YantaiChangyuPioneerWineCo.,Ltd.
2025Semi-annualReport
Final2025-03
August28,2025
I.ImportantNotice,TableofContentsandDefinition
Theboardofdirectors,theboardofsupervisors,directors,supervisorsandseniorexecutivesoftheCompanyguaranteethetruthfulness,accuracyandcompletenessofthecontentscontainedinthesemi-annualreportwithnofalserecords,misleadingstatementsorsignificantomissions,andundertakeindividualandjointlegalliabilities.Mr.HongjiangZHOU(PersoninchargeoftheCompany)andMs.CuimeiGUO(Personinchargeofaccountingwork,Personinchargeofaccountingorgan&Accountantincharge)assurethetruthfulness,accuracyandcompletenessofthefinancialreportinthesemi-annualreport.Alldirectorsattendedthisboardmeetingforreviewingthissemi-annualreportinperson.Forward-lookingstatementssuchasfutureplansanddevelopmentstrategiescoveredinthisreportdonotconstituteasubstantialcommitmentoftheCompanytoinvestors.Investorsareadvisedtopayattentiontoinvestmentrisks.RegardingsignificantrisksthattheCompanymayfaceduringthebusinessprocess,pleasereferto“10.Risksandresponsemeasures”in“IIIDiscussionandAnalysisofManagementTeam”inthisreport.Investorsaresuggestedtoreadcarefullyandpayattentiontoinvestmentrisks.TheCompanyhasnoplantodistributecashdividendsandbonussharesandcapitalreservewillnotbetransferredtoequity.
TableofContents
I、ImportantNotice,TableofContentsandDefinition ...... 2
II、BriefIntroductionfortheCompanyandMainFinancialIndicators ...... 6III、DiscussionandAnalysisofManagementTeam ...... 9
IV、CorporateGovernance,EnvironmentalandSocialResponsibility ...... 29
V、Majorissues ...... 31
VI、ChangesinSharesandtheShareholders’Situation ...... 39
VII、RelatedSituationofBonds ...... 46
VIII、FinancialReport ...... 46IX、OtherSubmittedData ...... 168
ReferenceDocuments
(1)Theoriginalof2025Semi-annualReportautographedbytheChairman.
(2)TheFinancialStatementsautographedandsealedbythechairman,chiefaccountantandaccountantsincharge.
(3)TheProspectusandPublicOfferingAnnouncementforStockBin1997;TheProspectusandTheShares’Change&PublicOfferingAnnouncementforStockAin2000.
(4)TheoriginalsofalldocumentsandannouncementsthattheCompanymadepublicduringthereportperiodinthenewspapersdesignatedbyChinaSecuritiesRegulatoryCommission.
Definition
DefinitionItem
| DefinitionItem | Refersto | DefinitionContent |
| Company/TheCompany | Refersto | YantaiChangyuPioneerWineCo.,Ltd. |
| ChangyuGroup/ControllingShareholder | Refersto | YantaiChangyuGroupCo.,Ltd. |
| CSRC | Refersto | ChinaSecuritiesRegulatoryCommission |
| SSE | Refersto | ShenzhenStockExchange |
| KPMGHuazhen | Refersto | KPMGHuazhenLLP(LimitedLiabilityPartnership) |
| CNY | Refersto | ChineseYuan |
II.BriefIntroductionfortheCompanyandMainFinancialIndicators
1.Company’sinformation
StockAbbreviation
| StockAbbreviation | ChangyuA,ChangyuB | StockCode | 000869,200869 |
| StockAbbreviationafterAlteration | None | ||
| PlaceofStockListing | ShenzhenStockExchange | ||
| LegalNameinChinese | 烟台张裕葡萄酿酒股份有限公司 | ||
| AbbreviationofChineseName | 张裕 | ||
| LegalNameinEnglish | YANTAICHANGYUPIONEERWINECOMPANYLIMITED | ||
| AbbreviationofEnglishName | CHANGYU | ||
| LegalRepresentative | HongjiangZHOU | ||
2.Contactpersonandinformation
| SecretaryoftheBoardofDirectors | AuthorizedRepresentativeofSecuritiesAffairs | |
| Name | JianxunJIANG | TingguoLI |
| Address | 56DamaRoad,Yantai,Shandong,China | 56DamaRoad,Yantai,Shandong,China |
| Tel. | 0086-535-6602761 | 0086-535-6633656 |
| Fax. | 0086-535-6633639 | 0086-535-6633639 |
| jiangjianxun@changyu.com.cn | stock@changyu.com.cn |
3.Otherinformation
1)ContactinformationoftheCompanyWhetherthereisanychangeintheCompany’sregisteredaddress,officeaddress,correspondingpostcode,websiteaddressandemailaddressduringthereportperiod
□Applicable?InapplicableThereisnochangeintheCompany’sregisteredaddress,officeaddress,correspondingpostcode,websiteaddressandemailaddressduringthereportperiod.Pleasereferto2024AnnualReportfordetailedinformation.
2)InformationdisclosureandfilinglocationWhetherthereisanychangeininformationdisclosureandfilinglocationduringthereportperiod□Applicable?InapplicableThereisnochangeinthenameofthenewspaperforinformationdisclosure,theaddressofthewebsitedesignatedbytheChinaSecuritiesRegulatoryCommissionforpublishingthesemi-annualreport,andthefilinglocationoftheCompany’ssemi-annualreportselectedbytheCompanyduringthereportperiod.Pleasereferto2024AnnualReportfordetailedinformation.
3)OtherrelevantinformationWhetherthereisanychangeinotherrelevantinformationduringthereportperiod□Applicable?Inapplicable
4.KeyaccountingdataandfinancialindicatorsWhethertheCompanyneedstoretrospectivelyadjustorrestatetheaccountingdataofpreviousfiscalyears.?Yes?No
Duringthereport
period
| Duringthereportperiod | Inthesameperiodoflastyear | Moreorlessthanthesameperiodoflastyear(%) | |
| Operatingrevenue(CNY) | 1,470,576,177 | 1,522,309,436 | -3.40% |
| Netprofitattributedtoshareholdersofthelistedcompany(CNY) | 185,597,142 | 221,177,382 | -16.09% |
| Netprofitattributedtoshareholdersofthelistedcompanyafterdeductingnon-recurringprofitsandlosses(CNY) | 172,159,827 | 194,883,882 | -11.66% |
| Netcashflowsfromoperatingactivities(CNY) | 239,421,128 | 203,880,364 | 17.43% |
| Basicearningspershare(CNY/share) | 0.28 | 0.32 | -12.50% |
| Dilutedearningspershare(CNY/share) | 0.28 | 0.32 | -12.50% |
| Weightedaveragereturnonequity | 1.73% | 2.03% | -0.30% |
| Attheendofthisreportperiod | Attheendoflastyear | Moreorlessthantheendoflastyear(%) | |
| Totalassets(CNY) | 12,178,908,797 | 12,520,474,218 | -2.73% |
| NetAssetsattributedtoshareholdersofthelistedcompany(CNY) | 10,542,508,856 | 10,619,208,419 | -0.72% |
5.DifferencesinaccountingdataunderPRCaccountingstandardsandinternationalaccountingstandards
1)DifferencesofnetprofitandnetassetinthefinancialreportdisclosedaccordingtobothinternationalaccountingstandardsandPRCaccountingstandard□Applicable?InapplicableTherearenodifferencesfornetprofitandnetassetsinthefinancialreportdisclosedaccordingtobothinternationalaccountingstandardsandPRCaccountingstandardsduringthereportperiod.
2)DifferencesofnetprofitandnetassetinthefinancialreportdisclosedaccordingtobothforeignaccountingstandardsandPRCaccountingstandards□Applicable?InapplicableTherearenodifferencesofnetprofitandnetassetinthefinancialreportdisclosedaccordingtobothforeignaccountingstandardsandPRCaccountingstandardsduringthereportperiod.
6.Itemandamountofnon-recurringgainsandlosses
?Applicable?Inapplicable
Unit:CNY
Item
| Item | Amount | Explanation |
| Profitsandlossesondisposalofnon-currentassets(includingthewrite-offpartoftheprovisionforassetimpairmenthasbeenmade) | 358,876 | - |
| Governmentgrantsincludedinthecurrentprofitsandlosses(exceptforthoserecurringgovernmentgrantsthatarecloselyrelatedtotheentity’soperation,inlinewithrelatedregulationsandhaveproperbasisofcalculation) | 19,258,546 | - |
| Othernon-operatingincomeandexpenditurebesidesabove-mentioneditems | 330,408 | - |
| Less:Amountaffectedbyincometax | 4,948,531 | - |
| Amountaffectedbyminorityequity(aftertax) | 1,561,984 | - |
| Total | 13,437,315 | - |
Specificsituationofothergainsandlossesprojectsconformingtothedefinitionofnon-recurringprofitandloss
□Applicable?InapplicableTheredoesnotexistspecificsituationofotherprofitandlossitemsconformingtothedefinitionofnon-recurringprofitandloss.Explanationforregardingthenon-recurringprofitandlossspecifiedintheExplanatoryAnnouncementonPublicCompany’sInformationDisclosureNo.1-Non-recurringProfitandLossasrecurrentprofitandloss□Applicable?InapplicableThereisnosituationregardingthenon-recurringprofitandlossspecifiedintheExplanatoryAnnouncementonPublicCompany’sInformationDisclosureNo.1-Non-recurringProfitandLossasrecurrentprofitandloss
III.DiscussionandAnalysisofManagementTeam
1.MainbusinessesduringthereportperiodDuringthereportperiod,theCompany’smainbusinesswasproductionandoperationofwineandbrandy.TheCompanyneedtocomplywiththedisclosurerequirementsof“FoodandLiquorManufacturingRelatedBusinesses”inShenzhenStockExchangeIndustryInformationDisclosureGuidelineNo.3-IndustryInformationDisclosure.
1)SituationoftheindustryinwhichtheCompanyoperatesDuringthereportperiod,theCompany’smainbusinesswasproductionandoperationofwineandbrandy,thusprovidingdomesticandforeignconsumerswithhealthyandfashionablealcoholicdrinks.Comparedwithearlierstage,therewerenosignificantchangeshappenedtotheCompany’smainbusiness.ThewineindustrythattheCompanyinvolvedinwasstillingrowthstage.Beingaffectedbymanyfactorsinrecentyears,thecompetitionindomesticwinemarketwasfierce.However,seenfromthelongterm,theCompanybelievesthattheexistingconsumptionconceptmightchangewiththeincreaseofpeople’sincomelevelandtheirpursuitofarelaxed,romanticandhealthylifestyle.Moredomesticwinewouldbedrunkbypeople,andwinewouldentermoreandmorehouseholdconsumption.Thesituationofcurrentlowaverageconsumptionofdomesticwinewouldgraduallyimprove.TheCompanywasattheforefrontinthedomesticwinemarketandwassignificantlyaheadofmajordomesticcompetitors.
2)Licenseobtained
Producername
| Producername | Foodcategory | Obtainingtime | Obtainingmethod | Foodproductionlicensenumber |
| YantaiChangyuPioneerWineCo.,Ltd. | Alcohol | 2021.06.01 | Approvalfromgovernmentauthority | SC11537060100050 |
| BeijingChateauChangyuAFIPGlobalCo.,Ltd. | Alcohol | 2022.08.22 | Approvalfromgovernmentauthority | SC11511280920745 |
| LiaoningChangyuGoldenIcewineValleyCo.,Ltd. | Alcohol | 2021.03.25 | Approvalfromgovernmentauthority | SC11521052200370 |
| NingxiaChateauChangyuMoserXVCo.,Ltd. | Alcohol | 2018.01.25 | Approvalfromgovernmentauthority | SC11564010500657 |
XinjiangChateauChangyuBaronBalboaCo.,Ltd.
| XinjiangChateauChangyuBaronBalboaCo.,Ltd. | Alcohol | 2017.08.25 | Approvalfromgovernmentauthority | SC11565900100392 |
| YantaiChateauChangyu-CastelCo.,Ltd. | Alcohol | 2021.06.08 | Approvalfromgovernmentauthority | SC11537063600172 |
| ShaanxiChateauChangyuRenaCo.,Ltd. | Alcohol | 2020.10.19 | Approvalfromgovernmentauthority | SC11561040400532 |
| YantaiChateauKoyaBrandyCo.,Ltd. | Alcohol | 2021.01.11 | Approvalfromgovernmentauthority | SC11537063601165 |
3)ExplanationforothersignificanteventsDuringthereportperiod,theredidnotexistthetrademarkownershipdispute,foodqualityissueorfoodsafetyincidentetc.thathadasignificantimpactontheCompany.BrandoperationTheCompany’sproductsweredividedintotwoseries:wineandbrandy.Forwine,mainbrandsincludedChangyu,Longyu,NobleDragon,AFIP,Kilikanoon,GoldenIcewineValley,Changge,BaronBalboa,Donelly,Long-tailedCat,Grappie,Atrio,IWCC,Vermouthandsoon.ForBrandy,mainbrandsincludedKoya,Liquan,Mminni,Pagese,RoulletFransacandsoon.MajorsalesmodeTheCompany’smainsalesmodewasthedistributionmode,andmainsaleschannelwasofflinesales,thatis,theCompany’sproductsweredistributedtosalesterminalsthroughapproximately5000distributorsathomeandabroadandultimatelyprovidedtoconsumers.Distributionmode?Applicable?Inapplicable
①Situationofchangeinthenumberofdistributorsisshownasfollows.
| Region | Atthebeginningofthereportperiod | Increasednumberduringthereportperiod | Attheendofthereportperiod |
| EasternChina | 2200 | 23 | 2223 |
| SouthChina | 576 | -11 | 565 |
| CentralChina | 397 | -10 | 387 |
| NorthChina | 334 | -12 | 322 |
| NorthwestChina | 153 | -1 | 152 |
SouthwestChina
| SouthwestChina | 433 | -17 | 416 |
| NortheastChina | 288 | 0 | 288 |
| HongKong,Macao,TaiwanChinaandoverseas | 799 | 90 | 889 |
| Total | 5180 | 62 | 5242 |
②SalesinformationoftheCompany’stop5distributorsduringthereportperiod
| No. | Customername | Salesamount(CNY) | Proportionintotalsales(%) |
| 1 | Rank1st | 32,953,234 | 2.24% |
| 2 | Rank2nd | 16,456,894 | 1.12% |
| 3 | Rank3rd | 14,114,134 | 0.96% |
| 4 | Rank4th | 11,876,077 | 0.81% |
| 5 | Rank5th | 11,749,432 | 0.80% |
| Total | -- | 87,149,771 | 5.93% |
Theratioofsalesinself-ownedexclusiveshopexceeds10%□Applicable?InapplicableSalesofonlinedirectsales?Applicable?Inapplicable
| Salesmodel | Firsthalfof2025 | Firsthalfof2024 | ||||
| Operatingincome(CNY) | Operatingcost(CNY) | Grossmargin | Operatingincome(CNY) | Operatingcost(CNY) | Grossmargin | |
| Distribution | 1,167,253,176 | 472,711,388 | 59.50% | 1,264,253,556 | 497,864,362 | 60.62% |
| Directsales | 303,323,001 | 120,094,870 | 60.41% | 258,055,880 | 97,884,368 | 62.07% |
| Total | 1,470,576,177 | 592,806,258 | 59.69% | 1,522,309,436 | 595,748,730 | 60.87% |
Thechangeinsalespricesofmajorproductsaccountingformorethan10%oftotaloperatingincomeincurrentreportperiodexceeds30%comparedwiththoseinlastreportperiod□Applicable?InapplicableProcurementmodeandprocurementcontent
Unit:CNY
| Procurementmode | Procurementcontent | Amountofmajorprocurementcontents |
| Qualitativeandpricecomparison | Rawmaterialsincludinggrape/bulkwine | 252,969,412 |
| Invitationforbids/qualitativeandpricecomparison | Packagingmaterials | 172,904,494 |
| Invitationforbids/qualitativeandpricecomparison | Brewingmaterials | 5,919,931 |
| Invitationforbids/qualitativeandpricecomparison | Goodsandmaterialsforvineyard | 351,012 |
Contract
| Contract | Fuelandpower | 13,332,941 |
| Qualitativeandpricecomparison | Otheralcoholicproductsandderivatives | 8,533,525 |
Amountofpurchasingrawmaterialsfromcooperativesorfarmersexceeds30%oftotalprocedureamount
□Applicable?InapplicableTheyear-on-yearchangeinthepriceofmajoroutsourcedrawmaterialsexceeds30%
□Applicable?InapplicableMajorproductionmodeTheproductionmodeoftheCompanyisself-produce.Commissionedprocessingandproduction
□Applicable?InapplicableMajorcomponentsofoperatingcosts
①Classificationofsector
Unit:CNY
| Sector | Project | Firsthalfof2025 | Firsthalfof2024 | Year-on-yearincreaseordecrease(%) | ||
| Amount | Proportionintheoperatingcost(%) | Amount | Proportionintheoperatingcost(%) | |||
| Liquorandalcoholicbeverage | Blendingliquor | 267,451,974 | 46.89% | 266,328,765 | 46.35% | 0.42% |
| Packingmaterial | 140,956,522 | 24.71% | 144,493,097 | 25.15% | -2.45% | |
| Wages | 15,526,190 | 2.72% | 17,738,659 | 3.09% | -12.47% | |
| Manufacturingexpenses | 97,986,705 | 17.18% | 94,920,089 | 16.52% | 3.23% | |
| Contractperformancecosts | 48,483,312 | 8.50% | 51,110,026 | 8.90% | -5.14% | |
②Classificationofproduct
Unit:CNY
| Sector | Project | Firsthalfof2025 | Firsthalfof2024 | Year-on-yearincreaseordecrease(%) | ||
| Amount | Proportionintheoperatingcost(%) | Amount | Proportionintheoperatingcost(%) | |||
| Wine | Blendingliquor | 189,873,882 | 46.52% | 199,534,226 | 46.08% | -4.84% |
| Packingmaterial | 100,999,372 | 24.75% | 106,908,471 | 24.69% | -5.53% | |
| Wages | 11,392,118 | 2.79% | 14,382,917 | 3.32% | -20.79% | |
| Manufacturingexpenses | 72,441,749 | 17.75% | 74,450,283 | 17.19% | -2.70% | |
| Contract | 33,426,696 | 8.19% | 37,735,812 | 8.71% | -11.42% | |
performancecosts
| performancecosts | ||||||
| Brandy | Blendingliquor | 77,578,092 | 47.81% | 66,794,539 | 47.18% | 16.14% |
| Packingmaterial | 39,957,149 | 24.62% | 37,584,626 | 26.55% | 6.31% | |
| Wages | 4,134,072 | 2.55% | 3,355,742 | 2.37% | 23.19% | |
| Manufacturingexpenses | 25,544,956 | 15.74% | 20,469,806 | 14.46% | 24.79% | |
| Contractperformancecosts | 15,056,616 | 9.28% | 13,374,214 | 9.45% | 12.58% |
Yieldandinventory
| Sector | Item | Unit | Firsthalfof2025 | Firsthalfof2024 | Year-on-yearincreaseordecrease(%) |
| Liquorandalcoholicbeverage | Sales | Ton | 33,812 | 35,129 | -3.75% |
| Yield | Ton | 27,411 | 34,633 | -20.85% | |
| Inventory | Ton | 20,451 | 25,585 | -20.07% | |
| Wine | Sales | Ton | 23,336 | 26,010 | -10.28% |
| Yield | Ton | 20,525 | 23,798 | -13.76% | |
| Inventory | Ton | 13,610 | 14,694 | -7.38% | |
| Brandy | Sales | Ton | 10,476 | 9,119 | 14.88% |
| Yield | Ton | 6,886 | 10,835 | -36.44% | |
| Inventory | Ton | 6,841 | 10,891 | -37.19% |
2.AnalysisofcorecompetitivenessComparedwiththeparticipantsinthearenaoftheChinesewinecompetitionsector,theCompanyownsfollowingadvantages:
Firstly,theCompanyhasalargebrandinfluence.Mainbrandsusedhavealonghistory.“Changyu”,“NobleDragon”and“AFIP”areall“Chinafamousbrands”thathavestronginfluenceandgoodreputation.Secondly,theCompanyhassetupanationwidemarketingnetwork.TheCompanyhasformeda“three-level”marketingnetworksystemmainlycomposedoftheCompany’ssalesmenanddistributorsandtheonlinesalesplatformhashadacertainscaleandstronginfluence,owingstrongmarketingabilityandmarketexploitationability.Thirdly,theCompanyhasstrongscientificprowessandaproductR&Dsystem.Relyingonthecountry’s“State-levelWineR&DCenter”,theCompanyhasownedpowerfulwinemakerteam,masteredadvancedwinemakingtechnologyandproductionprocessesandhadstrong
productinnovationcapacityandperfectqualitycontrolsystem.Fourthly,theCompanyisinpossessionofalotofgrape-growingbasesthatarecompatiblewithitsdevelopmentrequirements.TheCompanyhasdevelopedagreatdealofvineyardsinthemostsuitableareasforwinegrapegrowingsuchasShandong,NingxiaandXinjiang,anditssubsidiaryoverseasenterprisesalsoownmatchinggrapebasesinlocalarea,makingtheoverallscaleandstructuregenerallymeettheCompany’sneedsforfuturedevelopment.Fifthly,productsinhigh,mediumandlow-gradeaswellasvarietiesandcategoriesareallcomplete.Over100varietiesofseriesproductssuchaswine,brandyandsparklingwinecoversvariousgrades,includinghigh,mediumandlow-grade,whichcanmeetdifferentconsumergroups’demands.TheCompanyhastakenthedominantstatusinthedomesticwineindustryaftermanyyears’developmentandhascomparativeadvantagesinthefuturecompetition.Sixthly,theCompanyhasarelativelyperfectmotivationsystem.MostofCompany’semployeesindirectlyholdtheCompany’sequitythroughcontrollingshareholders.Therearehighconsistencybetweenemployeebenefitsandshareholdersbenefits,infavorofmotivatingemployeestocreatevalueforshareholders.Seventhly,theCompanyhassetupflexibleandefficientdecision-makingmechanism.TheCompany’scoremanagementteamalwaysmaintainsaworkingstyleofunityandpragmaticandflexibleandefficientdecision-makingmechanism,whichmakestheCompanycandealwithmarketchangesmorecalmly.Eighthly,theglobalproductioncapacitylayouthasbeenbasicallycompleted.TheCompanyhascompletedproductioncapacitylayoutinChina,France,Chile,Spain,Australiaandothermajorwineproducingcountriesintheworld,enablingmakingbetteruseofglobalhigh-qualityrawmaterialresources,capital,talentsandadvancedproductionprocessesandtechnologiestoprovideconsumerswithdiversifiedqualityproductsandbetterserveconsumers.Basedontheabovereasons,theCompanyhasformedrelativelystrongcorecompetenceandwillmaintainarelativelydominantpositioninthefuturepredictablemarketcompetition.
3.AnalysisinmainbusinessSummarizationDuringthereportperiod,thedomesticwinemarketstillmaintainedadownwardtrend.Marketdemandwasseriouslyinsufficient,andcompetitionwasextremelyfierce.Theprofitabilityofwineenterprisesfurtherdeclined.Themarketshareofwineinalcoholicproductsbecamesmallerandsmaller.Coupledwiththesqueezefromotheradvantageouswinetypes,thedevelopmenttrendoftheindustryremainedatalowlevelandtherewerenoobvioussignsofarebound.Facingaseveremarketenvironment,theCompanyadheredtoa
market-orientedapproach,activelyengagedinproductandmarketinginnovation,andstrovetoexplorenewsaleschannelsandemergingmarkets,achievingcertainresults.First,theCompanyadheredtoamarket-orientedapproachandstrovetoenhanceproductsalescapabilities.Duringthereportperiod,theCompanydelveddeeplyintomaturemarketsandactivelyexpandedintoemergingmarkets;furtherimprovedandadjustedthesystemofthesalesdivisions,adheredtofocusingonproducts,markets,andmarketingactions,andimplementedtargetedmarketingstrategiesaccordingtodifferentstagesofmarketdevelopment;hadbeenmeticulouslycultivatingthematuremarket,continuouslymakingbreakthroughsinkeymarkets,andfocusingonwinningthe"decisivebattle"soastostrivetoachievenewbreakthroughs,achievingcertainresults;intensifiedeffortstocombatcounterfeitingandpreventunauthorizeddistribution,maintainingagoodmarketorderandpricesystemandenhancingtheenthusiasmofourpartners;intensifiedeffortstobuildthesalesteamandreservetalents,strictlyassessedandeliminatedmarketingpersonnel,andkeptintroducinghigh-qualityexternalmarketingtalentstoenhancethecombateffectivenessofthemarketingteam.Second,inresponsetomarketdemands,theCompanybenchmarkedagainstwell-knownandbest-sellingbrandsbothathomeandabroad,andcontinuouslypromotedproductqualityimprovementandupgradingaswellasthedevelopmentofnewproducts.Duringthereportperiod,theoverallqualityoftheCompany'sproductssteadilyimproved,andconsumersatisfactionfurtherincreased.Inresponsetothenewconsumptionenvironment,thedevelopmentofnewproductssuchasalcohol-freewineandjuicewinehadbeenpromoted.TheCompany’sproductshavewonatotalof65awards,including13grandgoldawardsand22goldawards.ChangyuNobleDragonN188DryRed2022wonthetopaward"BestInShow"attheDecanterWorldWineAwards2025.The2019HuakaifuguiReserveDryRedWineofChateauCastelwonthegoldmedalattheMUNDUSVINIandwasratedas"BestShowofChina".TheChateauLongyu’sLong12CabernetSauvignonDryRedWine2022,Long8BlendedDryRedWine2022andCabernetSauvignonDryWhiteWine2024allwonthegrandgoldmedalattheFIWAFISABIOinFrance,aswellastheChateauBaronBalboa’sX7DryRedWine2021andtheChateauGoldenIcewineValley’sVidalIcewineBlackDiamondGrade2022.KoyaSnakeYearZodiacLimitedEditionXXOwonthegoldmedalattheLSCLondonSpiritsCompetition,andwasawardedtheSpiritOfTheYearChinaandBestSpiritByPackageawards.ChangyuRieslingR268DryWhiteWine2024wonthegrandgoldmedalattheFIWAFISABIOinFrance.Third,theCompanystrengthenedfinancialmanagementandauditsupervisiontopreventbusinessrisksandimprovebusinessefficiency.Duringthereportperiod,theCompanystrengthenedthecapitalcontrolofitssubsidiariesandinternalcapitaladjustment,tookmultiplemeasurestosavefinancingcosts,andincreasedfinancialincomethroughmethodssuchasstructureddeposits,agreementdeposits,andnoticedeposits;madefulluseoftaxpreferentialpoliciestoreducetaxandfeeexpenditures;persistedinconductingregularauditssuchasthedepartureauditofmanagersandtheeconomicbenefitaudit,andstrengthenedtheauditofkeyexpensessuchasadvertisingexpensesofthebusinessdivisions;exploredinnovationsinauditingmethodsandmodels,andcontinuouslystrengthenedthequality
controlofauditing,enhancingthelevelofauditingsupervisionandloweringtheoperationalrisks.Fourth,theCompanyfullyutilizeditstourismresourcessuchasthewineculturemuseumandchateaux,intensifiedthepromotionoftourismproducts,continuouslyimprovedtheservicelevelandreceptioncapacityfortourists,andenhanceditsappealtodomesticandforeigntourists.Duringthereportperiod,thenumberoftouristsattractedbytheCompanyincreasedsignificantly.Notonlydiditgeneratetourismbusinessrevenue,butitenhancedtheCompany’sbrandawarenessandreputation,providinganewimpetusforpromotingthesalesofalcoholicproducts.Fifth,theCompanycontinuedtoimplementB-sharerepurchasestoprotecttheinterestsofinvestors.AsofJuly31,2025,theCompanyhadcumulativelyrepurchased6.79milliondomesticlistedforeigncapitalshares(Bshares)throughthededicatedsecuritiesaccountforsharerepurchasebymeansofcentralizedbidding,accountingfor1.01%oftheCompany'scurrenttotalsharecapital.Basedontheimplementationofabovemeasures,theCompanyachievedcertainresultsinthefirsthalfof2025.However,bothitsoperatingincomeandnetprofitdeclinedtovaryingdegrees.Tofullymeetthefinancialbudgettargetsfor2025andtheperformanceindicatorssetbythe2025restrictedshareincentiveplan,theCompanyisundertremendouspressure.Forthesakeofachievingitsbusinessgoals,theCompanywillfocusonfollowingtasksinthesecondhalfof2025:
Thefirstistofurtherfocusonthedevelopmentofkeymarketsforannihilationbattles.Forexistingproducts,basedonproductfeaturesandthestageofmarketdevelopment,theCompanywillimplementcorrespondingmarketingstrategies,strivetoachievenewbreakthroughsinsales,andsteadilyexpandtheexistingmarket.Inaddition,itwillalsostrengthenthemarketpromotionofnewproducts,continuouslydevelopincrementalmarkets,andprovidenewimpetusforsalesgrowth.Thesecondistostrengthentheconstructionandmanagementofthemarketingteam.TheCompanywillstrictlyenforceteamdiscipline,recruitandselectoutstandingtalentstobeassignedtostrategicmarketsanddecisivecities,enhanceemployeetrainingandsalaryassessment,andimprovethemanagementinadvertisingexpenses,pricesystemsandcross-sellingsoastobuildastrongsalesteam.Thethirdistointensifyeffortsinnewproductdevelopment,strengthenproductqualitymanagement,andcontinuouslyenhanceproductcompetitiveness.TheCompanywillfurtherimprovetheflavorsofproductssuchasDonellybasedonmarketfeedback;developwineextensionproductsthatsuitthetastesofyoungpeople(fruitjuicewine,fruit-flavoredwine);developalcohol-freewines,herbalwines(suchaspolygonatumwineandteawine)andotherproductsthatmeettheneedsofspecificgroupsofpeople;strengthenqualityinspection,increasetheseverityofpenalties,andcontinuouslyimprovetheappearancequalityofproducts.Thefourthistodoagoodjobinfinancialaccountingandfundmanagement.TheCompanywilldowellintherelevantfinancialandtaxworksuchastherepurchaseofBsharesandthe
returnofequityincentivefunds.Forimportantmatters,itwillcommunicatewiththeauditinginstitutioninadvance,activelyfollowupduringtheprocess,andreviewaftertheevent,ensuringcomplianceandefficiencyinaccounting,auditinganddisclosure.Itwillalsocontinuetoimplementthefundcontrolofstructureddepositsandsubsidiariesandbranches;conducttaxplanningtoreasonablyreducetaxandfeeexpenditures;paycloseattentiontointernationaltaxpolicies,anddoagoodjobinthefinalsettlementandpaymentofoverseasincomesuchasdividends,interestsandpropertytransfersoftheparentCompanytoavoidtaxrisks.ThefifthistoimplementtheB-sharebuy-backinaccordancewiththeB-sharebuy-backplandeterminedbytheCompany.Year-on-yearchangeinkeyfinancialdata
Unit:CNY
Thisperiod
| Thisperiod | Thesameperiodoflastyear | Year-on-yearincreaseordecrease | Causeofsignificantchanges | |
| Operatingrevenue | 1,470,576,177 | 1,522,309,436 | -3.40% | Mainlyduetothedeclineinproductsalesvolume |
| Operatingcost | 592,806,258 | 595,748,730 | -0.49% | Mainlyduetothedeclineinoperatingincome |
| Salesexpense | 402,150,816 | 391,916,515 | 2.61% | Mainlyduetotheincreaseinmarketingexpenses |
| Managementexpense | 126,647,959 | 132,945,615 | -4.74% | Mainlyduetothedeclineinemployeecompensation |
| Financialexpense | -14,647,932 | 3,223,510 | -554.41% | Mainlyduetotheincreaseinexchangegains |
| Incometaxexpense | 81,765,775 | 92,758,345 | -11.85% | Mainlyduetothedeclineinoperatingprofit |
| R&Dexpense | 9,071,966 | 6,748,675 | 34.43% | Mainlyduetotheincreaseinresearchanddevelopmentexpenses |
| Netcashflowgeneratedinoperatingactivities | 239,421,128 | 203,880,364 | 17.43% | Mainlyduetothedeclineintaxpayments |
| Netcashflowgeneratedininvestmentactivities | 92,905,302 | 101,776,789 | -8.72% | Mainlyduetothedeclineintherecoveryoftimedeposits |
| Netcashflowgeneratedinfinancingactivities | -272,782,891 | -704,692,341 | 61.29% | Mainlyduetothedeclineincashpaidfordebtrepayment |
| Netincreasedamountofcashandcashequivalents | 61,013,083 | -400,166,503 | Inapplicable | Mainlyduetotheincreaseinnetcashflowfromfinancingactivities |
SignificantchangeintheprofitformandprofitsourceoftheCompanyduringthereportperiod
□Applicable?InapplicableThereisnosignificantchangeintheprofitformandprofitsourceoftheCompanyduringthereportperiod.Compositionofoperatingrevenue
Unit:CNY
Thisreportperiod
| Thisreportperiod | Thesameperiodoflastyear | Year-on-yearincreaseordecrease(%) | |||
| Amount | Proportioninoperatingrevenue | Amount | Proportioninoperatingrevenue | ||
| Totaloperatingrevenue | 1,470,576,177 | 100% | 1,522,309,436 | 100% | -3.40% |
| Sector-classified | |||||
| Sectorofliquorandalcoholicbeverage | 1,470,576,177 | 100% | 1,522,309,436 | 100% | -3.40% |
| Product-classified | |||||
| Wine | 1,017,390,566 | 69.18% | 1,105,466,306 | 72.62% | -7.97% |
| Brandy | 388,044,327 | 26.39% | 356,049,751 | 23.39% | 8.99% |
| Tourism | 47,631,132 | 3.24% | 43,588,165 | 2.86% | 9.28% |
| Others | 17,510,152 | 1.19% | 17,205,214 | 1.13% | 1.77% |
| Area-classified | |||||
| Domestic | 1,213,721,087 | 82.53% | 1,277,499,221 | 83.92% | -4.99% |
| Overseas | 256,855,090 | 17.47% | 244,810,215 | 16.08% | 4.92% |
Thecasesofindustry,productorareaaccountingforover10%intheCompany’soperatingrevenueoroperatingprofit?Applicable?Inapplicable
Unit:CNY
| Operatingrevenue | Operatingcost | Grossmargin | Year-on-yearincreaseordecrease(%)ofoperatingrevenue | Year-on-yearincreaseordecrease(%)ofoperatingcost | Year-on-yearincreaseordecrease(%)ofgrossmargin | |
| Sector-classified | ||||||
| Sectorofliquorandalcoholicbeverage | 1,470,576,177 | 592,806,258 | 59.69% | -3.40% | -0.49% | -1.18% |
| Product-classified | ||||||
| Wine | 1,017,390,566 | 408,133,818 | 59.88% | -7.97% | -5.75% | -0.95% |
| Brandy | 388,044,327 | 162,270,885 | 58.18% | 8.99% | 14.62% | -2.06% |
| Tourism | 47,631,132 | 13,046,119 | 72.61% | 9.28% | 9.21% | 0.02% |
| Others | 17,510,152 | 9,355,436 | 46.57% | 1.77% | 1.55% | 0.11% |
Area-classified
| Area-classified | ||||||
| Domestic | 1,213,721,087 | 429,985,668 | 64.57% | -4.99% | -3.49% | -0.55% |
| Abroad | 256,855,090 | 162,820,590 | 36.61% | 4.92% | 8.41% | -2.04% |
UndertheconditionthatthestatisticalcaliberoftheCompany’smainbusinessdataisadjustedduringthereportperiod,theCompany’smainbusinessdataadjustedonthebasisofcaliberattheendofreportperiodinrecentoneperiod.?Available?NotavailableTheCompanyneedtocomplywiththedisclosurerequirementsof“FoodandLiquorManufacturingRelatedBusinesses”inShenzhenStockExchangeIndustryInformationDisclosureGuidelineNo.3-IndustryInformationDisclosure.
1)Detailedinformationonsalesexpenses
| Items | Thisperiod | Thesameperiodoflastyear | Proportionofthisperiod | Proportionoflastperiod | Year-on-yearincreaseordecrease |
| Laborcost | 119,403,300 | 126,497,516 | 29.69% | 32.28% | -5.61% |
| Marketingexpenses | 130,423,949 | 108,239,032 | 32.43% | 27.62% | 20.50% |
| Costofservices | 15,252,966 | 14,966,602 | 3.79% | 3.82% | 1.91% |
| Depreciationexpense | 30,786,813 | 33,555,237 | 7.66% | 8.56% | -8.25% |
| Storagerentalfee | 11,354,031 | 12,833,741 | 2.82% | 3.27% | -11.53% |
| Advertisingexpenses | 29,798,339 | 27,638,002 | 7.41% | 7.05% | 7.82% |
| Trademarkusagefee | 5,451,141 | 7,858,547 | 1.36% | 2.01% | -30.63% |
| Travelexpenses | 12,906,974 | 12,764,888 | 3.21% | 3.26% | 1.11% |
| Designandproductionfee | 4,921,771 | 2,757,387 | 1.22% | 0.70% | 78.49% |
| Conferencefee | 3,000,702 | 3,299,438 | 0.75% | 0.84% | -9.05% |
| Water,electricityandgascharges | 5,414,402 | 4,438,730 | 1.35% | 1.13% | 21.98% |
| Others | 33,436,428 | 37,067,395 | 8.31% | 9.46% | -9.80% |
| Total | 402,150,816 | 391,916,515 | 100% | 100% | 2.61% |
4.Analysisinnon-mainbusiness□Applicable?Inapplicable
5.Analysisinassetsandliabilities
1)Significantchangeinassetscomposition
Unit:CNY
| Attheendofthisreportperiod | Attheendoflastyear | Proportion | Explanation |
increaseordecrease(%)
| Amount | Proportioninthetotalassets(%) | Amount | Proportioninthetotalassets(%) | increaseordecrease(%) | onsignificantchanges | |
| Monetaryfunds | 1,839,091,128 | 15.10% | 1,797,848,130 | 14.36% | 0.74% | Nosignificantchanges |
| Accountreceivables | 181,953,878 | 1.49% | 270,829,601 | 2.16% | -0.67% | Nosignificantchanges |
| Contractassets | — | |||||
| Inventory | 2,959,823,407 | 24.30% | 2,904,070,556 | 23.19% | 1.11% | Nosignificantchanges |
| Investmentrealestate | 20,735,590 | 0.17% | 21,960,451 | 0.18% | -0.01% | Nosignificantchanges |
| Long-termequityinvestments | 31,846,660 | 0.26% | 34,864,748 | 0.28% | -0.02% | Nosignificantchanges |
| Fixedassets | 5,436,526,847 | 44.64% | 5,551,671,795 | 44.34% | 0.30% | Nosignificantchanges |
| Constructioninprogress | 4,182,026 | 0.03% | 10,177,372 | 0.08% | -0.05% | Nosignificantchanges |
| Right-of-useasset | 64,049,882 | 0.53% | 71,761,262 | 0.57% | -0.04% | Nosignificantchanges |
| Short-termborrowings | 214,934,685 | 1.76% | 216,140,346 | 1.73% | 0.03% | Nosignificantchanges |
| Contractliability | 116,410,398 | 0.96% | 128,090,353 | 1.02% | -0.06% | Nosignificantchanges |
| Long-termborrowings | 77,915,455 | 0.64% | 50,637,203 | 0.40% | 0.24% | Nosignificantchanges |
| Leaseliability | 20,943,922 | 0.17% | 27,542,829 | 0.22% | -0.05% | Nosignificantchanges |
2)Mainoverseasassetssituation?Applicable?Inapplicable
Unit:
CNY
Detailsofassets
| Detailsofassets | Formationreasons | Assetsscale | Location | Operationmode | Controlmeasuresforsafeguardingofassetsecurity | Earningcondition | ProportionofoverseasassetsintheCompany’snetassets | Whethertherearesignificantimpairmentrisks |
| HaciendaYVinedosMarquesDelAtrio.SL | Acquisitionofequity | 627,852,843 | Spain | Independentoperation | TheCompanyparticipatesinmakingimportantdecisionsthroughBoardofDirectorsandappointsCFOonfinancialmanagement. | 14,486,353 | 5.87% | No |
| IndomitaWineCompanyChile,S.p.A. | Establishmentofjointventure | 530,995,803 | Chile | Independentoperation | TheCompanyparticipatesinmakingimportantdecisionsthroughBoardofDirectors. | 1,891,672 | 4.96% | No |
| KilikanoonEstatePty.,Ltd. | Acquisitionofequity | 79,727,016 | Australia | Independentoperation | TheCompanyparticipatesinmakingimportantdecisionsthroughBoardofDirectors. | -2,810,521 | 0.75% | No |
| FrancsChampsParticipationsSAS | Soleproprietorshipestablishment | 210,120,662 | France | Independentoperation | TheCompanyparticipatesinmakingimportantdecisionsthroughdirectlyappointingseniorexecutive. | -4,141,944 | 1.96% | No |
| Otherinformationexplanation | None | |||||||
3)Assetsandliabilitiesmeasuredatfairvalue□Applicable?Inapplicable
4)LimitationsofassetsrightsuptotheendofthereportperiodNone
6.Analysisininvestmentcondition
1)Overallsituation
?Applicable?Inapplicable
Investmentamountduringthereportperiod(CNY)
| Investmentamountduringthereportperiod(CNY) | Investmentamountofthesameperiodoflastyear(CNY) | Variation |
| 25,796,201 | 30,353,311 | -15.01% |
2)Casesofacquiredsignificantequityinvestmentsduringthereportperiod□Applicable?Inapplicable
3)Casesofsignificantongoingnon-equityinvestmentsduringthereportperiod?Applicable?Inapplicable
Unit:CNY
| Projectname | Investmentmode | Whetherbelongstofixedassetsinvestment | Involvedsectorsofinvestmentprojects | Investmentamountduringthereportperiod | Accumulatedactualinvestmentamountuptotheendofthereportperiod | Capitalsource | Projectprogress | Estimatedearnings | Accumulatedrealizedearningsuptotheendofthereportperiod | Reasonsforunreachedplanningscheduleandestimatedearnings | Disclosuredate | Disclosureindex(ifhave) |
| YantaiChangyuInternationalWineCityBlendingandCoolingCenter | Self-constructed | Yes | Liquorandalcoholicbeveragesector | 0 | 1,705,784,100 | Ownedfund | 100% | - | - | - | 2017.04.22 | PleaserefertoResolutionAnnouncementofSeventhSessionBoardofDirectors4thMeeting,ResolutionAnnouncementofSeventhSessionBoardofDirectors8thMeeting,ResolutionAnnouncementofSeventhSessionBoardofDirectors10thMeeting,ResolutionAnnouncementofEighthSessionBoardofDirectors |
| YantaiChangyuInternationalWineCityBottlingCenter | Self-constructed | Yes | 0 | 1,136,520,000 | Ownedfund | 100% | - | - | - | 2017.04.22 | ||
| OakBarrel | Self-cons | Yes | 9,321,301 | 236,335,501 | Owned | 97% | - | - | - | 2021.04 |
thMeeting,ResolutionAnnouncementofEighthSessionBoardofDirectors11
th
Meeting,ResolutionAnnouncementofNinthSessionBoardofDirectors
th
Meeting,ResolutionAnnouncementofNinthSessionBoardofDirectors9
thMeetingandResolutionAnnouncementofNinthSessionBoardofDirectors
thMeetingdisclosedonCNINFO(http://www.cninfo.com.cn/)
| ProcurementProject | tructed | fund | .28 | 4thMeeting,ResolutionAnnouncementofEighthSessionBoardofDirectors11thMeeting,ResolutionAnnouncementofNinthSessionBoardofDirectors5thMeeting,ResolutionAnnouncementofNinthSessionBoardofDirectors9thMeetingandResolutionAnnouncementofNinthSessionBoardofDirectors11thMeetingdisclosedonCNINFO(http://www.cninfo.com.cn/) | ||||||||
| InfrastructureimprovementprojectofChangyuIndustrialPark | Self-constructed | Yes | 11,439,700 | 11,439,700 | Ownedfund | 50% | - | - | - | 2025.04.18 | ||
| ProjectsofYantailocalcompaniesandchateauxplacedotherthanYantai | Self-constructed | Yes | 5,035,200 | 5,035,200 | Ownedfund | 60% | 0 | 0 | - | 2025.04.18 | ||
| Total | -- | -- | -- | 25,796,201 | 3,095,114,501 | -- | -- | 0 | 0 | -- | -- | -- |
4)Financialassetsinvestment①Securityinvestmentsituation
□Applicable?InapplicableTherearenosecurityinvestmentsfortheCompanyduringthereportperiod.
②Derivativesinvestment□Applicable?InapplicableTherearenoderivativesinvestmentsfortheCompanyduringthereportperiod.
5)Theusagesituationofraisedcapital
□Applicable?InapplicableTherearenousagesituationsofraisedcapitalfortheCompanyduringthereportperiod.
7.Saleofsignificantassetsandequities
1)Saleofsignificantassets
?Applicable?Inapplicable
Counterparty
| Counterparty | Soldasset | Saledate | Transactionprice(CNY’0000) | Theassetcontributedtothenetprofitofthelistedcompanyfromthebeginningofthecurrentperiodtothedateofsale(CNY’0000) | Theimpactofthesaleonthecompany | Theproportionofthenetprofitcontributedbyassetsaletothetotalnetprofitofthelistedcompany | Assetsalepricingprinciples | Whetheritisarelatedtransaction | Theassociatedrelationshipwiththecounterparty | Whetherthepropertyrightsoftheassetsinvolvedhavebeenfullytransferred | Whetheralltheclaimsanddebtsinvolvedhavebeentransferred | Whetheritisimplementedasplanned;Ifitisnotimplementedasplanned,explainthereasonsandthemeasurestakenbythecompany | Disclosuredate | Disclosureindex |
| GovernmentofZhuqiaoTowninLaizhouandtheGovernmentofYidaoTowninLaizhou | TheCompany’sZhuqiaograpebase | 2024.12.27 | 20,166 | 0 | Thistransactionwillnotadverselyaffectthenormalproductionandoperationofthecompany;Certainassettransferincomecanbeobtained. | 0% | Negotiatedpricingonthebasisofappraisal | No | Inapplicable | No | No | Thetransactionisprogressinginanorderlymanner,andthetransactionpriceofCNY101millionhasbeenreceivedsofar,andtheremainingportionisexpectedtobefullypaidin2025. | 2024.12.27 | TheAnnouncementonProposalonDisposalofPartialGrapeBases(2024-Interim67)disclosedonChinaSecuritiesJournal,SecuritiesTimesandCNINFO(http://www.cninfo.com.cn/) |
2)Saleofsignificantequities?Applicable?Inapplicable
| Counterparty | Soldequity | Saledate | Transactionprice(CNY’0000) | Theequitycontributedtothenetprofitofthelisted | Theimpactofthesaleonthecompany | Theproportionofthenetprofitcontributedby | Equitysalepricingprincipl | Whetheritisarelate | Theassociatedrelationshipwiththe | Whethertheequityinvolved | Whetheralltheclaimsanddebtsinvolved | Disclosuredate | Disclosureindex |
companyfromthebeginningofthecurrentperiodtothedateofsale(CNY’0000)
| companyfromthebeginningofthecurrentperiodtothedateofsale(CNY’0000) | equitysaletothetotalnetprofitofthelistedcompany | es | dtransaction | counterparty | havebeenfullytransferred | havebeentransferred | |||||||
| ELIORGROUPSA | 100%equityinterestinETABLISSEMENTSROULLETFRANSACheldbyFrancsChampsParticipationsSAS,asubsidiaryoftheCompany;TherealestateheldbytheCompanyrelatedtotheproductionandoperationoftheETABLISSEMENTSROULLETFRANSAC. | 2025.06.09 | 4,033.15 | 113.43 | ItisconducivetotheCompanyacceleratingtheprogressofassetdisposal,optimizingtheassetstructure,betterrecoveringfundsandimprovingoperatingefficiency. | 0.61% | Negotiatedpricingonthebasisofappraisal | No | Inapplicable | No | Itisbeingimplementedasscheduledasplanned | 2025.06.10 | TheannouncementregardingontransferringEquityandRelatedRealEstateAssetsofEtablissementsRoulletFransac(2025-Interim22)disclosedonChinaSecuritiesJournal,SecuritiesTimesandCNINFO(http://www.cninfo.com.cn/) |
8.Analysisofmainholdingandjointstockcompanies?Applicable?InapplicableSituationofmainsubsidiariesandjointstockcompaniesaffectingover10%oftheCompany’snetprofit
Unit:CNY
| Companyname | Companytype | Mainbusiness | Registeredcapital | Totalassets | Netassets | Operatingrevenue | Operatingprofit | Netprofit |
| YantaiChangyuPioneerWineSalesCo.,Ltd. | Subsidiary | Salesofalcoholicproducts | CNY8million | 435,780,936 | 84,451,482 | 960,000,861 | 149,730,313 | 116,595,828 |
| YantaiChangyuWineSalesCo.,Ltd. | Subsidiary | Salesofalcoholicproducts | CNY5million | 325,221,337 | 317,390,986 | 277,993,888 | 36,602,781 | 27,439,637 |
| ChangyuTradingCo.,Ltd.inDevelopmentZoneofYantai | Subsidiary | Salesofalcoholicproducts | CNY5million | 78,125,422 | 15,502,381 | 53,889,413 | 8,937,381 | 6,667,698 |
LaizhouChangyuWineSalesCo.,Ltd.
| LaizhouChangyuWineSalesCo.,Ltd. | Subsidiary | Salesofalcoholicproducts | CNY1million | 113,968,533 | 1,080,297 | 129,834,048 | 4,812,633 | 3,616,178 |
Acquisitionanddisposalofsubsidiariesduringthereportperiod□Applicable?InapplicableExplanationonmainholdingandjointstockcompaniesNone
9.SituationofthestructuredsubjectscontrolledbytheCompany
□Applicable?Inapplicable
10.Risksandresponsemeasures
1)RiskinpricefluctuationofrawmaterialsGrapesaretheCompany’smainrawmaterials.Thegrape’syieldandqualityareaffectedtoacertainextentbythenaturalfactorssuchasdrought,wind,rain,frostandsnow.TheseforcemajeurefactorsgreatlyinfluencethequantityandpriceofthegrapesinthisCompanyordersandaddtheuncertaintytotheCompany’sproductionandoperation.Therefore,theCompanywilllowertherisksthatarelikelytoaffectgrapequalityandresultinpricefluctuationbymeansofexpandingtheself-runvineyards,strengtheningthevineyardmanagementandoptimizingthelayoutofvineyards.
2)RiskinuncertaintyofmarketinputandoutputTocopewiththecutthroatmarketcompetitionandtomeettheneedsformarketdevelopment,theCompanyhasinputmoreandmorecapitalinthemarketandthesalesexpensehastakenupahigherpercentagepointinthebusinessrevenue.Theinput-outputratiowillaffecttheCompany’soperatingresultstoagreatextentandtheriskthatsomeinvestmentsmaynotreachtheexpectationsislikelytooccur.Therefore,theCompanywillstrengthenmarketresearchandanalysis,enhancemarketforecastaccuracyandcontinuetoperfecttheinput-outputevaluationsystemtoensuretheinvestmentsinmarkettobesatisfactoryasexpected.
3)RiskinproducttransportTheCompany’sproductsarefragileandsenttodifferentplacesallovertheworld,mostlybysea,railwayandexpressway.Thepeakseasonofsalesisusuallyincoldwinterandclosetothespringfestivalwhenmarkethasagreatdemand.Atthattime,thenaturalandhumanfactorssuchasseriousshortageoftransportcapacityresultingfrombusyflowofpeopleandgoods,wind,snow,freezingaswellastrafficaccidentsmakethetransportdepartmentsdifficulttosendproductstomarketsintimeandsafely.Asaresult,itmakesthisCompanyhavetofacetherisksofmissingthepeakseasonofsales.Therefore,theCompanywilladoptallmethodspossiblelikemakingprecisesalespredictionandwelldesignedconnectionofproductionandsales,reasonablyarrangingproductionandtransportmeansandmakinguseofmoreavailablewarehousesindifferentplacestolowerthesekindsofrisks.
4)RiskininvestmentfaultsTheCompanyinvestedmanyprojectsinthepreviousperiodsandtheinvestmentamountswererelativelylarge.Forindividualproject,owingtotheinfluenceofvariousfactors,itledtohavetherisksoffacingwiththeinvestmentamountoutofbudgetorhardlytakingbacktheexpectedinvestmentearnings.TheCompanywilltakeanadequateargumentandscientificdecision-makingforinvestmentprojects,tryhardtoreduceandavoidinvestmentrisks.
5)RiskinexchangerateTheCompany’soverseassubsidiariesexportproductstomanydifferentcountriesandtheexportamountisrelativelylarge.Theremaybeexchangelossesorgainsduetoexchangeratefluctuation.
6)OtherrisksDuringtheproductionandsalesoftheCompany’sproducts,itmaybeaffectedbyforcemajeuresuchaswars,typhoons,earthquakes,etc..
11.MarketvaluemanagementsystemandvaluationenhancementplanformulationandimplementationWhetherthecompanyhasestablishedamarketvaluemanagementsystem?Yes?No
Whetherthecompanyhasdisclosedavaluationenhancementplan
□Yes?No
1)TheCompany’squalityisthefoundationofitsinvestmentvalueandanimportantfocusofmarketvaluemanagement.TheCompanyshallfocusonitsmainbusiness,improveoperationalefficiencyandprofitability,and,basedonitsspecificcircumstances,comprehensivelyusethefollowingmethodstopromotethereasonablereflectionoftheCompany’sinvestmentvalueonitsquality:Mergersandacquisitions;Equityincentivesandemployeestockownershipplans;Cashdividends;Investorrelationsmanagement;Informationdisclosure;Sharerepurchases;Otherlawfulandcompliantmethods.
2)Whenestablishingthecompensationsystemfordirectorsandseniormanagement,theBoardofDirectorsshallensurethatthecompensationlevelmatchesmarketdevelopment,individualabilityandvalue,performancecontribution,andtheCompany’ssustainabledevelopment.TheBoardofDirectorsmayestablishlong-termincentivemechanisms,fullyutilizeequityincentivesandemployeestockownershipplans,reasonablydeterminegrantprices,thescopeofincentivetargets,thenumberofshares,andperformanceevaluationconditions,strengthenthealignmentoflong-terminterestsbetweenmanagement,employeesandtheCompany,andstimulatetheinitiativeandenthusiasmofmanagementandemployeestoenhancetheCompany’svalue.
3)TheBoardofDirectorsmay,basedontheCompany’sequitystructureandbusinessoperationneeds,promotetheestablishmentofsharerepurchasemechanismsintheCompany’sArticlesofAssociationorotherinternaldocuments.
4)TheBoardofDirectorsmay,basedontheCompany’sdevelopmentstageandoperationalsituation,formulateanddisclosemedium-and-long-termdividendplans,increasethefrequencyofdividends,optimizethedividendrhythm,reasonablyincreasethedividendratio,andenhanceinvestorsatisfaction.
12.Implementationofthe“TheImprovementBothonQualityandReturn”actionplanWhetherthecompanydisclosedthe“TheImprovementBothonQualityandReturn”actionplan
□Yes?No
IV.CorporateGovernance,EnvironmentalandSocialResponsibility
1.ChangesintheCompany’sdirectors,supervisorsandseniorexecutives?Applicable?Inapplicable
Name
| Name | Positionheld | Type | Date | Reason |
| XunzhangLIU | Director | Leavingofficeupontheexpirationoftheterm | 2025.05.23 | Changethetermofoffice |
| StefanoBattioni | Director | Leavingofficeupontheexpirationoftheterm | 2025.05.23 | Changethetermofoffice |
| EnricoSivieri | Director | Leavingofficeupontheexpirationoftheterm | 2025.05.23 | Changethetermofoffice |
| ChangqingDUAN | Independentdirector | Leavingofficeupontheexpirationoftheterm | 2025.05.23 | Changethetermofoffice |
| HuirongLIU | Independentdirector | Leavingofficeupontheexpirationoftheterm | 2025.05.23 | Changethetermofoffice |
| QinglinLIU | Independentdirector | Leavingofficeupontheexpirationoftheterm | 2025.05.23 | Changethetermofoffice |
| HuaJIANG | Deputygeneralmanager | Non-reappointment | 2025.06.09 | Non-reappointment |
| HongboSUN | Generalmanagerassistant | Beelected | 2025.06.09 | Beelected |
| CuimeiGUO | Generalmanagerassistantandthepersoninchargeoffinance | Beelected | 2025.06.09 | Beelected |
2.Situationofprofitdistributionandcapitalizationofcapitalreserveintosharecapitalduringthereportperiod
□Applicable?InapplicableTheCompanyplansnottodistributecashdividendsorgivebonussharesormakecapitalizationofcapitalreserveintosharecapital.
3.ImplementationoftheCompany’sequityinventiveplan,employeestockownershipplanorotheremployeeincentivemeasures?Applicable?Inapplicable
1)EquityincentiveIn2023,theCompanyimplementedtherestrictedshareincentiveplanfor203middle-levelmanagersandcorecadresandgrantedthem5.2956millionsharesofrestrictedshare.OnJuly25,2025,theCompany’sTenthSessionBoardofDirectors2
ndMeetingdeliberatedandapprovedtheProposalonFailuretoAchieveConditionsforLiftingRestrictionsintheSecondPeriodofLiftingRestrictionInvolvedintheCompany’s2023RestrictedShareIncentivePlanandProposalonBuy-backandCancellingSomeRestrictedSharesoftheCompany’s2023RestrictedShareIncentivePlanandtoAdjusttheBuy-backPrice.Theconditionsforliftingrestrictionsinthesecondrestriction-liftedperiodofrestrictedsharesgrantedundertheCompany’sIncentivePlanhavenotbeenmet,andthenumberofrestrictedsharesgrantedtotheCompany’s179incentivesubjectsthatneedstobeboughtbackandcancelledamountsto1,864,305shares;21,946restrictedsharesthatthedepartingincentiverecipienthasbeengrantedbutnotyetreleasedfromrestrictionsneedtobeboughtbackandcancelledduetodimissionofoneincentivesubject;267,521restrictedsharesthathavebeengrantedbutnotyetreleasedfromrestrictionsneedtobeboughtbackandcancelledduetojobchangesofsixteenincentivesubject.Thetotalnumberofrestrictedshares
thatneedstobeboughtbackandcancelledbytheCompanythistimeamountsto2,153,772shares.
2)Implementationofemployees’shareownershipplan?Available?Notavailable
3)Otheremployeeincentives?Available?Notavailable
4.EnvironmentalinformationdisclosuresituationWhetherthelistedcompanyanditsmajorsubsidiariesareincludedinthelistofenterprisesthatdiscloseenvironmentalinformationinaccordancewiththelaw
□Yes?No
5.Socialresponsibilityperformance
1)TheCompanyservedtheruralrevitalizationwell,adoptedthemodeof“company+farmer”or“company+cooperative+farmer”,reformedtheslopingfieldsofJiaodongPeninsularandthenorthwesternareaincludingNingxiaandXinjiangandsoon,theuncultivatedlandorthebarrenlandintograperies.Bymeansofprovidingcapitalandtechnologyofviticulturetofruitgrowers,scientificmanagementlevelofvineyardhadbeenimproved.TheCompanysparednoefforttopopularizethenon-pollutionandmechanizedplantingmethods,continuouslyimprovedproductionefficiencyofgrapebaseandqualityofgrape,andreducedproductioncostofgrapeandlaborintensity.Throughtheabovemeasures,ontheonehand,itpromotestheeffectiveuseoflandresources,promotestheorganicintegrationofruralhouseholdsandmodernagriculture,andhelpsincreaseagriculturalefficiency,farmers’incomesandruraldevelopment;ontheotherhand,itimprovesthelocalecologicalenvironmentandbringshugeecologicalbenefits.
2)TheCompanyprovidedcounterpartsupportstoHuangchengyangvillageinLongkouCity,anoldrevolutionarybaseareabypurchasinglocalagriculturalproductstohelpsolvetheproblemofslowsales.
3)TheCompanyprovidedhelpandassistancetotheCompany’sin-serviceorretiredemployeeswithpoorfamilies,aswellastheCompany’sin-serviceorretiredemployeeswithchronicorseriousillnesses.
V.Majorissues
1.CommitmentsthattheCompany’sactualcontrollers,shareholders,relatedparties,acquirersandtheCompanyandotherrelatedcommitmentpartieshaveimplementedduringthereportperiodandhavenotimplementeduptotheendofthereportperiod□Applicable?InapplicableThereisnocommitmentsthattheCompany’sactualcontrollers,shareholders,relatedparties,acquirersandtheCompanyandotherrelatedcommitmentpartieshaveimplementedduringthereportperiodandhavenotimplementeduptotheendofthereportperiod
2.Non-operationaloccupationcapitalofthelistedcompanybycontrollingshareholderanditsrelatedparties□Applicable?InapplicableThereisnonon-operationaloccupationcapitalofthelistedcompanybycontrollingshareholderanditsrelatedpartiesduringthereportperiod.
3.Illegalexternalguarantee□Applicable?InapplicableThereisnoillegalguaranteesituationduringthereportperiod.
4.AppointmentanddismissalofcertifiedpublicaccountantsWhetherthesemi-annualreporthasbeenaudited?Yes?NoThesemi-annualreporthasnotbeenaudited.
5.ExplanationfromtheBoardofDirectorsandtheBoardofSupervisorsforthe“Non-standardAuditReport”duringthisreportperiod
□Applicable?Inapplicable
6.ExplanationfromtheBoardofDirectorsforthe“Non-standardAuditReport”oflastyear□Applicable?Inapplicable
7.Issuesrelatedwithbankruptcyreorganization
□Applicable?InapplicableTherearenorelatedissuesofbankruptcyreorganizationhappenedattheendofthereportperiod.
8.LitigationIssueMateriallitigationandarbitration
□Applicable?InapplicableTherearenomateriallitigationandarbitrationduringthereportperiod.OtherLitigationIssue□Applicable?Inapplicable
9.Penaltyandrectification□Applicable?InapplicableThereisnopenaltyandrectificationduringthereportperiod.
10.CreditoftheCompany,itscontrollingshareholderandactualcontroller
□Applicable?Inapplicable
11.Majorrelatedtransactions
1)Relatedtransactionsinrelationtoroutineoperations?Applicable□Inapplicable
Related
party
| Relatedparty | Relationship | Type | Content | Pricingprinciple | Price | Amount(CNY‘0000) | Proportionaccountingforamountofsimilartransactions | Approvedtransactionquota(CNY‘0000) | Whetherexceedapprovedtransactionquota | Clearingform | Availablemarketpriceofsimilartransactions | Disclosuredate | Disclosureindex |
| YantaiShenmaPackagingCo.,Ltd. | Controlledbythesameparentcompany | Purchaseandcommissionprocessing | Purchaseandcommissionprocessingpackagingmaterials | Agreementpricing | Determinedbyagreement | 2,719 | 15.73% | 6,800 | No | Cash | No | 2025.04.18 | ExpectedAnnouncementon2025AnnualRoutineRelatedTransactiondisclosedinChinaSecuritiesJournal,SecuritiesTimesandCNINFOinApril18,2025 |
| Total | -- | -- | 2,719 | -- | 6,800 | -- | -- | -- | -- | -- | |||
| Detailsofthereturnoflargesales | No | ||||||||||||
| Actualperformanceoftheestimatedtotalamountfordailyoperationsrelatedtransactionsbycategorythatwilloccurduringthisperiod. | No | ||||||||||||
| Reasonforthedeferencebetweentransactionpriceandmarketreferenceprice | Inapplicable | ||||||||||||
2)Relatedtransactionsinrelationtoacquisitionandsalesofassetsorequity
□Applicable?InapplicableTherearenorelatedtransactionsinrelationtoacquisitionorsalesofassetsorequityduringthereportperiod.
3)Relatedtransactionsinrelationtocommonforeigninvestment
□Applicable?InapplicableTherearenorelatedtransactionsinrelationtocommonforeigninvestmentduringthereportperiod.
4)Relatedcreditanddebtdealings?Applicable□InapplicableWhetherornotexistingnon-operatingrelatedcreditanddebttransactions□Yes?NoThereisnonon-operatingrelatedcreditanddebttransactionsduringthereportperiod.
5)Dealsofrelatedfinancialcompanies
□Applicable?InapplicableThereisnodeposit,loan,creditgrantingorotherfinancialbusinessbetweentherelatedfinancialcompaniesandrelatedparties.
6)DealsbetweenfinancialcompaniescontrolledbytheCompanyandrelayedparties□Applicable?InapplicableThereisnodeposit,loan,creditgrantingorotherfinancialbusinessbetweenthefinancialcompaniescontrolledbytheCompanyandrelatedparties.
7)Othermajorrelatedtransactions?Applicable□InapplicableForothermajorrelatedtransactions,pleaserefertotheAnnouncementof2025AnnualExpectedRoutineRelatedTransactionandtheSectionXI“RelatedPartiesandRelatedTransaction”oftheFinancialReportofthisreport.Disclosurewebsiteofinterimreportformajorrelatedtransaction
Nameofinterimannouncement
| Nameofinterimannouncement | Disclosuredateofinterimannouncement | Nameofdisclosurewebsiteforinterimannouncement |
| Announcementof2025AnnualExpectedRoutineRelatedTransaction | 2025.04.18 | CNINFO(www.cninfo.com.cn) |
12.Majorcontractsandexecutionconditions
1)Trusteeship,contractandleaseissues
①Trusteeshipsituation
□Applicable?InapplicableThereisnotrusteeshipsituationduringthereportperiod.
②Contractingsituation
□Applicable?InapplicableThereisnosuchcontractingsituationduringthereportperiod.
③Leasesituation?Applicable□InapplicableExplanationforleasesituationOnJanuary1,2022,theCompanyrenewedtheSpaceLeaseAgreementwiththecontrolling
shareholderYantaiChangyuGroupCompanyLimited.TheCompanyleasedthespacewith15,196.94squaremeterslocatingatNo.174ShihuiyaoRoad,ZhifuDistrict,YantaiCity.TherentperyearisCNY1.4645millionwitharentalperiodof5yearsfromJanuary1,2022toDecember31,2026.OnJanuary1,2022,theCompany’ssubordinateSales&MarketingCo.ofYantaiChangyuPioneerWineCompanyLimitedBrandySalesDivisionrenewedtheSpaceLeaseAgreementwiththecontrollingshareholderYantaiChangyuGroupCompanyLimited,leasingthespacewith42,552.83squaremeterslocatingatNo.1JichangRoad,ZhifuDistrict,YantaiCityandthespacewith3,038squaremeterslocatingat56DamaRoad,ZhifuDistrict,YantaiCity,whichareallunderthenameofcontrollingshareholder.TherentofabovespacesperyearisCNY4.3935millionwitharentalperiodof5yearsfromJanuary1,2022toDecember31,2026.In2023,thisCompanysignedahouse-leasingcontractwithYantaiShenmaPackagingCompanyLimited.Accordingtothiscontract,sinceJuly1,2023,thisCompanyleasedpropertytoYantaiShenmaPackagingCompanyLimitedforabusinesspurposewiththeannualrentofCNY1,626,880.ThiscontractexpiresonJune30,2028.ProjectwhoseprofitandlossbroughtfortheCompanyreachmorethan10%ofthetotalprofitduringthereportperiodApplicable?InapplicableTherearenoleaseprojectswhoseprofitandlossbroughtfortheCompanyreachmorethan10%ofthetotalprofitduringthereportperiod.
2)Majorguarantee?Applicable□Inapplicable
Unit:CNY’0000
ExternalguaranteeoftheCompanyanditssubsidiaries(excludingguaranteetosubsidiaries)
| ExternalguaranteeoftheCompanyanditssubsidiaries(excludingguaranteetosubsidiaries) | ||||||||||
| Guaranteeobjectname | Disclosuredateofrelatedannouncementaboutguaranteequota | Guaranteequota | Actualdateofoccurrence(dateofagreement) | Actualguaranteeamount | Guaranteetype | Collateral(ifhave) | Counterguaranteesituation(ifhave) | GuaranteePeriod | Whetherornotcompleteimplementation | Whetherornotbelongtorelated-partyguarantee |
| — | 0 | — | 0 | — | — | — | — | — | ||
| Totaloftheexternalguaranteequotaapprovedduringthereportperiod(A1) | 0 | Totaloftheactualexternalguaranteeamountduringthereportperiod(A2) | 0 | |||||||
| Totaloftheexternalguaranteequotaapprovedbytheendofthereportperiod(A3) | 0 | Balanceoftheactualexternalguaranteebytheendofthereportperiod(A4) | 0 | |||||||
| GuaranteesituationsbetweentheCompanyandsubsidiaries | ||||||||||
| Guaranteeobjectname | Disclosuredateofrelatedannouncementaboutguaranteequota | Guaranteequota | Actualdateofoccurrence | Actualguaranteeamount | Guaranteetype | Collateral | Counterguaranteesituation | GuaranteePeriod | Whetherornotcompleteimplementation | Whetherornotbelongtorelated-partyguarantee |
| KilikanoonEstatePtyLtd | 2023.08.31 | 7,530 | 2023.09.01 | 7,530 | Jointliabilityassurance | - | - | EffectiveasofthedatethisAgreementissignedandwillremainineffectaslongastheguarantorremainsinbusinesswith | No | Yes |
EastWestBank
| EastWestBank | |||||
| Totaloftheguaranteequotaapprovedtosubsidiariesduringthereportperiod(B1) | 0 | Totaloftheactualguaranteeamountforsubsidiariesduringthereportperiod(B2) | 0 | ||
| Totaloftheguaranteequotaapprovedtosubsidiariesbytheendofthereportperiod(B3) | 7,530 | Balanceoftheactualguaranteeforsubsidiariesbytheendofthereportperiod(B4) | 7,530 | ||
| Guaranteesituationsbetweensubsidiaries | |||||
| None | |||||
| TotalguaranteeamountoftheCompany(Totalofabovethreemajoritems) | |||||
| Totaloftheapprovedguaranteequotaduringthereportperiod(A1+B1+C1) | 0 | Totaloftheactualguaranteeamountduringthereportperiod(A2+B2+C2) | 0 | ||
| Totaloftheapprovedguaranteequotabytheendofthereportperiod(A3+B3+C3) | 7,530 | Balanceoftheactualguaranteebytheendofthereportperiod(A4+B4+C4) | 7,530 | ||
| Theproportionofactualtotalguaranteeamount(A4+B4+C4)accountingfortheCompany’snetasset | 0.71% | ||||
| Among: | |||||
| Theamountofguaranteeforshareholders,actualcontrollersandtheirrelatedparties(D) | 0 | ||||
| Theamountofdebtguaranteefortheguaranteedobjectswhoseasset-liabilityratioismorethan70%directlyorindirectly(E) | 0 | ||||
| Totalamountofguaranteeofthepartthatexceeds50%ofnetassets(F) | 0 | ||||
| Totalamountoftheabove-mentionedthreeitems(D+E+F) | 0 | ||||
| Explanationforundueguaranteesthathavehappenedwarrantyliabilityormaytakejointpaybackliabilitiesduringthereportperiod(ifhave) | No | ||||
| Explanationforviolatingdueprocesstoprovideexternalguarantee(ifhave) | No | ||||
ExplanationonspecificsituationsofadaptingguaranteebycomplexmethodsNone
3)Financialmanagemententrustment?Applicable?InapplicableThereisnofinancialmanagemententrustmentduringthereportperiod.
4)Otherimportantcontracts?Applicable?Inapplicable
Nameof
thecompanyenteringintothecontract
| Nameofthecompanyenteringintothecontract | Nameoftheotherpartyinthecontract | Objectofcontract | Dateofthecontractsigned | Thecontractdealswiththecarryingvalueoftheasset(CNY’0000)(ifhave) | Thecontractdealswiththeappraisedvalueoftheasset(CNY’0000)(ifhave) | Nameofappraisalagency(ifhave) | Appraisalbasedate(ifhave) | Pricingprinciple | Transactionprice(CNY’0000) | Whetherforrelatedpartytransactions | Relevancerelation | Performanceattheendofthereportingperiod | Disclosuredate | Disclosureindex |
| YantaiChangyuPioeerWineCo.,Ltd. | TheGovernmentofZhuqiaoTowninLaizhouandtheGovernmentofYidaoTowninLaizhou | Thevinesandtheinvestmentintheproductionfacilitiessuchasthenursinghouse,waterconservancyfacilities,roadsandfencesandsoon | 2024.12.27 | 7,231 | 20,166 | SHANDONGZHONGCHUANGLANDREALESTATEASSETEVALUATIONANDSURVEYINGCo.,Ltd. | 2024.11.30 | Negotiatedpricing | 20,166 | No | None | Intheprocessofexecution,butthefulltransactionpricehasnotbeenobtainedaccordingtothedateagreedinthecontract | 2024.12.27 | PleaserefertotheCompany’sAnnouncementontheProposalonDisposalofPartialGrapeBasesdisclosedonChinaSecuritiesJournal,SecuritiesTimesandCNINFO(http://www.cninfo.com.cn/)(AnnouncementNo.:2024-interim67) |
13.OtherMajorissues?Applicable?InapplicableTherearenoothermajorissuesneedtobeexplainedduringthereportperiod.
14.MajorissuesofCompany’ssubsidiaries?Applicable?Inapplicable
V.ChangesinSharesandShareholders’Situation
1.Changesinshares
1)Changesinshares
Unit:share
Amountbeforethischange
| Amountbeforethischange | Change(+,-) | Amountafterthischange | |||||||
| Amount | Percentage% | Allotnewshare | Distributebonusshare | Transferothercapitaltosharecapital | Others | Subtotal | Amount | Percentage% | |
| I.Shareswithtradinglimitedcondition | 4,861,098 | 0.72% | -17,500 | -17,500 | 4,843,598 | 0.72% | |||
| 1.State-ownedholdings | |||||||||
| 2.State-ownedlegalpersonholdings | |||||||||
| 3.Otherdomesticholdings | 4,861,098 | 0.72% | -17,500 | -17,500 | 4,843,598 | 0.72% | |||
| Amongwhich:domesticlegalperson | |||||||||
| domesticnaturalperson | 4,861,098 | 0.72% | -17,500 | -17,500 | 4,843,598 | 0.72% | |||
| 4.Foreign-ownedholdings | |||||||||
| Amongwhich:foreignlegalperson | |||||||||
| foreignnaturalperson | |||||||||
| II.Shareswithouttradinglimitedcondition | 666,962,802 | 99.28% | 17,500 | 17,500 | 666,980,302 | 99.28% | |||
| 1.Ashares | 455,094,295 | 67.74% | 10,000 | 10,000 | 455,104,295 | 67.74% | |||
| 2.Bshares | 211,868,507 | 31.54% | 7,500 | 7,500 | 211,876,007 | 31.54% | |||
| 3.Oversealistedforeignshares | |||||||||
| 4.Others | |||||||||
| III.Totalshares | 671,823,900 | 100.00% | 671,823,900 | 100.00% | |||||
Causeofsharechange?Applicable?InapplicableDuringthereportingperiod,theCompanyboughtbackandcancelledsomeBsharesandrestrictedsharesgrantedtoemployeesApprovalofsharechange?Applicable?InapplicableIthasbeendeliberatedandapprovedbytheCompany’sBoardofDirectorsandShareholders’Meeting.Transferownershipofchangedshares?Applicable?InapplicableThetransferhasbeencompleted.Implementationprogressofsharebuy-back?Applicable?InapplicableTheCompanyheldtheNinthSessionBoardofDirectors11
thMeetingonApril16,2025,andthe2024AnnualShareholders’MeetingonMay23,2025.ThemeetingsdeliberatedandapprovedthePlanonBuy-BackofPartialBSharesofYantaiChangyuPioneerWineCo.,Ltd.onebyone.Accordingtotheabove-mentionedBsharebuy-backplan,theCompanywould,inlightofitsownfinancialandoperatingconditions,implementthebuy-backofBsharesthroughcentralizedcompetitivebiddingundertheconditionthatthetotalbuy-backfundsdonotexceedCNY100millionandthebuy-backpricedoesnotexceedHKD11.50pershare.Thebuy-backperiodwouldnotexceed12monthsfromthedatewhentheShareholders’Meetingapprovedthesharebuy-backplan.Theproposednumberofsharestobeboughtbackisnolessthan10millionsharesandnomorethan15millionshares.Thespecificnumberofbuy-backwillbebasedontheactualnumberofsharesboughtbackattheexpirationofthebuy-backperiod.Thebought-backshareswouldbecancelledandtheCompan’sregisteredcapitalwouldbereducedaccordingly.Atthesametime,theBoardofDirectorswouldbeauthorizedtohandlerelevantmatters.TheCompanyimplementedadividendpaymentinJune2025withacashdividendofCNY4(HKD:CNY=1:0.9169)forevery10sharestoallshareholders,andthereforeadjustedthebuy-backpriceceilingtonotexceedHKD11.06persharewitheffectfromJune24,2025.AsofJuly31,2025,theCompanyhasboughtback6,790,000BsharesoftheCompanythroughsharebuy-backspecialsecuritiesaccountinacentralizedbiddingmode,accountingfor
1.010682%ofCompany’scurrenttotalsharecapital,withthehighesttransactionpriceofHKD9.00pershareandthelowesttransactionpriceofHKD8.20pershare.ThetotaltransactionamountwasHKD58,967,861(excludingtransactionfees).Implementationprogressofreducingholdingbuy-backsharethroughthewayofcentralizedbidding?Applicable?InapplicableTheinfluenceofsharechangeonthefinancialindicatorssuchasbasicearningspershare,dilutedearningspershareofthelatestyearandthelatestperiod,netassetpersharebelongingtotheCompany’scommonshareholders,etc.?Applicable?InapplicableDuringthereportingperiod,thefluctuationrangeoftheCompany’sshareswasextremelysmall.Theinfluenceofsharechangeonthefinancialindicatorssuchasbasicearningspershare,dilutedearningspershareofthelatestyearandthelatestperiod,netassetpersharebelongingtotheCompany’scommonshareholders,etc.,isalmostnegligible.
OthercontentstheCompanythinksnecessaryorsecuritiesregulatorydepartmentsasktomakepublic.?Applicable?Inapplicable
2)Changesinrestrictedshares?Applicable?Inapplicable
Unit:share
Shareholdername
| Shareholdername | Numberofrestrictedsharesatthebeginningperiod | Numberofrestrictedsharesliftedduringthisperiod | Numberofrestrictedsharesincreasedduringthisperiod | Numberofrestrictedsharesattheendoftheperiod | Reasonforrestrictedsale | Dateofliftingrestrictions |
| HongjiangZHOU | 209,700 | 209,700 | Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in | — | ||
| JianSUN | 277,500 | 7,500 | 270,000 | Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in | 2025.01.01 | |
| JimingLI | 120,000 | 120,000 | Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in | — | ||
| JianxunJIANG | 120,000 | 120,000 | Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in | — | ||
| HuaJIANG | 127,500 | 127,500 | Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in | — | ||
| BinPENG | 120,000 | 120,000 | Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in | — | ||
| JianfuPAN | 70,000 | 70,000 | Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in | — | ||
| QingkunKONG | 75,000 | 5,000 | 70,000 | Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in | 2025.01.01 | |
| ShiluLIU | 70,000 | 70,000 | Restrictedsharescannotbesold | — | ||
| ZhenboXIAO | 75,000 | 5,000 | 70,000 | Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in | 2025.01.01 | |
| Otherkeyemployeeswhohadbeengrantedrestrictedshares | 3,596,398 | 3,596,398 | Restrictedsharescannotbesold | — | ||
| Total | 4,861,098 | 17,500 | 0 | 4,843,598 | -- | -- |
2.Securitiesissuanceandlistingsituation?Applicable?Inapplicable
3.ThenumberofshareholdersoftheCompanyandtheshareholdings
Totalshareholdersinthereportperiod
| Totalshareholdersinthereportperiod | 44,167 | Totalnumberofpreferredshareholderrecoveringvotingpowerbytheendofreportperiod(ifhave)(seenote8) | 0 | |||||
| Shareholdersholdingmorethan5%orthetop10shareholdersholdingsituation | ||||||||
| NameofShareholders | Characterofshareholders | Percentage(%) | Shareshelduntiltheendofthereportperiod | Changesduringthereportperiod | Numberofrestrictedshares | Numberofunrestrictedshares | Pledgedorfrozen | |
| Sharestatus | Amount | |||||||
| YANTAICHANGYUGROUPCO.,LTD. | Domesticnon-statelegalperson | 51.42% | 345,473,856 | 0 | 0 | 345,473,856 | Inapplicable | 0 |
| FengdiJIANG | Domesticnaturalperson | 0.71% | 4,751,000 | -30,900 | 0 | 4,751,000 | Inapplicable | 0 |
| HairongHU | Domesticnaturalperson | 0.51% | 3,457,035 | 274,000 | 0 | 3,457,035 | Inapplicable | 0 |
| VANGUARDTOTALINTERNATIONALSTOCKINDEXFUND | Foreignlegalperson | 0.51% | 3,446,137 | 0 | 0 | 3,446,137 | Inapplicable | 0 |
| SocialSecurityFund114 | Other | 0.51% | 3,425,055 | 0 | 0 | 3,425,055 | Inapplicable | 0 |
| HONGKONGSECURITIESCLEARINGCOMPANYLIMITED | Foreignlegalperson | 0.46% | 3,105,262 | 428,669 | 0 | 3,105,262 | Inapplicable | 0 |
| VANGUARDEMERGINGMARKETSSTOCKINDEXFUND | Foreignlegalperson | 0.46% | 3,087,201 | 0 | 0 | 3,087,201 | Inapplicable | 0 |
| SocialSecurityFund413 | Other | 0.43% | 2,910,060 | 300,000 | 0 | 2,910,060 | Inapplicable | 0 |
| NORGESBANK | Foreignlegalperson | 0.37% | 2,464,119 | 0 | 0 | 2,464,119 | Inapplicable | 0 |
| HaitongInternationalSecuritiesCompanyLimited-AccountClient | Foreignlegalperson | 0.37% | 2,461,494 | 0 | 0 | 2,461,494 | Inapplicable | 0 |
| Strategicinvestorsorlegalresultoftheplacementofnewsharestobecomeatop10shareholders | No | |||||||
| Theexplanationfortheassociatedrelationshipandaccordantaction | Amongthetop10shareholders,YantaiChangyuGroupCompanyLimitedhasnoassociatedrelationshiporaccordantactionrelationshipwiththeother9listedshareholders,whiletherelationshipamongtheothershareholdersisunknown. | |||||||
| Explanationoftheabove-mentionedshareholders’entrustment/fiduciaryvotingrightsandwaiverofthevotingrights | No | |||||||
| Specialexplanationfortheexistenceofaspecialrepurchaseaccountamongthetop10shareholders | No | |||||||
Shareholdersholdingmorethan5%,thetop10shareholdersandthetop10shareholderswithunrestrictedtradablesharesparticipateinthelendingofsharesinvolvedintherefinancingbusiness?Applicable?InapplicableThetop10shareholdersandthetop10shareholderswithunrestrictedtradableshareshavechangedfromthepreviousperiodduetorefinancinglending/restitutionreasons?Applicable?InapplicableWhetherornottheCompany’stop10commonshareholdersandtop10shareholderswithunrestrictedsharestakeagreedrepurchasetransactionduringthereportperiod?Yes?No
Thetop10shareholderswithshareswithouttradinglimitedcondition
| Thetop10shareholderswithshareswithouttradinglimitedcondition | |||
| NameofShareholders | Numberofshareswithouttradinglimitedconditionhelduntiltheendoftheyear | Typeofshare | |
| Typeofshare | Amount | ||
| YANTAICHANGYUGROUPCO.,LTD. | 345,473,856 | A | 345,473,856 |
| FengdiJIANG | 4,751,000 | A | 4,751,000 |
| HairongHU | 3,457,035 | A | 3,457,035 |
| VANGUARDTOTALINTERNATIONALSTOCKINDEXFUND | 3,446,137 | B | 3,446,137 |
| SocialSecurityFund114 | 3,425,055 | A | 3,425,055 |
| HONGKONGSECURITIESCLEARINGCOMPANYLIMITED | 3,105,262 | A | 3,105,262 |
| VANGUARDEMERGINGMARKETSSTOCKINDEXFUND | 3,087,201 | B | 3,087,201 |
| SocialSecurityFund413 | 2,910,060 | A | 2,910,060 |
| NORGESBANK | 2,464,119 | B | 2,464,119 |
| HaitongInternationalSecuritiesCompanyLimited-AccountClient | 2,461,494 | B | 2,461,494 |
| Theexplanationfortheassociatedrelationshipandaccordantactionofthetop10shareholderswithunrestrictedshares,thetheassociatedrelationshipandaccordantactionbetweenthetop10shareholderswithunrestrictedsharesandthetop10shareholders | Amongthetop10shareholders,YantaiChangyuGroupCompanyLimitedhasnoassociatedrelationshiporaccordantactionrelationshipwiththeother9listedshareholders,andtherelationshipamongtheothershareholdersisunknown. | ||
| Explanationforthetop10shareholderswhoinvolvedinfinancingactivitiesandstocktradingbusiness | No | ||
ThereisnoagreedrepurchasetransactiontakenbytheCompany’stop10commonshareholdersandtop10shareholderswithunrestrictedsharesduringthereportperiod.
4.Changesinshareholdingsofdirectors,supervisorsandseniorexecutives?Applicable?Inapplicable
Name
| Name | Position | Status | NumberofSharesheldatthebeginningperiod(shares) | Increasednumberofsharesheldinthecurrentperiod(shares) | Decreasednumberofsharesheldinthecurrentperiod(shares) | Numberofsharesheldattheendperiod(shares) | Numberofrestrictedsharesgrantedatthebeginningperiod(shares) | Numberofrestrictedsharesgrantedinthecurrentperiod(shares) | Numberofrestrictedsharesgrantedattheendperiod(shares) |
| ZHOUHongjiang | Chairman | Incumbent | 279,600 | 279,600 | 240,000 | 240,000 | |||
| SUNJian | DirectorandGeneralManager | Incumbent | 360,000 | 360,000 | 210,000 | 210,000 | |||
| LIJiming | DirectorandDeputyGeneralManager | Incumbent | 160,000 | 160,000 | 160,000 | 160,000 | |||
| JIANGJianxun | Director,DeputyGeneralManagerandBoardsecretary | Incumbent | 160,000 | 160,000 | 160,000 | 160,000 | |||
| JIANGHua | DeputyGeneralManager | Outgoing | 170,000 | 170,000 | 160,000 | 160,000 | |||
| PENGBin | DeputyGeneralManager | Incumbent | 160,000 | 24,100 | 135,900 | 160,000 | -24,100 | 135,900 | |
| PANJianfu | GeneralManagerAssistant | Incumbent | 70,000 | 70,000 | 70,000 | 70,000 | |||
| KONGQingkun | GeneralManagerAssistant | Incumbent | 75,000 | 75,000 | 75,000 | 75,000 |
5.ChangesincontrollingshareholdersoractualcontrollersChangesinthecontrollingshareholdersduringthereportperiod?Applicable?InapplicableThereisnoanychangeinthecontrollingshareholdersduringthereportperiod.Changesintheactualcontrollersduringthereportperiod?Applicable?InapplicableThereisnoanychangeintheactualcontrollersduringthereportperiod.
6.RelatedSituationofPreferredShares?Applicable?InapplicableTherearenopreferredsharesduringthereportperiod.
LIUShilu
| LIUShilu | GeneralManagerAssistant | Incumbent | 70,000 | 70,000 | 70,000 | 70,000 | |||
| XIAOZhenbo | GeneralManagerAssistant | Incumbent | 75,000 | 75,000 | 75,000 | 75,000 | |||
| SUNHongbo | GeneralManagerAssistant | Incumbent | 25,182 | 25,182 | 25,182 | 25,182 | |||
| GUOCuimei | GeneralManagerAssistantandthePersoninChargeofFinance | Incumbent | 28,763 | 28,763 | 28,763 | 28,763 | |||
| Total | -- | -- | 1,633,545 | 0 | 24,100 | 1,609,445 | 1,433,945 | -24,100 | 1,409,845 |
XII.RelatedSituationofBonds
?Applicable?Inapplicable
XIII.FinancialReport
1.AuditreportWhetherthesemiannualreporthasbeenaudited?Yes?No
2.FinancialstatementTheunitinthestatementsofthefinancialnotesisRMBYuan.
1.ConsolidatedbalancesheetCompilingunit:YantaiChangyuPioneerWineCo.,Ltd.June30,2025Unit:yuan
Item
| Item | Note | June30,2025 | December31,2024 |
| Currentassets: | |||
| Monetaryfund | 7.1 | 1,839,091,128 | 1,797,848,130 |
| Settlementreserves | |||
| Lendingfunds | |||
| Tradablefinancialassets | |||
| Derivativefinancialassets | |||
| Billsreceivable | 7.2 | 27,600 | 1,036,243 |
| Accountsreceivable | 7.3 | 181,953,878 | 270,829,601 |
| Receivablesfinancing | 7.4 | 209,353,041 | 230,960,211 |
| Advancepayment | 7.5 | 42,889,090 | 60,631,575 |
| Premiumreceivable | |||
| Reinsuranceaccountsreceivable | |||
| Receivablereservesforreinsurancecontract | |||
| Otherreceivables | 7.6 | 157,384,720 | 264,598,394 |
| Including:Interestreceivable | |||
| Dividendsreceivable | |||
| Redemptorymonetarycapitalforsale | |||
| Inventories | 7.7 | 2,959,823,407 | 2,904,070,556 |
Item
| Item | Note | June30,2025 | December31,2024 |
| Including:Dataresource | |||
| Contractassets | |||
| Assetsheldforsale | |||
| Non-currentassetsduewithinoneyear | |||
| Othercurrentassets | 7.8 | 65,707,977 | 80,383,241 |
| Totalcurrentassets | 5,456,230,841 | 5,610,357,951 | |
| Non-currentassets: | |||
| Offeringloansandimprest | |||
| Debtinvestments | |||
| Otherdebtinvestments | |||
| Long-termreceivables | |||
| Long-termequityinvestments | 7.9 | 31,846,660 | 34,864,748 |
| Otherinvestmentsinequityinstruments | |||
| Othernon-currentfinancialassets | |||
| Investmentrealestate | 7.10 | 20,735,590 | 21,960,451 |
| Fixedassets | 7.11 | 5,436,526,847 | 5,551,671,795 |
| Constructioninprogress | 7.12 | 4,182,026 | 10,177,372 |
| Productivebiologicalassets | 7.13 | 64,372,757 | 66,483,964 |
| Oil-and-gasassets | |||
| Right-of-useassets | 7.14 | 64,049,882 | 71,761,262 |
| Intangibleassets | 7.15 | 519,630,697 | 527,706,383 |
| Including:Dataresource | |||
| Developmentexpenditure | |||
| Including:Dataresource | |||
| Goodwill | 7.16 | 101,149,082 | 101,149,082 |
| Long-termprepaidexpenses | 7.17 | 289,627,226 | 298,793,702 |
| Deferredincometaxassets | 7.18 | 187,984,879 | 221,993,099 |
| Othernon-currentassets | 7.19 | 2,572,310 | 3,554,409 |
| Totalnon-currentassets | 6,722,677,956 | 6,910,116,267 | |
| Totalassets | 12,178,908,797 | 12,520,474,218 | |
| Currentliabilities: | |||
| Short-termloans | 7.21 | 214,934,685 | 216,140,346 |
| BorrowingsfromtheCentralBank | |||
| Borrowingfunds | |||
| Tradablefinancialliabilities | |||
| Derivativefinancialliabilities | |||
| Billspayable | |||
| Accountspayable | 7.22 | 349,303,625 | 417,510,439 |
| Advancesfromcustomers | |||
| Contractliabilities | 7.23 | 116,410,398 | 128,090,353 |
| Financialassetssoldforrepurchase |
Item
| Item | Note | June30,2025 | December31,2024 |
| Depositsfromcustomersandinterbank | |||
| Receivingsfromvicariouslytradedsecurities | |||
| Receivingsfromvicariouslysoldsecurities | |||
| Employeeremunerationspayable | 7.24 | 109,786,554 | 166,704,917 |
| Taxesandduespayable | 7.25 | 126,448,511 | 189,147,054 |
| Otherpayables | 7.26 | 334,077,157 | 398,149,521 |
| Including:Interestpayable | |||
| Dividendspayable | 7.26 | 420,120 | |
| Handlingchargesandcommissionspayable | |||
| Dividendpayableforreinsurance | |||
| Liabilitiesheldforsale | |||
| Non-currentliabilitiesduewithinoneyear | 7.27 | 79,528,135 | 79,949,769 |
| Othercurrentliabilities | 7.28 | 15,294,285 | 40,764,242 |
| Totalcurrentliabilities | 1,345,783,350 | 1,636,456,641 | |
| Non-currentliabilities: | |||
| Reservesforinsurancecontracts | |||
| Long-termborrowings | 7.29 | 77,915,455 | 50,637,203 |
| Bondspayable | |||
| Including:Preferredstock | |||
| Perpetualbonds | |||
| Leaseliabilities | 7.30 | 20,943,922 | 27,542,829 |
| Long-termaccountspayable | |||
| Long-termemployeeremunerationspayable | |||
| Estimatedliabilities | |||
| Deferredincome | 7.31 | 25,886,226 | 25,938,817 |
| Deferredincometaxliabilities | 7.18 | 6,833,097 | 7,344,165 |
| Othernon-currentliabilities | |||
| Totalnon-currentliabilities | 131,578,700 | 111,463,014 | |
| Totalliabilities | 1,477,362,050 | 1,747,919,655 | |
| Owner’sequities: | |||
| Capitalstock | 7.32 | 671,823,900 | 671,823,900 |
| Otherequityinstruments | |||
| Including:Preferredstock | |||
| Perpetualbonds | |||
| Capitalsurplus | 7.33 | 482,143,547 | 482,143,547 |
| Minus:Treasurystock | 7.34 | 77,854,909 | 70,704,426 |
| Othercomprehensiveincome | 7.35 | -26,131,634 | -39,714,972 |
| Specialreserves | |||
| Surplusreserves | 7.36 | 342,732,000 | 342,732,000 |
| Generalriskpreparation | |||
| Undistributedprofit | 7.37 | 9,149,795,952 | 9,232,928,370 |
Item
| Item | Note | June30,2025 | December31,2024 |
| Totalowner’sequitiesattributabletotheparentcompany | 10,542,508,856 | 10,619,208,419 | |
| Minorityequity | 159,037,891 | 153,346,144 | |
| Totalowner’sequities | 10,701,546,747 | 10,772,554,563 | |
| Totalliabilitiesandowner’sequities | 12,178,908,797 | 12,520,474,218 |
LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei
2.BalancesheetoftheparentcompanyCompilingunit:YantaiChangyuPioneerWineCo.,Ltd.Unit:yuan
| Item | Note | June30,2025 | December31,2024 |
| Currentassets: | |||
| Monetaryfund | 885,870,818 | 876,557,848 | |
| Tradablefinancialassets | |||
| Derivativefinancialassets | |||
| Billsreceivable | |||
| Accountsreceivable | 18.1 | 1,331,912 | 226,796 |
| Receivablesfinancing | 22,029,644 | 13,110,297 | |
| Advancepayment | 885 | 5,526,029 | |
| Otherreceivables | 18.2 | 577,999,876 | 952,762,563 |
| Including:Interestreceivable | |||
| Dividendsreceivable | 3,781,080 | 130,000,000 | |
| Inventories | 419,160,907 | 396,334,804 | |
| Including:Dataresource | |||
| Contractassets | |||
| Assetsheldforsale | |||
| Non-currentassetsduewithinoneyear | |||
| Othercurrentassets | 24,956,102 | ||
| Totalcurrentassets | 1,931,350,144 | 2,244,518,337 | |
| Non-currentassets: | |||
| Debtinvestments | |||
| Otherdebtinvestments | |||
| Long-termreceivables |
Item
| Item | Note | June30,2025 | December31,2024 |
| Long-termequityinvestments | 18.3 | 7,689,232,919 | 7,689,232,919 |
| Otherinvestmentsinequityinstruments | |||
| Othernon-currentfinancialassets | |||
| Investmentrealestate | 20,735,590 | 21,960,451 | |
| Fixedassets | 166,907,689 | 176,158,046 | |
| Constructioninprogress | |||
| Productivebiologicalassets | 18,521,863 | 20,075,933 | |
| Oil-and-gasassets | |||
| Right-of-useassets | 5,683,386 | 6,985,971 | |
| Intangibleassets | 68,433,435 | 69,806,357 | |
| Including:Dataresource | |||
| Developmentexpenditure | |||
| Including:Dataresource | |||
| Goodwill | |||
| Long-termprepaidexpenses | |||
| Deferredincometaxassets | 2,095,422 | 2,624,459 | |
| Othernon-currentassets | 1,832,430,000 | 1,864,430,003 | |
| Totalnon-currentassets | 9,804,040,304 | 9,851,274,139 | |
| Totalassets | 11,735,390,448 | 12,095,792,476 | |
| Currentliabilities: | |||
| Short-termloans | 50,000,000 | 50,000,000 | |
| Tradablefinancialliabilities | |||
| Derivativefinancialliabilities | |||
| Billspayable | |||
| Accountspayable | 39,861,341 | 92,990,317 | |
| Advancesfromcustomers | |||
| Contractliabilities | |||
| Employeeremunerationspayable | 59,086,644 | 68,033,360 | |
| Taxesandduespayable | 7,406,091 | 2,010,276 | |
| Otherpayables | 522,387,588 | 584,915,573 |
Item
| Item | Note | June30,2025 | December31,2024 |
| Including:Interestpayable | |||
| Dividendspayable | |||
| Liabilitiesheldforsale | |||
| Non-currentliabilitiesduewithinoneyear | 2,669,689 | 2,199,212 | |
| Othercurrentliabilities | |||
| Totalcurrentliabilities | 681,411,353 | 800,148,738 | |
| Non-currentliabilities: | |||
| Long-termborrowings | |||
| Bondspayable | |||
| Including:Preferredstock | |||
| Perpetualbonds | |||
| Leaseliabilities | 3,172,040 | 5,115,806 | |
| Long-termaccountspayable | |||
| Long-termemployeeremunerationpayable | |||
| Estimatedliabilities | |||
| Deferredincome | 177,355 | 1,398,701 | |
| Deferredincometaxliabilities | |||
| Othernon-currentliabilities | |||
| Totalnon-currentliabilities | 3,349,395 | 6,514,507 | |
| Totalliabilities | 684,760,748 | 806,663,245 | |
| Owner’sequities: | |||
| Capitalstock | 671,823,900 | 671,823,900 | |
| Otherequityinstruments | |||
| Including:Preferredstock | |||
| Perpetualbonds | |||
| Capitalsurplus | 519,382,073 | 519,382,073 | |
| Minus:Treasurystock | 77,854,909 | 70,704,426 | |
| Othercomprehensiveincome | |||
| Specialreserves | |||
| Surplusreserves | 342,732,000 | 342,732,000 |
Item
| Item | Note | June30,2025 | December31,2024 |
| Undistributedprofit | 9,594,546,636 | 9,825,895,684 | |
| Totalowner’sequities | 11,050,629,700 | 11,289,129,231 | |
| Totalliabilitiesandowner’sequities | 11,735,390,448 | 12,095,792,476 |
LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei
3.ConsolidatedprofitstatementCompilingunit:YantaiChangyuPioneerWineCo.,Ltd.Unit:yuan
| Item | Note | Sumofthisperiod | Sumofpriorperiod |
| 1.Totaloperatingincome | 1,470,576,177 | 1,522,309,436 | |
| Including:Operatingincome | 7.38 | 1,470,576,177 | 1,522,309,436 |
| Interestincome | |||
| Earnedpremium | |||
| Handlingfeeandcommissionincome | |||
| 2.Totaloperatingcosts | 1,213,880,507 | 1,243,403,652 | |
| Including:Operatingcosts | 7.38 | 592,806,258 | 595,748,730 |
| Interestexpenditure | |||
| Handlingfeesandcommissionexpenditure | |||
| Premiumrebate | |||
| Netamountofindemnityexpenditure | |||
| Netamountofthewithdrawnreservefundforinsurancecontract | |||
| Policybonuspayment | |||
| Reinsuranceexpenditures | |||
| Taxesandsurcharges | 7.39 | 97,851,440 | 112,820,607 |
| Sellingexpenses | 7.40 | 402,150,816 | 391,916,515 |
| Administrativeexpenses | 7.41 | 126,647,959 | 132,945,615 |
| Researchanddevelopmentexpenses | 7.42 | 9,071,966 | 6,748,675 |
| Financialexpenses | 7.43 | -14,647,932 | 3,223,510 |
| Including:Interestexpenses | 5,528,569 | 9,918,886 | |
| Interestincome | 5,914,026 | 12,390,815 | |
| Plus:Otherprofit | 7.44 | 19,258,546 | 33,630,640 |
| Investmentprofit(lossislistedwith“-”) | 7.45 | -3,018,088 | -1,932,092 |
Item
| Item | Note | Sumofthisperiod | Sumofpriorperiod |
| Including:Investmentprofitforjoint-runbusinessandjointventure | -3,018,088 | -1,932,092 | |
| Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome | |||
| Exchangeincome(lossislistedwith“-”) | |||
| Netexposurehedgeincome(lossislistedwith“-”) | |||
| Incomefromfairvaluechanges(lossislistedwith“-”) | |||
| Creditimpairmentloss(lossislistedwith“-”) | 7.46 | 1,549,058 | 4,083,362 |
| Assetimpairmentloss(lossislistedwith“-”) | 7.47 | -2,093,965 | -1,024,683 |
| Incomefromassetdisposal(lossislistedwith“-”) | 7.48 | 361,014 | 4,647 |
| 3.Operatingprofit(lossislistedwith“-”) | 272,752,235 | 313,667,658 | |
| Plus:Non-operatingincome | 7.49 | 917,633 | 1,677,625 |
| Minus:Non-operatingexpenses | 7.50 | 589,363 | 611,583 |
| 4.Totalprofits(totallossislistedwith“-”) | 273,080,505 | 314,733,700 | |
| Minus:Incometaxexpenses | 7.51 | 81,765,775 | 92,758,345 |
| 5.Netprofit(netlossislistedwith“-”) | 191,314,730 | 221,975,355 | |
| (1)Classificationbyoperationcontinuity | |||
| 1.Netprofitfromcontinuingoperation(netlossislistedwith“-”) | 191,314,730 | 221,975,355 | |
| 2.Netprofitfromterminatingoperation(netlossislistedwith“-”) | |||
| (2)Classificationbyownership | |||
| 1.Netprofitattributabletoowneroftheparentcompany | 185,597,142 | 221,177,382 | |
| 2.Minorityinterestincome | 5,717,588 | 797,973 | |
| 6.Netafter-taxamountofothercomprehensiveincome | 7.52 | 14,870,571 | -11,182,076 |
| Netafter-taxamountofothercomprehensiveincomeattributabletoowneroftheparentcompany | 13,583,338 | -10,069,669 | |
| (1)Othercomprehensiveincomenottobereclassifiedintoprofitandlosslater | |||
| 1.Changesafterremeasuringandresettingthebenefitplans |
Item
| Item | Note | Sumofthisperiod | Sumofpriorperiod |
| 2.Othercomprehensiveincomenottobereclassifiedintoprofitandlossunderequitymethod | |||
| 3.Changesinthefairvalueofotherinvestmentsinequityinstruments | |||
| 4.Changesinthefairvalueoftheenterprise’sowncreditrisk | |||
| 5.Other | |||
| (2)Othercomprehensiveincometobereclassifiedintoprofitandlosslater | 13,583,338 | -10,069,669 | |
| 1.Othercomprehensiveincometobereclassifiedintoprofitandlossunderequitymethod | |||
| 2.Changesinthefairvalueofotherdebtinvestments | |||
| 3.Amountoffinancialassetsreclassifiedintoothercomprehensiveincome | |||
| 4.Provisionforcreditimpairmentofothercreditinvestments | |||
| 5.Provisionforcash-flowhedge | |||
| 6.DifferenceintranslationofForeignCurrencyFinancialStatement | 13,583,338 | -10,069,669 | |
| 7.Other | |||
| Netafter-taxamountofothercomprehensiveincomeattributabletominorityshareholders | 1,287,233 | -1,112,407 | |
| 7.Totalcomprehensiveincome | 206,185,301 | 210,793,279 | |
| Attributabletoowneroftheparentcompany | 199,180,480 | 211,107,713 | |
| Attributabletominorityshareholders | 7,004,821 | -314,434 | |
| 8.Earningspershare: | |||
| (1)Basicearningspershare | 0.28 | 0.32 | |
| (2)Dilutedearningspershare | 0.28 | 0.32 |
LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei
4.ProfitstatementoftheparentcompanyCompilingunit:YantaiChangyuPioneerWineCo.,Ltd.Unit:yuan
| Item | Note | Sumofthisperiod | Sumofpriorperiod |
Item
| Item | Note | Sumofthisperiod | Sumofpriorperiod |
| 1.Operatingincome | 18.4 | 162,594,967 | 185,899,536 |
| Minus:Operatingcosts | 18.4 | 145,265,979 | 166,106,938 |
| Taxesandsurcharges | 3,077,351 | 4,511,741 | |
| Sellingexpenses | |||
| Administrativeexpenses | 24,273,338 | 31,118,671 | |
| Researchanddevelopmentexpenses | 1,672,191 | 399,923 | |
| Financialexpenses | -3,745,617 | -8,236,589 | |
| Including:Interestexpenses | 890,133 | 2,318,915 | |
| Interestincome | 7,868,873 | 4,102,498 | |
| Plus:Otherprofit | 1,319,967 | 608,617 | |
| Investmentprofit(lossislistedwith“-”) | 18.5 | 46,246,053 | 164,552,732 |
| Including:Investmentprofitforjoint-runbusinessandjointventure | |||
| Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome(lossislistedwith“-”) | |||
| Netexposurehedgeincome(lossislistedwith“-”) | |||
| Incomefromfairvaluechanges(lossislistedwith“-”) | |||
| Creditimpairmentloss(lossislistedwith“-”) | -288 | -1,262 | |
| Assetimpairmentloss(lossislistedwith“-”) | |||
| Incomefromassetdisposal(lossislistedwith“-”) | |||
| 2.Operatingprofit(lossislistedwith“-”) | 39,617,457 | 157,158,939 | |
| Plus:Non-operatingincome | 194,320 | 415,749 | |
| Minus:Non-operatingexpenses | 159,997 | 505,099 | |
| 3.Totalprofits(totallossislistedwith“-”) | 39,651,780 | 157,069,589 | |
| Minus:Incometaxexpenses | 2,271,268 | -248,882 | |
| 4.Netprofit(netlossislistedwith“-”) | 37,380,512 | 157,318,471 |
Item
| Item | Note | Sumofthisperiod | Sumofpriorperiod |
| (1)Netprofitfromcontinuingoperation(netlossislistedwith“-”) | 37,380,512 | 157,318,471 | |
| (2)Netprofitfromterminatingoperation(netlossislistedwith“-”) | |||
| 5.Netafter-taxamountofothercomprehensiveincome | |||
| (1)Othercomprehensiveincomenottobereclassifiedintoprofitandlosslater | |||
| 1.Changesafterre-measuringandresettingthebenefitplans | |||
| 2.Othercomprehensiveincomenottobereclassifiedintoprofitandlossunderequitymethod | |||
| 3.Changesinthefairvalueofotherinvestmentsinequityinstruments | |||
| 4.Changesinthefairvalueoftheenterprise’sowncreditrisk | |||
| 5.Other | |||
| (2)Othercomprehensiveincometobereclassifiedintoprofitandlosslater | |||
| 1.Othercomprehensiveincometobereclassifiedintoprofitandlossunderequitymethod | |||
| 2.Changesinthefairvalueofotherdebtinvestments | |||
| 3.Amountoffinancialassetsreclassifiedintoothercomprehensiveincome | |||
| 4.Provisionforcreditimpairmentofothercreditinvestments | |||
| 5.Provisionforcash-flowhedge | |||
| 6.DifferenceintranslationofForeignCurrencyFinancialStatement | |||
| 7.Other | |||
| 6.Totalcomprehensiveincome | 37,380,512 | 157,318,471 | |
| 7.Earningspershare: | |||
| (1)Basicearningspershare | 0.06 | 0.23 | |
| (2)Dilutedearningspershare | 0.06 | 0.23 |
LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei
5.ConsolidatedcashflowstatementCompilingunit:YantaiChangyuPioneerWineCo.,Ltd.Unit:yuan
Item
| Item | Note | Sumofthisperiod | Sumofpriorperiod |
| 1.Cashflowsfromoperatingactivities: | |||
| Cashreceivedfromsalesofgoodsandrendingofservices | 1,660,826,081 | 1,866,371,505 | |
| Netincreaseincustomerandinterbankdeposits | |||
| Netincreaseinborrowingsfromcentralbank | |||
| Netincreaseinborrowingsfromotherfinancialinstitutions | |||
| Cashreceivedfromreceivinginsurancepremiumoforiginalinsurancecontract | |||
| Netcashreceivedfromreinsurancebusiness | |||
| Netincreaseinpolicyholderdepositsandinvestmentfunds | |||
| Cashreceivedfromcollectinginterest,handlingfeesandcommissions | |||
| Netincreaseinborrowingfunds | |||
| Netincreaseinrepurchasedbusinessfunds | |||
| Netcashreceivedforbuyingandsellingsecurities | |||
| Taxrefundreceived | 26,792,333 | 16,377,257 | |
| Othercashreceivedrelatedtooperatingactivities | 7.53 | 33,768,838 | 48,893,252 |
| Subtotalofcashflowsofoperatingactivities | 1,721,387,252 | 1,931,642,014 | |
| Cashpaidforgoodsandservices | 673,020,392 | 758,417,685 | |
| Netincreaseincustomerloansandadvances | |||
| Netincreaseindepositsincentralbankandinterbankdeposits | |||
| Cashpaidtooriginalinsurancecontractpayments | |||
| Netincreaseinlendingfunds | |||
| Cashpaidtointerest,handlingfeesandcommissions | |||
| Cashpaidtopolicybonus | |||
| Cashpaidtoandonbehalfofemployees | 224,360,824 | 264,499,866 | |
| Cashpaidfortaxesandexpenses | 339,863,955 | 408,101,346 | |
| Othercashpaidrelatedtooperatingactivities | 7.53 | 244,720,953 | 296,742,753 |
Item
| Item | Note | Sumofthisperiod | Sumofpriorperiod |
| Sub-totalofcashoutflowsofoperatingactivities | 1,481,966,124 | 1,727,761,650 | |
| Netcashflowfromoperatingactivities | 239,421,128 | 203,880,364 | |
| 2.Cashflowfrominvestingactivities: | |||
| Cashreceivedfromdisinvestment | |||
| Cashreceivedfromwithdrawaloffixeddeposits | 39,000,000 | 413,000,000 | |
| Cashreceivedfromobtaininginvestmentincome | |||
| Cashreceivedfromobtaininginterestincome | 604,684 | 2,589,064 | |
| Cashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets | 110,034,498 | 80,843 | |
| Netcashreceivedfromdisposalofbranchandotherbusinessunit | |||
| Othercashreceivedrelatedtoinvestingactivities | |||
| Subtotalofcashflowsofinvestmentactivities | 149,639,182 | 415,669,907 | |
| Cashpaidtoacquirefixedassets,intangibleassetsandotherlong-termassets | 38,733,880 | 67,893,118 | |
| Cashforinvestment | |||
| Cashpaidforpurchasingfixeddeposits | 18,000,000 | 246,000,000 | |
| Netincreaseinhypothecatedloan | |||
| Netcashpaidforacquiringbranchandotherbusinessunit | |||
| Othercashpaidrelatedtoinvestmentactivities | |||
| Subtotalofcashoutflowsofinvestmentactivities | 56,733,880 | 313,893,118 | |
| Netcashflowfrominvestingactivities | 92,905,302 | 101,776,789 | |
| 3.Cashflowfromfinancingactivities | |||
| Cashreceivedfromacquiringinvestment | |||
| Including:Cashreceivedfromacquiringminorityshareholdersinvestmentbybranch | |||
| Cashreceivedfromacquiringloans | 221,495,666 | 307,063,337 | |
| Othercashreceivedrelatedtofinancingactivities | |||
| Subtotalcashflowsoffinancingactivities | 221,495,666 | 307,063,337 | |
| Cashpaidforpayingdebts | 202,716,654 | 484,652,320 | |
| Cashpaidfordistributingdividendandprofitorpayinginterest | 273,324,036 | 359,372,568 |
Item
| Item | Note | Sumofthisperiod | Sumofpriorperiod |
| Including:Dividendandprofitpaidtominorityshareholdersbybranch | |||
| Othercashpaidrelatedtofinancingactivities | 18,237,867 | 167,730,790 | |
| Subtotalofcashoutflowsoffinancingactivities | 494,278,557 | 1,011,755,678 | |
| Netcashflowfromfinancingactivities | -272,782,891 | -704,692,341 | |
| 4.Influencesofexchangeratefluctuationoncashandcashequivalents | 1,469,544 | -1,131,315 | |
| 5.NetIncreaseincashandcashequivalents | 61,013,083 | -400,166,503 | |
| Plus:Balanceatthebeginningoftheperiodofcashandcashequivalents | 1,717,727,551 | 1,963,155,752 | |
| 6.Balanceattheendoftheperiodofcashandcashequivalents | 1,778,740,634 | 1,562,989,249 |
LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei
6.Cashflowstatementoftheparentcompany
Compilingunit:YantaiChangyuPioneerWineCo.,Ltd.Unit:yuan
| Item | Sumofthisperiod | Sumofpriorperiod |
| 1.Cashflowsfromoperatingactivities: | ||
| Cashreceivedfromsalesofgoodsandrendingofservices | 198,308,091 | 251,492,494 |
| Taxrefundreceived | ||
| Othercashreceivedrelatedtooperatingactivities | 6,891,241 | 8,000,504 |
| Subtotalofcashflowsofoperatingactivities | 205,199,332 | 259,492,998 |
| Cashpaidforgoodsandservices | 163,211,040 | 137,448,769 |
| Cashpaidtoandonbehalfofemployees | 27,267,075 | 34,244,388 |
| Cashpaidfortaxesandexpenses | 14,046,037 | 23,228,320 |
| Othercashpaidrelatedtooperatingactivities | 27,817,643 | 28,704,858 |
| Sub-totalofcashoutflowsofoperatingactivities | 232,341,795 | 223,626,335 |
| Netcashflowfromoperatingactivities | -27,142,463 | 35,866,663 |
| 2.Cashflowfrominvestingactivities: | ||
| Cashreceivedfromdisinvestment |
Item
| Item | Sumofthisperiod | Sumofpriorperiod |
| Cashreceivedfromwithdrawaloffixeddeposits | 39,000,000 | 413,000,000 |
| Cashreceivedfromobtaininginvestmentincome | 170,723,485 | 161,104,967 |
| Cashreceivedfromobtaininginterestincome | 604,684 | 2,589,064 |
| Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets | 110,027,000 | |
| Netcashreceivedfromdisposalofbranchandotherbusinessunit | ||
| Othercashreceivedrelatedtoinvestingactivities | 37,406,810 | 20,000,000 |
| Subtotalofcashflowsofinvestmentactivities | 357,761,979 | 596,694,031 |
| Cashpaidtoacquiringfixedassets,intangibleassetsandotherlong-termassets | 2,593,416 | 3,193,066 |
| Cashforinvestment | 1,883,538 | |
| Cashpaidforpurchasingfixeddeposits | 18,000,000 | 246,000,000 |
| Netcashpaidforacquiringbranchandotherbusinessunit | ||
| Othercashpaidrelatedtoinvestmentactivities | 2,000,000 | 198,200,000 |
| Subtotalofcashoutflowsofinvestmentactivities | 22,593,416 | 449,276,604 |
| Netcashflowfrominvestingactivities | 335,168,563 | 147,417,427 |
| 3.Cashflowfromfinancingactivities: | ||
| Cashreceivedfromacquiringinvestment | ||
| Cashreceivedfromacquiringloans | ||
| Othercashreceivedrelatedtofinancingactivities | ||
| Subtotalcashflowsoffinancingactivities | ||
| Cashpaidfordebts | 100,000,000 | |
| Cashpaidtodistributedividend,profitorpayinterest | 269,303,366 | 347,324,780 |
| Othercashpaidrelatedtofinancingactivities | 8,956,456 | 155,356,609 |
| Subtotalofcashoutflowsoffinancingactivities | 278,259,822 | 602,681,389 |
| Netcashflowfromfinancingactivities | -278,259,822 | -602,681,389 |
Item
| Item | Sumofthisperiod | Sumofpriorperiod |
| 4.Influencesofexchangeratefluctuationoncashandcashequivalents | ||
| 5.NetIncreaseincashandcashequivalents | 29,766,278 | -419,397,299 |
| Plus:Balanceatthebeginningoftheperiodofcashandcashequivalents | 797,907,848 | 988,284,544 |
| 6.Balanceattheendoftheperiodofcashandcashequivalents | 827,674,126 | 568,887,245 |
LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei
7.Consolidatedowner’sequitieschanginglist
Unit:yuan
Item
| Item | Thisperiod | ||||||||||||||
| Owner’sequitiesoftheparentcompany | Minorityequity | Totalowner’sequities | |||||||||||||
| Capitalstock | Otherequityinstruments | Capitalreserves | Minus:Treasurystock | Othercomprehensiveincome | Specialreserves | Surplusreserves | Generalriskpreparation | Undistributedprofits | Others | Subtotal | |||||
| Preferredstock | Perpetualbonds | Others | |||||||||||||
| 1.Balanceattheendoflastyear | 671,823,900 | 482,143,547 | 70,704,426 | -39,714,972 | 342,732,000 | 9,232,928,370 | 10,619,208,419 | 153,346,144 | 10,772,554,563 | ||||||
| Plus:Accountingpolicieschanging | |||||||||||||||
| Previouserrorcorrection | |||||||||||||||
| Others | |||||||||||||||
| 2.Balanceatthebeginningofthisyear | 671,823,900 | 482,143,547 | 70,704,426 | -39,714,972 | 342,732,000 | 9,232,928,370 | 10,619,208,419 | 153,346,144 | 10,772,554,563 | ||||||
| 3.Increasedordecreasedamountinthisperiod(reducingamountislistedwith“-”) | 7,150,483 | 13,583,338 | -83,132,418 | -76,699,563 | 5,691,747 | -71,007,816 | |||||||||
| (1)Totalcomprehensiveincome | 13,583,338 | 185,597,142 | 199,180,480 | 7,004,821 | 206,185,301 | ||||||||||
| (2)Owner’sinvestedandreducedcapital | 7,150,483 | -7,150,483 | -7,150,483 | ||||||||||||
| 1.Owner’sinvestedcommonstock | 7,150,483 | -7,150,483 | -7,150,483 | ||||||||||||
| 2.Otherequityinstrumentholders’investedcapital | |||||||||||||||
| 3.Amountofsharespaidandreckonedinowner’sequities | |||||||||||||||
| 4.Others | |||||||||||||||
| (3)Profitdistribution | -268,729,560 | -268,729,560 | -1,313,074 | -270,042,634 | |||||||||||
| 1.Accruedsurplusreserves | |||||||||||||||
| 2.Accruedgeneralriskpreparation | |||||||||||||||
| 3.Distributiontoowners(orshareholders) | -268,729,560 | -268,729,560 | -1,313,074 | -270,042,634 | |||||||||||
| 4.Others | |||||||||||||||
| (4)Internaltransferofowner’sequities | |||||||||||||||
| 1.Capitalreservestransferredandincreasedcapital(orcapitalstock) | |||||||||||||||
| 2.Surplusreservestransferredand | |||||||||||||||
increasedcapital(orcapitalstock)
| increasedcapital(orcapitalstock) | |||||||||||||
| 3.Surplusreservescoveringdeficit | |||||||||||||
| 4.Retainedearningscarriedoverfromthebenefitplanvariation | |||||||||||||
| 5.Retainedearningscarriedoverfromothercomprehensiveincome | |||||||||||||
| 6.Others | |||||||||||||
| (5)Specialreserves | |||||||||||||
| 1.Withdrawalinthisperiod | |||||||||||||
| 2.Usageinthisperiod | |||||||||||||
| (6)Others | |||||||||||||
| 4.Balanceattheendofthisperiod | 671,823,900 | 482,143,547 | 77,854,909 | -26,131,634 | 342,732,000 | 9,149,795,952 | 10,542,508,856 | 159,037,891 | 10,701,546,747 |
Unit:yuan
| Item | Lastperiod | ||||||||||||||
| Owner’sequitiesoftheparentcompany | Minorityequity | Totalowner’sequities | |||||||||||||
| Capitalstock | Otherequityinstruments | Capitalreserves | Minus:Treasurystock | Othercomprehensiveincome | Specialreserves | Surplusreserves | Generalriskpreparation | Undistributedprofits | Others | Subtotal | |||||
| Preferredstock | Perpetualbonds | Others | |||||||||||||
| 1.Balanceattheendoflastyear | 692,249,559 | 651,086,707 | 103,411,919 | -14,784,677 | 342,732,000 | 9,273,629,318 | 10,841,500,988 | 149,024,807 | 10,990,525,795 | ||||||
| Plus:Accountingpolicieschanging | |||||||||||||||
| Previouserrorcorrection | |||||||||||||||
| Other | |||||||||||||||
| 2.Balanceatthebeginningofthisyear | 692,249,559 | 651,086,707 | 103,411,919 | -14,784,677 | 342,732,000 | 9,273,629,318 | 10,841,500,988 | 149,024,807 | 10,990,525,795 | ||||||
| 3.Increasedordecreasedamountinthisperiod(reducingamountis | 24,347,496 | 147,512,204 | -10,069,669 | -124,732,862 | -257,967,239 | -1,800,174 | -259,767,413 | ||||||||
listedwith“-”)
| listedwith“-”) | ||||||||||
| (1)Totalcomprehensiveincome | -10,069,669 | 221,177,382 | 211,107,713 | -314,434 | 210,793,279 | |||||
| (2)Owner’sinvestedandreducedcapital | 24,347,496 | 147,512,204 | -123,164,708 | -1,102,655 | -124,267,363 | |||||
| 1.Owner’sinvestedcommonstock | 150,932,125 | -150,932,126 | -150,932,126 | |||||||
| 2.Otherequityinstrumentholders’investedcapital | ||||||||||
| 3.Amountofsharespaidandreckonedinowner’sequities | 25,146,195 | -3,419,921 | 28,566,117 | 28,566,117 | ||||||
| 4.Others | -798,699 | -798,699 | -1,102,655 | -1,901,354 | ||||||
| (3)Profitdistribution | -345,910,244 | -345,910,244 | -383,085 | -346,293,329 | ||||||
| 1.Accruedsurplusreserves | ||||||||||
| 2.Accruedgeneralriskpreparation | ||||||||||
| 3.Distributiontoowners(orshareholders) | -345,910,244 | -345,910,244 | -383,085 | -346,293,329 | ||||||
| 4.Others | ||||||||||
| (4)Internaltransferofowner’sequities | ||||||||||
| 1.Capitalreservestransferredandincreasedcapital(orcapitalstock) |
2.Surplusreservestransferredandincreasedcapital(orcapitalstock)
| 2.Surplusreservestransferredandincreasedcapital(orcapitalstock) | ||||||||||||
| 3.Surplusreservescoveringdeficit | ||||||||||||
| 4.Retainedearningscarriedoverfromthebenefitplanamount | ||||||||||||
| 5.Retainedearningscarriedoverfromothercomprehensiveincome | ||||||||||||
| 6.Others | ||||||||||||
| (5)Specialreserves | ||||||||||||
| 1.Accrualinthisperiod | ||||||||||||
| 2.Usageinthisperiod | ||||||||||||
| (6)Other | ||||||||||||
| 4.Balanceattheendofthisperiod | 675,434,203 | 250,924,123 | -24,854,346 | 342,732,000 | 9,148,896,456 | 10,583,533,749 | 147,224,633 | 10,730,758,382 |
8.Owner’sequitieschanginglistoftheparentcompany
Unit:yuan
Item
| Item | Thisperiod | |||||||||||
| Capitalstock | Otherequityinstruments | Capitalreserves | Minus:Treasurystock | Othercomprehensiveincome | Specialreserves | Surplusreserves | Undistributedprofits | Others | Totalowner’sequities | |||
| Preferredstock | Perpetualbonds | Others | ||||||||||
| 1.Balanceattheendoflastyear | 671,823,900 | 519,382,073 | 70,704,426 | 342,732,000 | 9,825,895,684 | 11,289,129,231 | ||||||
| Plus:Accountingpolicieschanging | ||||||||||||
| Previouserrorcorrection | ||||||||||||
| Others | ||||||||||||
| 2.Balanceatthebeginningofthisyear | 671,823,900 | 519,382,073 | 70,704,426 | 342,732,000 | 9,825,895,684 | 11,289,129,231 | ||||||
| 3.Increasedordecreasedamountinthisperiod(reducingamountislistedwith“-”) | 7,150,483 | -231,349,048 | -238,499,531 | |||||||||
| (1)Totalcomprehensiveincome | 37,380,512 | 37,380,512 | ||||||||||
| (2)Owner’sinvestedandreducedcapital | 7,150,483 | -7,150,483 | ||||||||||
| 1.Owner’sinvestedcommonstock | 7,150,483 | -7,150,483 | ||||||||||
| 2.Otherequityinstrumentholder’sinvestedcapital | ||||||||||||
| 3.Amountofsharespaidandreckonedinowner’sequities | ||||||||||||
| 4.Others | ||||||||||||
| (3)Profitdistribution | -268,729,560 | -268,729,560 | ||||||||||
| 1.Accruedsurplusreserves | ||||||||||||
| 2.Distributiontoowners(orshareholders) | -268,729,560 | -268,729,560 | ||||||||||
| 3.Others | ||||||||||||
| (4)Internaltransferofowner’sequities | ||||||||||||
| 1.Capitalreservestransferredandincreasedcapital(orcapitalstock) | ||||||||||||
| 2.Surplusreservestransferredandincreasedcapital(orcapitalstock) | ||||||||||||
| 3.Surplusreservescoveringdeficit | ||||||||||||
| 4.Retainedearningscarriedoverfromthebenefitplanamount | ||||||||||||
5.Retainedearningscarriedoverfromothercomprehensiveincome
| 5.Retainedearningscarriedoverfromothercomprehensiveincome | |||||||||
| 6.Others | |||||||||
| (5)Specialreserves | |||||||||
| 1.Accrualinthisperiod | |||||||||
| 2.Usageinthisperiod | |||||||||
| (6)Others | |||||||||
| 4.Balanceattheendofthisperiod | 671,823,900 | 519,382,073 | 77,854,909 | 342,732,000 | 9,594,546,636 | 11,050,629,700 |
Unit:yuan
| Item | Lastperiod | |||||||||||
| Capitalstock | Otherequityinstruments | Capitalreserves | Minus:Treasurystock | Othercomprehensiveincome | Specialreserves | Surplusreserves | Undistributedprofits | Others | Totalowner’sequities | |||
| Preferredstock | Perpetualbonds | Others | ||||||||||
| 1.Balanceattheendoflastyear | 692,249,559 | 687,544,350 | 103,411,919 | 342,732,000 | 9,686,541,315 | 11,305,655,305 | ||||||
| Plus:Accountingpolicieschanging | ||||||||||||
| Previouserrorcorrection | ||||||||||||
| Others | ||||||||||||
| 2.Balanceatthebeginningofthisyear | 692,249,559 | 687,544,350 | 103,411,919 | 342,732,000 | 9,686,541,315 | 11,305,655,305 | ||||||
| 3.Increasedordecreasedamountinthisperiod(reducingamountislistedwith“-”) | 25,128,379 | 147,512,204 | -188,591,773 | -310,975,598 | ||||||||
| (1)Totalcomprehensiveincome | 157,318,471 | 157,318,471 | ||||||||||
| (2)Owner’sinvestedandreducedcapital | 25,128,379 | 147,512,204 | -122,383,825 | |||||||||
| 1.Owner’sinvestedcommonstock | 150,932,125 | -150,932,126 | ||||||||||
| 2.Otherequityinstrumentholder’sinvestedcapital | ||||||||||||
| 3.Amountofsharespaidandreckonedinowner’sequities | 25,146,195 | -3,419,921 | 28,566,117 | |||||||||
4.Others
| 4.Others | -17,816 | -17,816 | |||||||
| (3)Profitdistribution | -345,910,244 | -345,910,244 | |||||||
| 1.Accruedsurplusreserves | |||||||||
| 2.Distributiontoowners(orshareholders) | -345,910,244 | -345,910,244 | |||||||
| 3.Others | |||||||||
| (4)Internaltransferofowner’sequities | |||||||||
| 1.Capitalreservestransferredandincreasedcapital(orcapitalstock) | |||||||||
| 2.Surplusreservestransferredandincreasedcapital(orcapitalstock) | |||||||||
| 3.Surplusreservescoveringdeficit | |||||||||
| 4.Retainedearningscarriedoverfromthebenefitplanamount | |||||||||
| 5.Retainedearningscarriedoverfromothercomprehensiveincome | |||||||||
| 6.Other | |||||||||
| (5)Specialreserves | |||||||||
| 1.Accrualinthisperiod | |||||||||
| 2.Usageinthisperiod | |||||||||
| (6)Others | |||||||||
| 4.Balanceattheendofthisperiod | 692,249,559 | 712,672,729 | 250,924,123 | 342,732,000 | 9,497,949,542 | 10,994,679,707 |
3.Companyprofile
YantaiChangyuPioneerWineCo.,Ltd.(the“Company”orthe“Joint-stockCompany”)wasincorporatedasajoint-stocklimitedcompanyinaccordancewiththeCompanyLawofthePeople’sRepublicofChina(the“PRC”)inthemergerandreorganizationcarriedoutbyYantaiChangyuGroupCo.,Ltd.(“ChangyuGroup”)withitsassetsandliabilitiesinrelationtowinebusiness.TheCompanyanditssubsidiarycompanies(hereinaftercollectivelyreferredtoasthe“Group”)areengagedintheproductionandsaleofwine,brandyandsparklingwine,plantingandpurchaseofgrapes,developmentoftourismresources,etc.TheregisteredaddressoftheCompanyisYantaiCity,ShandongProvince,andtheofficeaddressoftheheadquartersis56DamaRoad,ZhifuDistrict,YantaiCity,ShandongProvince.AsatJune30,2025,theCompanyissued671,823,900sharesaccumulatively.RefertoNote
7.32fordetails.TheparentcompanyoftheGroupisChangyuGroupincorporatedinChina,whichwasultimatelyandactuallycontrolledbyfourparties,includingYantaiGuofengInvestmentHoldingGroupCo.,Ltd.,ILLVASaronnoHoldingSpa,InternationalFinanceCorporationandYantaiYuhuaInvestment&DevelopmentCo.,Ltd.ThefinancialstatementandtheconsolidatedfinancialstatementoftheCompanywereapprovedbytheBoardofDirectorsinAugust26,2025.ThedetailsofscopeoftheconsolidatedfinancialstatementinthisperiodcanbeseeninNote10“Equityinotherentities”.
4.Preparationbasisoffinancialstatement
1.Preparationbasis
TheCompanypreparesthefinancialstatementonthebasisofcontinuousoperation.
2.ContinuousoperationTheGrouphasappraisedtheabilityofcontinuousoperationfor12monthsfromJune30,2025,andnoissuesorsituationscausingmajordoubtstothisabilityarefound.Therefore,thisfinancialstatementispreparedonthebasisofthecontinuousoperationassumption.
5.Mainaccountingpoliciesandaccountingestimates
1.StatementoncompliancewithASBE
ThisfinancialstatementfulfillstherequirementofAccountingStandardsforBusinessEnterprises(ASBE)issuedbytheMinistryofFinanceandgivesatrueandintegratedviewoftheconsolidatedfinancialstatusandthefinancialstatusasatJune30,2025,aswellastheconsolidatedoperatingresult,theoperatingresult,theconsolidatedcashflowandthecashflowoftheCompanyfromJanuarytoJune2025.
Inaddition,thefinancialstatementoftheCompanyalsocomplieswiththerelateddisclosurerequirementsforstatementanditsnotesstipulatedbyPreparationRulesforInformationDisclosurebyCompaniesOfferingSecuritiestothePublicNo.15–GeneralProvisionsonFinancialReports(2014Revision)bytheChinaSecuritiesRegulatoryCommission(hereinafterreferredtoasthe“CSRC”).
2.Accountingperiod
TheaccountingyearisfromJanuary1toDecember31inGregoriancalendar.
3.OperatingcycleTheoperatingcyclereferstotheperiodfromtheenterprisepurchasestheassetsusedforprocessingtothecashorcashequivalentisrealized.TheoperatingcycleoftheCompanyis12months.
4.Recordingcurrency
SinceRenminbi(RMB)isthecurrencyofthemaineconomicenvironmentinwhichtheCompanyandthedomesticsubsidiarycompaniesthereofaresituated,theCompanyandthesubsidiarycompaniesthereofadoptRMBastherecordingcurrency.TheoverseassubsidiarycompaniesthereofdetermineEUR,CLPandAUDastherecordingcurrencyaccordingtothemaineconomicenvironmentinwhichtheyaresituated.ThecurrencyinthisfinancialstatementpreparedbytheGroupisRMB.
5.Determinationmethodandselectioncriteriaforsignificantstandards
Item
| Item | Significantstandards |
| Othersignificantpayables/accountspayablewithanagingofover1year | Singleofotherpayables/accountspayablewithanagingofover1yearexceeding0.5%oftheGroup’stotalliabilities |
| Significantconstructioninprogress | Singleofconstructioninprogresswiththecarryingamountexceeding0.5%oftheGroup’snoncurrentassets |
| Significantnon-wholly-ownedsubsidiary | Non-wholly-ownedsubsidiarywiththebookvalueofnetassetsattributabletominorityshareholdersexceeding0.5%oftheGroup’snetassets |
| Significantjointventureorassociate | Long-termequityinvestmentinasinglejointventureorassociatewithacarryingamountexceeding0.5%oftheGroup’snetassets |
| Significantcashflowsfrominvestingactivities | Singleofcashflowswiththeamountexceeding0.5%oftheGroup’stotalassets |
6.Accountingtreatmentmethodforbusinesscombinationundercommoncontrolandnon-commoncontrolIftheGroupobtainscontroloveroneormoreenterprises(oragroupofassetsornetassets)andsuchtransactionoreventconstitutesabusiness,itshallbeaccountedforasabusinesscombination.Businesscombinationsareclassifiedintobusinesscombinationundercommon
controlandbusinesscombinationundernon-commoncontrol.Forabusinesscombinationnotundercommoncontrol,whenassessingwhethertheacquiredsetofassetsornetassetsconstitutesabusiness,theacquirermayconsiderapplyingthe“concentrationtest”asasimplifiedassessment.Iftheacquiredsetpassestheconcentrationtest,itshallbedeterminednottoconstituteabusiness.Ifitdoesnotpasstheconcentrationtest,itshallbeassessedagainstthebusinesscriteria.WhentheGroupacquiresasetofassetsornetassetsthatdoesnotconstituteabusiness,theacquisitioncostshallbeallocatedtotheidentifiableassetsandliabilitiesacquiredattheirrelativefairvaluesontheacquisitiondate,ratherthanapplyingtheaccountingtreatmentforabusinesscombination.
(1)Businesscombinationundercommoncontrol
Abusinesscombinationundercommoncontrolisabusinesscombinationinwhichallofthecombiningenterprisesareultimatelycontrolledbythesamepartyorsamemultiplepartiesbeforeandafterthecombination,andthatcontrolisnottransitory.Theassetsandliabilitiesobtainedbythecombiningpartyinthebusinesscombinationshallbemeasuredonthebasisofthecarryingamountintheultimatecontrollingparty’sconsolidatedfinancialstatementasatthecombinationdate.WherethereisadifferencebetweentheGroup’sshareofcarryingamountofthenetassetsacquiredandthecarryingamountofthecombinationconsiderationpaid(orthetotalparvalueofthesharesissued),thedeficitshallbeappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.Ifthestockpremiumincapitalsurplusisnotsufficienttooffset,thedeficitshallbeappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.Thedirectrelatedexpensesincurredforthebusinesscombinationshallbeincludedinthecurrentprofitandlosswhenincurred.Thecombinationdateisthedateonwhichthecombiningpartyactuallyobtainscontrolofthecombinedparty.
(2)Businesscombinationundernon-commoncontrol
Abusinesscombinationundernon-commoncontrolisabusinesscombinationinwhichallofthecombiningpartiesarenotultimatelycontrolledbythesamepartyorsamemultiplepartiesbeforeandafterthecombination.ThesumoffairvaluesoftheassetspaidbytheGroup,astheacquirer,(includingtheacquiree’sequitytheGroupheldbeforetheacquisitiondate),liabilitiesincurredorassumed,andtheequitysecuritiesissuedontheacquisitiondateinexchangeforthecontrolovertheacquiree,shalldeductthefairvalueoftheacquiree’sidentifiablenetassetsacquiredinthecombinationontheacquisitiondate.Afterconsideringtheeffectofrelateddeferredincometaxes,ifthedifferenceispositive,itshallberecognizedasgoodwill;andifitisnegative,itshallbeincludedinthecurrentprofitandloss.ThedirectexpensesincurredforthebusinesscombinationbytheGroupshallbeincludedinthecurrentprofitandloss.Alltheidentifiableassets,liabilitiesandcontingentliabilitieswhichareobtainedfromtheacquireeandmeettherecognitionconditionsshallbeconfirmedbytheGroupontheacquisitiondateaccordingtothefairvaluethereof.Theacquisitiondateisthedateonwhichtheacquireractuallyobtainscontroloftheacquiree.Forabusinesscombinationinvolvingentitiesnotundercommoncontrolandachievedin
stages,theGroupre-measuresitspreviously-heldequityinterestintheacquireetoitsacquisition-datefairvalue,andrecognizesanyresultingdifferencebetweenthefairvalueandthecarryingamountasinvestmentincomeorothercomprehensiveincomeforthecurrentperiod.Othercomprehensiveincomeandotherchangesinowner’sequitiesthatcanbereclassifiedintoprofitorlossundertheequitymethodofaccountingfortheequityinterestoftheacquireeheldbeforeacquisitiondateshallbetransferredtocurrentinvestmentincomeonthepurchasedate;andifequityinterestsoftheacquireeheldbeforeacquisitiondateareequityinstrumentinvestmentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,othercomprehensiveincomerecognizedbeforeacquisitiondateshallbetransferredtoretainedearningsonacquisitiondate.
7.Determinationstandardofcontrolandcompilingmethodsofconsolidatedfinancialstatement
(1)GeneralprinciplesTheconsolidationscopeoftheconsolidatedfinancialstatementsisdeterminedbasedoncontrol,includingtheCompanyanditscontrolledsubsidiaries.ControlreferstotheGroup’spowerovertheinvestee,enjoyingvariablereturnsthroughparticipationinrelatedactivitiesoftheinvestee,andhavingtheabilitytouseitspowerovertheinvesteetoinfluenceitsreturnamount.WhendeterminingwhethertheGrouphaspowerovertheinvestee,theGrouponlyconsiderssubstantiverightsrelatedtotheinvestee(includingsubstantiverightsenjoyedbytheGroupitselfandotherparties).Thefinancialcondition,operatingperformance,andcashflowsofthesubsidiariesshallbeincludedintheconsolidatedfinancialstatementsfromthedateofcontroltothedateofcontroltermination.Theequity,profitandloss,andtotalcomprehensiveincomeattributabletominorityshareholdersofthesubsidiariesshallbeseparatelypresentedintheshareholders’equitysectionoftheconsolidatedbalancesheetandthenetprofitandtotalcomprehensiveincomesectionoftheconsolidatedprofitstatement.Ifthecurrentlossessharedbyminorityshareholdersofthesubsidiariesexceedtheirshareofthesubsidiaries’initialowner’sequity,thebalanceshallstillbeoffsetagainsttheminorityequity.WhentheaccountingperiodoraccountingpoliciesofasubsidiaryaredifferentfromthoseoftheCompany,theCompanyhasmadenecessaryadjustmentstothefinancialstatementsofthesubsidiarybasedontheCompany’sownaccountingperiodoraccountingpolicies.Allintra-grouptransactionsandbalancesduringthecombination,includingunrealizedintra-grouptransactionsgainsandlosses,havebeenoffset.Ifthereisevidencethatunrealizedlossesincurredinintra-grouptransactionsarerelatedtoimpairmentlossesofassets,thefullamountofsuchlossesshallberecognized.
(2)Subsidiariesacquiredthroughabusinesscombination
Whereasubsidiaryisacquiredthroughabusinesscombinationinvolvingentitiesundercommoncontrol,whenpreparingtheconsolidatedfinancialstatementsforcurrentperiod,basedonthecarryingamountsoftheassetsandliabilitiesofthecombinedsubsidiaryinthefinancialstatementsoftheultimatecontrollingparty,thecombinedsubsidiaryshallbe
deemedtobeincludedintheconsolidationscopeoftheCompanywhentheultimatecontrollingpartyoftheCompanybeginstoexercisecontroloverit,andtheinitialbalanceandthecomparativefiguresoftheconsolidatedfinancialstatementsshallbecorrespondinglyadjusted.Whereasubsidiaryisacquiredthroughabusinesscombinationinvolvingentitiesnotundercommoncontrol,whenpreparingtheconsolidatedfinancialstatementsforcurrentperiod,basedonthefairvalueofidentifiableassetsandliabilitiesoftheacquiredsubsidiarydeterminedontheacquisitiondate,theacquiredsubsidiaryshallbeincludedintheconsolidationscopeoftheCompanyfromtheacquisitiondate.
(3)DisposalofsubsidiariesWhentheGrouplosescontroloverasubsidiary,anyresultingdisposalgainsorlossesarerecognizedasinvestmentincomeforthecurrentperiod.Theremainingequityinvestmentisre-measuredatitsfairvalueatthedatewhencontrolislost,anyresultinggainsorlossesarealsorecognizedasinvestmentincomeforthecurrentperiod.WhentheGrouplosescontrolofasubsidiaryinmultipletransactionsinwhichitdisposesofitslong-termequityinvestmentinthesubsidiaryinstages,thefollowingareconsideredtodeterminewhethertheGroupshouldaccountforthemultipletransactionsasabundledtransaction:
-arrangementsareenteredintoatthesametimeorincontemplationofeachother;-arrangementsworktogethertoachieveanoverallcommercialeffect;-theoccurrenceofonearrangementisdependentontheoccurrenceofatleastoneotherarrangement;-onearrangementconsideredonitsownisnoteconomicallyjustified,butitiseconomicallyjustifiedwhenconsideredtogetherwithotherarrangements.Ifeachofthemultipletransactionsdoesnotformpartofabundledtransaction,thetransactionsconductedbeforethelossofcontrolofthesubsidiaryareaccountedforinaccordancewiththeaccountingpolicyforpartialdisposalofequityinvestmentinsubsidiarieswherecontrolisretained.Ifeachofthemultipletransactionsformspartofabundledtransaction,eachtransactionshallbetreatedasatransactionfordisposingoftheexistingsubsidiaryandlosingcontrol.Thedifferencebetweenthedisposalpriceandthenetcarryingvalueofthesubsidiarythatiscontinuouslycalculatedfromtheacquisitiondatecorrespondingtothedisposalinvestmentbeforelosingcontrolshallbeincludedinothercomprehensiveincomeintheconsolidatedfinancialstatements,andbetransferredwhenlosingcontroltoprofitorlossoftheperiodlosingcontrol.
(4)ChangesinminorityequityThedifferencebetweenthecostoflong-termequityinvestmentacquiredbytheCompany
throughthepurchaseofminorityequityandthenetassetshareofthesubsidiarycalculatedbasedonthenewlyincreasedshareholdingratio,aswellasthedifferencebetweenthedisposalpriceobtainedfrompartialdisposalofequityinvestmentinthesubsidiarywithoutlosingcontrolandthenetassetshareofthesubsidiarycorrespondingtothedisposaloflong-termequityinvestment,shallbeadjustedtothecapitalreserve(sharepremium)intheconsolidatedbalancesheet.Andifthecapitalreserve(sharepremium)isinsufficienttooffset,thedeficitshallbeappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.
8.DeterminationstandardofcashandcashequivalentsCashandcashequivalentscomprisecashonhand,depositsthatcanbeusedforpaymentatanytime,andshort-termhighlyliquidinvestmentswhicharereadilyconvertibleintoknownamountofcashwithaninsignificantriskofchangesinvalue.
9.Foreigncurrencytransactionandforeigncurrencystatementtranslation
WhentheGroupreceivescapitalinforeigncurrenciesfrominvestors,thecapitalistranslatedtoRenminbiatthespotexchangerateatthedateofthereceipt.Otherforeigncurrencytransactionsare,oninitialrecognition,translatedtoRenminbiatthespotexchangerates.MonetaryitemsdenominatedinforeigncurrenciesaretranslatedtoRenminbiatthespotexchangerateatthebalancesheetdate.Theresultingexchangedifferencesaregenerallyrecognizedincurrentprofitorloss,unlesstheyarisefromthere-translationoftheprincipalandinterestofspecificborrowingsfortheacquisitionandconstructionofqualifyingassets.Non-monetaryitemsthataremeasuredathistoricalcostinforeigncurrenciesaretranslatedtoRenminbiusingtheexchangerateatthetransactiondate.Intranslatingthefinancialstatementsofaforeignoperation,assetsandliabilitiesofforeignoperationaretranslatedtoRenminbiatthespotexchangerateatthebalancesheetdate.Equityitems,excludingundistributedprofitandthetranslationdifferencesinothercomprehensiveincome,aretranslatedtoRenminbiatthespotexchangeratesatthetransactiondate.IncomeandexpensesintheincomestatementaretranslatedtoRenminbiatthespotexchangeratesatthetransactiondate.Theresultingtranslationdifferencesgeneratedbytheaboveconversionarerecognizedinothercomprehensiveincome.Thetranslationdifferencesaccumulatedinothercomprehensiveincomewithrespecttoaforeignoperationaretransferredtoprofitorlossintheperiodwhentheforeignoperationisdisposed.
10.FinancialinstrumentsFinancialinstrumentsincludecashatbankandonhand,investmentsindebtandequitysecuritiesotherthanthoseclassifiedaslong-termequityinvestments,receivables,leasereceivables,payables,loansandborrowingsandsharecapital.
(1)Recognitionandinitialmeasurementoffinancialassetsandfinancialliabilities
AfinancialassetandfinancialliabilityisrecognizedinthebalancesheetwhentheGroupbecomesapartytothecontractualprovisionsofafinancialinstrument.
Afinancialasset(unlessitisatradereceivablewithoutasignificantfinancingcomponent)andfinancialliabilityismeasuredinitiallyatfairvalue.Forfinancialassetsandfinancialliabilitiesatfairvaluethroughprofitorloss,anyrelateddirectlyattributabletransactioncostsarechargedtoprofitorloss;forothercategoriesoffinancialassetsandfinancialliabilities,anyrelatedattributabletransactioncostsareincludedintheirinitialcosts.AccountsreceivablecontainingnosignificantfinancingcomponentornotconsideringfinancingcomponentofcontractsthatdonotexceedoneyeararemeasuredinitiallyattransactionpricesdeterminedbytheaccountingpoliciessetoutinNote5.22.
(2)Classificationandsubsequentmeasurementoffinancialassets
(a)ClassificationoffinancialassetsofthisGroupTheclassificationoffinancialassetsisgenerallybasedonthebusinessmodelinwhichafinancialassetismanagedanditscontractualcashflowcharacteristics.Oninitialrecognition,afinancialassetisclassifiedasmeasuredatamortizedcost,atfairvaluethroughothercomprehensiveincome(“FVOCI”),oratfairvaluethroughprofitorloss(“FVTPL”).FinancialassetsarenotreclassifiedsubsequenttotheirinitialrecognitionunlesstheGroupchangesitsbusinessmodelformanagingfinancialassetsinwhichcaseallaffectedfinancialassetsarereclassifiedonthefirstdayofthefirstreportingperiodfollowingthechangeinthebusinessmodel.AfinancialassetismeasuredatamortizedcostifitmeetsbothofthefollowingconditionsandisnotdesignatedasatFVTPL:
-itisheldwithinabusinessmodelwhoseobjectiveistoholdassetstocollectcontractualcashflows;and-itscontractualtermsgiveriseonspecifieddatestocashflowsthataresolelypaymentsofprincipalandinterestontheprincipalamountoutstanding.AdebtinvestmentismeasuredatFVOCIifitmeetsbothofthefollowingconditionsandisnotdesignatedasatFVTPL:
-itisheldwithinabusinessmodelwhoseobjectiveisachievedbybothcollectingcontractualcashflowsandsellingfinancialassets;and-itscontractualtermsgiveriseonspecifieddatestocashflowsthataresolelypaymentsofprincipalandinterestontheprincipalamountoutstanding.Oninitialrecognitionofanequityinvestmentthatisnotheldfortrading,theGroupmayirrevocablyelecttopresentsubsequentchangesintheinvestment’sfairvalueinothercomprehensiveincome.Thiselectionismadeonaninvestment-by-investmentbasis.Theinstrumentmeetsthedefinitionofequityfromtheperspectiveoftheissuer.AllfinancialassetsnotclassifiedasmeasuredatamortizedcostorFVOCIasdescribedabovearemeasuredatFVTPL.Oninitialrecognition,theGroupmayirrevocablydesignateafinancialassetthatotherwisemeetstherequirementstobemeasuredatamortizedcostorat
FVOCIasatFVTPLifdoingsoeliminatesorsignificantlyreducesanaccountingmismatchthatwouldotherwisearise.ThebusinessmodelreferstohowtheGroupmanagesitsfinancialassetsinordertogeneratecashflows.Thatis,theGroup’sbusinessmodeldetermineswhethercashflowswillresultfromcollectingcontractualcashflows,sellingfinancialassetsorboth.TheGroupdeterminesthebusinessmodelformanagingthefinancialassetsaccordingtothefactsandbasedonthespecificbusinessobjectiveformanagingthefinancialassetsdeterminedbytheGroup’skeymanagementpersonnel.Inassessingwhetherthecontractualcashflowsaresolelypaymentsofprincipalandinterest,theGroupconsidersthecontractualtermsoftheinstrument.Forthepurposesofthisassessment,‘principal’isdefinedasthefairvalueofthefinancialassetoninitialrecognition.‘Interest’isdefinedasconsiderationforthetimevalueofmoneyandforthecreditriskassociatedwiththeprincipalamountoutstandingduringaparticularperiodoftimeandforotherbasiclendingrisksandcosts,aswellasaprofitmargin.TheGroupalsoassesseswhetherthefinancialassetcontainsacontractualtermthatcouldchangethetimingoramountofcontractualcashflowssuchthatitwouldnotmeetthiscondition.(b)Subsequentmeasurementoffinancialassets-FinancialassetsatFVTPLThesefinancialassetsaresubsequentlymeasuredatfairvalue.Netgainsandlosses,includinganyinterestordividendincome,arerecognizedinprofitorlossunlessthefinancialassetsarepartofahedgingrelationship.-FinancialassetsatamortizedcostTheseassetsaresubsequentlymeasuredatamortizedcostusingtheeffectiveinterestmethod.Againorlossonafinancialassetthatismeasuredatamortizedcostandisnotpartofahedgingrelationshipshallberecognizedinprofitorlosswhenthefinancialassetisderecognizedandreclassified,throughtheamortizationprocessorinordertorecognizeimpairmentgainsorlosses.-DebtinvestmentsatFVOCITheseassetsaresubsequentlymeasuredatfairvalue.Interestincomecalculatedusingtheeffectiveinterestmethod,impairmentandforeignexchangegainsandlossesarerecognizedinprofitorloss.Othernetgainsandlossesarerecognizedinothercomprehensiveincome.Onderecognition,gainsandlossesaccumulatedinothercomprehensiveincomearereclassifiedtoprofitorloss.-EquityinvestmentsatFVOCITheseassetsaresubsequentlymeasuredatfairvalue.Dividendsarerecognizedasincomeinprofitorloss.Othernetgainsandlossesarerecognizedinothercomprehensiveincome.On
derecognition,gainsandlossesaccumulatedinothercomprehensiveincomearereclassifiedtoretainedearnings.
(3)Classificationandsubsequentmeasurementoffinancialliabilities
FinancialliabilitiesareclassifiedasmeasuredatFVTPLoramortizedcostbytheGroup.-FinancialliabilitiesatFVTPLAfinancialliabilityisclassifiedasatFVTPLifitisclassifiedasheld-for-trading(includingderivativefinancialliability)oritisdesignatedassuchoninitialrecognition.FinancialliabilitiesatFVTPLaresubsequentlymeasuredatfairvalueandnetgainsandlosses,includinganyinterestexpense,arerecognizedinprofitorloss,unlessthefinancialliabilitiesarepartofahedgingrelationship.-FinancialliabilitiesatamortizedcostThesefinancialliabilitiesaresubsequentlymeasuredatamortizedcostusingtheeffectiveinterestmethod.
(4)Offsetting
Financialassetsandfinancialliabilitiesaregenerallypresentedseparatelyinthebalancesheet,andarenotoffset.However,afinancialassetandafinancialliabilityareoffsetandthenetamountispresentedinthebalancesheetwhenbothofthefollowingconditionsaresatisfied:
-TheGroupcurrentlyhasalegallyenforceablerighttosetofftherecognizedamounts;-TheGroupintendseithertosettleonanetbasis,ortorealizethefinancialassetandsettlethefinancialliabilitysimultaneously.
(5)DerecognitionoffinancialassetsandfinancialliabilitiesFinancialassetisderecognizedwhenoneofthefollowingconditionsismet:
-thecontractualrightstothecashflowsfromthefinancialassetexpire;-thefinancialassethasbeentransferredandtheGrouptransferssubstantiallyalloftherisksandrewardsofownershipofthefinancialasset;or-thefinancialassethasbeentransferred,althoughtheGroupneithertransfersnorretainssubstantiallyalloftherisksandrewardsofownershipofthefinancialasset,itdoesnotretaincontroloverthetransferredasset.Whereatransferofafinancialassetinitsentiretymeetsthecriteriaforderecognition,thedifferencebetweenthetwoamountsbelowisrecognizedincurrentprofitorloss:
-thecarryingamountofthefinancialassettransferredmeasuredatthedateofderecognition;-thesumoftheconsiderationreceivedfromthetransferand,whenthetransferredfinancialassetisadebtinvestmentatFVOCI,anycumulativegainorlossthathasbeenrecognizeddirectlyinothercomprehensiveincomeforthepartderecognized.TheGroupderecognizesafinancialliability(orpartofit)onlywhenitscontractualobligation(orpartofit)isextinguished.
(6)Impairment
TheGrouprecognizeslossallowancesforexpectedcreditloss(ECL)on:
-financialassetsmeasuredatamortizedcost;-financialinvestmentsatfairvaluethroughothercomprehensiveincome.Financialassetsmeasuredatfairvalue,includingdebtinvestmentsorequitysecuritiesatFVPL,equitysecuritiesdesignatedatFVOCIandderivativefinancialassets,arenotsubjecttotheECLassessment.MeasurementofECLsECLsareaprobability-weightedestimateofcreditlosses.Creditlossesaremeasuredasthepresentvalueofallcashshortfalls(i.e.thedifferencebetweenthecashflowsduetotheentityinaccordancewiththecontractandthecashflowsthattheGroupexpectstoreceive).ThemaximumperiodconsideredwhenestimatingECLsisthemaximumcontractualperiod(includingextensionoptions)overwhichtheGroupisexposedtocreditrisk.LifetimeECLsaretheECLsthatresultfromallpossibledefaulteventsovertheexpectedlifeofafinancialinstrument.ECLswithinthenext12monthsreferstotheECLsthatmayoccurduetoafinancialinstrumentdefaulteventwithin12monthsafterthebalancesheetdate(iftheexpecteddurationofthefinancialinstrumentislessthan12months,itiswithintheexpectedduration),andisapartoftheECLsfortheentireduration.Forbillsreceivable,accountsreceivable,accountsreceivablefinancinggeneratedfromdailybusinessactivitiessuchassellinggoodsandprovidingservices,lossallowancealwaysmeasuredatanamountequaltolifetimeECLs.ECLsonthesefinancialassetsareestimatedusingaprovisionmatrixbasedontheGroup’shistoricalcreditlossexperience,adjustedforfactorsthatarespecifictothedebtorsandanassessmentofboththecurrentandforecastgeneraleconomicconditionsatthebalancesheetdate.Forassetsotherthanbillsreceivable,accountsreceivable,accountsreceivablefinancingthatmeetoneofthefollowingconditions,lossallowancearemeasuredatanamountequalto12-monthECLs.Forallotherfinancialinstruments,theGrouprecognizesalossallowance
equaltolifetimeECLs:
-Ifthefinancialinstrumentisdeterminedtohavelowcreditriskatthebalancesheetdate;or-Ifthecreditriskonafinancialinstrumenthasnotincreasedsignificantlysinceinitialrecognition.Baddebtprovisionforaccountsreceivable(a)Combinationcategoriesanddeterminationcriteriaforbaddebtprovisionbasedoncreditriskcharacteristics
Billsreceivable
| Billsreceivable | Accordingtothedifferentcreditriskcharacteristicsoftheacceptor,theGroupdividesbillsreceivableintotwocombinations:bankacceptancebillsandcommercialacceptancebills. |
| Accountsreceivable | BasedonthehistoricalexperienceofthisGroup,thereisnosignificantdifferenceintheoccurrenceoflossesamongdifferentsegmentedcustomergroups.Therefore,thisGroupconsidersallaccountsreceivableasacombinationanddoesnotfurtherdifferentiatebetweendifferentcustomergroupswhencalculatingthebaddebtprovisionforaccountsreceivable. |
| Accountsreceivablefinancing | TheaccountsreceivablefinancingofthisGroupisforaccountsreceivablebankacceptancebillswithdualholdingpurposes.Duetothefactthattheacceptingbanksareallbankswithhighcreditratings,thisGroupconsidersallaccountsreceivablefinancingasacombination. |
| Otherreceivables | TheotherreceivablesofthisGroupmainlyincludedepositsreceivableandsecuritydeposits.Basedonthenatureofaccountsreceivableandthecreditriskcharacteristicsofdifferentcounterparties,theGroupdividesotheraccountsreceivableintotwocombinations,namely:combinationofdepositsreceivableandsecuritydeposits,andcombinationofotheraccountsreceivable. |
(b)DeterminationcriteriaforsingleprovisionofbaddebtreservesbasedonindividualprovisionForbillsreceivable,accountsreceivable,accountsreceivablefinancing,andotheraccountsreceivable,theGroupusuallymeasuresitslossprovisionbasedonacombinationofcreditriskcharacteristics.Ifthecreditriskcharacteristicsofacounterpartyaresignificantlydifferentfromthoseofothercounterpartiesintheportfolio,orifthereisasignificantchangeinthecreditriskcharacteristicsofthatcounterparty,aseparateprovisionforlossshallbemadeforaccountsreceivablefromthatcounterparty.Forexample,whenacounterpartyexperiencesseriousfinancialdifficultiesandtheECLrateofaccountsreceivablefromthatcounterpartyissignificantlyhigherthantheECLrateofitsagingrange,aseparateprovisionforlossshallbemadeforit.FinancialinstrumentsthathavelowcreditriskThecreditriskonafinancialinstrumentisconsideredlowifthefinancialinstrumenthasalowriskofdefault,theborrowerhasastrongcapacitytomeetitscontractualcashflowobligationsintheneartermandadversechangesineconomicandbusinessconditionsinthelongertermmay,butwillnotnecessarily,reducetheabilityoftheborrowertofulfilitscontractualcashflowobligations.
SignificantincreasesincreditriskInassessingwhetherthecreditriskofafinancialinstrumenthasincreasedsignificantlysinceinitialrecognition,theGroupassesseswhetherthecreditriskofafinancialinstrumenthasincreasedsignificantlysinceinitialrecognitionbycomparingtheriskofdefaultatthebalancesheetdatewiththatatthedateofinitialrecognition.WhendeterminingwhetherthecreditriskofafinancialassethasincreasedsignificantlysinceinitialrecognitionandwhenestimatingECL,theGroupconsidersreasonableandsupportableinformationthatisrelevantandavailablewithoutunduecostoreffort,includingforward-lookinginformation.Inparticular,thefollowinginformationistakenintoaccount:
-failuretomakepaymentsofprincipalorinterestontheircontractuallyduedates;-anactualorexpectedsignificantdeteriorationinafinancialinstrument’sexternalorinternalcreditrating(ifavailable);-anactualorexpectedsignificantdeteriorationintheoperatingresultsofthedebtor;and-existingorforecastchangesinthetechnological,market,economicorlegalenvironmentthathaveasignificantadverseeffectonthedebtor’sabilitytomeetitsobligationtotheGroup.TheGroupassumesthatthecreditriskonafinancialassethasincreasedsignificantlyifitismorethan30dayspastdue.Credit-impairedfinancialassetsAteachbalancesheetdate,theGroupassesseswhetherfinancialassetscarriedatamortizedcostanddebtinvestmentsatFVOCIarecredit-impaired.Afinancialassetis‘credit-impaired’whenoneormoreeventsthathaveadetrimentalimpactontheestimatedfuturecashflowsofthefinancialassethaveoccurred.Evidencethatafinancialassetiscredit-impairedincludesthefollowingobservabledata:
-significantfinancialdifficultyoftheborrowerorissuer;-abreachofcontract,suchasadefaultordelinquencyininterestorprincipalpayments;-foreconomicorcontractualreasonsrelatingtotheborrower’sfinancialdifficulty,theGrouphavinggrantedtotheborroweraconcessionthatwouldnototherwiseconsider;-itisprobablethattheborrowerwillenterbankruptcyorotherfinancialreorganization;or-thedisappearanceofanactivemarketforthatfinancialassetbecauseoffinancialdifficulties.PresentationofallowanceforECLECLsarere-measuredateachbalancesheetdatetoreflectchangesinthefinancialinstrument’screditrisksinceinitialrecognition.AnychangeintheECLamountisrecognizedasanimpairmentgainorlossinprofitorloss.TheGrouprecognizesanimpairmentgainorlossforallfinancialinstrumentswithacorrespondingadjustmenttotheircarryingamount
throughalossallowanceaccount,exceptfordebtinvestmentsthataremeasuredatFVOCI,forwhichthelossallowanceisrecognizedinothercomprehensiveincome.Write-offThegrosscarryingamountofafinancialassetiswrittenoff(eitherpartiallyorinfull)totheextentthatthereisnorealisticprospectofrecovery.Awrite-offconstitutesaderecognitionevent.ThisisgenerallythecasewhentheGroupdeterminesthatthedebtordoesnothaveassetsorsourcesofincomethatcouldgeneratesufficientcashflowstorepaytheamountssubjecttothewrite-off.However,financialassetsthatarewrittenoffcouldstillbesubjecttoenforcementactivitiesinordertocomplywiththeGroup’sproceduresforrecoveryofamountsdue.Subsequentrecoveriesofanassetthatwaspreviouslywrittenoffarerecognizedasareversalofimpairmentinprofitorlossintheperiodinwhichtherecoveryoccurs.
(7)Equityinstrument
Theconsiderationreceivedfromtheissuanceofequityinstrumentsisrecognizedinshareholders’equityattheactualissueprice,withtherelatedtransactioncostsdeductedfromshareholders’equity(capitalreserve).Andifthecapitalreserve(sharepremium)isinsufficienttooffset,thedeficitshallbeappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.ConsiderationandtransactioncostspaidbytheCompanyforrepurchasingself-issuedequityinstrumentsaredeductedfromshareholders’equity.WhentheCompanyrepurchasesitsownshares,thosesharesaretreatedastreasuryshares.Allexpenditurerelatingtotherepurchaseisrecordedinthecostofthetreasuryshares,withthetransactionrecordingintheshareregister.Treasurysharesareexcludedfromprofitdistributionsandarepresentedasadeductionundershareholders’equityinthebalancesheet.Uponthecancellationoftreasuryshares,sharecapitalshallbereducedbythetotalparvalueofthesharescancelled.Wherethecostofthetreasurysharesexceedstheirtotalparvalue,theexcessshallbeappliedinsequenceagainstthecapitalreserve(sharepremium),thesurplusreserveandthentheundistributedprofits.Wherethecostofthetreasurysharesislowerthantheirtotalparvalue,theshortfallshallbecreditedtothecapitalreserve(sharepremium).
11.Inventories
(1)InventorycategoriesInventoriesincluderawmaterials,workinprogressandreusablematerials.Inventoriesareinitiallymeasuredatcost.Costofinventoriescomprisesallcostsofpurchase,costsofconversionandotherexpenditureincurredinbringingtheinventoriestotheirpresentlocationandcondition.Inadditiontothepurchasecostofrawmaterials,workinprogressandfinishedgoodsincludedirectlaborcostsandanappropriateallocationofproductionoverheads.AgriculturalproductsharvestedarereportedinaccordancewiththeAccountingStandardfor
BusinessEnterprisesNo.1-Inventories.
(2)Measurementmethodforissues
Costofinventoriesiscalculatedusingtheweightedaveragemethod.
(3)InventorycountsystemTheGroupmaintainsaperpetualinventorysystem.
(4)Amortizationmethodforlow-valueconsumablesandpackagingmaterialsConsumablesincludinglow-valueconsumablesandpackagingmaterialsareamortizedwhentheyareused.Theamortizationchargeisincludedinthecostoftherelatedassetsorrecognizedinprofitorlossforthecurrentperiod.
(5)BasisfordeterminingthenetrealizablevalueandmethodforprovisionforobsoleteinventoriesAtthebalancesheetdate,inventoriesarecarriedatthelowerofcostandnetrealizablevalue.Netrealizablevalueistheestimatedsellingpriceintheordinarycourseofbusinesslesstheestimatedcostsofcompletionandtheestimatedcostsnecessarytomakethesaleandrelevanttaxes.Thenetrealizablevalueofmaterialsheldforuseintheproductionismeasuredbasedonthenetrealizablevalueofthefinishedgoodsinwhichtheywillbeincorporated.Thenetrealizablevalueoftheinventoryheldtosatisfysalesorservicecontractsismeasuredbasedonthecontractprice,totheextentofthequantitiesspecifiedinsalescontracts,andtheexcessportionofinventoriesismeasuredbasedongeneralsellingprices.Anyexcessofthecostoverthenetrealizablevalueofeachitemofinventoriesisrecognizedasaprovisionforimpairment,andisrecognizedinprofitorloss.
(4)InventorycountsystemTheGroupmaintainsaperpetualinventorysystem.
12.Long-termequityinvestments
(1)Investmentcostdeterminationoflong-termequityinvestments(a)Long-termequityinvestmentsacquiredthroughabusinesscombination-Theinitialcostofalong-termequityinvestmentacquiredthroughabusinesscombinationinvolvingentitiesundercommoncontrolistheCompany’sshareofthecarryingamountofthesubsidiary’sequityintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyatthecombinationdate.Thedifferencebetweentheinitialinvestmentcostandthecarryingamountoftheconsiderationgivenisadjustedtothesharepremiuminthecapital
reserve,withanydeficitappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.Foralong-termequityinvestmentinasubsidiaryacquiredthroughabusinesscombinationachievedinstageswhichdonotformabundledtransactionandinvolvingentitiesundercommoncontrol,theCompanydeterminestheinitialcostoftheinvestmentinaccordancewiththeabovepolicies.Thedifferencebetweenthisinitialcostandthesumofthecarryingamountofpreviously-heldinvestmentandtheconsiderationpaidforthesharesnewlyacquiredisadjustedtocapitalpremiuminthecapitalreserve,withanydeficitappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.-Foralong-termequityinvestmentobtainedthroughabusinesscombinationnotinvolvingenterprisesundercommoncontrol,theinitialcostcomprisestheaggregateofthefairvalueofassetstransferred,liabilitiesincurredorassumed,andequitysecuritiesissuedbytheCompany,inexchangeforcontroloftheacquiree.Foralong-termequityinvestmentobtainedthroughabusinesscombinationnotinvolvingentitiesundercommoncontrolandachievedthroughmultipletransactionsinstageswhichdonotformabundledtransaction,theinitialcostcomprisesthecarryingamountofthepreviously-heldequityinvestmentintheacquireeimmediatelybeforetheacquisitiondate,andtheadditionalinvestmentcostattheacquisitiondate.(b)Long-termequityinvestmentsacquiredotherthanthroughabusinesscombination-Along-termequityinvestmentacquiredotherthanthroughabusinesscombinationisinitiallyrecognizedattheamountofcashpaidiftheGroupacquirestheinvestmentbycash,oratthefairvalueoftheequitysecuritiesissuedifaninvestmentisacquiredbyissuingequitysecurities.
(2)Subsequentmeasurementandprofitandlossrecognitionmethodsoflong-termequityinvestment(a)InvestmentsinsubsidiariesIntheCompany’sseparatefinancialstatements,long-termequityinvestmentsinsubsidiariesareaccountedforusingthecostmethodunlesstheinvestmentisclassifiedasheldforsale.Exceptforcashdividendsorprofitdistributionsdeclaredbutnotyetdistributedthathavebeenincludedinthepriceorconsiderationpaidinobtainingtheinvestments,theCompanyrecognizesitsshareofthecashdividendsorprofitdistributionsdeclaredbytheinvesteeasinvestmentincomeforthecurrentperiod.Theinvestmentsinsubsidiariesarestatedinthebalancesheetatcostlessimpairmentlosses.Fortheimpairmenttestingmethodandimpairmentprovisionmethodoftheinvestmentsinsubsidiaries,refertoNote5.21.IntheGroup’sconsolidatedfinancialstatements,subsidiariesareaccountedforinaccordancewiththepoliciesdescribedinNote5.6.
(b)InvestmentsinjointventuresandassociatesAjointventureisanarrangementwherebytheGroupandotherpartieshavejointcontrolandrightstothenetassetsofthearrangement.AnassociateisanenterprisetheGroupcanexertsignificantinfluenceon.Along-termequityinvestmentinajointventureandassociateisaccountedforusingtheequitymethodforsubsequentmeasurement,unlesstheinvestmentisclassifiedasheldforsale.TheaccountingtreatmentsundertheequitymethodadoptedbytheGroupareasfollows:
-Wheretheinitialcostofalong-termequityinvestmentexceedstheGroup’sinterestinthefairvalueoftheinvestee’sidentifiablenetassetsatthedateofacquisition,theinvestmentisinitiallyrecognizedatcost.WheretheinitialinvestmentcostislessthantheGroup’sinterestinthefairvalueoftheinvestee’sidentifiablenetassetsatthedateofacquisition,theinvestmentisinitiallyrecognizedattheinvestor’sshareofthefairvalueoftheinvestee’sidentifiablenetassets,andthedifferenceisrecognizedincurrentprofitorloss.-Aftertheacquisitionoftheinvestmentinjointventuresandassociates,theGrouprecognizesitsshareoftheinvestee’sprofitorlossandothercomprehensiveincomeasinvestmentincomeorlossesandothercomprehensiveincomerespectively,andadjuststhecarryingamountoftheinvestmentaccordingly.Oncetheinvesteedeclaresanycashdividendsorprofitdistributions,thecarryingamountoftheinvestmentisreducedbytheamountattributabletotheGroup.ChangesintheGroup’sshareoftheinvestee’sowners’equity,otherthanthosearisingfromtheinvestee’snetprofitorloss,othercomprehensiveincomeorprofitdistribution(referredtoas“otherchangesinowners’equity”),isrecognizeddirectlyintheGroup’sequity,andthecarryingamountoftheinvestmentisadjustedaccordingly.-Incalculatingitsshareoftheinvestee’snetprofitsorlosses,othercomprehensiveincomeandotherchangesinowners’equity,theGrouprecognizesinvestmentincomeandothercomprehensiveincomeaftermakingappropriateadjustmentstoaligntheaccountingpoliciesoraccountingperiodswiththoseoftheGroupbasedonthefairvalueoftheinvestee’sidentifiablenetassetsatthedateofacquisition.UnrealizedprofitsandlossesresultingfromtransactionsbetweentheGroupanditsassociatesorjointventuresareeliminatedtotheextentoftheGroup’sinterestintheassociatesorjointventures.UnrealizedlossesresultingfromtransactionsbetweentheGroupanditsassociatesorjointventuresareeliminatedinthesamewayasunrealizedgainsbutonlytotheextentthatthereisnoimpairment.-TheGroupdiscontinuesrecognizingitsshareoffurtherlossesoftheinvesteeafterthe
carryingamountofthelong-termequityinvestmentandanylong-terminterestthatinsubstanceformspartoftheGroup’snetinvestmentintheassociateisreducedtozero,excepttotheextentthattheGrouphasanobligationtoassumeadditionallosses.Ifthejointventureortheassociatesubsequentlyreportsnetprofits,theGroupresumesrecognizingitsshareofthoseprofitsonlyafteritsshareoftheprofitsequalstheshareoflossesnotrecognized.FortheimpairmenttestingmethodandimpairmentprovisionmethodoftheinvestmentsinjointventuresandassociatesofthisGroup,refertoNote5.21.
(3)CriteriafordeterminingtheexistenceofjointcontrolandsignificantimpactoveraninvesteeJointcontrolisthecontractuallyagreedsharingofcontrolofanarrangement,whichexistsonlywhendecisionsabouttherelevantactivities(activitieswithsignificantimpactonthereturnsofthearrangement)requiretheunanimousconsentofthepartiessharingcontrol.ThefollowingfactorsareusuallyconsideredwhenassessingwhethertheGroupcanexercisejointcontroloveraninvestee:
-Whethernosingleparticipantpartyisinapositiontocontroltheinvestee’srelatedactivitiesunilaterally;-Whetherstrategicdecisionsrelatingtotheinvestee’srelatedactivitiesrequiretheunanimousconsentofallparticipantpartiesthatsharingofcontrol.Significantinfluenceisthepowertoparticipateinthefinancialandoperatingpolicydecisionsofaninvesteebutdoesnothavecontrolorjointcontroloverthosepolicies.
13.InvestmentpropertiesInvestmentpropertiesarepropertiesheldeithertoearnrentalincomeorforcapitalappreciationorforboth.Investmentpropertiesareaccountedforusingthecostmodelandstatedinthebalancesheetatcostlessaccumulateddepreciation,amortizationandimpairmentlosses,andadoptsadepreciationoramortizationpolicyfortheinvestmentpropertywhichisconsistentwiththatforbuildingsorlanduserights,unlesstheinvestmentpropertyisclassifiedasheldforsale.Fortheimpairmenttestingmethodandimpairmentprovisionmethod,refertoNote5.21.
Category
| Category | Usefullife(years) | Residualvaluerate(%) | Annualdepreciationrate(%) |
| Plantandbuildings | 20-40years | 0-5% | 2.4%-5.0% |
14.Fixedassets
(1)RecognitionoffixedassetsFixedassetsrepresentthetangibleassetsheldbytheGroupforuseinproductionofgoods,supplyofservices,forrentalorforadministrativepurposeswithusefullivesoveroneaccountingyear.Theinitialcostofapurchasedfixedassetcomprisesthepurchaseprice,relatedtaxes,andanyattributableexpenditureforbringingtheassettoworkingconditionforitsintendeduse.Theinitialcostofself-constructedfixedassetsismeasuredinaccordancewiththepolicysetoutinNote5.15.WherethepartsofanitemoffixedassetshavedifferentusefullivesorprovidebenefitstotheGroupinadifferentpattern,thusnecessitatinguseofdifferentdepreciationratesormethods,eachpartisrecognizedasaseparatefixedasset.Foranysubsequentcostoffixedassets,includingthecostofreplacingpartofanitemoffixedassets,whenitisprobablethattheeconomicbenefitsassociatedwiththecostswillflowtotheGroup,itshallbecapitalizedandincludedinthecostoffixedassets,andthecarryingamountofthereplacedpartisderecognizedmeanwhile;andthecostsrelatedtotheday-to-daymaintenanceoffixedassetsshallberecognizedincurrentprofitorlossasincurred.Fixedassetsarestatedinthebalancesheetatcostlessaccumulateddepreciationandimpairmentlosses.
(2)Depreciationoffixedassets
Thecostofafixedasset,lessitsestimatedresidualvalueandaccumulatedimpairmentlosses,isdepreciatedusingthestraight-linemethodoveritsestimatedusefullife,unlessthefixedassetisclassifiedasheldforsale.Theusefullives,residualvalueratesandannualdepreciationratesofeachclassoffixedassetsareasfollows:
Class
| Class | Usefullife(years) | Residualvaluerate(%) | Annualdepreciationrate(%) |
| Plantandbuildings | 20-40years | 0-5% | 2.4%-5.0% |
| Machineryequipment | 5-30years | 0-5% | 3.2%-20.0% |
| Motorvehicles | 4-12years | 0-5% | 7.9%-25.0% |
Usefullives,estimatedresidualvaluesanddepreciationmethodsarereviewedatleastateach
year-end.
(3)Forimpairmenttestingmethodandimpairmentprovisionmethod,refertoNote5.21.
(4)DisposaloffixedassetsTheGroupwillderecognizeofafixedassetwhenmeetingoneofthefollowingconditions:
-whenthefixedassetisholdingfordisposal;or-whennofutureeconomicbenefitisexpectedtobegeneratedfromitsuseordisposal.Gainsorlossesarisingfromtheretirementordisposalofanitemoffixedassetaredeterminedasthedifferencebetweenthenetdisposalproceedsandthecarryingamountoftheitem,andarerecognizedinprofitorlossonthedateofretirementordisposal.
15.Constructioninprogress
Thecostofself-constructedfixedassetsincludesthecostofmaterials,directlabor,capitalizedborrowingcosts,andnecessarycostsattributabletobringingtheassettoworkingconditionforitsintendeduse.Aself-constructedfixedassetisclassifiedasconstructioninprogressandtransferredtofixedassetwhenitisreadyforitsintendeduse.Nodepreciationisprovidedagainstconstructioninprogress.Criteriaandtimingfortransferofconstructioninprogresstofixedassets
Category
| Category | CriteriaandTimingforTransfertofixedassets |
| BuildingsandStructures | (1)Themainconstructionandsupportingworkshavebeensubstantiallycompleted;(2)Theconstructionmeetsthedesignspecificationsandhaspassedinspectionsbythesurveying,design,construction,andsupervisionandotherinstitutions;(3)Acceptanceinspectionshavebeencompletedbyexternalauthoritiessuchasfiresafety,land,andplanningdepartments;(4)Iftheconstructionreachestheintendedusableconditionbutthecompletionsettlementhasnotyetbeenfinalized,itshallbetransferredtofixedassetsfromthedateitreachestheintendedusablecondition,basedontheestimatedconstructioncost. |
| MachineryandEquipment | (1)Relevantequipmentandothersupportingfacilitieshavebeenfullyinstalled;(2)Theequipmenthasbeentestedandcanmaintainnormalandstableoperationoveraperiodoftime;(3) |
Theproductionequipmentcanproducequalifiedproductsconsistentlyoveraperiodoftime;(4)Theequipmenthasbeenacceptedbyassetmanagementpersonnelandusers.
Constructioninprogressisstatedinthebalancesheetatcostlessimpairmentlosses(seeNote5.21).Ifanenterprisesellsproductsorby-productsproducedbyfixedassetsbeforetheyreachtheirintendedusablestatetotheoutsideparties,inaccordancewiththeprovisionsofAccountingStandardsforBusinessEnterprisesNo.14–RevenueandAccountingStandardsforBusinessEnterprisesNo.1–Inventories,relevantincomeandcostsshallbeaccountedforseparatelyandincludedinprofitorlossforthecurrentperiod.
16.BorrowingcostsBorrowingcostsincurreddirectlyattributabletotheacquisition,andconstructionorproductionofaqualifyingassetarecapitalizedaspartofthecostoftheasset.Otherborrowingcostsarerecognizedasfinancialexpenseswhenincurred.Duringthecapitalizationperiod,theamountofinterest(includingamortizationofanydiscountorpremiumonborrowing)tobecapitalizedineachaccountingperiodisdeterminedasfollows:
-Wherefundsareborrowedspecificallyfortheacquisitionandconstructionorproductionofaqualifyingasset,theamountofinteresttobecapitalizedistheinterestexpensecalculatedusingeffectiveinterestratesduringtheperiodlessanyinterestincomeearnedfromdepositingtheborrowedfundsoranyinvestmentincomeonthetemporaryinvestmentofthosefundsbeforebeingusedontheasset.-TotheextentthattheGroupborrowsfundsgenerallyandusesthemfortheacquisitionandconstructionorproductionofaqualifyingasset,theamountofborrowingcostseligibleforcapitalizationisdeterminedbyapplyingacapitalizationratetotheweightedaverageoftheexcessamountsofcumulativeexpenditureontheassetovertheaboveamountsofspecificborrowings.Thecapitalizationrateistheweightedaverageoftheinterestratesapplicabletothegeneral-purposeborrowings.Theeffectiveinterestrateisdeterminedastheratethatexactlydiscountsestimatedfuturecashflowthroughtheexpectedlifeoftheborrowingor,whenappropriate,ashorterperiodtotheinitiallyrecognizedamountoftheborrowings.Duringthecapitalizationperiod,exchangedifferencesrelatedtotheprincipalandinterestonaspecific-purposeborrowingdenominatedinforeigncurrencyarecapitalizedaspartofthe
costofthequalifyingasset.Theexchangedifferencesrelatedtotheprincipalandinterestonforeigncurrencyborrowingsotherthanaspecific-purposeborrowingarerecognizedasafinancialexpensewhenincurred.Thecapitalizationperiodistheperiodfromthedateofcommencementofcapitalizationofborrowingcoststothedateofcessationofcapitalization,excludinganyperiodoverwhichcapitalizationissuspended.Capitalizationofborrowingcostscommenceswhenexpenditurefortheassetisbeingincurred,borrowingcostsarebeingincurredandactivitiesofacquisition,constructionorproductionthatarenecessarytopreparetheassetforitsintendeduseareinprogress,andceaseswhentheassetsbecomereadyfortheirintendeduse.Capitalizationofborrowingcostsshouldceasewhenthequalifyingassetbeingconstructedorproducedhasreacheditsexpectedusableorsaleablecondition.Capitalizationofborrowingcostsissuspendedwhentheacquisition,constructionorproductionactivitiesareinterruptedabnormallyforaperiodofmorethanthreemonths.
17.Biologicalassets
ThebiologicalassetsoftheGroupareproductivebiologicalassets.Productivebiologicalassetsarebiologicalassetsheldforthepurposesofproducingagriculturalproduce,renderingofservicesorrental.ProductivebiologicalassetsintheGrouparevines.Productivebiologicalassetsareinitiallymeasuredatcost.Thecostofself-grownorself-bredproductivebiologicalassetsrepresentsthenecessaryattributableexpenditureincurredbeforesatisfyingtheexpectedproductionandoperatingpurpose,includingcapitalizedborrowingcosts.Productivebiologicalassets,afterreachingtheexpectedproductionandoperatingpurpose,aredepreciatedusingthestraight-linemethodoveritsusefullife.Theusefullives,estimatednetresidualvalueratesandannualdepreciationratesofproductivebiologicalassetsareasfollows:
Category
| Category | Usefullife(years) | Estimatednetresidualrate(%) | Annualdepreciationrate(%) |
| Vines | 20years | 0% | 5.0% |
TheGroupevaluatestheusefullifeandexpectednetresidentialvaluebyconsideringthenormalproducinglifeoftheproductivebiologicalassets.Usefullives,estimatedresidualvaluesanddepreciationmethodsofproductivebiologicalassetsarereviewedatleastateachyear-end.Anychangesshouldbetreatedaschangesinaccountingestimates.Foraproductivebiologicalassetthathasbeensold,damaged,deadordestroyed,anydifferencebetweenthedisposalproceedsandthecarryingamountoftheasset(aftertax
deduction)shouldberecognizedinprofitorlossfortheperiodinwhichitarises.
18.IntangibleassetsServicelifeandamortizationmethodIntangibleassetsarestatedinthebalancesheetatcostlessaccumulatedamortization(wheretheestimatedusefullifeisfinite)andimpairmentlosses(seeNote5.21).Foranintangibleassetwithfiniteusefullife,itscostestimatedlessresidualvalueandaccumulatedimpairmentlossesisamortizedonthestraight-linemethodoveritsestimatedusefullife,unlesstheintangibleassetisclassifiedasheldforsale.Therespectiveservicelife,determinationbasis,andamortizationmethodforintangibleassetsareasfollows:
Item
| Item | Servicelife(years) | Determinationbasis | Amortizationmethod |
| Landuserights | 40–50years | Periodoflanduserights | Straight-linemethod |
| Softwarelicenses | 5–10years | Theshorteroneofsoftwareservicelifeorexpectedservicelife | Straight-linemethod |
| Trademarkrights | 10years | Theshorteroneofdurationoftrademarkrightsorexpectedservicelife | Straight-linemethod |
Theusefullifeandamortizationmethodofintangibleassetswithlimitedusefullifearereviewedatleastateachyear-end.AnintangibleassetisregardedashavinganindefiniteusefullifeandisnotamortizedwhenthereisnoforeseeablelimittotheperiodoverwhichtheassetisexpectedtogenerateeconomicbenefitsfortheGroup.Atthebalancesheetdate,theGrouphadintangibleassetswithinfiniteusefullivesincludingthelanduserightsandtrademarks.LanduserightswithinfiniteusefullivesarepermanentlanduserightswithpermanentownershipheldbytheGroupundertherelevantChileandAustralianlawsarisingfromtheGroup’sacquisitionofVi?aIndómita,S.A.,Vi?aDosAndes,S.A.,andBodegasSantaAliciaSpA.(collectivelyreferredtoasthe“ChileIndomitaWineGroup”),andtheacquisitionofKilikanoonEstatePtyLtd(hereinafterreferredtoasthe“AustraliaKilikanoonEstate”),thereforetherewasnoamortization.TherighttousetrademarkreferstothetrademarkheldbytheGrouparisingfromtheacquisitionoftheChileIndomitaWineGroupandtheAustraliaKilikanoonEstatewithinfiniteusefullives.Thevaluationoftrademarkwasbasedonthetrendsinthemarketandcompetitiveenvironment,productcycle,andmanaginglong-termdevelopmentstrategy.ThosebasesindicatedthetrademarkwillprovidenetcashflowstotheGroupwithinanuncertainperiod.TheusefullifeisindefiniteasitwashardtopredicttheperiodthatthetrademarkwouldbringeconomicbenefitstotheGroup.
19.Goodwill
Theinitialcostofgoodwillrepresentstheexcessofcostofacquisitionovertheacquirer’s
interestinthefairvalueoftheidentifiablenetassetsoftheacquireeunderabusinesscombinationnotinvolvingentitiesundercommoncontrol.Goodwillisnotamortizedandisstatedinthebalancesheetatcostlessaccumulatedimpairmentlosses(seeNote5.21).Ondisposalofanassetgrouporasetofassetgroups,anyattributablegoodwilliswrittenoffandincludedinthecalculationoftheprofitorlossondisposal.
20.Long-termdeferredexpenses
TheGrouprecognizesexpensesthathavebeenincurredandwhosebenefitperiodexceedsoneyearaslong-termdeferredexpenses.Long-termdeferredexpensesareamortizedusingastraight-linemethodwithinthebenefitperiod.Therespectiveamortizationperiodsforsuchexpensesareasfollows:
Item
| Item | Amortizationperiod |
| Landrequisitionfee | 50years |
| Greeningfee | 5-20years |
| Renovationfee | 3-5years |
| Others | 3years |
21.Impairmentofassetsotherthaninventoriesandfinancialassets
Thecarryingamountsofthefollowingassetsarereviewedateachbalancesheetdatebasedoninternalandexternalsourcesofinformationtodeterminewhetherthereisanyindicationofimpairment:
-fixedassets-constructioninprogress-right-of-useassets-intangibleassets-productivebiologicalasset-investmentpropertiesmeasuredusingacostmodel-long-termequityinvestments-goodwill-long-termdeferredexpenses,etc.Ifanyindicationexists,therecoverableamountoftheassetisestimated.Inaddition,theGroupestimatestherecoverableamountsofgoodwillandintangibleassetswithinfiniteusefullivesateachyear-end,irrespectiveofwhetherthereisanyindicationofimpairment.
Goodwillisallocatedtoeachassetgroup,orsetofassetgroups,thatisexpectedtobenefitfromthesynergiesofthecombinationforthepurposeofimpairmenttesting.Therecoverableamountofanasset(orassetgroup,setofassetgroups)isthehigherofitsfairvalue(seeNote5.21)lesscoststosellanditspresentvalueofexpectedfuturecashflows.Anassetgroupiscomposedofassetsdirectlyrelatedtocash-generationandisthesmallestidentifiablegroupofassetsthatgeneratescashinflowsthatarelargelyindependentofthecashinflowsfromotherassetsorassetgroups.Thepresentvalueofexpectedfuturecashflowsofanassetisdeterminedbydiscountingthefuturecashflows,estimatedtobederivedfromcontinuinguseoftheassetandfromitsultimatedisposal,totheirpresentvalueusinganappropriatepre-taxdiscountrate.Animpairmentlossisrecognizedinprofitorlosswhentherecoverableamountofanassetislessthanitscarryingamount.Aprovisionforimpairmentoftheassetisrecognizedaccordingly.Impairmentlossesrelatedtoanassetgrouporasetofassetgroupsareallocatedfirsttoreducethecarryingamountofanygoodwillallocatedtotheassetgrouporsetofassetgroups,andthentoreducethecarryingamountoftheotherassetsintheassetgrouporsetofassetgroupsonaproratabasis.However,suchallocationwouldnotreducethecarryingamountofanassetbelowthehighestofitsfairvaluelesscoststosell(ifmeasurable),itspresentvalueofexpectedfuturecashflows(ifdeterminable)andzero.Onceanimpairmentlossisrecognized,itisnotreversedinasubsequentperiod.
22.FairvaluemeasurementUnlessotherwisespecified,theGroupmeasuresfairvalueasfollows:
Fairvalueisthepricethatwouldbereceivedtosellanassetorpaidtotransferaliabilityinanorderlytransactionbetweenmarketparticipantsatthemeasurementdate.Whenmeasuringfairvalue,theGrouptakesintoaccountthecharacteristicsoftheparticularassetorliability(includingtheconditionandlocationoftheassetandrestrictions,ifany,onthesaleoruseoftheasset)thatmarketparticipantswouldconsiderwhenpricingtheassetorliabilityatthemeasurementdate,andusesvaluationtechniquesthatareappropriateinthecircumstancesandforwhichsufficientdataandotherinformationareavailabletomeasurefairvalue.Valuationtechniquesmainlyincludethemarketapproach,theincomeapproachandthecostapproach.
23.EstimatedliabilitiesIftheobligationrelatedtocontingenciesisacurrentobligationundertakenbytheGroup,andtheperformanceofsuchobligationislikelytoresultintheoutflowofeconomicbenefits
fromtheGroup,andtherelevantamountcanbereliablymeasured,theGroupwillrecognizetheestimatedliability.Theestimatedliabilitiesareinitiallymeasuredbasedonthebestestimateoftheexpensesrequiredtofulfilltherelevantcurrentobligations.Forassetsthathaveasignificantimpactonthetimevalueofmoney,theestimatedliabilityisdeterminedbydiscountingtheestimatedfuturecashflows.Whendeterminingthebestestimate,theGrouptakesintoaccountfactorssuchasrisks,uncertainties,andtimevalueofmoneyrelatedtocontingencies.Iftherequiredexpenditureexistsacontinuousrange,andthelikelihoodofvariousoutcomesoccurringwithinthisrangeisthesame,thebestestimateisdeterminedbasedonthemedianvaluewithinthisrange;andinothercases,thebestestimateishandledasfollows:
-Ifthecontingencyinvolvesasingleitem,itshallbedeterminedbasedonthemostlikelyamounttooccur.-Ifthecontingencyinvolvesmultipleitems,itshallbedeterminedbasedonvariouspossibleoutcomesandrelatedprobabilities.TheGroupreviewsthecarryingamountofestimatedliabilitiesonthebalancesheetdateandadjuststhecarryingamountbasedonthecurrentbestestimate.
24.Share-basedpayment
(1)Typeofshare-basedpayment
Theshare-basedpaymentofthisGroupisequity-settledshare-basedpayment.
(2)Accountingtreatmentrelatedtoimplementingshare-basedpaymentplan-Equity-settledshare-basedpaymentWhentheGroupexchangessharesorotherequityinstrumentsforemployeeservices,theequityinstrumentsgrantedtoemployeesshallbemeasuredatfairvalueonthegrantdate.Forshare-basedpaymenttransactionsthatareimmediatelyexercisableupongrant,theGrouprecognizesthefairvalueofequityinstrumentsasrelevantcostsorexpensesonthegrantdate,andincreasescapitalreservesaccordingly.Forshare-basedpaymenttransactionsthatcanonlybeexercisedaftercompletingthevestingperiodforservicesormeetingtheprescribedperformanceconditionsafterthegrant,theGroupwillmakethebestestimateofthenumberoffeasibleequityinstrumentsoneachbalancesheetdateduringthevestingperiodbasedonsubsequentinformationsuchaschangesinthenumberoffeasibleemployees.Basedonthis,theservicesobtainedinthecurrentperiodwillbeincludedinrelevantcostsorexpensesaccordingtothefairvalueoftheequityinstrumentsonthegrantdate,andcorrespondinglyincludedincapitalreserves.WhentheGroupacceptsservicesbutdoesnothavesettlementobligations,andtheequityinstrumentsgrantedtoemployeesarethoseoftheultimatecontrollingpartyoftheCompanyoritscontrolledsubsidiariesotherthantheGroup,theGroupwilltreatthisshare-basedpaymentplanasashare-basedpaymentforequitysettlement.
25.RevenueRevenuereferstothegrossinflowofeconomicbenefitsformedduringthecourseoftheordinaryactivitiesoftheGroup,whichmayincreasetheshareholders’equitiesandisirrelevanttotheinvestedcapitaloftheshareholders.TheGrouprecognizestherevenueuponfulfillmentofitsperformanceobligationsinthecontract,thatis,theclientobtainscontrolrightovertherelevantgoodsorservices.Iftherearetwoormoreperformanceobligationsunderthecontact,whichshallbefulfilled,theGroupwillapportionthetransactionpricetovariousindividualperformanceobligationsinaccordancewiththerelativeproportionofseparatesellingpricesofvariousgoodsorservicesundertheseperformanceobligationsonthecommencementdateofthecontract,andmeasureandrecognizetherevenueinaccordancewiththetransactionpricesapportionedtovariousindividualperformanceobligations.Thestand-alonesellingpricereferstothepriceatwhichtheGroupsellsgoodsorprovidesservicestocustomersseparately.Ifthestand-alonesellingpricecannotbedirectlyobserved,theGroupcomprehensivelyconsidersalltherelevantinformationthatcanbereasonablyobtained,andusesobservableinputvaluestothegreatestextenttoestimatethestand-alonesellingprice.Forcontractswithqualityassuranceclauses,theGroupanalyzesthenatureofthequalityassuranceprovided.Ifqualityassuranceprovidesaseparateserviceinadditiontoensuringtotheclientthatthegoodssoldmeettheestablishedstandards,theGroupwilltreatitasanindividualperformanceobligation.Otherwise,theGroupconductsaccountingtreatmentinaccordancewiththeAccountingStandardsforBusinessEnterprisesNo.13-Contingencies.ThetransactionpricereferstotheamountofconsiderationthattheGroupexpectstobeentitledtoreceiveduetothetransferofgoodsorservicestotheclient,excludingpaymentsreceivedonbehalfofthirdparties.ThetransactionpricerecognizedbytheGroupdoesnotexceedtheamountatwhichtheaccumulatedrecognizedrevenuewillmostlikelynotundergoasignificantreversalwhentherelevantuncertaintyiseliminated.Intheeventthatthereisasignificantfinancingpartinthecontract,theGroupdeterminesthetransactionpricebasedontheamountpayableincashwhentheclientobtainscontrolrightovertherelevantgoodsorservices.Thedifferencebetweenthetransactionpriceandthecontractconsiderationshallbeamortizedbytheeffectiveinterestmethodduringthecontractperiod.Fromthedayoftheenforcementofthecontract,theGroupexpectsthattheintervalbetweentheclient'sacquisitionofcontrolrightoverthegoodsorservicesandtheclient’spaymentofthepricewillnotexceedoneyear,regardlessofthesignificantfinancingpartinthecontract.IftheGroupmeetsoneofthefollowingconditions,thefulfillmentofitsperformanceobligationsinacertainperiodwillbedeemed,orthefulfillmentofitsperformanceobligationsatacertaintimepointwillbedeemed:
-TheclientobtainsandconsumestheeconomicbenefitswhiletheGroupfulfillstheperformanceobligation;-TheclientmanagestocontrolthegoodsinprocesswhiletheGroupfulfillstheperformanceobligation.-Goodsproducedduringtheperformanceperiodhaveirreplaceablepurposesandthe
Groupisentitledtochargemoneyfortheperformanceaccumulatedandhasbeenfinisheduntilthecurrenttimewithinthewholecontractperiod.Foranyperformanceobligationsfulfilledinacertainperiod,theGroupwillrecognizerevenuewithinthecertainperiodinaccordancewiththeperformanceprogress.IftheperformanceprogresscannotbedeterminedreasonablyandcostsincurredareexpectedtobecompensatedoftheGroup,therevenuewillbeascertainedaccordingtothecostsincurreduntiltheperformanceprogressisdeterminedreasonably.Intermsofperformanceobligationsfulfilledatacertaintimepoint,theGroupwillrecognizerevenuewhentheclientgainscontrolrightovertherelevantgoodsorservices.Whenitcomestodeterminingwhetheraclienthasacquiredthecontrolrightovergoodsorservices,theGroupwillconsiderthefollowingconditions:
-TheGrouphasthecurrentrighttoreceivepaymentforthegoodsorservices;-TheGrouphastransferredthegoodsinkindtotheclient;-TheGrouphastransferredthelegalownershipoftheproductorthemainrisksandrewardsofownershiptotheclient;-Theclienthasacceptedthegoodsorservices,etc.Forsaleswithsalesreturnclauses,whenthecustomerobtainscontroloftherelevantgoods,theGrouprecognizesrevenuebasedontheamountofconsiderationexpectedtobeentitledtoreceiveduetothetransferofgoodstothecustomer(thatis,doesnotincludetheexpectedamounttoberefundedduetosalesreturn),andrecognizesliabilitiesbasedontheexpectedamounttoberefundedduetosalesreturns.Atthesametime,basedonthebookvalueatthetimeoftransferofthegoodsexpectedtobereturned,theGrouprecognizesasanassetthebalanceafterdeductingtheestimatedcostofrecoveringthegoods(includingthevalueimpairmentofthereturnedgoods).Basedonthebookvalueofthetransferredgoodsatthetimeoftransfer,theGroupcarriesoverasthecostthenetamountafterdeductingtheaboveassetcost.Oneachbalancesheetdate,theGroupre-estimatesthefuturesalesreturns.Ifthereisanychange,itshallbetreatedasachangeinaccountingestimates.TheGrouphastransferredthegoodsorservicestotheclientandthushastherighttoreceivecorrespondingconsideration(andtherightisdependableonfactorsotherthantimelapses)ascontractasset,whichissubjecttoprovisionofimpairmentonthebasisofexpectedcreditloss.TherightenjoyedbytheGroup(onlydependsontimelapses)toreceiveconsiderationunconditionallyfromtheclientshallbepresentedunderaccountreceivables.TheGrouppresentstheobligationoftransferringgoodsorservicesfortheclientduetotheconsiderationreceivedorreceivableascontractliabilities.ThespecificaccountingpoliciesrelatedtothemainactivitiesoftheGroup’srevenuearedescribedasfollows:
TheGroup’ssalesrevenuemainlycomesfromdealersales.TherevenuewillberecognizedwhentheGrouptransferscontroloftherelatedproductstothecustomer.Accordingtothebusinesscontract,forthesetransfers,thetimewhentheproductisconfirmedandsignedbythecustomershallberecognizedastheconfirmingpointofthesalesrevenue.
26.ContractcostContractcostincludesincrementalcostforbeingawardedthecontractandperformancecostofthecontract.IncrementalcostforbeingawardedthecontractreferstothecostthattheGroupwouldnotneedtopayifnosuchcontractsareawarded(e.g.salescommissions,etc.)Wheresuchcostisexpectedtoberecovered,theGroupshalltakeitasthecontractacquisitioncostandrecognizeitasanasset.ExpensesincurredbytheGrouptobeawardedcontractotherthanincrementalcostexpectedtoberecoveredshallberecognizedincurrentprofitsandlosseswhenincurred.AnycostincurredbytheGroupfortheperformanceofanycontractthatdoesn’tfallintothescopeofotherbusinessesspecifiedintheStandardsuchasinventory,butmeetsthefollowingconditionssimultaneously,shallbetakenascontractperformancecostandrecognizedasanasset.-Wheresuchcostisdirectlyrelatedtoacurrentoranticipatedcontract,includingdirectlaborcost,directmaterialcost,manufacturingexpenses(orsimilarexpenses),costsclearlyspecifiedtobebornebythecustomerandothercostsincurredsolelyduetothecontract;-WheresuchcostincludesresourcestobeusedbytheGrouptofulfillfutureperformanceobligations;-Wheresuchcostisexpectedtoberecovered.Assetsrecognizedforcontractacquisitioncostandassetsrecognizedforcontractperformancecost(hereinafterreferredtoas“assetsrelatedtocontractcost”)shallbeamortizedonthesamebasisastherevenuerecognitionofgoodsorservicesrelatedtosuchassetsandrecognizedincurrentprofitsandlosses.Wheretheamortizationperiodofassetsrecognizedforthecontractacquisitioncostdoesnotexceedoneyear,theyshallberecognizedincurrentprofitsandlosses.Wherethebookvalueofassetsrelatedtocontractcostsishigherthanthedifferencebetweenthefollowingtwoitems,theGroupshallwithdrawtheimpairmentreservesoftheexcesspartandrecognizeitastheassetimpairmentloss:
-ResidualconsiderationexpectedtobeobtainedarisingfromthetransferofgoodsorservicesrelatedtotheassetsbytheGroup;-Costestimatedtobeoccurredforthetransferoftherelevantgoodsorservices.
27.Employeebenefits
(1)Short-termemployeebenefits
Employeewagesorsalaries,bonuses,socialsecuritycontributionssuchasmedicalinsurance,workinjuryinsurance,maternityinsuranceandhousingfund,measuredattheamountincurredoraccruedattheapplicablebenchmarksandrates,arerecognizedasaliabilityastheemployeeprovidesservices,withacorrespondingchargetoprofitorlossorincludedinthecostofassetswhereappropriate.
(2)Post-employmentbenefits–definedcontributionplansPursuanttotherelevantlawsandregulationsofthePeople’sRepublicofChina,theGroupparticipatedinadefinedcontributionbasicpensioninsuranceplaninthesocialinsurancesystemestablishedandmanagedbygovernmentorganizations.TheGroupmakescontributionstobasicpensioninsuranceplansbasedontheapplicablebenchmarksandratesstipulatedbythegovernment.Basicpensioninsurancecontributionspayablearerecognizedasaliabilityastheemployeeprovidesservices,withacorrespondingchargetoprofitorlossorincludedinthecostofassetswhereappropriate.
(3)Terminationbenefits
WhentheGroupterminatestheemploymentwithemployeesbeforetheemploymentcontractsexpire,orprovidescompensationunderanoffertoencourageemployeestoacceptvoluntaryredundancy,aprovisionisrecognizedwithacorrespondingexpenseinprofitorlossattheearlierofthefollowingdates:
-WhentheGroupcannotunilaterallywithdrawtheofferofterminationbenefitsbecauseofanemployeeterminationplanoracurtailmentproposal;-WhentheGrouphasaformaldetailedrestructuringplaninvolvingthepaymentofterminationbenefitsandhasraisedavalidexpectationinthoseaffectedthatitwillcarryouttherestructuringbystartingtoimplementthatplanorannouncingitsmainfeaturestothoseaffectedbyit.
28.Governmentgrants
Governmentgrantsarenon-reciprocaltransfersofmonetaryornon-monetaryassetsfromthegovernmenttotheGroupexceptforcapitalcontributionsfromthegovernmentinthecapacityasaninvestorintheGroup.AgovernmentgrantisrecognizedwhenthereisreasonableassurancethatthegrantwillbereceivedandthattheGroupwillcomplywiththeconditionsattachingtothegrant.Ifagovernmentgrantisintheformofatransferofamonetaryasset,itismeasuredattheamountreceivedorreceivable.Ifagovernmentgrantisintheformofatransferofanon-monetaryasset,itismeasuredatfairvalue.GovernmentgrantsrelatedtoassetsaregrantswhoseprimaryconditionisthattheGroupqualifyingforthemshouldpurchase,constructorotherwiseacquirelong-termassets.Governmentgrantsrelatedtoincomearegrantsotherthanthoserelatedtoassets.Agovernmentgrantrelatedtoanassetisrecognizedasdeferredincomeandamortizedovertheusefullifeoftherelatedassetonareasonableandsystematicmannerasotherincomeornon-operatingincome.AgrantthatcompensatestheCompanyforexpensesorlossestobeincurredinthefutureisrecognizedasdeferredincome,andincludedinotherincomeornon-operatingincomeintheperiodsinwhichtheexpensesorlossesarerecognized,orincludedinotherincomeornon-operatingincomedirectly.
29.Incometax
Currenttaxanddeferredtaxarerecognizedinprofitorlossexcepttotheextentthattheyrelatetoabusinesscombinationoritemsrecognizeddirectlyinequity(includingothercomprehensiveincome).Currenttaxistheexpectedtaxpayablecalculatedattheapplicabletaxrateontaxableincomefortheyear,plusanyadjustmenttotaxpayableinrespectofpreviousyears.Atthebalancesheetdate,currenttaxassetsandliabilitiesareoffsetonlyiftheGrouphasalegallyenforceablerighttosetthemoffandalsointendseithertosettleonanetbasisortorealizetheassetandsettletheliabilitysimultaneously.Deferredtaxassetsanddeferredtaxliabilitiesarisefromdeductibleandtaxabletemporarydifferencesrespectively,beingthedifferencesbetweenthecarryingamountsofassetsandliabilitiesforfinancialreportingpurposesandtheirtaxbases,whichincludethedeductiblelossesandtaxcreditscarriedforwardtosubsequentperiods.Deferredtaxassetsarerecognizedtotheextentthatitisprobablethatfuturetaxableprofitswillbeavailableagainstwhichdeductibletemporarydifferencescanbeutilized.Deferredtaxisnotrecognizedforthetemporarydifferencesarisinginasingletransactionthatisnotabusinesscombination,andaffectsneitheraccountingprofitnortaxableprofit(ordeductibleloss)atthetimeofthetransaction,andtheinitiallyrecognizedassetsandliabilitiesdonotresultinequaltaxabletemporarydifferencesordeductibletemporarydifferences.Deferredtaxisnotrecognizedfortaxabletemporarydifferencesarisingfromtheinitialrecognitionofgoodwill.Atthebalancesheetdate,deferredtaxismeasuredbasedonthetaxconsequencesthatwouldfollowfromtheexpectedmannerofrecoveryorsettlementofthecarryingamountsoftheassetsandliabilities,usingtaxratesenactedatthebalancesheetdatethatareexpectedtobeappliedintheperiodwhentheassetisrecoveredortheliabilityissettled.Thecarryingamountofadeferredtaxassetisreviewedateachbalancesheetdate,andisreducedtotheextentthatitisnolongerprobablethattherelatedtaxbenefitswillbeutilized.Suchreductionisreversedtotheextentthatitbecomesprobablethatsufficienttaxableprofitswillbeavailable.Atthebalancesheetdate,deferredtaxassetsanddeferredtaxliabilitiesareoffsetifallofthefollowingconditionsaremet:
-thetaxableentityhasalegallyenforceablerighttooffsetcurrenttaxliabilitiesandcurrenttaxassets;-theyrelatetoincometaxesleviedbythesametaxauthorityoneither:thesametaxableentity;ordifferenttaxableentitieswhichintendeithertosettlethecurrenttaxliabilitiesandcurrenttaxassetsonanetbasis,ortorealizetheassetsandsettletheliabilities
simultaneously,ineachfutureperiodinwhichsignificantamountsofdeferredtaxliabilitiesordeferredtaxassetsareexpectedtobesettledorrecovered.30Lease
Leasereferstoacontractinwhichitisagreedthatthelessorconveystheuserightofanyassettothelesseeforaperiodoftimeinexchangeforconsideration.Onthecontractstartdate,theGroupshallevaluatewhetherthecontractis,orcontains,alease.Whereeitherpartytheretoconveystherighttocontroltheuseofoneormoreidentifiedassetsforaperiodoftimeinexchangeforconsideration,thecontractis,orcontainsalease.Todeterminewhetherthecontractconveystherighttocontroltheuseofidentifiedassetsforaperiodoftime,theGroupconductsthefollowingassessments:
-Whetherthecontractinvolvestheuseofanidentifiedasset.Anidentifiedassetcanbeeitherexplicitlyspecifiedinacontract,orimplicitlywhentheassetisavailabletothecustomerandcanbeaphysicallydistinctportion,orifsomecapacityorotherportionoftheassetisnotphysicallydistinctbutsubstantiallyrepresentsthefullcapacityoftheasset,sothatthecustomerobtainssubstantiallyalloftheeconomicbenefitsfromtheuseoftheasset.Ifthesupplieroftheassethasthepracticalabilitytosubstitutetheassetthroughouttheperiodofuse,theassetisnotanidentifiedasset;-Whetherthelesseehastherighttoobtainsubstantiallyalloftheeconomicbenefitsfromtheuseoftheidentifiedassetthroughouttheperiodofuse;and-Whetherthelesseehastherighttodirecttheuseofanidentifiedassetthroughoutthisperiodofuse.Ifthecontractcontainsmultipleseparateleasesatthesametime,thelesseeandlessorwillsplitthecontractandhaveeachseparateleaseseparatelysubjecttoaccountingtreatment.Ifthecontractincludesleaseandnon-leasepartsatthesametime,thelesseeandthelessorwillsplitthemseparately.Whensplittingtheleaseandnon-leasepartsincludedinthecontract,thelesseeshallallocatethecontractconsiderationaccordingtotherelativeproportionofthesumofthestand-alonepriceofeachleasepartandthestand-alonepriceofeachnon-leasepart.ThelessorshallallocatethecontractconsiderationinaccordancewiththeprovisionsontransactionpriceallocationintheaccountingpolicystatedinNote5.22.
(1)WheretheGroupisthelessee
Uponthecommencementoftheleaseterm,theGrouprecognizesright-of-useassetsandleaseliabilitiesforleases.Theright-of-useassetsareinitiallymeasuredatcost,includinginitiallymeasuredamountofleasedliability;amountofleasepaymentsmadeonorbeforethecommencementdateoftheleaseterm(therelatedamountofleaseincentivehavingbeenenjoyedshallbededucted);initialdirectcostsincurredandcoststhattheGroupexpectstoincurtodisassembleandremoveleasedassets,restorethesitewhereleasedassetsarelocatedorrestoreleasedassetstotheagreedconditionunderthetermsofthelease.TheGroupemploysthestraight-linemethodtodepreciateright-of-useassets.WhereitcanbereasonablyrecognizedthattheownershipofleasedassetswillbeobtainedbytheGroupupon
expirationoftheleaseterm,leasedassetswillbedepreciatedduringtheservicelife;otherwise,leasedassetswillbedepreciatedduringtheleasetermortheremainingservicelifeofsuchleasedassetsbytheGroup,whicheverisshorter.Right-of-useassetsshallbeprovidedforimpairmentinaccordancewiththeaccountingpoliciesstatedinNote5.21.Wheninitiallycalculatingthepresentvalueoftheunpaidleasepaymentatthecommencementdateoftheleaseterm,theGroupshallemploytheinterestrateimplicitintheleaseasthediscountrate;wheretheinterestrateimplicitintheleasecannotbedetermined,theincrementallendingrateoftheGroupshallbeusedasthediscountrate.TheGroupcalculatestheinterestexpenseofleaseliabilitiesineachperiodoftheleasetermaccordingtoafixedperiodicrate,whichwillbeincludedincurrentprofitsandlossesorassetcost.Thevariableleasepaymentnotincludedinthemeasurementofleaseliabilitiesshallberecognizedincurrentprofitsandlossesandlossorrelatedassetcostwhentheyactuallyoccur.Incaseofanyoffollowingcircumstancesafterthecommencementdateoftheleaseterm,theGroupwillre-measureleaseliabilitiesatthepresentvalueoftheleasepaymentafteranychange:
-Wheretheamountpayableanticipatedchangesaccordingtotheguaranteedresidualvalue;-Wheretheindexorratiousedforrecognizingtheleasepaymentchanges;-WherethereisachangeintheGroup'sassessmentresultsoftheoptionofpurchase,renewaloptionoroptionofterminationofleaseortheactualexercisingoftheterminationoftherenewaloptionoroptionofterminationofleaseisinconsistentwiththeoriginalassessmentresult.WhentheGroupre-measuresleaseliabilities,thebookvalueofright-of-useassetsshallbeadjustedaccordingly.Wherethebookvalueofright-of-useassetshasbeenreducedtozero,butleaseliabilitiesstillneedtobesubjecttofurtherreduction,theremainingamountshallberecognizedincurrentprofitsandlosses.TheGroupdoesnotrecognizeright-of-useassetsandleasedliabilitiesforshort-termlease(leasewithaleasetermwithin12months)andleaseoflow-valueassets.TheGroupshallincluderelatedleasepaymentintothecurrentprofitsandlossesorrelevantassetcostsaccordingtothestraight-linemethodineachperiodoftheleaseterm.
(2)TheGroupasthelessor
Fromtheinceptionoflease,theGroupwilldivideleasesintofinanceleaseandoperatinglease.Financeleasereferstoaleaseinwhichalmostalltherisksandreturnsrelatedtotheownershipoftheleasedassetareessentiallytransferred,regardlessofwhethertheownershipisfinallytransferredornot.Operatingleasereferstootherleasesexceptforthefinancelease.WhentheGroupisthesubleaselessor,thesubleaseshallbeclassifiedbasedontheright-of-useassetsarisingfromtheoriginalleaseratherthantheunderlyingassetsoftheoriginallease.Iftheoriginalleaseisashort-termleaseandtheGroupelectstoapplythe
above-mentionedsimplifiedtreatmentofshort-termleasetotheoriginallease,theGroupshallclassifythesubleaseasanoperatinglease.Forfinanceleases,fromthecommencementdateoftheleaseterm,theGrouprecognizesfinanceleasereceivablesforfinanceleasesandderecognizesthefinanceleaseassets.TheGroupregardsthenetinvestmentinaleaseastheentryvalueoffinanceleasereceivablesatthetimeofinitialmeasurementoffinanceleasereceivables.Thenetinvestmentinaleaseisthesumofthepresentvalueofunguaranteedresidualvalueandrentalreceiptsnotreceivedyetonthecommencementdateoftheleasetermwhichissubjecttodiscountingattheinterestrateimplicitintheleaseterm.TheGroupcalculatesandrecognizestheinterestincomeineachperiodwithintheleasetermaccordingtoafixedperiodicrate.DerecognitionandimpairmentoffinanceleasereceivablesshallbesubjecttoaccountingtreatmentinaccordancewiththeaccountingpoliciesstatedinNote5.10.Thevariableleasepaymentwhichisnotincludedinthenetinvestmentinaleaseshallberecognizedincurrentprofitsandlosseswhenitactuallyoccurs.Duringeachperiodoftheleaseterm,theGrouprecognizesleasereceiptsfromoperatingleasesasrentalrevenuebyusingthestraight-linemethod.TheGroupcapitalizesinitialdirectcostspertainingtooperatingleasesupontheiroccurrence,andapportionsthemasperthesamebasisusedforrecognizingtherentalincomewithintheleasetermandincludesthemincurrentprofitsandlossesbyperiod.Thevariableleasereceiptsrelatedtooperatingleasesthatarenotincludedintheleasereceiptsshallberecognizedincurrentprofitsandlosseswhentheyactuallyoccur.Thevariableleasepaymentwhichisnotincludedintheleasereceiptsshallberecognizedincurrentprofitsandlosseswhenitactuallyoccurs.
31.Assetsheldforsale
TheGroupclassifiedanon-currentassetordisposalgroupasheldforsalewhenthecarryingamountofanon-currentassetordisposalgroupwillberecoveredthroughasaletransactionratherthanthroughcontinuinguse.Adisposalgroupreferstoagroupofassetstobedisposedof,bysaleorotherwise,togetherasawholeinasingletransactionandliabilitiesdirectlyassociatedwiththoseassetsthatwillbetransferredinthetransaction.Anon-currentassetordisposalgroupisclassifiedasheldforsalewhenallthefollowingcriteriaaremet:
-Accordingtothecustomarypracticesofsellingsuchassetordisposalgroupinsimilartransactions,thenon-currentassetordisposalgroupmustbeavailableforimmediatesaleintheirpresentconditionsubjecttotermsthatareusualandcustomaryforsalesofsuchassetsordisposalgroups;-Itssaleishighlyprobable,thatis,theGrouphasmadearesolutiononasaleplanandhasobtainedafirmpurchasecommitment.Thesaleistobecompletedwithinoneyear.Non-currentassetsordisposalgroupsheldforsalearestatedatthelowerofcarryingamountandfairvaluelesscoststosell(exceptfinancialassets,deferredtaxassetsandinvestmentpropertiessubsequentmeasuredatfairvalueinitiallyandsubsequently.Anyexcessofthe
carryingamountoverthefairvaluelesscoststosellisrecognizedasanimpairmentlossinprofitorloss.
32.Profitdistributions
Dividendsorprofitdistributionsproposedintheprofitappropriationplan,whichwillbeapprovedafterthebalancesheetdate,arenotrecognizedasaliabilityatthebalancesheetdatebutaredisclosedinthenotesseparately.
33.Relatedparties
Ifapartyhasthepowertocontrol,jointlycontrolorexercisesignificantinfluenceoveranotherparty,orviceversa,orwheretwoormorepartiesaresubjecttocommoncontrolorjointcontrolfromanotherparty,theyareconsideredtoberelatedparties.Relatedpartiesmaybeindividualsorenterprises.EnterpriseswithwhichtheCompanyisundercommoncontrolonlyfromtheStateandthathavenootherrelatedpartyrelationshipsarenotregardedasrelatedparties.Inadditiontotherelatedpartiesstatedabove,theGroupdeterminesrelatedpartiesbasedonthedisclosurerequirementsofAdministrativeProceduresontheInformationDisclosuresofListedCompaniesissuedbytheCSRC.
34.Segmentreporting
TheGroupisprincipallyengagedintheproductionandsalesofwine,brandy,andsparklingwineinChina,France,Spain,ChileandAustralia.InaccordancewiththeGroup’sinternalorganizationstructure,managementrequirementsandinternalreportingsystem,theGroup’soperationisdividedintofourparts:China,Spain,France,ChileandAustralia.Themanagementperiodicallyevaluatessegmentresults,inordertoallocateresourcesandevaluateperformances.In2025,over82%ofrevenue,morethan94%ofprofitandover90%ofnon-currentassetsderivedfromChina/arelocatedinChina.ThereforetheGroupdoesnotneedtodiscloseadditionalsegmentreportinformation.
35.Significantaccountingestimatesandjudgments
Thepreparationofthefinancialstatementsrequiresmanagementtomakeestimatesandassumptionsthataffecttheapplicationofaccountingpoliciesandthereportedamountsofassets,liabilities,incomeandexpenses.Actualresultsmaydifferfromtheseestimates.Estimatesaswellasunderlyingassumptionsanduncertaintiesinvolvedarereviewedonanongoingbasis.Revisionstoaccountingestimatesarerecognizedintheperiodinwhichtheestimateisrevisedandinanyfutureperiodsaffected.ForsignificantaccountingestimatesofthisCompany,seeNotes5.3,7,11and16.
36.Changesinsignificantaccountingpoliciesandaccountingestimates
(1)Changesinsignificantaccountingpolicies
Nil
(2)Changesinsignificantaccountingestimates
Nil
6.Taxes
1.Maintaxesandtaxrates
Taxcategory
| Taxcategory | Taxationbasis | Taxrates |
| Valueaddedtax | Leviedonthebalancebetweentheoutputtaxcalculatedbasedontaxableincomeandtheinputtaxallowedtobedeductedincurrentperiod. | 13%,9%,6%(China),20%(France),21%(Spain),19%(Chile),10%(Australia) |
| Consumptiontax | Leviedontaxableincome. | 10%oftheprice,20%ofthepriceand1,000yuaneachton(China) |
| Citydevelopmenttax | Leviedoncirculationtaxactuallypaid. | 7%(China) |
| Corporateincometax | Leviedontaxableincome. | 25%(China),25%(France),28%(Spain),27%(Chile),30%(Australia) |
2.Taxincentives
NingxiaChangyuGrapeGrowingCo.,Ltd.(“NingxiaGrowing”),asubsidiaryoftheGroup,engagedingrapegrowing,isincorporatedinYongningCounty,NingxiaHuizuAutonomousRegion.Accordingtoclause27ofPRCCorporateIncomeTaxandclause86ofPRCCorporateIncomeTaxMeasuresforImplementation,NingxiaGrowingenjoysthepreferentialpolicyofanexemptionofcorporateincometaxfromgrapecultivationincome.YantaiChangyuGrapeGrowingCo.,Ltd.(“GrapeGrowing”),abranchoftheCompany,engagedingrapegrowing,isincorporatedinZhifuDistrict,YantaiCity,ShandongProvince.Accordingtoclause27ofPRCCorporateIncomeTaxandclause86ofPRCCorporateIncomeTaxMeasuresforImplementation,GrapeGrowingenjoysthepreferentialpolicyofanexemptionofcorporateincometaxfromgrapecultivationincome.GrapePlantingBranchofYantaiChangyuWineR&DandManufacturingCo.,Ltd.(“R&DandGrowing”),abranchoftheCompany,engagedingrapegrowing,isincorporatedinYEDA,ShandongProvince.AccordingtoClause27ofPRCCorporateIncomeTaxandClause86ofPRCCorporateIncomeTaxMeasuresforImplementation,R&DandGrowingenjoysthepreferentialpolicyofanexemptionofcorporateincometaxfromgrapecultivationincome.BeijingChangyuAFIPAgricultureDevelopmentCo.,Ltd.(“AgricultureDevelopment”),a
subsidiaryoftheGroup,engagedingrapegrowing,isincorporatedinMiyunCounty,Beijing.Accordingtoclause27oftheCorporateIncomeTaxLawofthePeople’sRepublicofChinaandclause86oftheImplementationRulesofEnterpriseIncomeTaxLawofthePeople’sRepublicofChina,AgricultureDevelopmentenjoysthepreferentialpolicyofanexemptionofcorporateincometaxfromgrapecultivationincome.XinjiangBabaoBaronChateauCo.,Ltd.(“ShiheziChateau”),asubsidiaryoftheCompany,engagedinthesaleofrawwineandfinishedgrapewine,isincorporatedinShiheziCity,XinjiangUygurAutonomousRegion.InaccordancewithAnnouncementonContinuingtheEnterpriseIncomeTaxPoliciesfortheLarge-ScaleDevelopmentofWesternChinaoftheMinistryofFinance,theStateTaxationAdministrationandtheNationalDevelopmentandReformCommission(AnnouncementNo.23[2020]oftheMinistryofFinance),ShiheziChateauisqualifiedtoenjoypreferentialtaxationpolicies,whichmeansitcanpaycorporateincometaxatapreferentialrateof15%fortheperiodfrom2021to2030.NingxiaChateauChangyuLongyuCo.,Ltd.(referredtoas“NingxiaChateau”),asubsidiaryoftheCompany,engagedinthesaleoffinishedgrapewine,isincorporatedinYinchuanCity,NingxiaHuizuAutonomousRegion.InaccordancewithAnnouncementonContinuingtheEnterpriseIncomeTaxPoliciesfortheLarge-ScaleDevelopmentofWesternChinaoftheMinistryofFinance,theStateTaxationAdministrationandtheNationalDevelopmentandReformCommission(AnnouncementNo.23[2020]oftheMinistryofFinance),NingxiaChateauisqualifiedtoenjoypreferentialtaxationpolicies,whichmeansitcanpaycorporateincometaxatapreferentialrateof15%fortheperiodfrom2021to2030.Changyu(Ningxia)WineCo.,Ltd.(“NingxiaWine”),asubsidiaryoftheCompany,engagedintheproductionandsaleofrawwine,isincorporatedinYinchuanCity,NingxiaHuizuAutonomousRegion.InaccordancewithAnnouncementonContinuingtheEnterpriseIncomeTaxPoliciesfortheLarge-ScaleDevelopmentofWesternChinaoftheMinistryofFinance,theStateTaxationAdministrationandtheNationalDevelopmentandReformCommission(AnnouncementNo.23[2020]oftheMinistryofFinance),NingxiaWineisqualifiedtoenjoypreferentialtaxationpolicies,whichmeansitcanpaycorporateincometaxatapreferentialrateof15%fortheperiodfrom2021to2030.
AccordingtotheLawofthePeople'sRepublicofChinaonEnterpriseIncomeTaxanditsimplementationregulations,theAnnouncementonFurtherImplementingthePreferentialIncomeTaxPoliciesforMicroandSmallEnterprises(AnnouncementNo.13of[2022]oftheMinistryofFinanceandtheStateTaxationAdministration),andtheAnnouncementoftheMinistryofFinanceandtheStateTaxationAdministrationonTaxandFeePoliciesRelatedtoFurtherSupportingtheDevelopmentofSmallandMicroEnterprisesandIndividualIndustrialandCommercialHouseholds(AnnouncementNo.12of[2023]oftheMinistryofFinanceandtheStateTaxationAdministration),theannualtaxableincomeofasmalllow-profitenterprisemeetingtheeligibilitycriteriashallbeincludedintaxableincomeat25%oftheamount,withtheapplicableenterpriseincometaxrateof20%.BeijingChangyuWineIndustryMarketingCo.,Ltd.(“BeijingAllotting”),asubsidiaryoftheCompany,hasbeenidentifiedaseligiblesmalllow-profitenterprise.AccordingtotheprovisionsoftheAnnouncementoftheMinistryofFinanceandtheStateTaxationAdministrationonClarifyingPoliciesontheReductionandExemptionofValue-AddedTaxforSmall-ScaleVATTaxpayers(AnnouncementNo.19of[2023]ofthe
MinistryofFinanceandtheStateTaxationAdministration),fromJanuary1,2024toDecember31,2027,small-scaleVATtaxpayerssubjecttoalevyrateof3%ontaxablesalesincomewillenjoyareducedVATrateof1%;andprepaidVATitemsthataresubjecttoa3%pre-levyratewillenjoyareducedVATprepaymentrateof1%.andXinjiangChangyuSalesCo.,Ltd.WeimeisiTastingCenterBranchenjoysthistaxpreferentialpolicy.AccordingtotheprovisionsoftheAnnouncementoftheMinistryofFinanceandtheStateTaxationAdministrationonFurtherStrengtheningtheImplementationofthePoliciesRegardingtheRefundofTerm-EndExcessInputValue-AddedTaxCredits(AnnouncementNo.14of[2022]oftheMinistryofFinanceandtheStateTaxationAdministration),itwillfurtherstrengthentheimplementationoftherefundofterm-endexcessinputvalue-addedtaxcreditsandexpandtheindustryscopeofthepolicyoffullyrefundingtheexcessinputvalue-addedtaxcredits.ThisCompanyandeligiblesubsidiarieshaveenjoyedtherefundofterm-endexcessinputvalue-addedtaxcredits.AccordingtotheAnnouncementoftheMinistryofFinanceandtheStateTaxationAdministrationonTaxandFeePoliciesRelatedtoFurtherSupportingtheDevelopmentofSmallandMicroEnterprisesandIndividualIndustrialandCommercialHouseholds(AnnouncementNo.12of[2023]oftheMinistryofFinanceandtheStateTaxationAdministration),fromJanuary1,2023toDecember31,2027,asmall-scaleVATtaxpayer,asmalllow-profitenterpriseoranindividualindustrialandcommercialhouseholdmaybepayresourcetax(excludingwaterresourcetax),urbanmaintenanceandconstructiontax,propertytax,urbanlandusetax,stamptax(excludingsecuritiestradingstamptax),farmlandoccupationtax,educationalsurtax,orlocaleducationsurchargesathalfthenormalrate.SomeoftheCompany’ssubsidiariesareeligibleforthereductionof“sixtaxesandtwofees”.
7.Notestoitemsintheconsolidatedfinancialstatement
1.Monetarycapital
Unit:yuan
Item
| Item | Endingbalance | Beginningbalance |
| Cashonhand | 54,828 | 27,228 |
| Bankdeposit | 1,795,338,892 | 1,797,503,539 |
| Othermonetarycapital | 43,697,408 | 317,363 |
| Total | 1,839,091,128 | 1,797,848,130 |
| Including:Totaloverseasdeposits | 20,582,927 | 33,384,691 |
AsatJune30,2025,thedetailsofrestrictedbankdepositsareasfollows:
| Item | Endingbalance | Beginningbalance |
| Supervisionfundformigrantworkers’wages | 1,153,748 | 1,153,216 |
AsatJune30,2025,thebankdepositsoftheGroupincludingshort-termfixeddepositsrangingfrom3monthsto12monthsamountedtoRMB57,650,000yuan,withtheinterestratesrangingfrom1.30%to2.25%(December31,2024:RMB78,650,000yuan).
AsatJune30,2025,thedetailsofothermonetaryfundsarelistedasfollows:
Unit:yuan
Item
| Item | Endingbalance | Beginningbalance |
| Depositinvestmentfundsforstockrepurchase | 42,697,354 | |
| AccountbalanceofAlipay | 836,181 | 158,894 |
| GuarantymoneyforICBCplatform | 24,393 | 24,393 |
| Guarantymoneyforcustoms | 139,480 | 134,076 |
| Total | 43,697,408 | 317,363 |
AsofJune30,2025,theGroupdoesnothaveanyspecialinterestarrangementssuchasestablishingjointfundmanagementaccountswithrelatedparties.
2.BillsreceivableClassificationofbillsreceivable
| Item | Endingbalance | Beginningbalance |
| Bankacceptancebills | 27,600 | 1,036,243 |
| Total | 27,600 | 1,036,243 |
Theabovebillsreceivableareallduewithinoneyear.
3.Accountsreceivable
(1)Disclosedbyage:
Unit:yuan
| Age | Endingbookbalance | Beginningbookbalance |
| Within1year(including1year) | 183,459,554 | 274,048,512 |
| 1-2years | 1,618,001 | 747,104 |
| 2-3years | 342,214 | 2,122,990 |
| Over3years | 2,597,774 | 1,523,718 |
| Total | 188,017,543 | 278,442,324 |
AsatJune30,2025,theaccountsreceivablewithownershiprestrictionswereRMB55,173,340yuan(December31,2024:35,917,860yuan).PleaserefertoNote7.20fordetails.
(2)Accountsreceivableareanalyzedbycustomercategoryasfollows:
Unit:yuan
| Name | Endingbalance | ||
| Bookbalance | Provisionforbaddebts | Accruedproportion | |
| Receivablefromrelatedparties | 2,462,304 | 958 | 0.04% |
| Othercustomers | 185,555,239 | 6,062,707 | 3.27% |
Total
| Total | 188,017,543 | 6,063,665 | -- |
(3)Disclosedbyprovisionforbaddebts:
Unit:yuan
| Type | Endingbalance | Beginningbalance | ||||||||
| Bookbalance | Provisionforbaddebts | Bookvalue | Bookbalance | Provisionforbaddebts | Bookvalue | |||||
| Amount | Proportion | Amount | Accruedproportion | Amount | Proportion | Amount | Accruedproportion | |||
| Accountsreceivableforwhichprovisionforbaddebtsisaccruedonasingleitembasis | ||||||||||
| Accountsreceivableforwhichprovisionforbaddebtsisaccruedonacombinedbasis | 188,017,543 | 100% | 6,063,665 | 3.23% | 181,953,878 | 278,442,324 | 100% | 7,612,723 | 2.73% | 270,829,601 |
| Total | 188,017,543 | 100% | 6,063,665 | 3.23% | 181,953,878 | 278,442,324 | 100% | 7,612,723 | 2.73% | 270,829,601 |
(4)Provisionforbaddebtsaccrued,withdrawnortransferredbackinthisperiodProvisionforbaddebtsaccruedinthisperiod:
Unit:yuan
| Type | Beginningbalance | Changesinthisperiod | Endingbalance | |||
| Accrued | Withdrawnortransferredback | Cancelled | Others | |||
| Provisionforbaddebtsisaccruedonacombinedbasis | 7,612,723 | -1,549,058 | 6,063,665 | |||
| Total | 7,612,723 | -1,549,058 | 6,063,665 | |||
(5)AccountsreceivableactuallycancelledafterverificationinthisperiodNil
(6)Accountsreceivableandcontractassetssituationcollectedbyborrowersoftop5unitsrankedbyendingbalance
Unit:yuan
| Unitname | Endingbalanceofaccountsreceivable | Endingbalanceofcontractassets | Endingbalanceofaccountsreceivableandcontractassets | Percentageintotalendingbalanceofaccountsreceivableandcontractassets | Endingbalanceofbaddebtsprovisionandprovisionforimpairmentofcontractassets |
| Customer1 | 19,847,292 | 19,847,292 | 10.6% | 7,725 | |
| Customer2 | 8,496,435 | 8,496,435 | 4.5% | 264,138 | |
| Customer3 | 5,602,818 | 5,602,818 | 3.0% | 2,181 |
Customer4
| Customer4 | 5,412,112 | 5,412,112 | 2.9% | 168,252 | |
| Customer5 | 4,761,471 | 4,761,471 | 2.5% | 148,025 | |
| Total | 44,120,128 | 44,120,128 | 23.5% | 590,321 |
(7)AccountsreceivableterminatingrecognitionduetotransferoffinancialassetsNil
(8)AccountsreceivabletransferredandincludedinassetsandliabilitiesNil
4.Receivablesfinancing
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Billsreceivable | 209,353,041 | 230,960,211 |
| Total | 209,353,041 | 230,960,211 |
(1)PledgedbillsreceivableoftheGroupattheendoftheyearNil
(2)Outstandingendorsedbillsthathavenotmaturedattheendoftheyear
| Type | Amountderecognizedatendofperiod |
| Bankacceptancebills | 80,494,726 |
| Total | 80,494,726 |
AsatJune30,2025,billsendorsedbytheGrouptootherpartieswhicharenotyetdueisRMB80,494,726yuan(December31,2024:RMB261,965,866yuan).Thenotesareusedforpaymenttosuppliersandconstructions.TheGroupbelievesthatduetogoodreputationofbank,theriskofnotesnotacceptingbybankonmaturityisverylow,thereforederecognizethenotereceivablesendorsed.Ifthebankisunabletopaythenotesonmaturity,accordingtotherelevantlawsandregulationsofChina,theGroupwouldundertakelimitedliabilityforthenotes.
5.Advancepayment
(1)Advancepaymentlistedbyage
Unit:yuan
| Age | Endingbalance | Beginningsum | ||
| Amount | Proportion | Amount | Proportion | |
| Within1year | 39,892,810 | 93.01% | 59,383,101 | 97.90% |
| 1-2years | 2,996,280 | 6.99% | 1,248,474 | 2.10% |
Age
| Age | Endingbalance | Beginningsum | ||
| Amount | Proportion | Amount | Proportion | |
| 2-3years | ||||
| Morethan3years | ||||
| Total | 42,889,090 | -- | 60,631,575 | -- |
(2)Advancepaymentcollectedbyprepaidpartiesoftop5unitsrankedbyendingbalance
Unit:yuan
| Clienttype | RelationshipwiththeGroup | Amount | Age | Reasonforunsettlement | Percentageinthetotaladvancepayment% |
| Unit1 | Thirdparty | 25,115,275 | Within1year | Prepaidpaymentforgoods | 58.6% |
| Unit2 | Thirdparty | 7,842,777 | Within1year | Prepaidpaymentforgoods | 18.3% |
| Unit3 | Affiliatedparty | 3,519,838 | Within1year | Prepaidpaymentforgoods | 8.2% |
| Unit4 | Thirdparty | 2,174,305 | Within1year | Prepaidpaymentforgoods | 5.1% |
| Unit5 | Thirdparty | 500,000 | Within1year | Prepaidservicecharge | 1.2% |
| Total | -- | 39,152,195 | -- | 91.4% |
6.Otherreceivables
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Interestsreceivable | ||
| Dividendsreceivable | ||
| Otherreceivables | 157,384,720 | 264,598,394 |
| Total | 157,384,720 | 264,598,394 |
Otherreceivables
(1)Otherreceivablesclassifiedbynature
Unit:yuan
| Nature | Endingbookbalance | Beginningbookbalance |
| Receivablecompensationforvineyarddisposal | 90,666,088 | 200,666,088 |
| Landacquisitionandstoragereceivable | 37,268,902 | 37,268,902 |
| Consumptiontaxandadded-valuetaxexportrebate | 19,145,201 | 15,560,239 |
| Depositandguarantymoneyreceivable | 5,562,493 | 6,163,682 |
| Housingmaintenancefund | 2,666,219 | 2,640,911 |
| Imprestreceivable | 256,404 | 28,781 |
| Others | 5,546,303 | 5,996,681 |
Total
| Total | 161,111,610 | 268,325,284 |
(2)Otherreceivablesclassifiedbynature
Unit:yuan
| Age | Endingbalance | Beginningbalance |
| Within1year(including1year) | 116,291,394.00 | 227,970,834 |
| 1-2years | 4,491,699.00 | 583,562 |
| 2-3years | 37,792,786 | 38,599,235 |
| Morethan3years | 2,535,731 | 1,171,653 |
| Total | 161,111,610 | 268,325,284 |
(3)Provisionforbaddebtsaccrued,withdrawnortransferredbackinthisperiod
| Category | Beginningbalance | Changesduringtheperiod | Endingbalance | |||
| Accrual | Reversalorreturn | Transferbackorwrite-off | Others | |||
| Individualprovision | 3,726,890 | 3,726,890 | ||||
| Total | 3,726,890 | 3,726,890 | ||||
TheprovisionforbaddebtsaccruedinthisperiodwasRMB0yuan;andthatwithdrawnortransferredbackinthisperiodwasRMB0yuan.
(4)OtherreceivablesactuallycancelledafterverificationinthisperiodNil
(5)Otherreceivablescollectedbyborrowersoftop5unitsrankedbyendingbalance
Unit:yuan
| UnitName | Nature | Endingbalance | Age | Percentageintotalendingbalanceofotheraccountsreceivable | Endingbalanceofprovisionforbaddebts |
| Unit1 | Receivablecompensationforvineyarddisposal | 90,666,088 | Within1year | 56.3% | |
| Unit2 | Landacquisitionandreservefunds | 37,268,902 | 2-3years | 23.1% | 3,726,890 |
| Unit3 | Value-addedtaxandconsumptiontaxexportrebate | 17,935,686 | Within1year | 11.1% | |
| Unit4 | Housingmaintenancefund | 2,666,219 | 1-2years | 1.7% | |
| Unit5 | Value-addedtaxexportrebate | 1,209,515 | Within1year | 0.8% | |
| Total | -- | 149,746,410 | 92.9% | 3,726,890 |
(6)Accountsreceivableinvolvinggovernmentsubsidies
Nil
(7)OtherreceivablesthatareterminatedforrecognitionduetotransferoffinancialassetsNil
(8)OtherreceivablestransferredandthenincludedinassetsandliabilitiesNil
7.Inventories
(1)Inventoryclassification
Unit:yuan
Item
| Item | Endingbalance | Beginningbalance | ||||
| Bookbalance | Depreciationprovision | Bookvalue | Bookbalance | Depreciationprovision | Bookvalue | |
| Rawmaterials | 72,889,545 | 72,889,545 | 287,082,056 | 287,082,056 | ||
| Goodsinprocess | 2,287,206,863 | 2,287,206,863 | 1,921,142,415 | 1,921,142,415 | ||
| Commoditystocks | 620,779,464 | 21,052,465 | 599,726,999 | 714,804,585 | 18,958,500 | 695,846,085 |
| Total | 2,980,875,872 | 21,052,465 | 2,959,823,407 | 2,923,029,056 | 18,958,500 | 2,904,070,556 |
(2)Inventorydepreciationprovision
Unit:yuan
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance | ||
| Accrual | Others | Transferbackorwrite-off | Others | |||
| Rawmaterials | ||||||
| Goodsinprocess | ||||||
| Commoditystocks | 18,958,500 | 21,052,465 | 18,958,500 | 21,052,465 | ||
| Total | 18,958,500 | 21,052,465 | 18,958,500 | 21,052,465 | ||
8.Othercurrentassets
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Accountsreceivablereturncost | 144,238 | 13,866,802 |
| Prepaidcorporateincometax | 17,912,899 | 1,408,482 |
| Deductibleinputtax | 47,071,672 | 63,225,758 |
| Expensetobeamortized | 579,168 | 1,882,199 |
| Total | 65,707,977 | 80,383,241 |
9.Long-termequityinvestments
Unit:yuan
Investee
| Investee | Beginningbalance(bookvalue) | Beginningbalanceofprovisionforimpairment | Movementsduringtheperiod | Endingbalance(bookvalue) | Endingbalanceofprovisionforimpairment | |||||||
| Increaseincapital | Decreaseincapita | Investmentgainsandlossesrecognizedundertheequitymethod | Othercomprehensiveincomeadjustment | Otherequitychanging | Declarecashdividendorprofit | Accrualprovisionforimpairment | Others | |||||
| 1.Jointventures | ||||||||||||
| SASL&MHoldings(“L&MHoldings”) | 32,797,631 | -2,545,542 | 30,252,089 | |||||||||
| Subtotal | 32,797,631 | -2,545,542 | 30,252,089 | |||||||||
| 2.Associates | ||||||||||||
| ShanghaiYufengBrandManagementCo.,Ltd.(“ShanghaiYufeng”)(Note1) | 383,720 | 7,573 | 391,293 | |||||||||
| YantaiGuolongWineIndustryCo.,Ltd.(“YantaiGuolong”)(Note1) | 757,001 | -74,720 | 682,281 | |||||||||
| TaizhouChangyuWineryWineSalesCo.,Ltd.(Note2) | 926,396 | -405,399 | 520,997 | |||||||||
| Subtotal | 2,067,117 | -472,546 | 1,594,571 | |||||||||
| Total | 34,864,748 | -3,018,088 | 31,846,660 | |||||||||
Note1:TheGrouphasappointedonedirectortoeachoftheseinvestees.Note2:TheGrouphasappointedtwoDirectorstotheseinvestees.
10.Investmentrealestate
(1)Investmentrealestatebycostmeasurementmethod
Unit:yuan
| Item | Housesandbuildings | Landuseright | Constructioninprogress | Total |
| IOriginalbookvalue | ||||
| 1.Beginningbalance | 81,165,619 | 81,165,619 | ||
| 2.Increaseinthisperiod | ||||
| (1)Outsourcing | ||||
| (2)Transferinfrominventories\fixedassets\constructioninprogress | ||||
| (3)Businessmergerincrease | ||||
| 3.Decreaseinthisperiod | ||||
| (1)Disposal |
Item
| Item | Housesandbuildings | Landuseright | Constructioninprogress | Total |
| (2)Othertransferout | ||||
| 4.Endingbalance | 81,165,619 | 81,165,619 | ||
| II.Accumulateddepreciation&accumulatedamortization | ||||
| 1.Beginningbalance | 59,205,168 | 59,205,168 | ||
| 2.Increaseinthisperiod | 1,224,861 | 1,224,861 | ||
| (1)Accrualoramortization | 1,224,861 | 1,224,861 | ||
| 3.Decreaseinthisperiod | ||||
| (1)Disposal | ||||
| (2)Othertransferout | ||||
| 4.Endingbalance | 60,430,029 | 60,430,029 | ||
| III.Impairmentprovision | ||||
| 1.Beginningbalance | ||||
| 2.Increaseinthisperiod | ||||
| (1)Accrual | ||||
| 3.Decreaseinthisperiod | ||||
| (1)Disposal | ||||
| (2)Othertransferout | ||||
| 4.Endingbalance | ||||
| IV.Bookvalue | ||||
| 1.Endingbookvalue | 20,735,590 | 20,735,590 | ||
| 2.Beginningbookvalue | 21,960,451 | 21,960,451 |
11.Fixedassets
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Fixedassets | 5,436,526,847 | 5,551,671,795 |
| Disposaloffixedassets | ||
| Total | 5,436,526,847 | 5,551,671,795 |
(1)Particularsoffixedassets
Unit:yuan
| Item | Housesandbuildings | Machineryequipment | Transportationequipment | Total |
| I.Originalbookvalue: | ||||
| 1.Beginningbalance | 5,857,616,706 | 2,849,771,289 | 22,112,010 | 8,729,500,005 |
| 2.Increaseinthisperiod | 5,809,269 | 29,308,148 | 303,823 | 35,421,240 |
Item
| Item | Housesandbuildings | Machineryequipment | Transportationequipment | Total |
| (1)Acquisition | 5,809,269 | 21,920,025 | 303,823 | 28,033,117 |
| (2)Transferinfromconstructioninprogress | 7,388,123 | 7,388,123 | ||
| (3)Businessmergerincrease | ||||
| 3.Decreaseinthisperiod | 120,301 | 418,272 | 538,573 | |
| (1)Disposalorretirement | 120,301 | 418,272 | 538,573 | |
| (2)Others | ||||
| 4.Endingbalance | 5,863,425,975 | 2,878,959,136 | 21,997,561 | 8,764,382,672 |
| II.Accumulateddepreciation | ||||
| 1.Beginningbalance | 1,450,718,306 | 1,696,378,973 | 20,367,548 | 3,167,464,827 |
| 2.Increaseinthisperiod | 76,906,266 | 72,930,512 | 703,900 | 150,540,678 |
| (1)Accrual | 76,906,266 | 72,930,512 | 703,900 | 150,540,678 |
| 3.Decreaseinthisperiod | 111,924 | 401,139 | 513,063 | |
| (1)Disposalorretirement | 111,924 | 401,139 | 513,063 | |
| (2)Others | ||||
| 4.Endingbalance | 1,527,624,572 | 1,769,197,561 | 20,670,309 | 3,317,492,442 |
| III.Impairmentprovision | ||||
| 1.Beginningbalance | 10,363,383 | 10,363,383 | ||
| 2.Increaseinthisperiod | ||||
| (1)Accrual | ||||
| 3.Decreaseinthisperiod | ||||
| (1)Disposalorretirement | ||||
| (2)Others | ||||
| 4.Endingbalance | 10,363,383 | 10,363,383 | ||
| IV.Bookvalue | ||||
| 1.Endingbookvalue | 4,335,801,403 | 1,099,398,192 | 1,327,252 | 5,436,526,847 |
| 2.Beginningbookvalue | 4,406,898,400 | 1,143,028,933 | 1,744,462 | 5,551,671,795 |
AsatJune30,2025,thenetvalueofthefixedassetswithownershiprestrictionswasRMB31,834,682yuan(December31,2024:RMB32,467,803yuan).PleaserefertoNote7.20fordetails.
(2)Particularsoftemporarilyidlefixedassets
Unit:yuan
| Item | Originalbookvalue | Accumulateddepreciation | Depreciationreserves | Bookvalue | Remarks |
| Machineryequipment | 29,423,698 | 19,060,315 | 10,363,383 | ||
| Total | 29,423,698 | 19,060,315 | 10,363,383 |
(3)ParticularsoffixedassetsunderfinanceleasesNil
(4)Fixedassetsunderoperatinglease
Unit:yuan
Item
| Item | Endingbookvalue |
| Buildings | 84,423,826 |
| Machineryequipment | 931 |
(5)Particularsoffixedassetswithoutpropertycertificates
Unit:yuan
| Item | Bookvalue | Reasonfornotreceivingthepropertycertificate |
| Dormitorybuilding,mainbuildingandreceptionbuildingofChang’anChateau | 248,965,017 | Undertransaction |
| Europeantown,mainbuildingandservicebuildingofChateauAFIP | 150,149,076 | Undertransaction |
| Wine-makingfermentationworkshopandwarehouseofChangyu(Ningxia) | 780,628 | Undertransaction |
| Officebuilding,laboratorybuildingandworkshopofFermentationCenter | 3,547,085 | Undertransaction |
| Wine-makingworkshopofChangyu(Jingyang) | 3,691,719 | Undertransaction |
| FinishedgoodswarehouseandworkshopofKylinPackaging | 1,807,442 | Undertransaction |
| Others | 541,759 | Undertransaction |
| Total | 409,482,726 |
12.Constructioninprogress
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Constructioninprogress | 4,182,026 | 10,177,372 |
| Engineeringmaterials | ||
| Total | 4,182,026 | 10,177,372 |
(1)Particularsofconstructioninprogress
Unit:yuan
| Item | Endingbalance | Beginningbalance | ||||
| Bookbalance | Impairmentprovision | Bookvalue | Bookbalance | Impairmentprovision | Bookvalue | |
| Cabernetwineproductionlineequipmentrenovation | 7,202,959 | 7,202,959 | ||||
Item
| Item | Endingbalance | Beginningbalance | ||||
| Bookbalance | Impairmentprovision | Bookvalue | Bookbalance | Impairmentprovision | Bookvalue | |
| AFIPmainbuildingupgradeandrenovation | 1,128,971 | 1,128,971 | 1,128,971 | 1,128,971 | ||
| Projectsofothercompanies | 3,053,055 | 3,053,055 | 1,845,442 | 1,845,442 | ||
| Total | 4,182,026 | 4,182,026 | 10,177,372 | 10,177,372 | ||
(2)Changesofmajorconstructioninprogressinthisperiod
Unit:yuan
Projectname
| Projectname | Budget | Beginningbalance | Increaseinthisperiod | Transferredtofixedassetsinthisperiod | Transferredtolong-termunamortizedexpensesinthisperiod | Endingbalance | Proportionofaccumulativeprojectinputinbudget | Accumulativecapitalizedamountofinterest | Including:capitalizedamountofinterestinthisperiod | Capitalizationratioofinterestinthisperiod | Capitalsource |
| Cabernetwineproductionlineequipmentrenovation | 9,000,000 | 7,202,959 | 7,202,959 | Self-raisedfunds | |||||||
| AFIPtravelmainbuildingupgradeandrenovation | 3,000,000 | 1,128,971 | 1,128,971 | 37.6% | Self-raisedfunds |
AsatJune30,2025,therewasnoindicationforimpairmentofconstructioninprogressoftheGroup,sonoprovisionforimpairmentwasmade.
13.Productivebiologicalassets
(1)Productivebiologicalassetsbycostmeasurementmethod
Unit:yuan
Total
| Total | Plantation | Total | |
| Immature | Mature | ||
| ⅠOriginalbookvalue | |||
| 1.Beginningbalance | 16,596,341 | 107,115,596 | 123,711,937 |
| 2.Increaseinthisperiod | 1,303,832 | 34,210 | 1,338,042 |
| (1)Outsourcing | |||
| (2)Selfcultivation | 1,303,832 | 34,210 | 1,338,042 |
| Theimmatureturntothemature | |||
| 3.Decreaseinthisperiod | |||
| (1)Disposal | |||
| (2)Others | |||
| 4.Endingbalance | 17,900,173 | 107,149,806 | 125,049,979 |
| ⅡAccumulateddepreciation | |||
| 1.Beginningbalance | 57,227,973 | 57,227,973 | |
| 2.Increaseinthisperiod | 3,449,249 | 3,449,249 | |
| (1)Accrual | 3,449,249 | 3,449,249 | |
| 3.Decreaseinthisperiod | |||
| (1)Disposal | |||
| (2)Other | |||
| 4.Endingbalance | 60,677,222 | 60,677,222 | |
| ⅢImpairmentprovision | |||
| 1.Beginningbalance | |||
| 2.Increaseinthisperiod | |||
| (1)Accrual | |||
| 3.Decreaseinthisperiod | |||
| (1)Disposal | |||
| (2)Others | |||
| 4.Endingbalance | |||
| ⅣBookvalue | |||
| 1.Endingbookvalue | 17,900,173 | 46,472,584 | 64,372,757 |
| 2.Beginningbookvalue | 16,596,341 | 49,887,623 | 66,483,964 |
AsatJune30,2025,noownershipofthebiologicalassetswasrestricted.AsatJune30,2025,therewasnoindicationforimpairmentofbiologicalassetsoftheGroup,sonoprovisionwasmade.
14.Right-of-useassets
Unit:yuan
Item
| Item | Building | Land | Others | Total |
| ⅠOriginalbookvalue: | ||||
| 1.Beginningbalance | 82,555,594 | 84,681,091 | 1,697,986 | 168,934,671 |
| 2.Increaseinthisperiod | 1,724,892 | 1,724,892 | ||
| 3.Decreaseinthisperiod | 1,697,986 | 1,697,986 | ||
| 4.Endingbalance | 82,555,594 | 84,681,091 | 1,724,892 | 168,961,577 |
| ⅡAccumulatedamortization | ||||
| 1.Beginningbalance | 57,562,203 | 37,913,220 | 1,697,986 | 97,173,409 |
| 2.Increaseinthisperiod | 7,951,563 | 1,312,220 | 172,489 | 9,436,272 |
| 2.1Accrual | 7,951,563 | 1,312,220 | 172,489 | 9,436,272 |
| 3.Decreaseinthisperiod | 1,697,986 | 1,697,986 | ||
| 4.Endingbalance | 65,513,766 | 39,225,440 | 172,489 | 104,911,695 |
| ⅢImpairmentprovision | ||||
| 1.Beginningbalance | ||||
| 2.Increaseinthisperiod | ||||
| 2.1Accrual | ||||
| 3.Decreaseinthisperiod | ||||
| 3.1Disposal | ||||
| 4.Endingbalance | ||||
| ⅣBookvalue | ||||
| 1.Endingbookvalue | 17,041,828 | 45,455,651 | 1,552,403 | 64,049,882 |
| 2.Beginningbookvalue | 24,993,391 | 46,767,871 | 71,761,262 |
15.Intangibleassets
(1)Particularsofintangibleassets
Unit:yuan
Item
| Item | Landuseright | Softwareuseright | Trademark | Total |
| ⅠOriginalbookvalue | ||||
| 1.Beginningbalance | 444,520,847 | 105,174,442 | 191,250,359 | 740,945,648 |
| 2.Increaseinthisperiod | 16,585 | 295,692 | 162,591 | 474,868 |
| 2.1Acquisition | 16,585 | 295,692 | 162,591 | 474,868 |
| 2.2InternalR&D | ||||
| 2.3Businessmergerincrease | ||||
| 3.Decreaseinthisperiod | ||||
| 3.1Disposal | ||||
| 3.2Others | ||||
| 4.Endingbalance | 444,537,432 | 105,470,134 | 191,412,950 | 741,420,516 |
| ⅡAccumulatedamortization | ||||
| 1.Beginningbalance | 114,683,586 | 81,965,845 | 16,589,834 | 213,239,265 |
| 2.Increaseinthisperiod | 4,446,310 | 3,837,271 | 266,973 | 8,550,554 |
| 2.1Accrual | 4,446,310 | 3,837,271 | 266,973 | 8,550,554 |
| 3.Decreaseinthisperiod | ||||
| 3.1Disposal | ||||
| 3.2Others | ||||
| 4.Endingbalance | 119,129,896 | 85,803,116 | 16,856,807 | 221,789,819 |
| ⅢImpairmentprovision | ||||
| 1.Beginningbalance | ||||
| 2.Increaseinthisperiod | ||||
| 2.1Accrual | ||||
| 3.Decreaseinthisperiod | ||||
| 3.1Disposal | ||||
| 3.2Others | ||||
| 4.Endingbalance | ||||
| ⅣBookvalue |
Item
| Item | Landuseright | Softwareuseright | Trademark | Total |
| 1.Endingbookvalue | 325,407,536 | 19,667,018 | 174,556,143 | 519,630,697 |
| 2.Beginningbookvalue | 329,837,261 | 23,208,597 | 174,660,525 | 527,706,383 |
AsatDecember31,2024,noownershipoftheintangibleassetswasrestricted.
(2)ParticularsoflanduserightofthatnotreceivingthepropertycertificateNil
16.Goodwill
(1)Originalbookvalueofgoodwill
Unit:yuan
| Nameoftheinvestedunitormatterforminggoodwill | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance | ||
| Formedbybusinessmerger | Others | Disposal | Others | |||
| EtablissementsRoulletFransac(“RoulletFransac”) | 13,112,525 | 13,112,525 | ||||
| DicotPartners,S.L(“AtrioGroup”) | 92,391,901 | 92,391,901 | ||||
| IndomitaWineCompanyChile,SpA | 6,870,115 | 6,870,115 | ||||
| KilikanoonEstate,Australia | 37,063,130 | 37,063,130 | ||||
| Total | 149,437,671 | 149,437,671 | ||||
(2)Provisionforimpairmentofgoodwill
Unit:yuan
| Nameoftheinvestedunitormatterforminggoodwill | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance | ||
| Accrual | Others | Disposal | Others | |||
| EtablissementsRoulletFransac(“RoulletFransac”) | ||||||
| DicotPartners,S.L(“AtrioGroup”) | 11,225,459 | 11,225,459 | ||||
| IndomitaWineCompanyChile,SpA | ||||||
| KilikanoonEstate,Australia | 37,063,130 | 37,063,130 | ||||
| Total | 48,288,589 | 48,288,589 | ||||
17.Long-termunamortizedexpenses
Unit:yuan
Item
| Item | Beginningbalance | Increaseinthisperiod | Amortizationinthisperiod | Otherdecreases | Endingbalance |
| Landacquisitionfees | 41,485,895 | 795,071 | 40,690,824 | ||
| Afforestationfees | 101,735,181 | 4,251,812 | 97,483,369 | ||
| Renovationcosts | 149,320,615 | 1,868,862 | 5,736,762 | 145,452,715 | |
| Others | 6,252,011 | 50,506 | 302,199 | 6,000,318 | |
| Total | 298,793,702 | 1,919,368 | 11,085,844 | 289,627,226 |
18.Deferredincometaxassets/liabilities
(1)Un-offsetdeferredincometaxassets
Unit:yuan
| Item | EndingBalance | BeginningBalance | ||
| Deductibletemporarydifference | Deferredincometaxassets | Deductibletemporarydifference | Deferredincometaxassets | |
| Assetimpairmentprovision | 41,206,403 | 10,574,001 | 40,661,496 | 10,437,775 |
| Unrealizedprofitsfrominter-companytransactions | 292,689,806 | 73,172,452 | 417,770,236 | 104,442,560 |
| Deductibleloss | 298,436,566 | 73,092,799 | 280,061,166 | 68,206,780 |
| Unpaidbonus | 93,633,692 | 23,408,423 | 123,258,072 | 30,814,518 |
| Dismissionwelfare | 5,355,824 | 1,338,956 | 6,739,412 | 1,684,853 |
| Deferredincome | 25,886,226 | 5,622,457 | 25,938,817 | 5,540,954 |
| Influenceofleasingstandards | 3,101,975 | 775,791 | 3,462,626 | 865,659 |
| Total | 760,310,492 | 187,984,879 | 897,891,825 | 221,993,099 |
(2)Un-offsetdeferredincometaxliabilities
Unit:yuan
| Item | EndingBalance | BeginningBalance | ||
| Taxabletemporarydifference | Deferredincometaxliabilities | Taxabletemporarydifference | Deferredincometaxliabilities | |
| Assetsappraisalappreciationinbusinesscombinationundernon-commoncontrol | 23,341,921 | 6,756,066 | 24,447,790 | 7,076,871 |
Impactofleasingstandards
| Impactofleasingstandards | 308,123 | 77,031 | 1,069,168 | 267,294 |
| Total | 23,650,044 | 6,833,097 | 25,516,958 | 7,344,165 |
(3)Detailsofunconfirmeddeferredincometaxassets
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Deductabletemporarydifference | ||
| Deductibleloss | 532,912,143 | 478,477,359 |
| Total | 532,912,143 | 478,477,359 |
(4)Deductiblelossesofunconfirmeddeferredincometaxassetswillexpirein
Unit:yuan
| Year | Endingsum | Beginningsum | Remark |
| 2025 | 70,528,510 | 70,528,510 | |
| 2026 | 60,274,856 | 60,274,856 | |
| 2027 | 123,557,586 | 123,557,586 | |
| 2028 | 117,444,729 | 117,444,729 | |
| 2029 | 106,671,678 | 106,671,678 | |
| 2030 | 54,434,784 | ||
| Total | 532,912,143 | 478,477,359 | -- |
19.Othernon-currentassets
Unit:yuan
| Item | Endingbalance | Beginningbalance | ||||
| Bookbalance | Impairmentprovision | Bookbalance | Impairmentprovision | Bookbalance | Impairmentprovision | |
| Advancepaymentforconstruction | 2,572,310 | 2,572,310 | 3,554,409 | 3,554,409 | ||
| Total | 2,572,310 | 2,572,310 | 3,554,409 | 3,554,409 | ||
20.Assetswithrestrictedownershiporuserights
Unit:yuan
Item
| Item | Ending | Beginning | ||||||
| Bookbalance | Bookvalue | Restrictiontype | Restrictionstate | Bookbalance | Bookvalue | Restrictiontype | Restrictionstate | |
| Monetarycapital | 2,153,802 | 2,153,802 | Pledge | Securitydeposit,etc. | 1,470,579 | 1,470,579 | Pledge | Securitydeposit,etc. |
| Fixedassets | 46,653,467 | 31,834,682 | Pledge | Mortgageloan | 46,653,467 | 32,467,803 | Pledge | Mortgageloan |
| Accountsreceivable | 55,173,340 | 55,173,340 | Pledge | Factoringrestricted | 35,917,860 | 35,917,860 | Pledge | Factoringrestricted |
| Total | 103,980,609 | 89,161,824 | 84,041,906 | 69,856,242 | ||||
21.Short-termloans
(1)Classificationofshort-termloans
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Mortgageloan | 150,422,793 | 126,552,126 |
| Guaranteedloan | 2,340,850 | 26,365,950 |
| Fiduciaryloan | 62,171,042 | 63,222,270 |
| Total | 214,934,685 | 216,140,346 |
·AsatJune30,2025,EURmortgageloanwasEUR6,566,379(equivalentofRMB55,173,340yuan)(December31,2024:EUR4,772,694,equivalentofRMB35,917,860yuan)ofaccountsreceivablefactoringbusinesshandledbyHaciendayVinedosMarquesdelAtrio,S.L.U.(“Atrio”)withbanksincludingBancoSantander,BBVA,andCAIXABANK;·AsatJune30,2025,USDmortgageloanwasUSD13,250,000(equivalentofRMB95,249,453yuan)(December31,2024:USD12,375,000,equivalentofRMB90,634,266yuan)ofloansborrowedbyChileIndomitaWineGroupfromBancoScotiabankandBancodeChilewiththefixedassetsascollateral.·OnJune30,2025,theguaranteedloanforAustraliaKilikanoonEstatewasAUD500,000(equivalentofRMB2,340,850yuan)(December31,2024:AUD4,800,000,equivalentofRMB23,272,320yuan)
22.Accountspayable
(1)Listofaccountspayable
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Accountspayableformaterials,etc. | 349,303,625 | 417,510,439 |
Total
| Total | 349,303,625 | 417,510,439 |
(2)Nosignificantaccountspayableagedmorethanoneyearinthisyear
23.Contractliabilities
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Advancesfromcustomers | 116,410,398 | 127,855,694 |
| Withholdingofgoodswithsalesrebate | 234,659 | |
| Total | 116,410,398 | 128,090,353 |
24Employeeremunerationspayable
(1)Listofemployeeremunerationspayable
Unit:yuan
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance |
| 1.Short-termremuneration | 159,642,385 | 143,337,903 | 198,642,558 | 104,337,730 |
| 2.Post-employmentwelfare–definedcontributionplan | 323,120 | 23,239,578 | 23,469,699 | 92,999 |
| 3.Dismissionwelfare | 6,739,412 | 2,286,631 | 3,670,218 | 5,355,825 |
| 4.Otherwelfareduewithinoneyear | ||||
| Total | 166,704,917 | 168,864,112 | 225,782,475 | 109,786,554 |
(2)Listofshort-termremunerations
Unit:yuan
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance |
| 1.Salaries,bonuses,allowancesand | 156,491,000 | 119,205,186 | 174,686,687 | 101,009,499 |
| 2.Staffwelfare | 1,270,097 | 8,640,607 | 8,138,782 | 1,771,922 |
| 3.Socialinsurancecharges | 302,052 | 7,717,876 | 8,011,789 | 8,139 |
| Including:Medicalinsurance | 302,020 | 7,148,095 | 7,441,976 | 8,139 |
| Injuryinsurance | 32 | 566,996 | 567,028 | |
| Maternityinsurance | 2,785 | 2,785 | ||
| 4.Housingfund | 38,581 | 6,225,362 | 6,225,361 | 38,582 |
| 5.Unionfeeandstaffeducationfee | 1,540,655 | 1,548,872 | 1,579,939 | 1,509,588 |
| 6.Short-termcompensatedabsences | ||||
| 7.Short-termprofit-sharingplan | ||||
| Minus:Thosedividedinto |
Item
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance |
| non-currentliabilities | ||||
| Total | 159,642,385 | 143,337,903 | 198,642,558 | 104,337,730 |
(3)Listofdefinedcontributionplan
Unit:yuan
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance |
| 1.Basicendowmentinsurance | 321,807 | 22,605,224 | 22,834,042 | 92,989 |
| 2.Unemploymentinsurance | 1,313 | 634,354 | 635,657 | 10 |
| 3.Enterpriseannuitypayment | ||||
| Total | 323,120 | 23,239,578 | 23,469,699 | 92,999 |
(4)Dismissionwelfare
Unit:yuan
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance |
| 1.Compensationforserveroflaborrelation | ||||
| 2.Compensationforearlyretirement | 6,739,412 | 2,286,631 | 3,670,218 | 5,355,825 |
| Total | 6,739,412 | 2,286,631 | 3,670,218 | 5,355,825 |
25.Taxesandduespayable
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Valueaddedtax | 14,600,939 | 39,051,407 |
| Consumptiontax | 13,757,243 | 40,806,933 |
| Corporateincometax | 82,700,345 | 88,479,855 |
| Individualincometax | 1,067,369 | 828,712 |
| Urbanmaintenanceandconstructiontax | 1,821,504 | 5,372,605 |
| Educationsurcharges | 1,328,974 | 3,857,746 |
| Urbanlandusetax | 2,260,215 | 2,301,066 |
| Others | 8,911,922 | 8,448,730 |
Item
| Item | Endingbalance | Beginningbalance |
| Total | 126,448,511 | 189,147,054 |
26.Otherpayables
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Interestpayable | ||
| Dividendspayable | 420,120 | |
| Otherpayables | 333,657,037 | 398,149,521 |
| Total | 334,077,157 | 398,149,521 |
(1)Dividendspayable
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Ordinarystockdividends | ||
| Preferredstockdividends/sustainabledebtdividendsdividedintoequityinstruments | ||
| Others | 420,120 | |
| Total | 420,120 |
(2)Otherpayables
1)Otherpayableslistedbynature
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Dealer’sdepositpayable | 160,984,243 | 170,639,777 |
| Equipmentpurchaseandconstructioncostspayable | 13,517,253 | 13,160,841 |
| Transportationchargespayable | 11,819,055 | 21,041,131 |
| Trademarkusefeepayable | 8,066,531 | 18,630,742 |
| Advertisementexpensespayable | 12,573,333 | 44,729,221 |
| Employeecashdeposit | 309,282 | 735,016 |
| Supplier’sdepositpayable | 15,560,902 | 16,515,150 |
| Contractingfeespayable | 5,078,819 | 3,179,094 |
| Repurchaseoftreasurystockfundspayable | 70,704,426 | 70,704,426 |
| Others | 35,043,193 | 38,814,123 |
Total
| Total | 333,657,037 | 398,149,521 |
2)ExplanationoflargeaccountspayableagedmorethanoneyearAsatJune30,2025,therewerenootherlargeaccountspayableagedmorethanoneyear.
27.Non-currentliabilitiesduewithinoneyear
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Long-termloansduewithinoneyear | 62,165,760 | 61,161,578 |
| Bondspayableduewithinoneyear | ||
| Long-termaccountspayableduewithinoneyear | ||
| Leaseliabilitiesduewithinoneyear | 17,362,375 | 18,788,191 |
| Total | 79,528,135 | 79,949,769 |
28.Othercurrentliabilities
| Item | Endingbalance | Beginningbalance |
| Refundpayable | 160,933 | 16,425,141 |
| UnamortizedVATamount | 15,133,352 | 24,339,101 |
| Total | 15,294,285 | 40,764,242 |
29.Long-termloans
(1)Classificationoflong-termloans
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Fiduciaryloan | 140,081,215 | 111,798,781 |
| Minus:Long-termloansduewithinoneyear | 62,165,760 | 61,161,578 |
| Total | 77,915,455 | 50,637,203 |
AsatJune30,2025,fiduciaryloans(EUR)wereEUR16,671,822(equivalentofRMB140,081,215yuan)(December31,2024:EUR14,855,599,equivalentofRMB111,798,781yuan)borrowedbyAtriofrombanksincludingBancodeSabadellS.A.,BBVA,andCajaRuraldeNavarr,CaixaBank.
30.LeaseLiabilities
Unit:yuan
Item
| Item | Endingbalance | Beginningbalance |
| Long-termleaseliabilities | 38,306,297 | 46,331,020 |
| Minus:Leaseliabilitiesduewithinoneyear | 17,362,375 | 18,788,191 |
| Total | 20,943,922 | 27,542,829 |
31.Deferredincome
Unit:yuan
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance | Formingreason |
| Governmentalsubsidy | 25,938,817 | 4,800,000 | 4,852,591 | 25,886,226 | |
| Total | 25,938,817 | 4,800,000 | 4,852,591 | 25,886,226 | -- |
Projectsrelatedtogovernmentalsubsidy
Unit:yuan
| Itemofliabilities | Beginningbalance | Amountofsubsidynewlyincreasedinthisperiod | Amountincludedinnon-operatingrevenueinthisperiod | Amountincludedinotherincomein | Otherchanges | Endingbalance | Relatedtoassets/income |
| Industrialdevelopmentsupportingfunds | 8,200,000 | 2,050,000 | 6,150,000 | Relatedtoassets | |||
| Subsidyforretainingwall | 7,847,333 | 1,800,000 | 569,000 | 9,078,333 | Relatedtoassets | ||
| Xinjiangindustrialrevitalizationandtechnologicaltransformationproject | 7,110,000 | 711,000 | 6,399,000 | Relatedtoassets | |||
| Specialfundsforefficientwater-savingirrigationproject | 667,000 | 81,000 | 586,000 | Relatedtoassets | |||
| Subsidyforeconomicandenergy-savingtechnologicaltransformationprojects | 256,600 | 64,150 | 192,450 | Relatedtoassets | |||
| Subsidyforscenicspotconstruction | 195,184 | 134,897 | 60,287 | Relatedtoassets |
Itemofliabilities
| Itemofliabilities | Beginningbalance | Amountofsubsidynewlyincreasedinthisperiod | Amountincludedinnon-operatingrevenueinthisperiod | Amountincludedinotherincomein | Otherchanges | Endingbalance | Relatedtoassets/income |
| SubsidyformechanicdevelopmentofPenglaiDaliuhangBase | 264,000 | 13,200 | 250,800 | Relatedtoassets | |||
| Subsidyforresearchandindustrializationofdomesticoakagingtechnology | 1,398,700 | 1,221,344 | 177,356 | Relatedtoincome | |||
| Fundforhigh-qualitydevelopmentoftheindustrialchain | 3,000,000 | 8,000 | 2,992,000 | Relatedtoincome | |||
| Total | 25,938,817 | 4,800,000 | 4,852,591 | 25,886,226 |
32.Sharecapital
Unit:yuan
| Item | Beginningbalance | Increaseordecrease(+,-)inthisperiod | Endingbalance | ||||
| Newlyissuedshares | Allocatedshares | Sharetransferredfromaccumulationfund | Others | Subtotal | |||
| Totalshares | 671,823,900 | 671,823,900 | |||||
33.Capitalreserves
Unit:yuan
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance |
| Capitalpremium(sharecapitalpremium) | 451,532,723 | 451,532,723 | ||
| Othercapitalreserves | 30,610,824 | 30,610,824 | ||
| Total | 482,143,547 | 482,143,547 |
34.Treasuryshare
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance |
| RepurchaseofB-shares | 7,150,483 | 7,150,483 | ||
| Repurchaseofrestrictedstock | 70,704,426 | 70,704,426 | ||
| Total | 70,704,426 | 7,150,483 | 77,854,909 |
·TheeleventhmeetingoftheNinthBoardofDirectorswasheldonApril16,2025,andthe2024
AnnualGeneralShareholders’meetingwasheldonMay23,2025.ThePlanforRepurchasingSharesofPartofDomesticListedForeignShares(B-shares)oftheCompanywasreviewedandapproved.Accordingtotheabove-mentionedB-sharerepurchaseplan,theCompanywillimplementtherepurchaseofdomesticlistedforeignshares(B-shares)throughcentralizedbiddingtrading,takingintoaccountitsownfinancialandoperatingconditions,withatotalrepurchasecapitalnotexceedingRMB100millionyuanandarepurchasepricenotexceedingHKD11.50pershare.Therepurchaseperiodshallnotexceed12monthsfromthedateofapprovalofsharerepurchaseplanbytheshareholders’meeting.Thenumberofsharestoberepurchasedshallnotbelessthan10millionsharesandshallnotexceed15millionshares.TherepurchasedsharesshallbecancelledandtheregisteredcapitaloftheCompanyshallbecorrespondinglyreduced.·AsofJune30,2025,theCompanyhasrepurchasedatotalof936,000domesticlistedforeignshares(B-shares)throughcentralizedbiddingmethodviaaspecialsecuritiesaccountforsharerepurchase,accountingfor0.139322%oftheCompany’scurrenttotalsharecapital.ThetotaltransactionamountwasequivalenttoRMB7,150,483.
35.Othercomprehensiveincome
Unit:yuan
Item
| Item | Beginningbalance | Amountincurredinthisperiod | Endingbalance | |||||
| Amountincurredbeforeincometaxinthisperiod | Minus:amountincludedinothercomprehensiveincomebeforeandtransferredtoprofitorlossinthisperiod | Minus:amountincludedinothercomprehensiveincomebeforeandtransferredtoretainedearningsinthisperiod | Minus:incometaxexpenses | Attributabletoparentcompanyaftertax | Attributabletominorityshareholdersaftertax | |||
| 1.Othercomprehensiveincomenottobereclassifiedintoprofitandlosslater | ||||||||
| Including:Changesafterre-measuringandresettingthebenefitplans | ||||||||
| Othercomprehensiveincomenottobereclassifiedintoprofitandlossunderequitymethod | ||||||||
| Changesinthefairvalueofotherinvestmentsinequityinstruments | ||||||||
| Changesinthefairvalueoftheenterprise’sowncreditrisk | ||||||||
| 2.Othercomprehensiveincometobereclassifiedintoprofitandlosslater | -39,714,972 | 14,870,571 | 13,583,338 | 1,287,233 | -26,131,634 | |||
Item
| Item | Beginningbalance | Amountincurredinthisperiod | Endingbalance | |||||
| Amountincurredbeforeincometaxinthisperiod | Minus:amountincludedinothercomprehensiveincomebeforeandtransferredtoprofitorlossinthisperiod | Minus:amountincludedinothercomprehensiveincomebeforeandtransferredtoretainedearningsinthisperiod | Minus:incometaxexpenses | Attributabletoparentcompanyaftertax | Attributabletominorityshareholdersaftertax | |||
| Including:Othercomprehensiveincometobereclassifiedintoprofitandlossunderequitymethod | ||||||||
| Changesinthefairvalueofotherdebtinvestments | ||||||||
| Amountoffinancialassetsreclassifiedintoothercomprehensiveincome | ||||||||
| Provisionforcreditimpairmentofothercreditinvestments | ||||||||
| Provisionforcash-flowhedge | ||||||||
| DifferenceintranslationofForeignCurrencyFinancialStatement | -39,714,972 | 14,870,571 | 13,583,338 | 1,287,233 | -26,131,634 | |||
| Totalothercomprehensiveincome | -39,714,972 | 14,870,571 | 13,583,338 | 1,287,233 | -26,131,634 | |||
36.Surplusreserves
Unit:yuan
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance |
| Legalsurplusreserves | 342,732,000 | 342,732,000 | ||
| Freesurplusreserves | ||||
| Reservefund | ||||
| Enterpriseexpansionfund | ||||
| Others | ||||
| Total | 342,732,000 | 342,732,000 |
37.Undistributedprofit
Unit:yuan
Item
| Item | Thisperiod | Priorperiod |
| Undistributedprofitattheendofpriorperiodbeforeadjustment | 9,232,928,370 | 9,273,629,318 |
| Totalundistributedprofitatthebeginningoftheperiodbeforeadjustment(increaselistedwith+,anddecreaselistedwith-) | ||
| Undistributedprofitatthebeginningoftheperiodafteradjustment | 9,232,928,370 | 9,273,629,318 |
| Plus:Netprofitforowneroftheparentcompany | 185,597,142 | 305,210,999 |
| Minus:Drawnlegalsurplus | ||
| Drawnfreesurplus | ||
| Drawncommonriskprovision | ||
| Commondividendpayable | 268,729,560 | 345,911,947 |
| Commondividendtransferredtosharecapital | ||
| Undistributedprofitattheendofperiod | 9,149,795,952 | 9,232,928,370 |
38.Operatingincomeandoperatingcost
(1)Detailsofoperatingincome
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod | ||
| Income | Cost | Income | Cost | |
| Mainbusiness | 1,434,469,813 | 579,755,809 | 1,487,897,428 | 583,656,058 |
| Otherbusinesses | 36,106,364 | 13,050,449 | 34,412,008 | 12,092,672 |
| Total | 1,470,576,177 | 592,806,258 | 1,522,309,436 | 595,748,730 |
| Including:Incomefromcontracts | 1,467,719,364 | 590,459,268 | 1,519,454,062 | 593,381,289 |
| Incomefromhouserents | 2,856,813 | 2,346,990 | 2,855,374 | 2,367,441 |
(2)Situationofincomefromandcostofcontracts
Unit:yuan
| Contractclassification | Operatingincome | Operatingcost |
| Typeofmerchandise | ||
| -Alcoholicbeverage | 1,434,469,813 | 579,755,809 |
| -Others | 33,249,551 | 10,703,459 |
| Classifiedbythetimeofmerchandisetransfer | ||
| -Revenuerecognizedatapointintime | 1,467,719,364 | 590,459,268 |
39.Taxesandsurcharges
Unit:yuan
Item
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Consumptiontax | 58,563,215 | 73,844,921 |
| Urbanmaintenanceandconstructiontax | 8,879,061 | 8,854,663 |
| Educationsurcharges | 6,439,043 | 6,398,857 |
| Buildingtax | 17,414,976 | 16,684,157 |
| Landusetax | 4,925,917 | 4,946,440 |
| Vehicleandvesselusetax | 10,536 | 13,677 |
| Stampduty | 1,437,117 | 1,928,621 |
| Others | 181,575 | 149,271 |
| Total | 97,851,440 | 112,820,607 |
40.Sellingexpenses
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Personnelcost | 119,403,300 | 126,497,516 |
| Marketingexpenses | 130,423,949 | 108,239,032 |
| Laborexpenses | 15,252,966 | 14,966,602 |
| Depreciationexpenses | 30,786,813 | 33,555,237 |
| Storageexpenses | 11,354,031 | 12,833,741 |
| Advertisementexpenses | 29,798,339 | 27,638,002 |
| Trademarkusefees | 5,451,141 | 7,858,547 |
| Travelexpenses | 12,906,974 | 12,764,888 |
| Design&productionexpenses | 4,921,771 | 2,757,387 |
| Conferenceexpenses | 3,000,702 | 3,299,438 |
| Water,electricityandgascharges | 5,414,402 | 4,438,730 |
| Others | 33,436,428 | 37,067,395 |
| Total | 402,150,816 | 391,916,515 |
41.Managementexpenses
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Personnelcost | 28,938,791 | 40,282,224 |
| Depreciationexpenses | 49,771,088 | 44,817,743 |
| Contractingexpenses | 2,007,300 | 2,007,300 |
Item
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Repairexpenses | 2,342,841 | 2,193,997 |
| Officeexpenses | 11,028,310 | 10,921,919 |
| Amortizationexpenses | 7,922,805 | 7,922,598 |
| Afforestationfees | 6,736,148 | 6,807,871 |
| Safeproductioncosts | 2,553,903 | 2,940,546 |
| Businessentertainmentexpenses | 1,375,182 | 1,475,072 |
| Publicsecurity&clean-keepingexpenses | 3,333,559 | 3,208,403 |
| Travelexpenses | 972,756 | 1,527,146 |
| Others | 9,665,276 | 8,840,796 |
| Total | 126,647,959 | 132,945,615 |
42.R&Dexpenses
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| R&Dexpenses | 9,071,966 | 6,748,675 |
| Total | 9,071,966 | 6,748,675 |
43.Financialexpenses
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Interestexpenditure | 5,528,569 | 9,918,886 |
| Minus:Interestincome | 5,914,026 | 12,390,815 |
| Plus:Commissioncharges | 514,469 | 705,999 |
| Exchangegainorloss | -14,776,944 | 4,989,440 |
| Total | -14,647,932 | 3,223,510 |
44.Otherincome
Unit:yuan
| Sourceofotherincome | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Industrialdevelopmentsupportingfunds | 2,050,000 | 2,050,000 |
| Winefermentationcapacityconstructionproject | 200,000 | |
| Xinjiangindustrialrevitalizationandtechnologicaltransformationproject | 711,000 | 711,000 |
Subsidyforretainingwall
| Subsidyforretainingwall | 569,000 | 494,000 |
| Other–relatedtoassets | 293,247 | 174,996 |
| Specialfundsforsupportingcorporatedevelopment | 4,334,100 | 8,732,100 |
| Talentdevelopmentfund | 860,000 | 3,650,000 |
| Regionalsalesincentivefund | 4,110,000 | |
| Other–relatedtoincome | 6,331,199 | 17,618,544 |
| Total | 19,258,546 | 33,630,640 |
45.Investmentincome
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Investmentincomefromlong-termequitybyequitymethod | -3,018,088 | -1,932,092 |
| Investmentincomefromdisposaloflong-termequity | ||
| Investmentincomegainedfromtradingfinancialassetsduringtheholdingperiod | ||
| Investmentincomegainedfromdisposaloftradingfinancialassets | ||
| Dividendincomegainedfromotherequityinstrumentsduringtheholdingperiod | ||
| Gainsgeneratedfromtheremainingequityre-measuredasperfairvalueafterthelossofcontrol | ||
| Interestincomegainedfromequityinvestmentduringtheholdingperiod | ||
| Interestincomegainedfromotherequityinvestmentsduringtheholdingperiod | ||
| Investmentincomegainedfromdisposalofotherequityinvestments | ||
| Total | -3,018,088 | -1,932,092 |
46.Lossonimpairmentofcredit
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Lossonbaddebtsofaccountsreceivable | 1,549,058 | 4,083,362 |
| Total | 1,549,058 | 4,083,362 |
47.Lossonimpairmentofassets
Unit:yuan
Item
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Inventoryfallingpricelossandlossonimpairmentofcontractexecutioncost | -2,093,965 | -1,024,683 |
| Total | -2,093,965 | -1,024,683 |
48.Incomefromassetdisposal
Unit:yuan
| Sourceofincomefromassetdisposal | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Incomefromdisposaloffixedassets | 361,014 | 4,647 |
| Total | 361,014 | 4,647 |
49.Non-operatingincome
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod | Amountincludedinthecurrentnon-recurringprofits/losses |
| Gainsonexchangeofnon-monetaryassets | |||
| Grainsondonations | |||
| Governmentalsubsidy | |||
| Gainsonscrapofnon-currentassets | 23,894 | 975 | 23,894 |
| Others | 893,739 | 1,676,650 | 893,739 |
| Total | 917,633 | 1,677,625 | 917,633 |
50.Non-operatingexpenses
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod | Amountincludedinthecurrentnon-recurringprofits/losses |
| Lossonexchangeofnon-monetaryassets | |||
| Donation | 20,000 | 350,000 | 20,000 |
| Lossonscrapofnon-currentassets | 26,032 | 101,292 | 26,032 |
| Fine,penaltyandoverduefine | 520,698 | 131,210 | 520,698 |
| Others | 22,633 | 29,081 | 22,633 |
| Total | 589,363 | 611,583 | 589,363 |
51.Incometaxexpenses
(1)Listofincometaxexpenses
Unit:yuan
Item
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Currentincometaxexpenses | 48,268,623 | 52,966,929 |
| Deferredincometaxexpenses | 33,497,152 | 39,791,416 |
| Total | 81,765,775 | 92,758,345 |
(2)Adjustmentprocessofaccountingprofitandincometaxexpenses
Unit:yuan
| Item | Amountincurredinthisperiod |
| Totalprofit | 273,080,505 |
| Incometaxexpensescalculatedaccordingtothelegal/applicabletaxrate | 68,270,126 |
| Influenceofdifferenttaxratesapplicabletosubsidiary | 636,672 |
| Influenceofincometaxinthetermbeforeadjustment | 624,266 |
| Influenceofnontaxableincome | |
| Influenceofnon-deductiblecosts,expensesandlosses | 628,513 |
| Influenceofdeductiblelossfromuseofunconfirmeddeferredincometaxassetsinpriorperiod | -1,421,743 |
| Influenceofdeductibletemporarydifferenceordeductiblelossofunconfirmeddeferredincometaxassetsinthisperiod | 13,027,941 |
| Incometaxexpense | 81,765,775 |
52.OthercomprehensiveincomesRefertoNote7.35fordetails.
53.Itemsofcashflowstatement
(1)Othercashreceivedrelatedtooperatingactivities
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Governmentalsubsidyincome | 19,205,955 | 30,340,645 |
Item
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Interestincome | 4,736,095 | 7,777,846 |
| Netamercementincome | 91,304 | 39,759 |
| Others | 9,735,484 | 10,735,002 |
| Total | 33,768,838 | 48,893,252 |
(2)Othercashpaidrelatedtooperatingactivities
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Sellingexpenses | 201,918,055 | 239,116,719 |
| Administrativeexpenses | 31,309,835 | 37,828,283 |
| Guaranteeddepositspaid | 6,500,000 | |
| Others | 11,493,063 | 13,297,751 |
| Total | 244,720,953 | 296,742,753 |
(3)Othercashpaidrelatedtofinancingactivities
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| CashpaidforrepurchaseofBshares | 7,150,483 | 150,949,941 |
| Cashpaidforleasing | 11,087,384 | 14,897,311 |
| Cashpaidforacquiringminorityshareholders’equity | 1,883,538 | |
| Total | 18,237,867 | 167,730,790 |
Changesinvariousliabilitiesarisingfromfinancingactivities
Unit:yuan
| Item | Beginningbalance | Increaseinthisperiod | Decreaseinthisperiod | Endingbalance | ||
| Cashmovement | Non-cashmovement | Cashmovement | Non-cashmovement | |||
| Short-termloans | 216,140,346 | 168,981,082 | 1,499,579 | 164,267,076 | 7,419,246 | 214,934,685 |
| Longtermloans(includinglong-termliabilitiesduewithinoneyear) | 111,798,781 | 52,514,584 | 14,217,428 | 38,449,578 | 140,081,215 | |
| Leaseliabilities(includingleaseliabilitiesduewithinoneyear) | 46,331,020 | 3,062,661 | 11,087,384 | 38,306,297 | ||
| Otherpayables-dividendspayable | 270,042,634 | 269,622,514 | 420,120 | |||
| Otherpayables-interestpayable | 3,701,522 | 3,701,522 | ||||
| Otherpayables-accountspayableforrepurchasingtreasuryshares | 70,704,426 | 70,704,426 | ||||
Otherpayables–repurchasingBshares
| Otherpayables–repurchasingBshares | 7,150,483 | 7,150,483 | ||||
| Total | 444,974,573 | 221,495,666 | 299,674,307 | 494,278,557 | 7,419,246 | 464,446,743 |
54.Supplementaryinformationtocashflowstatement
(1)Supplementaryinformationtocashflowstatement
Unit:yuan
| Supplementarymaterials | Amountinthisperiod | Amountinpriorperiod |
| 1.Cashflowsfromoperatingactivitiescalculatedbyadjustingthenetprofit: | -- | -- |
| Netprofit | 191,314,730 | 221,975,355 |
| Plus:Provisionforimpairmentofassets | 544,907 | -3,058,679 |
| Depreciationoffixedassets,oil-and-gasassetsandproductivebiologicalassets | 155,214,788 | 162,202,787 |
| Depreciationofright-of-useassets | 9,436,272 | 11,023,676 |
| Amortizationofintangibleassets | 8,550,554 | 8,509,160 |
| Amortizationoflong-termdeferredexpenses | 11,085,844 | 10,492,627 |
| Lossesondisposaloffixedassets,intangibleassetsandotherlong-termassets(profitlistedwith“-”) | -361,014 | -4,647 |
| Lossesonretirementoffixedassets(profitlistedwith“-”) | 2,138 | 100,317 |
| Lossesonfairvaluechange(profitlistedwith“-”) | ||
| Financialcosts(profitlistedwith“-”) | 2,812,883 | 6,383,382 |
| Investmentlosses(profitlistedwith“-”) | 3,018,088 | 1,932,092 |
| Decreaseindeferredincometaxassets(increaselistedwith“-”) | 34,008,220 | 40,181,622 |
| Increaseofdeferredincometaxliabilities(decreaselistedwith“-”) | -511,068 | -390,206 |
| Decreaseininventories(increaselistedwith“-”) | -57,846,816 | -121,836,747 |
| Decreaseinoperatingreceivables(increaselistedwith“-”) | 141,442,102 | 423,502,362 |
| Increaseinoperatingpayable(decreaselistedwith“-”) | -259,290,500 | -582,278,932 |
| Others | 25,146,195 | |
| Netcashflowsfromoperatingactivities | 239,421,128 | 203,880,364 |
| 2.Significantinvestmentandfinancingactivitiesnotinvolvingcashdepositandwithdrawal: | ||
| Debttransferredintoassets |
Supplementarymaterials
| Supplementarymaterials | Amountinthisperiod | Amountinpriorperiod |
| Convertiblecorporatebondduewithinoneyear | ||
| Fixedassetsunderfinancinglease | ||
| 3.Netchangesofcashandcashequivalent: | ||
| Endingbalanceofcash | 1,778,740,634 | 1,562,989,249 |
| Minus:Beginningbalanceofcash | 1,717,727,551 | 1,963,155,752 |
| Plus:Endingbalanceofcashequivalent | ||
| Minus:Beginningbalanceofcashequivalent | ||
| Netincreaseamountofcashandcashequivalent | 61,013,083 | -400,166,503 |
(2)Compositionofcashandcashequivalents
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| 1.Cash | 1,778,740,634 | 1,717,727,551 |
| Including:Cashonhand | 54,828 | 27,228 |
| Bankdepositsavailableforpaymentatanytime | 1,735,988,452 | 1,717,700,323 |
| Othermonetaryfundsavailableforpaymentatanytime | 42,697,354 | |
| Depositswithcentralbankavailableforpayment | ||
| 2.Cashequivalents | ||
| Including:Bondinvestmentduewithinthreemonths | ||
| 3.Balanceofcashandcashequivalentsattheendofperiod | 1,778,740,634 | 1,717,727,551 |
55.Monetaryitemsofforeigncurrency
(1)Monetaryitemsofforeigncurrency
| Item | Endingbalanceatforeigncurrency | Convertedexchangerate | EndingbalanceatRMBequivalent |
| Monetarycapital | 46,228,635 | ||
| Including:USD | 487,272 | 7.1586 | 3,488,185 |
| EUR | 5,129 | 8.4024 | 43,096 |
| HKD | 46,819,841 | 0.9120 | 42,697,354 |
Accountsreceivable
| Accountsreceivable | 54,674,291 | ||
| Including:USD | 6,308,823 | 7.1586 | 45,162,340 |
| EUR | 311,811 | 8.4024 | 2,619,961 |
| HKD |
Item
| Item | Endingbalanceatforeigncurrency | Convertedexchangerate | EndingbalanceatRMBequivalent |
| GBP | 701,118 | 9.8300 | 6,891,990 |
Short-termborrowings
| Short-termborrowings | 95,249,453 | ||
| Including:USD | 13,325,000 | 7.1586 | 95,249,453 |
| EUR | |||
| HKD | |||
| -- | -- |
(2)TheCompany’soverseassubsidiariesdeterminetheirfunctionalcurrencybasedonthecurrencyinthemaineconomicenvironmentinwhichtheyoperate.ThefunctionalcurrencyofAtrioandFrancsChampsParticipationsSAS(“FarshangHoldings”)isEuro,thefunctionalcurrencyofChileIndomitaWineGroupisChileanPeso,andthefunctionalcurrencyofAustraliaKilikanoonEstateisAustralianDollar.
8.R&Dexpenditure
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Employeecompensation | 2,336,948 | 1,743,745 |
| Testandlaboratoryfees | 175,737 | 117,777 |
| Consultingfees | 1,546,712 | 1,646,916 |
| Consumptionofmaterials | 1,188,000 | 176,976 |
| Others | 3,824,569 | 3,063,261 |
| Total | 9,071,966 | 6,748,675 |
| Including:Expensingresearchanddevelopmentexpenses | 9,071,966 | 6,748,675 |
| Capitalizedresearchanddevelopmentexpenses |
9.ChangeofscopeofconsolidationInthereportingperiod,nochangewasincludedtotheconsolidationscopeoftheGroup:
10.Equityinotherentities
1.Equityinsubsidiaries
(1)Constitutionofenterprisegroup
Nameofsubsidiary
| Nameofsubsidiary | Registeredcapital | Principalbusinesslocation | Registrationplace | Businessnature | Proportionofshareholding | Acquisitionmode | |
| Direct | Indirect | ||||||
| EtablissementsRoulletFransac(“RoulletFransac”) | EUR29,000 | Cognac,France | Cognac,France | Trading | 100 | Acquiredfromabusinesscombinationundernon-commoncontrol | |
| DicotPartners,S.L(“Dicot”) | EUR2,000,000 | Navarre,Spain | Navarre,Spain | Sales | 90 | Acquiredfromabusinesscombinationundernon-commoncontrol | |
| Vi?aIndómita,S.A.,Vi?aDosAndes,S.A.,andBodegasSantaAliciaSpA.(“IndomitaWine”) | CLP31,100,000,000 | Santiago,Chile | Santiago,Chile | Sales | 85 | Acquiredbyestablishmentorinvestment | |
| KilikanoonEstatePtyLtd.(“AustraliaKilikanoonEstate”) | AUD6,420,000 | Adelaide,Australia | Adelaide,Australia | Sales | 99 | Acquiredfromabusinesscombinationundernon-commoncontrol | |
| BeijingChangyuSalesandDistributionCo.,Ltd.(“BeijingSales”) | RMB1,000,000 | Beijing,China | Beijing,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiKylinPackagingCo.,Ltd.(“KylinPackaging”) | RMB15,410,000 | Yantai,Shandong,China | Yantai,Shandong,China | Manufacturing | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiChateauChangyu-CastelCo.,Ltd.(“ChateauChangyu”)(a) | USD5,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Manufacturing | 70 | Acquiredbyestablishmentorinvestment | |
| Changyu(Jingyang)WineCo.,Ltd.(“JingyangWine”) | RMB1,000,000 | Xianyang,Shaanxi,China | Xianyang,Shaanxi,China | Manufacturing | 90 | 10 | Acquiredbyestablishmentorinvestment |
| YantaiChangyuPioneerWineSalesCo.,Ltd.(“SalesCompany”) | RMB8,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| ShanghaiChangyuSalesandDistributionCo.,Ltd.(“ShanghaiSales”) | RMB1,000,000 | Shanghai,China | Shanghai,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| BeijingChangyuAFIPAgriculturedevelopmentCo.,Ltd.(“AgricultureDevelopment”) | RMB1,000,000 | Miyun,Beijing,China | Miyun,Beijing,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| BeijingChateauChangyuAFIPGlobalCo.,Ltd.(“AFIP”)(b) | RMB642,750,000 | Beijing,China | Beijing,China | Manufacturing | 91.53 | Acquiredbyestablishmentorinvestment | |
| YantaiChangyuWineSalesCo.,Ltd.(“WinesSales”) | RMB5,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Sales | 90 | 10 | Acquiredbyestablishmentorinvestment |
| YantaiChangyuPioneer | RMB5,000,000 | Yantai, | Yantai, | Sales | 70 | 30 | Acquiredby |
InternationalCo.,Ltd.(“PioneerInternational”)
| InternationalCo.,Ltd.(“PioneerInternational”) | Shandong,China | Shandong,China | establishmentorinvestment | ||||
| HangzhouChangyuWineSalesCo.,Ltd.(“HangzhouChangyu”) | RMB500,000 | Hangzhou,Zhejiang,China | Hangzhou,Zhejiang,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| NingxiaChangyuGrapeGrowingCo.,Ltd.(“NingxiaGrowing”) | RMB1,000,000 | Yinchuan,Ningxia,China | Ningxia,China | Planting | 100 | Acquiredbyestablishmentorinvestment | |
| HuanrenChangyuNationalWinesSalesCo.,Ltd.(“NationalWines”) | RMB2,000,000 | Benxi,Liaoning,China | Benxi,Liaoning,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| LiaoningChangyuGoldenIcewineValleyCo.,Ltd.(“GoldenIcewineValley”) | RMB64,687,300 | Benxi,Liaoning,China | Benxi,Liaoning,China | Manufacturing | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiDevelopmentZoneChangyuTradingCo.,Ltd.(“DevelopmentZoneTrading”) | RMB5,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| BeijingAFIPMeetingCenter(“MeetingCenter”) | RMB500,000 | Miyun,Beijing,China | Miyun,Beijing,China | Services | 100 | Acquiredbyestablishmentorinvestment | |
| BeijingAFIPTourismandCulture(“AFIPTourism”) | RMB500,000 | Miyun,Beijing,China | Miyun,Beijing,China | Tourism | 100 | Acquiredbyestablishmentorinvestment | |
| Changyu(Ningxia)WineCo.,Ltd.(“NingxiaWine”) | RMB1,000,000 | Ningxia,China | Ningxia,China | Manufacturing | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiChangyuChateauTinlotCo.,Ltd.(“ChateauTinlot”) | RMB400,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Wholesaleandretail | 65 | 35 | Acquiredbyestablishmentorinvestment |
| XinjiangChateauChangyuBaronBalboaCo.,Ltd.(“ChateauShihezi”) | RMB550,000,000 | Shihezi,Xinjiang,China | Shihezi,Xinjiang,China | Manufacturing | 100 | Acquiredbyestablishmentorinvestment | |
| NingxiaChateauChangyuLongyuCo.,Ltd.(“ChateauNingxia”) | RMB2,000,000 | Yinchuan,Ningxia,China | Yinchuan,Ningxia,China | Manufacturing | 100 | Acquiredbyestablishmentorinvestment | |
| ShaanxiChateauChangyuRenaCo.,Ltd.(“ChateauChang’an”) | RMB20,000,000 | Xianyang,Shaanxi,China | Xianyang,Shaanxi,China | Manufacturing | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiChangyuWineResearch,Development,andManufacturingCo.,Ltd.(“R&DCentre”) | RMB805,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Manufacturing | 100 | Acquiredbyestablishmentorinvestment | |
| XinjiangChangyuSalesCo.,Ltd.(“XinjiangSales”) | RMB10,000,000 | Shihezi,Xinjiang,China | Shihezi,Xinjiang,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| NingxiaChangyuTradingCo.,Ltd.(“NingxiaTrading”) | RMB1,000,000 | Yinchuan,Ningxia,China | Yinchuan,Ningxia,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| ShaanxiChangyuRenaWineSalesCo.,Ltd.(“ShaanxiSales”) | RMB3,000,000 | Xianyang,Shaanxi,China | Xianyang,Shaanxi,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| PenglaiChangyuWineSalesCo.,Ltd.(“PenglaiWine”) | RMB5,000,000 | Penglai,Shandong,China | Penglai,Shandong,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| LaizhouChangyuWineSalesCo.,Ltd.(“LaizhouSales”) | RMB1,000,000 | Laizhou,Shandong,China | Laizhou,Shandong,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| FrancsChampsParticipationsSAS(“FrancsChamps”) | EUR32,000,000 | Cognac,France | Cognac,France | Investmentandtrading | 100 | Acquiredbyestablishmentorinvestment |
YantaiRoulletFransacWineSalesCo.,Ltd.(“YantaiRoulletFransac”)
| YantaiRoulletFransacWineSalesCo.,Ltd.(“YantaiRoulletFransac”) | RMB1,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiChangyuWineSalesCo.,Ltd.(“WineSalesCompany”) | RMB5,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| ShaanxiChateauChangyuRenaTourismCo.,Ltd.(“ChateauTourism”) | RMB1,000,000 | Xianxin,Shaanxi,China | Xianxin,Shaanxi,China | Tourism | 100 | Acquiredbyestablishmentorinvestment | |
| LongkouChangyuWineSalesCo.,Ltd.(“LongkouSales”) | RMB1,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiChangyuCulturalTourismDevelopmentCo.,Ltd.(“ChangyuCulturalTourismCompany”) | RMB10,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Tourism | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiChangyuWineCultureMuseumCo.,Ltd.(“Museum”) | RMB500,000 | Yantai,Shandong,China | Yantai,Shandong,China | Tourism | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiChangyuCulturalTourismProductSalesCo.,Ltd.(“CulturalSales”) | RMB5,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Tourism | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiChangyuWindowofInternationalWineCityCo.Ltd.(“WindowofWineCity”) | RMB60,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Tourism | 100 | Acquiredbyestablishmentorinvestment | |
| YantaiChateauKoyaBrandyCo.,Ltd.(“ChateauKoya”) | RMB10,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Manufacturing | 100 | Acquiredbyestablishmentorinvestment | |
| Changyu(Shanghai)InternationalDigitalMarketingCenterCo.,Ltd.(“DigitalMarketing”) | RMB50,000,000 | Hongkou,Shanghai,China | Hongkou,Shanghai,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| ShanghaiChangyuGuoquDigitalTechnologyCo.,Ltd.(“ShanghaiGuoqu”) | RMB6,000,000 | Hongkou,Shanghai,China | Hongkou,Shanghai,China | Sales | 51 | Acquiredbyestablishmentorinvestment | |
| TianjinChangyuYixinDigitalTechnologyCo.,Ltd.(“TianjinYixin”) | RMB10,000,000 | BinhaiNewArea,Tianjin,China | BinhaiNewArea,Tianjin,China | Sales | 51 | Acquiredbyestablishmentorinvestment | |
| ShanghaiChangyuYixinDigitalTechnologyCo.,Ltd.(“ShanghaiYixin”) | RMB10,000,000 | Hongkou,Shanghai,China | Hongkou,Shanghai,China | Sales | 51 | Acquiredbyestablishmentorinvestment | |
| YantaiChristonCateringCo.,Ltd.(“ChristonCatering”) | RMB1,000,000 | Yantai,Shandong,China | Yantai,Shandong,China | Services | 100 | Acquiredbyestablishmentorinvestment | |
| Weimeisi(Shanghai)EnterpriseDevelopmentCo.,Ltd.(“WeimeisiShanghai”) | RMB10,000,000 | Shanghai,China | Shanghai,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| NingxiaLongyuFoodTradingCo.,Ltd.(“LongyuTrading”) | RMB500,000 | Yinchuan,Ningxia,China | Yinchuan,Ningxia,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| BeijingChangyuTradingCo.,Ltd.(“BeijingTrading”) | RMB500,000 | Miyun,Beijing,China | Miyun,Beijing,China | Sales | 100 | Acquiredbyestablishmentorinvestment | |
| HuanrenManchuAutonomousCountyChangyuLiquorIndustrySalesCo.,Ltd.(“HuanrenSales”) | RMB2,000,000 | Benxi,Liaoning,China | Benxi,Liaoning,China | Sales | 100.00 | Acquiredbyestablishmentorinvestment |
Explanationfordifferencebetweentheproportionofshareholdingandproportionofvotingpower
inthesubsidiaries:
(a)ChateauChangyuisaSino-foreignjointventureestablishedbytheCompanyandaforeigninvestor,accountingfor70%oftheCompany’sequityinterest.Throughagreementarrangement,theCompanyhasthefullpowertocontrolChangyuChateau’sstrategicoperating,investingandfinancingpolicies.ThisagreementarrangementwillexpireonDecember31,2027.(b)AFIPisalimitedliabilitycompanyjointlyestablishedbytheCompanyandYantaiDe’an
InvestmentCo.,Ltd.andBeijingQinglangAgricultureEcologyScienceDevelopmentCo.,Ltd..TheCompanyholds91.53%ofitsequity.Throughagreementarrangement,theCompanyhasthefullpowertocontrolAFIP’sstrategicoperating,investingandfinancingpolicies.TheagreementarrangementwillbeterminatedonSeptember2,2027.
(2)Importantnon-wholly-ownedsubsidiaries
Unit:yuan
Nameofsubsidiary
| Nameofsubsidiary | Shareholdingproportionofminorityshareholders | Profit/lossattributabletominorityshareholdersinthisperiod | Othercomprehensiveincomeattributabletominorityshareholdersinthisperiod | Dividenddeclaredtobedistributedtominorityshareholdersinthisperiod | Balanceofminorityequityattheendofperiod |
| AFIP | 8.47% | 56,409,393 | |||
| IndomitaWine | 15% | 283,751 | 616,470.00 | 888,662.00 | 56,697,938.00 |
Explanationfordifferencebetweentheproportionofshareholdingandproportionofvotingpoweroftheminorityshareholdersinthesubsidiaries:SeedetailsinNote10.1.1.
(3)Mainfinancialinformationofimportantnon-wholly-ownedsubsidiaries
Unit:yuan
Nameofsubsidiary
| Nameofsubsidiary | Endingbalance | Beginningbalance | ||||||||||
| Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentliabilities | Totalliabilities | Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentliabilities | Totalliabilities | |
| AFIP | 266,465,641 | 363,571,682 | 630,037,323 | 17,310,505 | 3,501,580 | 20,812,085 | 256,982,569 | 373,266,371 | 630,248,940 | 16,704,310 | 3,708,917 | 20,413,227 |
| IndomitaWine | 223,783,829 | 307,211,974 | 530,995,803 | 137,954,208 | 7,497,696 | 145,451,904 | 237,880,401 | 306,022,908 | 543,903,309 | 150,938,775 | 7,497,696 | 158,436,471 |
Unit:yuan
| Nameofsubsidiary | Amountincurredinthisperiod | Amountincurredinpriorperiod | ||||||
| Operatingincome | Netprofit | Totalcomprehensiveincome | Operatingcashflow | Operatingincome | Netprofit | Totalcomprehensiveincome | Operatingcashflow | |
| AFIP | 41,907,720.39 | -610,475.00 | -610,475.00 | 1,061,336 | 37,074,167.52 | -4,006,527 | -4,006,527 | 11,629,017 |
| IndomitaWine | 78,447,574 | 1,891,672 | 6,001,476 | 1,874,075 | 80,158,645 | -528,407 | -6,000,876 | 14,619,452 |
2.EquityinjointventuresorassociatesSummaryfinancialinformationofunimportantjointventuresandassociates
Unit:yuan
Endingbalance/amountincurredinthisperiod
| Endingbalance/amountincurredinthisperiod | Beginningbalance/amountincurredinpriorperiod | |
| Jointventures: | -- | -- |
| Totalbookvalueofinvestment | 30,252,089 | 32,797,631 |
| Totalofthefollowingitemscalculatedaccordingtotheshareholdingratio | ||
| --Netprofit | -2,545,542 | -1,874,370 |
| --Othercomprehensiveincome | ||
| --Totalcomprehensiveincome | -2,545,542 | -1,874,370 |
| Associates: | ||
| Totalbookvalueofinvestment | 1,594,571 | 2,067,117 |
| Totalofthefollowingitemscalculatedaccordingtotheshareholdingratio | ||
| --Netprofit | -472,546 | -57,722 |
| --Othercomprehensiveincome | ||
| --Totalcomprehensiveincome | -472,546 | -57,722 |
11.Risksrelatedtofinancialinstruments
TheGrouphasexposuretothefollowingmainrisksfromitsuseoffinancialinstrumentsinthenormalcourseoftheGroup’soperations:
-Creditrisk-Liquidityrisk-Interestraterisk-ForeigncurrencyriskThefollowingmainlypresentsinformationabouttheGroup’sexposuretoeachoftheaboverisksandtheirsources,theirchangesduringtheyear,andtheGroup’sobjectives,policiesandprocessesformeasuringandmanagingrisks,andtheirchangesduringtheyear.TheGroupaimstoseekappropriatebalancebetweentherisksandbenefitsfromitsuseoffinancialinstrumentsandtomitigatetheadverseeffectsthattherisksoffinancialinstrumentshaveontheGroup’sfinancialperformance.Basedonsuchobjectives,theGroup’sriskmanagementpoliciesareestablishedtoidentifyandanalyzetherisksfacedbytheGroup,tosetappropriaterisklimitsandcontrols,andtomonitorrisksandadherencetolimits.Riskmanagementpoliciesandsystemsarereviewedregularlytoreflectchangesinmarket
conditionsandtheGroup’sactivities.
1.Creditrisk
Creditriskistheriskthatonepartytoafinancialinstrumentwillcauseafinanciallossfortheotherpartybyfailingtodischargeanobligation.TheGroup’screditriskisprimarilyattributabletocashatbank,receivables,debtinvestmentsandderivativefinancialinstrumentsenteredintoforhedgingpurposes.Exposuretothesecreditrisksaremonitoredbymanagementonanongoingbasis.ThecashatbankoftheGroupismainlyheldwithwell-knownfinancialinstitutions.ManagementdoesnotforeseeanysignificantcreditrisksfromthesedepositsanddoesnotexpectthatthesefinancialinstitutionsmaydefaultandcauselossestotheGroup.AsatJune30,2025,theGroup’smaximumexposuretocreditriskwhichwillcauseafinanciallosstotheGroupduetofailuretodischargeanobligationbythecounterparties.Inordertominimizethecreditrisk,theGrouphasadoptedapolicytoensurethatallsalescustomershavegoodcreditrecords.AccordingtothepolicyoftheGroup,creditreviewisrequiredforclientswhorequirecredittransactions.Inaddition,theGroupcontinuouslymonitorsthebalanceofaccountreceivabletoensurethere’snoexposuretosignificantbaddebtrisks.Fortransactionsthatarenotdenominatedinthefunctionalcurrencyoftherelevantoperatingunit,theGroupdoesnotoffercredittermswithoutthespecificapprovaloftheDepartmentofCreditControlintheGroup.Inaddition,theGroupreviewstherecoverableamountofeachindividualtradedebtateachbalancesheetdatetoensurethatadequateimpairmentlossesaremadeforirrecoverableamounts.Inthisregard,themanagementoftheGroupconsidersthattheGroup'screditriskissignificantlyreduced.SincetheGrouptradesonlywithrecognizedandcreditworthythirdparties,thereisnorequirementforcollateral.Concentrationsofcreditriskaremanagedbycustomer/counterparty,bygeographicalregionandbyindustrysector.AsatJune30,2025,23.5%oftheGrouptradereceivablesareduefromtopfivecustomers(December31,2024:42.1%).ThereisnocollateralorothercreditenhancementonthebalanceofthetradereceivablesoftheGroup.
2.Liquidityrisk
Liquidityriskistheriskthatanenterprisewillencounterdifficultyinmeetingobligationsthataresettledbydeliveringcashoranotherfinancialasset.TheGroupanditsindividualsubsidiariesareresponsiblefortheirowncashmanagement,includingshort-terminvestmentofcashsurplusesandtheraisingofloanstocoverexpectedcashdemands(subjecttoapprovalbytheGroup’sboardwhentheborrowingsexceedcertainpredeterminedlevels).TheGroup’spolicyistoregularlymonitoritsliquidityrequirementsanditscompliancewithlendingcovenants,toensurethatitmaintainssufficientreservesofcash,readilyrealizablemarketablesecuritiesandadequatecommittedlinesoffundingfrommajorfinancialinstitutionstomeetitsliquidityrequirementsintheshortandlongerterm.
3.Interestraterisk
Interest-bearingfinancialinstrumentsatvariableratesandatfixedratesexposetheGrouptocashflowinterestrateriskandfairvalueinterestrisk,respectively.TheGroupdeterminestheappropriateweightingsofthefixedandfloatingrateinterest-bearinginstrumentsbasedonthecurrentmarketconditionsandperformsregularreviewsandmonitoringtoachieveanappropriatemixoffixedandfloatingrateexposure.
(1)AsatJune30,2025,theGroupheldthefollowinginterest-bearingfinancialinstruments:
Fixedrateinstruments:
Unit:yuan
Item
| Item | June30,2025 | December31,2024 | ||
| Effectiveinterestrate | Amounts | Effectiveinterestrate | Amounts | |
| Financialassets | ||||
| -Monetarycapital | 1.3%-2.25% | 57,650,000 | 1.70%-2.25% | 78,650,000 |
| Financialliabilities | ? | ? | ||
| -Short-termloans | 5.53%~5.94% | -95,249,453 | 5.53%-5.94% | -97,958,247 |
| -Long-termloans(includingtheportionduewithinoneyear) | 4.65% | -5,729,315 | 2.80%-4.65% | -6,342,368 |
| -Leaseliabilities(includingtheportionduewithinoneyear) | 4.65% | -38,306,297 | 4.65% | -46,331,020 |
| Total | -81,635,065 | ? | -71,981,635 | |
Variablerateinstruments:
Unit:yuan
| Item | June30,2025 | December31,2024 | ||
| Effectiveinterestrate | Amounts | Effectiveinterestrate | Amounts | |
| Financialassets | ||||
| -Monetarycapital | 0.20%-0.35% | 1,781,386,300 | 0.20%-0.35% | 1,718,853,538 |
| Financialliabilities | ||||
| -Short-termloans | 1-yearLPR-0.95% | -50,000,000 | 1-yearLPR-0.95% | -50,000,000 |
| -Short-termloans | BBSW(3months)+1.15% | -2,340,850 | BBSW+1.5% | -26,365,950 |
| -Short-termloans | 2.20%-4.65% | -67,344,382 | 3.41%-4.65% | -41,816,149 |
| -Long-termloans(includingtheportionduewithinoneyear) | 3.25%-5.83%? | -134,351,900 | 3.41%-7.59% | -105,456,413 |
| Total | 1,527,349,168 | 1,495,215,026 | ||
(2)SensitivityanalysisManagementoftheGroupbelievesinterestrateriskonbankdepositisnotsignificant,
thereforedoesnotdisclosesensitivityanalysisforinterestraterisk.AsatJune30,2025,basedonassumptionsabove,itisestimatedthatageneralincreaseof50basispointsininterestrates,withallothervariablesheldconstant,woulddecreasetheGroup’sequitybyRMB476,320yuan(2024:RMB838,644yuan),andnetprofitbyRMB476,320yuan(2024:RMB838,644yuan).Thesensitivityanalysisaboveindicatestheinstantaneouschangeinthenetprofitandequitythatwouldariseassumingthatthechangeininterestrateshadoccurredatthebalancesheetdateandhadbeenappliedtore-measurethosefinancialinstrumentsheldbytheGroupwhichexposetheGrouptofairvalueinterestrateriskatthebalancesheetdate.Inrespectoftheexposuretocashflowinterestrateriskarisingfromfloatingratenon-derivativeinstrumentsheldbytheGroupatthebalancesheetdate,theimpactonthenetprofitandequityisestimatedasanannualizedimpactoninterestexpenseorincomeofsuchachangeininterestrates.
4.Foreigncurrencyrisk
Inrespectofcashatbankandonhand,accountsreceivableandpayable,short-termloansdenominatedinforeigncurrenciesotherthanthefunctionalcurrency,theGroupensuresthatitsnetexposureiskepttoanacceptablelevelbybuyingorsellingforeigncurrenciesatspotrateswhennecessarytoaddressshort-termimbalances.
(1)AsatJune30,2025,theGroup’sexposuretocurrencyriskarisingfromrecognisedassetsorliabilitiesdenominatedinforeigncurrenciesispresentedinthefollowingtables.Forpresentationpurposes,theamountsoftheexposureareshowninRenminbi,translatedusingthespotrateatthebalancesheetdate.Differencesresultingfromthetranslationofthefinancialstatementsdenominatedinforeigncurrencyareexcluded.
Unit:yuan
Item
| Item | June30,2025 | December31,2024 | ||
| Balanceatforeigncurrency | BalanceatRMBequivalent | Balanceatforeigncurrency | BalanceatRMBequivalent | |
| Monetarycapital | 46,228,635 | 6,988,013 | ||
| -USD | 487,272 | 3,488,185 | 906,574 | 6,516,817 |
| -EUR | 5,129 | 43,096 | 62,611 | 471,195 |
| -HKD | 46,819,841 | 42,697,354 | 2 | 1 |
| Short-termloans | 95,249,453 | 97,958,247 | ||
| -USD | 13,325,000 | 95,249,453 | 13,375,000 | 97,958,247 |
(2)SensitivityanalysisAssumingallotherriskvariablesremainedconstant,a5%strengtheningoftheRenminbiagainsttheUSdollarandEuroatJune30,2025wouldhaveimpactontheGroup’sequityandnetprofitbytheamountshownbelow,whoseeffectisinRenminbiandtranslatedusingthespotrateattheyear-enddate:
Unit:yuan
Item
| Item | Equity | Netprofit |
| June30,2025 | ||
| USD | 4,588,063 | 4,588,063 |
| EUR | -2,155 | -2,155 |
| HKD | -2,134,868 | -2,134,868 |
| Total | 2,451,040 | 2,451,040 |
| December31,2024 | ||
| USD | 3,433,649 | 3,433,649 |
| EUR | -17,200 | -17,200 |
| HKD | ||
| Total | 3,416,449 | 3,416,449 |
A5%weakeningoftheRenminbiagainsttheUSdollarandEurodollaratJune30,2025wouldhavehadtheequalbutoppositeeffecttotheamountsshownabove,onthebasisthatallothervariablesremainedconstant.
12.Fairvaluedisclosure
AllfinancialassetsandfinancialliabilitiesheldbytheGrouparecarriedatamountsnotmateriallydifferentfromtheirfairvalueatJune30,2025.
13.Relatedpartiesandrelatedtransactions
1.ParticularsoftheparentcompanyoftheCompany
| Nameofparentcompany | Registrationplace | Businessnature | Registeredcapital | ProportionofshareholdingoftheparentcompanyintheCompany | ProportionofvotingpowersoftheparentcompanyintheCompany |
| ChangyuGroup | YantaiCity | Manufacturingindustry | 50,000,000 | 51.4% | 51.4% |
FromJanuarytoJune2025,therewasnofluctuationintheregisteredcapitaloftheparentcompanyanditsshareinequityinterestandvotingright.
2.ParticularsofthesubsidiariesoftheCompanySeeparticularsofthesubsidiariesoftheCompanyinNote10.
3.InformationaboutjointventuresandassociatesoftheCompanyOtherjointventuresandassociatesthathaverelatedpartytransactionswiththeGroupduringthisperiodorthatformedbalancewhenhavingrelatedpartytransactionswiththeGroupduringthepriorperiodareasfollows:
| Nameofjointventuresandassociates | RelationshipwiththeCompany |
L&MHoldings
| L&MHoldings | JointventureoftheGroup |
| ShanghaiYufengBrandManagementCo.,Ltd.(“ShanghaiYufeng”) | AssociatesoftheGroup |
| YantaiGuolongWineIndustryCo.,Ltd.(“YantaiGuolong”) | AssociatesoftheGroup |
| TaizhouChangyuWineryWineSalesCo.,Ltd.(“TaizhouChangyu”) | AssociatesoftheGroup |
4.Particularsofotherrelatedparties
| Nameofotherrelatedparties | RelationshipbetweenotherrelatedpartiesandtheCompany |
| YantaiGodHorsePackingCo.,Ltd.(“GodHorsePacking”) | Acompanycontrolledbythesameparentcompany |
| YantaiZhongyaZhibaoPharmaceuticalCo.,Ltd.(“ZhongyaZhibao”) | Appointmentofdirectors,supervisorsandseniorexecutivesoftheGroup |
| SocieteCivileArgricoleDuChateauDeMirefleurs(“FrenchMirefleurs”) | Subsidiariesofthejointventure |
| CHATEAUDELIVERSAN(“LIVERSAN”) | Subsidiariesofthejointventure |
| YantaiChangyuWineCultureMuseum(“Museum”) | Non-profitorganizationsrelatedtotheCompany |
5.Relatedtransactions
(1)RelatedtransactionsofpurchasingandsellinggoodsandprovidingandreceivingservicesListofpurchasinggoods/receivingservices
Unit:yuan
| Relatedparties | Relatedtransactions | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| GodHorsePacking | Purchasinggoods | 27,190,017 | 34,253,399 |
| ZhongyaZhibao | Purchasinggoods | 24,837 | 13,392 |
| FrenchMirefleurs | Purchasinggoods | 8,051,588.00 | 4,472,158 |
| ShanghaiYufeng | Purchasinggoods | 25,442 |
Listofsellinggoods/providingservices
Unit:yuan
| Relatedparties | Relatedtransactions | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| ZhongyaZhibao | Sellinggoods | 2,223,769 | 2,424,638 |
| GodHorsePacking | Sellinggoods | 3,008 | 34,593 |
| ShanghaiYufeng | Sellinggoods | 344,063 | 950,113 |
| YantaiGuolong | Sellinggoods | 12,309,013 | |
| TaizhouChangyu | Sellinggoods | 8,489,159 |
ThepriceoftransactionsbetweentheGroupandtherelatedpartiesarebasedonthenegotiatedprice.
(2)Relatedtrusteeship/contractingandmandatoryadministration/outsourcingNil
(3)LeasingwithrelatedpartiesTheGroupasalessor:
Unit:yuan
Nameofthelessee
| Nameofthelessee | Typeofleasedassets | Rentalincomerecognizedinthisperiod | Rentalincomerecognizedinpriorperiod |
| GodHorsePacking | Officebuildingandplant | 746,275 | 774,705 |
| ZhongyaZhibao | Officebuilding | 481,905 | 481,905 |
TheGroupasalessee:
Unit:yuan
Nameofthelessor
| Nameofthelessor | Typeofleasedassets | Rentalexpensesforshort-termleasesandleasesoflow-valueassetsofsimplifiedtreatment(ifapplicable) | Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities(ifapplicable) | Rentpaid | Interestexpensesonleaseliabilitiesassumed | Right-of-useassetsincreased | |||||
| Amountincurredinthisperiod | Amountincurredinpriorperiod | Amountincurredinthisperiod | Amountincurredinpriorperiod | Amountincurredinthisperiod | Amountincurredinpriorperiod | Amountincurredinthisperiod | Amountincurredinpriorperiod | Amountincurredinthisperiod | Amountincurredinpriorperiod | ||
| ChangyuGroup | Officebuilding,plant,commercialbuilding | 7,480,362 | 7,480,362 | 185,036 | 490,777 | ||||||
(4)RelatedguaranteeNil
(5)Inter-bankborrowingandlendingofrelatedpartiesNil
(6)AssettransferanddebtrecombinationofrelatedpartiesNil
(7)Otherrelatedtransactions
Unit:yuan
Relatedparty
| Relatedparty | Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| ChangyuGroup | Trademarkusefee | 5,451,141 | 7,858,547 |
ThepriceoftransactionsbetweentheGroupandtherelatedpartiesarebasedonthenegotiatedprice.
6.Accountsreceivableandpayableoftherelatedparties
(1)Accountsreceivable
Unit:yuan
| Item | Relatedparties | Endingbalance | Beginningbalance | ||
| Bookbalance | Provisionforbaddebts | Bookbalance | Provisionforbaddebts | ||
| Accountsreceivable | ZhongyaZhibao | 2,045,804 | 796.00 | 1,041,839 | 1,126 |
| Accountsreceivable | Museum | 416,500 | 162.00 | 416,500 | 450 |
| Prepayment | FrenchMirefleurs | 569,480.00 | 5,346,651 | ||
| Prepayment | GodHorsePacking | 112,579 | |||
(2)Accountspayable
Unit:yuan
| Item | Relatedparties | Endingbookbalance | Beginningbookbalance |
| Accountspayable | GodHorsePacking | 14,624,438 | 20,649,261 |
| Accountspayable | ZhongyaZhibao | 1,133,362 | |
| Accountspayable | ShanghaiYufeng | 32,148 | 7,318 |
| Liabilitiesofcontracts | TaizhouChangyu | 4,680 | 5,927,230 |
| Liabilitiesofcontracts | YantaiGuolong | 51,696 | 51,696 |
| Liabilitiesofcontracts | GodHorsePacking | 11,835 | 11,835 |
Otherpayable
| Otherpayable | ChangyuGroup | 8,066,531 | 18,630,742 |
| Otherpayable | GodHorsePacking | 400,000 | 400,000 |
| Otherpayable | YantaiGuolong | 50,000 |
14.Share-basedpayment
1.Overallsituationofshare-basedpaymentAccordingtotheresolutionof2022AnnualGeneralShareholders’meetingheldbytheGrouponMay26,2023,andtheapprovedProposalon2023RestrictedStockIncentivePlan(Draft)oftheCompanyandItsAbstractandProposalonRequestingtheGeneralShareholders’meetingtoAuthorizetheBoardofDirectorstoHandleMattersRelatedto2023RestrictedStockIncentivePlanoftheCompany,andtheProposalonAdjustingRelevantMattersof2023RestrictedStockIncentivePlanandtheProposalonGrantingRestrictedStockstoIncentiveObjectsof2023RestrictedStockIncentivePlan,whichwerereviewedandapprovedatthefirst2023extraordinaryboardmeetingheldonJune26,2023,theGrouphasdeterminedJune26,2023asthegrantdatetogrant6,850,000restrictedstocksto204incentiveobjectsatagrantpriceof15.24yuanperstock.Atotalof203incentiveobjectsinthisGroupactuallysubscribedfor6,785,559restrictedstocks,withagrantpriceof15.24yuanperstock.ThistransactionincreasestheregisteredcapitalbyRMB6,785,559yuanandincreasesthecapitalreservebyRMB96,626,360yuan.Allrestrictedstocksgrantedtoincentiveobjectsaresubjecttodifferentlock-upperiods,whichare12months,24months,and36monthsrespectivelyfromthecompletionofgrantregistrationofrestrictedstocksgrantedtoincentiveobjects.Therestrictedstocksgrantedtoincentiveobjectsunderthisincentiveplanshallnotbetransferred,usedascollateral,orusedtorepaydebtsduringthelock-upperiod.Allrestrictedstocksgrantedtoincentiveobjectswillbeunlockedinthreephasesafter12monthsfromthegrantdate,withunlockingratiosof30%,30%,and40%foreachphase.Thecorrespondingunlockingdatesare1year,2years,and3yearsfromthegrantdate.Theactualunlockingquantityshallbelinkedtotheannualperformanceevaluation.WhentheperformanceofthisCompanymeetscorrespondingconditions,theunlockingratiooftheabove-mentionedrestrictedstocksforthecurrentperiodisdeterminedbasedontheoperatingperformanceoftheincentiveobject’sunitandthevaluecontributionoftheincentiveobject.Iftheunlockingconditionsstipulatedinthisplanarenotmet,theincentiveobjectshallnotunlockrestrictedstocksinthecurrentperiod,andtheCompanyshallrepurchasethemaccordingtothegrantpricetoincentiveobject.TheGrouphelditsfourth2024extraordinaryboardmeetingonJuly22,2024,andreviewedandapprovedtheProposalonAchievementoftheFirstLiftingofLock-upPeriodandLiftingofLock-upConditionsforCompany’s2023RestrictedStockIncentivePlanandProposalonAchievementoftheFirstLiftingofLock-upPeriodandLiftingofLock-upConditionsforCompany’s2023RestrictedStockIncentivePlan.Atthethirdextraordinarygeneralshareholders’meetingheldonAugust8,2024,theresolutionontheProposalontheRepurchaseandCancellationofPartoftheRestrictedSharesundertheCompany’s2023RestrictedStockIncentivePlanandAdjustmentoftheRepurchasePricewasapproved.Atotalof172incentiverecipientsofthefirsttrancheofrestrictedsharesin2024havebeen
liftedfromthelock-upconditions,thenumberofrestrictedstocksthatcanbeliftedis1,720,495.Thelistingandcirculationdateoftherestrictedsharesreleasedfromthelock-upconditionsisAugust6,2024.ThistransactionresultedinadecreaseintreasurysharesofRMB26,220,343yuan.Atotalof425,666restrictedshareswererepurchasedandcancelled,including157,790sharesrepurchasedandcancelledbecausetheincentiverecipientsnolongermettheconditionsoftheCompany’s2023RestrictedStockIncentivePlanduetoresignationorpositionchanges,and267,876sharesrepurchasedandcancelledbecausetheycouldnotbeliftedfromthefirstlock-upperiodduetopersonalperformanceassessmentresults.ThistransactionledtoadecreaseinsharecapitalofRMB425,666yuan,adecreaseincapitalreserveofRMB6,061,484yuan,andadecreaseintreasurysharesofRMB6,487,150yuan.Astheperformancetargetsrequiredbytheincentiveplanwereexpectednottobeachieved,attheendof2024,RMB4,016,468yuanofequity-settledshare-basedpaymentcostspreviouslyrecognizedbytheGroupwerereversedintheconsolidatedfinancialstatements.AsofJune30,2025,thecumulativeamountofequity-settledshare-basedpaymentsrecognizedincapitalreserveamountedtoRMB26,719,287yuan.
2.Equity-settledshare-basedpayments
Unit:yuan
Methodfordeterminingthefairvalueofequityinstrumentsongrantdate
| Methodfordeterminingthefairvalueofequityinstrumentsongrantdate | Restrictedstock:stockpriceongrantdateminusgrantprice |
| Basisfordeterminingthenumberofexercisableequityinstruments | Management’sbestestimate |
| Reasonsforsignificantdifferencesbetweenthecurrentestimateandthepriorestimate | |
| Accumulatedamountofequity-settledshare-basedpaymentsincludedincapitalreserve | 26,719,287 |
| Totalamountofexpensesrecognizedasequity-settledshare-basedpaymentsinthisperiod |
15.Commitmentandcontingency
1.Significantcommitment
Unit:yuan
| Item | Endingbalance | Beginningbalance |
| Makinglong-termassetcommitments | 31,902,000 | 41,228,000 |
2.ContingencyAsofthebalancesheetdate,theGroupdidn’thaveanycontingencytobedisclosed.
16.Mattersafterbalancesheet
1.Importantnon-adjustingevents
OnJuly25,2025,thesecondmeetingofthetenthBoardofDirectorsreviewedandapprovedtheProposalonNon-AchievementoftheSecondLiftingofLock-upPeriodand
Lock-upConditionsfortheCompany’s2023RestrictedStockIncentivePlanandProposalonAchievementoftheFirstLiftingofLock-upPeriodandLiftingofLock-upConditionsforCompany’s2023RestrictedStockIncentivePlan,onAugust12,2025,thefirstextraordinarygeneralshareholders’meetingin2025approvedtheProposalonAchievementoftheFirstLiftingofLock-upPeriodandLiftingofLock-upConditionsforCompany’s2023RestrictedStockIncentivePlan.Asthesecondlock-upperiodoftheCompany’s2023RestrictedStockIncentivePlandidnotmeettheconditionsforliftingthelock-up,theCompanyrepurchasedandcancelledtherelevantgrantedrestrictedshares.Duetofailuretomeetperformanceassessmentrequirementsandduetoemployeeresignationorpositionchanges,theincentivequalificationoftheaffectedrecipientswascancelled,andatotalof2,153,772restrictedsharesthathadbeengrantedbutnotyetreleasedfromlock-upwererepurchasedandcancelledatarepurchasepriceofRMB14.65yuanpershare.ThetotalrepurchaseconsiderationpayablebytheCompanyforthisrepurchaseandcancellationisRMB31,552,800yuan.Uponcompletionofthisrepurchaseandcancellation,thetotalnumberofsharesoftheCompanywilldecreasefrom671,823,900sharesto669,670,128shares.ThisrepurchaseandcancellationwillnotresultinanychangeinthecontrollingshareholderoractualcontrolleroftheCompany.
17.OtherimportantmattersNil
18.Notesonmajoritemsinfinancialstatementsoftheparentcompany
1.Accountsreceivable
(1)Disclosedbyage
Unit:yuan
Age
| Age | Endingbalance | Beginningbalance |
| Within1year(including1year) | 1,332,445 | 227,041 |
| 1-2years | ||
| 2-3years | ||
| Morethan3years | ||
| Total | 1,332,445 | 227,041 |
(2)Disclosedbyclassificationofbaddebtprovisionmethods
Unit:yuan
| Category | Endingbalance | Beginningbalance | ||||||||
| Bookbalance | Bad-debtprovision | Bookvalue | Bookbalance | Bad-debtprovision | Bookvalue | |||||
| Amount | Proportion | Amount | Proportionofaccrual | Amount | Proportion | Amount | Proportionofaccrual | |||
| Accountsreceivablewithbad-debtprovisionaccruedonasingleitembasis | ||||||||||
Accountsreceivablewithbad-debtprovisionaccruedonacombinedbasis
| Accountsreceivablewithbad-debtprovisionaccruedonacombinedbasis | 1,332,445 | 100% | 533 | 0.04% | 1,331,912 | 227,041 | 100% | 245 | 0.10% | 226,796 |
| Total | 1,332,445 | 100% | 533 | 0.04% | 1,331,912 | 227,041 | 100% | 245 | 0.10% | 226,796 |
Particularsofprovisionforbaddebtsaccruedinthisperiod:
Unit:yuan
| Category | Beginningbalance | Changeamountinthisperiod | Endingbalance | ||
| Accrued | Withdrawnortransferredback | Cancelledafterverification | |||
| Accountsreceivablewithbad-debtprovisionaccruedonasingleitembasis | |||||
| Bad-debtprovisionaccruedonacombinedbasis | 245 | 288 | 533 | ||
| Total | 245 | 288 | 533 | ||
(3)AccountsreceivableactuallycancelledafterverificationinthisperiodNil
(4)Accountsreceivableandcontractassetscollectedbyborroweroftop5unitsrankedbyendingbalance
Unit:yuan
| UnitName | Endingbalanceofaccountsreceivable | Endingbalanceofcontractassets | Endingbalanceofaccountsreceivableandcontractassets | Proportioninthetotalendingbalanceofaccountsreceivableandcontractassets | Endingbalanceofbad-debtsprovisionofaccountsreceivableandimpairmentprovisionofcontractassets |
| Unit1 | 1,213,656 | 1,213,656 | 91.1% | 486 | |
| Unit2 | 107,789 | 107,789 | 8.1% | 43 | |
| Unit3 | 11,000 | 11,000 | 0.8% | 4 | |
| Total | 1,332,445 | 1,332,445 | 100% | 533 |
(5)AccountsreceivablederecognizedduetotransferoffinancialassetsNil
(6)AccountsreceivabletransferredandincludedinassetsandliabilitiesNil
2.Otherreceivables
Unit:yuan
Item
| Item | Endingbalance | Beginningbalance |
| Interestreceivable | ||
| Dividendsreceivable | 3,781,080 | 130,000,000 |
| Otherreceivables | 574,218,796 | 822,762,563 |
| Total | 577,999,876 | 952,762,563 |
(1)Dividendsreceivable
Unit:yuan
| Item(ortheinvestedunit) | Endingbalance | Beginningbalance |
| Dividendsreceivablefromsubsidiaries | 3,781,080 | 130,000,000 |
| Total | 3,781,080 | 130,000,000 |
(2)Otherreceivables
1)Particularsofotherreceivablesclassifiedbynature
Unit:yuan
| Nature | Endingbalance | Beginningbalance |
| Accountsreceivablefromsubsidiaries | 480,588,295 | 615,371,507 |
| Others | 93,630,501 | 207,391,056 |
| Total | 574,218,796 | 822,762,563 |
2)Disclosedbyage
Unit:yuan
| Age | Endingbalance | Beginningbalance |
| Within1year(including1year) | 574,114,324 | 822,658,091 |
| 1-2years | ||
| 2-3years | ||
| Morethan3years | 104,472 | 104,472 |
| Total | 574,218,796 | 822,762,563 |
3)Provisionforbaddebtsaccrued,withdrawnortransferredbackinthisperiodTheprovisionforbaddebtsaccruedinthisperiodwasRMB0yuan;andtheprovisionforbaddebtswithdrawnortransferredbackinthisperiodwasRMB0yuan
4)OtheraccountsreceivableactuallycancelledafterverificationinthisperiodNil
5)Otheraccountsreceivablecollectedbyborroweroftop5unitsrankedbyendingbalance
Unit:yuan
Unit
| Unit | Natureoffund | Endingbalance | Age | Percentageintotalendingbalanceofotheraccountsreceivable | Endingbalanceofprovisionforbaddebts |
| Salescompany | Accountsreceivablefromsubsidiaries | 266,356,251 | Within1year | 46.4% | |
| AtrioGroup | Accountsreceivablefromsubsidiaries | 136,672,987 | Within1year | 23.8% | |
| KilikanoonEstate | Accountsreceivablefromsubsidiaries | 54,142,096 | Within1year | 9.4% | |
| Chateau | Accountsreceivablefromsubsidiaries | 8,217,516 | Within1year | 1.4% | |
| PioneerWineIndustry | Accountsreceivablefromsubsidiaries | 7,251,826 | Within1year | 1.3% | |
| Total | 472,640,676 | 82.3% |
6)AccountsreceivablerelatedtogovernmentalsubsidyNil
7)OtheraccountsreceivablederecognizedduetotransferoffinancialassetsNil
8)OtheraccountsreceivabletransferredandincludedinassetsandliabilitiesNil
3.Long-termequityinvestment
Unit:yuan
| Item | Endingbalance | Beginningbalance | ||||
| Bookbalance | Impairmentprovision | Bookvalue | Bookbalance | Impairmentprovision | Bookvalue | |
| Investmentinsubsidiaries | 7,737,521,508 | 48,288,589 | 7,689,232,919 | 7,737,521,508 | 48,288,589 | 7,689,232,919 |
| Investmentinassociatedenterprisesandjoint | ||||||
| Total | 7,737,521,508 | 48,288,589 | 7,689,232,919 | 7,737,521,508 | 48,288,589 | 7,689,232,919 |
(1)Investmentinsubsidiaries
Unit:yuan
| Investedunit | Beginningbalance(bookvalue) | Beginningbalanceofimpairment | Increaseanddecreaseinthisperiod | Endingbalance(bookvalue) | Endingbalanceofimpairment | |||
| Increasein | Decreasein | Provisionfor | Other | |||||
provision
| provision | investment | investment | impairmentaccrued | s | provision | |||
| KylinPackaging | 23,553,931 | 23,553,931 | ||||||
| ChangyuChateau | 29,281,772 | 29,281,772 | ||||||
| PioneerInternational | 4,464,714 | 4,464,714 | ||||||
| NingxiaGrowing | 36,573,247 | 36,573,247 | ||||||
| NationalWine | 2,000,000 | 2,000,000 | ||||||
| IcewineValley | 85,638,472 | 85,638,472 | ||||||
| AFIP | 588,648,215 | 588,648,215 | ||||||
| SalesCompany | 18,952,112 | 18,952,112 | ||||||
| WineSales | 5,109,166 | 5,109,166 | ||||||
| ShanghaiMarketing | 1,000,000 | 1,000,000 | ||||||
| BeijingSales | 850,000 | 850,000 | ||||||
| JingyangWine | 900,000 | 900,000 | ||||||
| NingxiaWine | 222,309,388 | 222,309,388 | ||||||
| NingxiaChateau | 453,760,284 | 453,760,284 | ||||||
| ChateauTinlot | 212,039,586 | 212,039,586 | ||||||
| ShiheziChateau | 812,311,899 | 812,311,899 | ||||||
| Chang’anChateau | 804,205,930 | 804,205,930 | ||||||
| R&DCompany | 3,290,268,550 | 3,290,268,550 | ||||||
| WineSalesCompany | 5,105,130 | 5,105,130 | ||||||
| FrancsChamps | 236,025,404 | 236,025,404 | ||||||
| MarquesdelAtrio | 221,916,810 | 11,225,459 | 221,916,810 | 11,225,459 | ||||
| IndomitaWine | 274,248,114 | 274,248,114 | ||||||
| AustraliaKilikanoonEstate | 94,096,047 | 37,063,130 | 94,096,047 | 37,063,130 | ||||
| DigitalMarketing | 50,191,439 | 50,191,439 | ||||||
| Chateau | 110,337,503 | 110,337,503 |
Koya
| Koya | |||||
| ShanghaiWeimeisi | 7,910,985 | 7,910,985 | |||
| ChangyuCulturalTourismCompany | 92,649,560 | 92,649,560 | |||
| DevelopmentZoneTrading | 837,605 | 837,605 | |||
| PenglaiWineIndustry | 831,612 | 831,612 | |||
| LongkouSales | 1,611,286 | 1,611,286 | |||
| LaizhouSales | 87,342 | 87,342 | |||
| YantaiRoulletFransac | 251,196 | 251,196 | |||
| Museum | 265,162 | 265,162 | |||
| WindowofWineCity | 470,134 | 470,134 | |||
| AFIPTourism | 162,952 | 162,952 | |||
| MeetingCenter | 102,210 | 102,210 | |||
| NingxiaTrading | 162,952 | 162,952 | |||
| ChristonCatering | 102,210 | 102,210 | |||
| Total | 7,689,232,919 | 48,288,589 | 7,689,232,919 | 48,288,589 |
4.Operatingincomeandoperatingcost
(1)Detailsofoperatingincome
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod | ||
| Income | Cost | Income | Cost | |
| Mainbusiness | 160,834,485 | 143,910,902 | 184,420,307 | 164,861,107 |
| Othersbusinesses | 1,760,482 | 1,355,077 | 1,479,229 | 1,245,831 |
| Total | 162,594,967 | 145,265,979 | 185,899,536 | 166,106,938 |
| Including:Incomefromcontracts | 160,834,485 | 143,910,902 | 184,420,307 | 164,861,107 |
| Incomefromhouserents | 1,760,482 | 1,355,077 | 1,479,229 | 1,245,831 |
(2)Situationofincomeandcostfromcontracts
Unit:yuan
| Contractclassification | Operatingincome | Operatingcost |
Contractclassification
| Contractclassification | Operatingincome | Operatingcost |
| Typeofmerchandise | ||
| -Alcoholicbeverage | 160,834,485 | 143,910,902 |
| -Others | ||
| Classifiedbythetimeofmerchandisetransfer | ||
| -Revenuerecognizedatapointintime | 160,834,485 | 143,910,902 |
5.Investmentincome
Unit:yuan
| Item | Amountincurredinthisperiod | Amountincurredinpriorperiod |
| Incomefromlong-termequityinvestmentbycostmethod | 46,246,053 | 164,552,732 |
| Incomefromlong-termequityinvestmentbyequitymethod | ||
| Investmentincomefromdisposaloflong-termequityinvestment | ||
| Investmentincomeofthefinancialassetsmeasuredattheirfairvaluesandthevariationofwhichisrecordedintothecurrentprofitsandlossesduringtheholdingperiod | ||
| Investmentincomegainedfromdisposalofthefinancialassetsmeasuredattheirfairvaluesandthevariationofwhichisrecordedintothecurrentprofitsandlosses | ||
| Investmentincomeofheld-to-maturityinvestmentduringtheholdingperiod | ||
| Investmentincomeoffinancialassetsheldforsaleduringtheholdingperiod | ||
| Investmentincomegainedfromdisposaloffinancialassetsheldforsale | ||
| Gainsgeneratedfromtheremainingequityremeasuredasperfairvalueafterthelossofcontrol | ||
| Total | 46,246,053 | 164,552,732 |
19.Supplementarymaterials
1.Listofnon-currentprofits/lossesinthisperiod
Unit:yuan
| Item | Amount | Remark |
| Profits/lossesondisposalofnon-currentassets | 358,876 | |
| Governmentalsubsidyincludedinthecurrentprofits/losses(excludingthosecloselyrelatedtotheenterprisebusinessandenjoyedinaccordancewiththeunifiedstandardquotaorrationofthestate) | 19,258,546 | |
| Profits/lossesonchangesoffairvalueoffinancialassetsandfinancialliabilitiesofnon-financialbusiness,andprofits/lossesfromdisposaloffinancialassetsandfinancialliabilities,excludingeffectivehedgingoperationsrelevanttothenormalbusinessoftheCompany | ||
| Paymentforuseoffundsbynon-financialenterprisesincludedinthecurrentprofits/losses | ||
| Profits/lossesonentrustingotherpeopletomakeinvestmentormanageassets | ||
| Profits/lossesonexternalentrustedloans |
Item
| Item | Amount | Remark |
| Assetimpairmentprovisionaccruedduetoforcemajeuresuchasnaturaldisaster | ||
| Transfer-backofaccountsreceivableprovisionforimpairmentwithsingleimpairmenttest | ||
| Incomeobtainedwhentheinvestmentcostobtainedbytheenterprisefromsubsidiaries,joint-runbusinessandjointventureislessthanthefairvalueofthenetidentifiableassetsobtainedfromtheinvestedunitswhentheinvestmentismade | ||
| Currentnetprofits/lossesonsubsidiariesacquiredfromabusinesscombinationundercommoncontrolfromthebeginningtotheconsolidationdate | ||
| Profits/lossesonexchangeofnon-monetaryassets | ||
| Profits/lossesondebtrestructuring | ||
| One-timeexpensesincurredbyenterprisesduetothediscontinuationofrelatedbusinessactivities,suchasexpensesforresettlingemployees,etc | ||
| Influenceoftheone-timeadjustmentofthecurrentprofits/lossesinaccordancewithtaxandaccountinglawsandregulationsonthecurrentprofits/losses | ||
| One-timeconfirmationofshare-basedpaymentexpensesduetocancellationormodificationofequityincentiveplan | ||
| Forcash-settledshare-basedpayment,profits/lossesarisingfromchangesinfairvalueofemployeecompensationpayableaftertheexercisedate | ||
| Profits/lossesonfairvaluechangesofinvestmentrealestatewithfairvaluemodeforfollow-upmeasurement | ||
| Profitsgeneratedfromtransactionswithunfairtransactionprice | ||
| Profits/lossesoncontingenciesirrelatedtothenormalbusinessoftheCompany | ||
| Trusteefeeincomefromentrustedoperation | ||
| Othernon-operatingincomeandexpenditurebesidestheaboveitems | 330,408 | |
| Otherprofits/lossesconformingtothedefinitionofnon-recurrentprofits/losses | ||
| Minus:Influencedamountofincometax | 4,948,531 | |
| Influencedamountofminorityequity | 1,561,984 | |
| Total | 13,437,315 | -- |
2.Returnonnetassetsandearningspershare
| Profitinreportingperiod | Weightedaveragereturnonnetassets | Earningspershare | |
| BasicEPS(yuan/Share) | DilutedEPS(yuan/Share)) | ||
| NetprofitattributabletocommonshareholdersoftheCompany | 1.74% | 0.28 | 0.28 |
| NetprofitattributabletocommonshareholdersoftheCompanydeductingnon-recurrentprofits/losses | 1.61% | 0.26 | 0.26 |
3.Accountingdatadifferenceunderdomesticandforeignaccountingstandard
(1)Netprofits&netassetsdifferencedisclosedinthefinancialreportaccordingtotheinternationalaccountingstandardandChineseaccountingstandard
Unit:yuan
| Netprofits | Netassets | ||
| Amountincurredin | Amountincurredin | Endingbalance | Beginningbalance |
thisperiod
| thisperiod | priorperiod | |||
| InaccordancewiththeChineseaccountingstandard | 185,597,142 | 221,177,382 | 10,542,508,856 | 10,619,208,419 |
| Item&amountadjustedinaccordancewiththeinternationalaccountingstandard: | ||||
| Inaccordancewiththeinternationalaccountingstandard | 185,597,142 | 221,177,382 | 10,542,508,856 | 10,619,208,419 |
IX.OtherSubmittedData
1.SituationsregardingothermajorsocialsecurityissuesArethereanyothermajorsocialsecurityissueswiththelistedcompanyanditssubsidiaries?Yes?No?InapplicableWhetheradministrativepenaltieswereimposedduringthereportingperiod?Yes?No?Inapplicable
2.Registrationformforreceivingresearch,communication,interviewsandotheractivitiesduringthereportingperiod?Applicable?Inapplicable
Receptiontime
| Receptiontime | Receptionplace | Receptionpattern | Typeofreceptionobject | Receptionobject | Maindiscussedcontentsandprovideddata | Basicsituationindexofreception |
| 2025.05.15 | TheCompanyholdstheperformancepresentationmeetingthroughthe“InvestorRelationsInteractivePlatform”(https://ir.p5w.net)inaremoteway | Networkplatformonlinecommunication | Institutionsandindividuals | Onlinequestionsfrominvestors | TherecentproductionandoperationsituationoftheCompany | TheRecordofInvestor-relationsActivitydisclosedonShenzhenStockExchange |
| 2025.05.23 | ThemeetingroomoftheCompany | Fieldresearch | Institutionsandindividuals | InvestorcommunicationattheShareholders’Meeting | TherecentproductionandoperationsituationoftheCompany |
3.Capitaltransactionsbetweenthelistedcompanyanditscontrollingshareholdersandotherrelatedparties?Applicable?Inapplicable
YantaiChangyuPioneerWineCo.,Ltd.
BoardofDirectors
August28,2025
