduce exchange rate risk. In addition, theCompany may also enter into forward foreign exchange contracts or currency swap contracts to avoidexchange rate risk. During the current period and the previous period, the Company did not sign anyforward foreign exchange contract or currency swap contract.The exchange rate risk exposed to the Company mainly comes from financial assets and financialliabilities denominated in foreign currencies, and the amounts of foreign-currency financial assets andforeign-currency financial liabilities converted into RMB are listed as follows:
| Item | Ending balance | Balance at the end of last year | ||||
| USD | Other foreign currencies | Total | USD | Other foreign currencies | Total | |
| Monetary funds | 6,031,375.30 | 146,442.67 | 6,177,817.97 | 6,051,803.55 | 158,516.38 | 6,210,319.93 |
| Total | 6,031,375.30 | 146,442.67 | 6,177,817.97 | 6,051,803.55 | 158,516.38 | 6,210,319.93 |
As of June 30, 2025, with all other variables remaining unchanged, if RMB appreciates or depreciatesby 5% against foreign currencies, the Company's net profit will increase or decrease by RMB308,890.90. The Management believes that 5% reasonably reflects the reasonable range of possible
changes in RMB against foreign currencies in the following year.(III) Liquidity riskLiquidity risk refers to the risk of a shortage of funds when an enterprise fulfills its obligations that issettled by the delivery of cash or other financial assets. It is the Company's policy to ensure that it hassufficient cash to repay its debts as and when they fall due. Liquidity risk is centrally controlled by theCompany's Finance Department. The Finance Department ensures that the Company has sufficientfunds to repay its debt under all reasonable forecasts by monitoring cash balances, readily realizablesecurities, and rolling forecasts of cash flows over the next 12 months.X. Disclosure of fair value
The input value used for measuring fair value is divided into three levels:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that theCompany can access on the measurement date.Level 2 inputs are directly or indirectly observable inputs of relevant assets or liabilities other than Level1 inputs.Level 3 inputs are unobservable inputs of related assets or liabilities.The level to which the results of fair value measurement belong is determined by the lowest level ofinputs that are significant to fair value measurement as a whole.
1. Fair values of assets and liabilities measured at fair value as at June 30, 2025
| Item | Fair value as at June 30, 2025 | |||
| Measured at the fair value of level 1 | Measured at the fair value of level 2 | Measured at the fair value of level 3 | Total | |
| Continuous measurement at fair value | ||||
| Financial assets held for trading | 192,530,263.51 | 192,530,263.51 | ||
| Other investments in equity instruments | 350,768,378.71 | 350,768,378.71 | ||
| Including: non-trading equity instrument investments | 350,768,378.71 | 350,768,378.71 | ||
| Total assets with continuous measurement at fair value | 543,298,642.22 | 543,298,642.22 | ||
2. Valuation techniques and qualitative and quantitative information of important parameters used foritems measured at the fair value of Level 2 on a continuing and non-continuous basisAt the end of the period, the structured deposits are taken as the fair value according to the type offinancial products and the forecast of future cash flows.
3. Basis for determining the market price of items measured at the fair value of Level 3 on a continuingand non-continuous basisFor non-trading equity instruments investments, the Company uses valuation techniques to determinetheir fair value. The valuation models used mainly are discounted cash flow model and marketcomparable company model, etc. The input values of valuation techniques mainly include risk-freeinterest rate, benchmark interest rate, exchange rate, credit spread, liquidity premium, illiquiditydiscount, etc.XI. Related parties and related transactions
(I) Information on the parent company of the CompanyThe Company does not have a parent company as none of its shareholders hold more than 50% of the
Company's shares and cannot form a control relationship with the Company by other means.(II) Information on the Company's subsidiariesFor details of the Company's subsidiaries, please refer to the Note "VII. (I) Equity in subsidiaries".(III) Information on the Company's joint ventures and associatesFor details of the Company's significant joint ventures or associates, please refer to the Note "VII. (II)Equity in joint venture arrangements or associates".(IV) Information on other related parties
| Name of other related parties | Relationship between other related parties and the Company |
| Shenzhen Energy Corporation (hereinafter referred to as "Energy Corporation") | Legal person holding more than 5% of the Company's shares |
| Shenzhen Guangju Industrial Co., Ltd. | Legal person holding more than 5% of the Company's shares |
| HONG KONG NAM HOI (INTERNATIONAL) LTD | Legal person holding more than 5% of the Company's shares |
| Shenzhen Capital Holdings Co., Ltd. | Legal person that indirectly holds more than 5% of the Company's shares through Energy Corporation |
| Artron Art (Group) Co., Ltd. | Zhang Ming, the supervisor of the Company, serves as a director of the Company |
| Shenzhen MTC Co., Ltd. | Holding enterprise of the Company's largest shareholder |
| Shenzhen Institute of Building Research Co., Ltd. | Holding enterprise of the Company's largest shareholder |
| Directors, supervisors and senior officers of the Company | Key managers |
(V) Related transactions
1. Related transactions of purchase and sale of goods and rendering and acceptance ofservicesPurchase of goods/acceptance of services
| Related party | Details of related transactions | Amount in the current period | Amount in the previous period |
| Artron Art (Group) Co., Ltd. and its subsidiaries | Purchase of goods | 9,418.50 | |
| Shenzhen Institute of Building Research Co., Ltd. and its subsidiaries | Accepting labor services | 6,080.00 | |
| Shenzhen Clou Electronics Co., Ltd. and its subsidiary | Energy management services | 2,158,000.00 |
Sales of goods/rendering of services
| Related party | Details of related transactions | Amount in the current period | Amount in the previous period |
| Shenzhen MTC Co., Ltd. | Energy management services | 780,548.34 | 309,121.92 |
2. Related party guarantees
The Company has no related-party guarantees.(VI) Receivables and payables of related parties
1. Receivables
| Project name | Related party | Ending book balance | Book balance at the end of last year |
| Advances to suppliers | Shenzhen Clou Electronics Co., Ltd. and its subsidiary | 631,200.00 | |
| Contract assets | Shenzhen MTC Co., Ltd. | 275,175.24 | |
| Contract assets | Shenzhen Clou Electronics Co., Ltd. and its subsidiary | 7,580.68 | 7,580.68 |
| Contract assets | China Science and Technology Development Co., Ltd. | 1,764.00 | |
| Accounts receivable | Shenzhen MTC Co., Ltd. | 457,584.58 | |
| Total | 915,719.92 | 465,165.26 |
XII. Commitments and contingencies
(I) Important commitments
1. Information on guarantees issued as of June 30, 2025
The Company applied to Shanghai Pudong Development Bank Co., Ltd. Shenzhen Branch for issuing apayment guarantee within the credit line, with an amount of RMB 30 million and due on July 16, 2025.The Company's subsidiary, Shenzhen Nanshan Power Environmental Protection Company, applied toChina Merchants Bank Co., Ltd. Shenzhen Branch for issuing a performance guarantee within thecredit line, with an amount of RMB 3.7 million and due on March 31, 2026.The Company's subsidiary, Shenzhen Nanshan Power Engineering Company, applied to AgriculturalBank of China Limited Shenzhen OCT Sub-branch for issuing a performance guarantee within thecredit line, with an amount of RMB 1.4121 million and due on June 30, 2027.
2. Other commitments
As of June 30, 2025, except for the above matters, the Company had no other important commitmentsrequired to be disclosed.(II) ContingenciesAs of June 30, 2025, the Company had no contingencies required to be disclosed.
XIII. Events after the balance sheet date
As of the date of the Report, the Company had no other subsequent events required to be disclosed.XIV. Other important events(I) Information on segments
1. Determination basis and accounting policies of reporting segmentsFor management purposes, the Company and subsidiaries are divided into business units based onproducts and services. The Company has three reporting segments as follows:
(1) Power Production and Sale Division;
(2) Integrated Energy Service Segment;
(3) Other segments
The Company's management periodically evaluates the operating results of its operating segments todecide on the allocation of resources to them and to evaluate their performance.Segment reporting information is disclosed in accordance with the accounting policies andmeasurement criteria used by the segments in reporting to the Management, which are consistent withthe basis of accounting and measurement used in the preparation of the financial statements.
2. Financial information of reporting segments
| Item | Power Production and Sale Division | Integrated Energy Service Segment | Other Segments | Inter-segment offsetting | Total |
| Operating revenue | 145,467,624.06 | 25,937,260.08 | 5,124,076.84 | 10,139,006.73 | 166,389,954.25 |
| Operating costs | 147,248,786.41 | 18,798,396.20 | 4,580,554.37 | 8,530,960.36 | 162,096,776.61 |
| Total assets | 2,125,603,806.31 | 90,730,346.51 | 696,064,638.82 | 929,727,016.66 | 1,982,671,774.99 |
| Total liabilities | 418,077,620.93 | 40,318,279.28 | 872,933,922.00 | 835,572,404.54 | 495,757,417.67 |
XV. Notes to the main items of the parent company's financial statements
(I) Accounts receivable
1. Disclosure of accounts receivable on an aging basis
| Aging | Ending balance | Balance at the end of last year |
| Within 1 year | 50,494,695.04 | 26,641,173.11 |
| Subtotal | 50,494,695.04 | 26,641,173.11 |
| Less: provision for bad debts | ||
| Total | 50,494,695.04 | 26,641,173.11 |
2. Accounts receivable are classified and disclosed according to the method of provision forbad debts
| Category | Ending balance | ||||
| Book balance | Provision for bad debts | Book value | |||
| Amount | Ratio (%) | Amount | Provision ratio (%) | ||
| Provision for bad debts on an individual basis | |||||
| Provision for bad debts on a credit risk portfolio basis | 50,494,695.04 | 100.00 | 50,494,695.04 | ||
| Total | 50,494,695.04 | 100.00 | 50,494,695.04 | ||
| Category | Balance at the end of last year | ||||
| Book balance | Provision for bad debts | Book value | |||
| Amount | Ratio (%) | Amount | Provision ratio (%) | ||
| Provision for bad debts on an individual basis | |||||
| Category | Balance at the end of last year | ||||
| Book balance | Provision for bad debts | Book value | |||
| Amount | Ratio (%) | Amount | Provision ratio (%) | ||
| Provision for bad debts on a credit risk portfolio basis | 26,641,173.11 | 100.00 | 26,641,173.11 | ||
| Total | 26,641,173.11 | 100.00 | 26,641,173.11 | ||
Provision for bad debts made by portfolio:
Items accrued on a portfolio basis:
| Name | Ending balance | ||
| Accounts receivable | Provision for bad debts | Provision ratio (%) | |
| Portfolio II: receivables from power production and sales | 50,494,695.04 | ||
| Total | 50,494,695.04 | ||
3. Accounts receivable and contract assets of the top five ending balances by debtors
| Entity name | Ending balance of accounts receivable | Ending balance of contract assets | Ending balance of accounts receivable and contract assets | Proportion to the total ending balance of accounts receivable and contract assets (%) | Ending balance of provision for bad debts of accounts receivable and provision for contract asset impairment |
| Shenzhen Power Supply Bureau Co., Ltd. | 50,494,695.04 | 50,494,695.04 | 100.00 | ||
| Total | 50,494,695.04 | 50,494,695.04 | 100.00 |
(II) Other receivables
| Item | Ending balance | Balance at the end of last year |
| Interest receivable | ||
| Dividends receivable | ||
| Other receivables | 585,795,695.01 | 614,157,681.93 |
| Total | 585,795,695.01 | 614,157,681.93 |
1. Other receivables
(1) Disclosure based on aging
| Aging | Ending balance | Balance at the end of last year |
| Within 1 year | 36,661,595.92 | 100,172,359.91 |
| 1 to 2 years | 548,994,349.97 | 512,439,711.54 |
| 2 to 3 years | ||
| Over 3 years | 26,164,764.61 | 27,570,625.97 |
| Total | 611,820,710.50 | 640,182,697.42 |
(2) Disclosure by category
| Category | Ending balance | ||||
| Book balance | Provision for bad debts | Book value | |||
| Amount | Ratio (%) | Amount | Provision ratio (%) | ||
| Provision for bad debts on an individual basis | 26,025,015.49 | 4.25 | 26,025,015.49 | 100.00 | |
| Provision for bad debts on a credit risk portfolio basis | 585,795,695.01 | 95.75 | 585,795,695.01 | ||
| Total | 611,820,710.50 | 100.00 | 26,025,015.49 | 4.25 | 585,795,695.01 |
Continued
| Category | Balance at the end of last year | ||||
| Book balance | Provision for bad debts | Book value | |||
| Amount | Ratio (%) | Amount | Provision ratio (%) | ||
| Provision for bad debts on an individual basis | 26,025,015.49 | 4.07 | 26,025,015.49 | 100.00 | |
| Provision for bad debts on a credit risk portfolio basis | 614,157,681.93 | 95.93 | 614,157,681.93 | ||
| Total | 640,182,697.42 | 100.00 | 26,025,015.49 | 4.07 | 614,157,681.93 |
(3) Provision for bad debts on an individual basis
| Name | Ending balance | |||
| Book balance | Provision for bad debts | Provision ratio (%) | Reasons for provision | |
| Huiyang Kangtai Industrial Company | 14,311,626.70 | 14,311,626.70 | 100.00 | Historical leftover items, which date back to long time ago and are expected to be irrecoverable |
| Receivables from employee benefit fund dividends and taxes | 9,969,037.63 | 9,969,037.63 | 100.00 | |
| Receivables from purchase of employee dormitories | 1,736,004.16 | 1,736,004.16 | 100.00 | |
| Others | 8,347.00 | 8,347.00 | 100.00 | |
| Total | 26,025,015.49 | 26,025,015.49 | 100.00 | |
(4) Provision for bad debts on a portfolio basis
| Name | Ending balance | ||
| Other receivables | Provision for bad debts | Provision ratio (%) | |
| Portfolio IV: current accounts of related parties within the consolidation | 583,462,935.93 | ||
| Portfolio V: guarantee, deposit and petty cash portfolio | 1,504,702.55 | ||
| Name | Ending balance | ||
| Other receivables | Provision for bad debts | Provision ratio (%) | |
| Portfolio VII: other receivables and temporary payments | 828,056.53 | ||
| Total | 585,795,695.01 | ||
(5) Provision for bad debts
| Provision for bad debts | The first stage | The second stage | The third phase | Total |
| Expected credit losses over the next 12 months | Expected credit loss for the entire duration (without credit impairment) | Expected credit loss for the entire duration (with credit impairment) | ||
| Balance at the end of last year | 26,025,015.49 | 26,025,015.49 | ||
| Balance at the end of the previous year in the current period | ||||
| --Transfer to the second stage | ||||
| --Transfer to the third stage | ||||
| --Reverse to the second stage | ||||
| --Reverse to the first stage | ||||
| Provision for the current period | ||||
| Reverse for the current period | ||||
| Charge-off for the current period | ||||
| Write-off for the current period | ||||
| Other changes | ||||
| Ending balance | 26,025,015.49 | 26,025,015.49 |
(6) Classification by nature of payment
| Nature of payment | Ending book balance | Book balance at the end of last year |
| Transactions among related parties within the combination | 583,462,935.93 | 611,645,846.09 |
| Other receivables and temporary payments | 15,018,805.87 | 15,170,475.09 |
| Receivable from employees | 11,834,266.15 | 11,837,807.57 |
| Margin, security deposit and petty cash portfolio | 1,504,702.55 | 1,528,568.67 |
| Total | 611,820,710.50 | 640,182,697.42 |
(7) Centralized fund management
| Amounts included in other receivables due to centralized fund management | 579,073,864.05 |
| Situation description | The Company centralizedly manages the funds, and the principal and interest of the subsidiary receivable is RMB 579,073,864.05, and the principal and interest of the subsidiary payable is RMB 131,770,646.21. |
(III) Long-term equity investments
| Item | Ending balance | Balance at the end of last year | ||||
| Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
| Investments in subsidiaries | 921,739,841.56 | 445,002,245.26 | 476,737,596.30 | 923,167,363.65 | 445,002,245.26 | 478,165,118.39 |
| Investments in associates and joint ventures | 92,754,252.48 | 92,754,252.48 | 90,587,521.44 | 90,587,521.44 | ||
| Total | 1,014,494,094.04 | 445,002,245.26 | 569,491,848.78 | 1,013,754,885.09 | 445,002,245.26 | 568,752,639.83 |
1. Investments in subsidiaries
| Investees | Balance at the end of last year | Increased amount in the current period | Decreased amount in the current period | Ending balance | Provision for impairment in the current period | Ending balance of provision for impairment |
| Shenzhen Xiefu Energy Co., Ltd. | 26,650,000.00 | 26,650,000.00 | ||||
| Shennan Energy (Singapore) Co., Ltd. | 6,703,800.00 | 6,703,800.00 | ||||
| Shenzhen New Power Industrial Co., Ltd. | 382,993,975.75 | 382,993,975.75 | 13,709,556.49 | |||
| Shenzhen Nanshan Power (Zhongshan) Power Co., Ltd. | 410,740,001.00 | 410,740,001.00 | 410,740,000.00 | |||
| Shenzhen Nanshan Power Gas Turbine Engineering Technology (Shenzhen) Co., Ltd. | 24,460,360.00 | 24,460,360.00 | ||||
| Shenzhen Nanshan Power Environmental Protection (Shenzhen) Co., Ltd. | 70,191,704.81 | 70,191,704.81 | 20,552,688.77 | |||
| Zhuhai Hengqin Zhuozhi Investment Partnership (Limited Partnership) | 1,427,522.09 | 1,427,522.09 | ||||
| Total | 923,167,363.65 | 1,427,522.09 | 921,739,841.56 | 445,002,245.26 |
2. Investments in associates and joint ventures
| Investees | Beginning | Beginning | Increase and decrease in the current period |
| balance | balance of provision for impairment | Additional investment | Reduced investment | Investment profit or loss recognized under the equity method | Adjustments to the other comprehensive income | |
| Associates | 90,587,521.44 | 2,976,431.04 | ||||
| Total | 90,587,521.44 | 2,976,431.04 |
Continued:
| Investees | Increase and decrease in the current period | Ending balance | Ending balance of provision for impairment | |||
| Other changes in equity | Declaration of cash dividend or profits | Provision for impairment | Others | |||
| Associates | 809,700.00 | 92,754,252.48 | ||||
| Total | 809,700.00 | 92,754,252.48 | ||||
(IV) Operating revenue and operating costs
1. Operating revenue and operating costs
| Item | Amount in the current period | Amount in the previous period | ||
| Revenue | Cost | Revenue | Cost | |
| Main business | 145,150,536.76 | 147,170,247.98 | 83,356,643.60 | 117,329,074.78 |
| Other business | 317,087.30 | 78,538.43 | 56,683,880.98 | 1,356,144.85 |
| Total | 145,467,624.06 | 147,248,786.41 | 140,040,524.58 | 118,685,219.63 |
2. Break down by product or service type
| Item | Amount in the current period | Amount in the previous period | ||
| Revenue | Cost | Revenue | Cost | |
| Power production and sale | 145,150,536.76 | 147,170,247.98 | 139,947,599.59 | 117,329,074.78 |
| Others | 317,087.30 | 78,538.43 | 92,924.99 | 1,356,144.85 |
| Total | 145,467,624.06 | 147,248,786.41 | 140,040,524.58 | 118,685,219.63 |
3. By region
| Item | Amount in the current period | Amount in the previous period | ||
| Revenue | Cost | Revenue | Cost | |
| Domestic | 145,467,624.06 | 147,248,786.41 | 140,040,524.58 | 118,685,219.63 |
| Total | 145,467,624.06 | 147,248,786.41 | 140,040,524.58 | 118,685,219.63 |
4. Revenue arising from contracts
| Item | Amount in the current period | Amount in the previous period |
| Classification by contract performance obligations | ||
| Including: revenue recognized at a certain time point | 145,467,624.06 | 140,040,524.58 |
| Revenue recognized within a certain period of time | ||
| Total | 145,467,624.06 | 140,040,524.58 |
(V) Investment income
| Item | Amount in the current period | Amount in the previous period |
| Income from long-term equity investments accounted for equity method under the equity method | 2,976,431.04 | 2,400,426.35 |
| Investment income from financial assets held for trading during the holding period | 5,195,211.68 | 6,510,401.50 |
| Dividend income received from investments in equity instruments during the holding period | 68,719.76 | |
| Dividends from long-term equity investments | ||
| Investment income from liquidation and cancellation of subsidiaries (Note) | -342,310.70 | |
| Total | 7,829,332.02 | 8,979,547.61 |
Note: Mainly due to investment income from the liquidation and deregistration of the Company'ssubsidiary, Zhuhai Hengqin Zhuozhi Investment Partnership (Limited Partnership), during the currentperiod, as part of the Company's efforts to streamline management layers and optimize its externalinvestment structure.XVI. Change in the scope of consolidation(I) Changes in consolidation scope due to other reasonsDuring the reporting period, the main reason for the change in the company's consolidation scope wasthe liquidation and deregistration of the subsidiary, Zhuhai Hengqin Zhuozhi Investment Partnership(Limited Partnership), on June 30, 2025.
| Company name | Methods of acquiring and disposing subsidiary during the reporting period | Impact on overall production operations and performance |
| Zhuhai Hengqin Zhuozhi Investment Partnership (Limited Partnership) | Liquidation and cancellation on June 30, 2025 | Be helpful to streamline management hierarchies and optimize the Company's external investment structure, with no material impact on financial performance. |
XVII. Supplementary information
(I) Statement of non-recurring profit or loss in the current period
| Item | Amount | Remark |
| Profits and losses on disposal of non-current assets | 1,156,732.52 | |
| Tax returns, deduction and exemption approved beyond the authority or without official approval documents | ||
| Government subsidies included in the current profit or loss (except for government subsidies closely related to the enterprise business, obtained by quota or quantity at unified state standards) | 64,723.14 | |
| Fund occupation fees charged to non-financial enterprises included in the current profit or loss | ||
| The investment cost in subsidiaries, associates and joint ventures acquired by an enterprise is less than the gains from the fair value of the identifiable net assets of the investees that shall be enjoyed when acquiring the investment | ||
| Profits and losses on exchange of non-monetary assets |
| Item | Amount | Remark |
| Profit or loss from entrusting others to invest or manage assets | ||
| Various provision for asset impairment made due to force majeure factors, such as natural disasters | ||
| Profits and losses of debt restructuring | ||
| Enterprise reorganizing expenses, such as employee accommodation costs and integration expenses, etc. | ||
| Profit or loss in excess of the fair value arising from transactions with obviously unfair transaction price | ||
| Current net profit and loss of subsidiaries from the beginning of the period to the combination date arising from business combination under the common control | ||
| Profit or loss arising from contingencies unrelated to the Company's normal business operations | ||
| Profit or loss from changes in fair value arising from holdings of financial assets held for trading, derivative financial assets, financial liabilities held for trading and derivative financial liabilities, and investment income from disposal of financial assets held for trading, derivative financial assets, financial liabilities held for trading, derivative financial liabilities and other debt investments, except for effective hedging operations related to the normal business of the Company | 5,195,211.68 | |
| Reversal of provision for impairment of receivables individually tested for impairment | ||
| Profit or loss from external entrusted loans | ||
| Profits and losses from fair value changes of investment properties that are subsequently measured by using the fair value model | ||
| Impact of one-off adjustment to the current profit or loss in accordance with laws and regulations on taxation and accounting on the current profit or loss | ||
| Revenue from custody fees obtained from entrusted operations | ||
| Other non-operating revenue and expenses other than the above | -92,279.19 | |
| Other profit and loss items that meet the definition of non-recurring gains and losses | ||
| Subtotal | 6,324,388.15 | |
| Less: income tax impact | ||
| Changes in the amount of minority interests (after tax) | -263,119.56 | |
| Total | 6,587,507.71 |
(II) Return on equity and earnings per share
| Profit during the reporting period | Weighted average rate of return on net assets (%) | Earnings per share (RMB) | |
| basic earnings per share | Diluted earnings per share | ||
| Net profit attributable to ordinary shareholders of the Company | -1.47% | -0.0361 | -0.0361 |
| Net profit attributable to ordinary shareholders of the Company after deducting non-recurring gains and | -1.92% | -0.0470 | -0.0470 |
| Profit during the reporting period | Weighted average rate of return on net assets (%) | Earnings per share (RMB) | |
| basic earnings per share | Diluted earnings per share | ||
| losses | |||
Section IX Other Data
I. Other major public security issuesWhether the listed company and its subsidiaries have any other major public security issues
□Yes □No ?Not applicable
Whether administrative penalties were imposed during the reporting period
□Yes □No ?Not applicable
II. Registration form for reception of visitors intended for research, communication,interviews and other activities during the reporting period?Applicable □ Not applicable
| Reception date | Reception location | Means of reception | Visitor type | Visitor | Main content discussed and information provided | Basic information index of the survey |
| May 15, 2025 | Value online platform | Online communication on the network platform | Institutions, individuals | 13 | Inquire about the Company's performance, industry prospects, future development plans, transformation measures, and the update of the Company's investment matters, etc. | The Company offers prompt response in writing. |
| January - June 2025 | Headquarters office area of the Company | Field research | Individuals | 5 | Participate in General Meetings, receive visits from individual investors, etc. | The Company welcomes visitors in accordance with laws and regulations |
| January - June 2025 | irm.cninfo network | Written Inquiry | Individuals | 17 | Inquire about the Company's future development direction, the updates of the Company's investment matters and land-related matters, etc. | The Company offers prompt response in writing. |
| January - June 2025 | Telephone communication | Telephone communication | Individuals | 28 | Inquire about the Company's performance, | The Company responded in accordance with the law |
marketperformance,land-relatedmatters, andthe update oftheCompany'sinvestmentmatters, etc.
III. Fund transactions between the listed company and its controlling shareholderand other related parties
?Applicable □ Not applicable
Unit: RMB 10,000
| Name of the counterparty | Nature of the transaction | Beginning balance | Amount incurred in the reporting period | Amount repaid in the reporting period | Ending balance | Interest income | Interest expenses |
| Shenzhen Nanshan Power (Zhongshan) Power Co., Ltd. | Non-operating transactions | 60,828.72 | 1,255.96 | 7,139.59 | 54,945.09 | 703.28 | |
| Shenzhen Nanshan Power Gas Turbine Engineering Technology (Shenzhen) Co., Ltd. | Non-operating transactions | - | 3,418.74 | 381.79 | 3,036.95 | 2.85 | |
| Shenzhen Nanshan Power Xiwan Energy (Zhongshan) Co., Ltd. | Non-operating transactions | 10.60 | 15.88 | 21.71 | 4.77 | ||
| Total | -- | 60,839.32 | 4,690.58 | 7,543.09 | 57,986.81 | 706.13 | |
| Relevant decision-making procedures | Not Applicable | ||||||
| Measures for ensuring the security of funds | Not Applicable | ||||||
