张裕A(000869)_公司公告_张裕B:2025年半年度报告(英文版)

时间:

张裕B:2025年半年度报告(英文版)下载公告
公告日期:2025-08-28

YantaiChangyuPioneerWineCo.,Ltd.

2025Semi-annualReport

Final2025-03

August28,2025

I.ImportantNotice,TableofContentsandDefinition

Theboardofdirectors,theboardofsupervisors,directors,supervisorsandseniorexecutivesoftheCompanyguaranteethetruthfulness,accuracyandcompletenessofthecontentscontainedinthesemi-annualreportwithnofalserecords,misleadingstatementsorsignificantomissions,andundertakeindividualandjointlegalliabilities.Mr.HongjiangZHOU(PersoninchargeoftheCompany)andMs.CuimeiGUO(Personinchargeofaccountingwork,Personinchargeofaccountingorgan&Accountantincharge)assurethetruthfulness,accuracyandcompletenessofthefinancialreportinthesemi-annualreport.Alldirectorsattendedthisboardmeetingforreviewingthissemi-annualreportinperson.Forward-lookingstatementssuchasfutureplansanddevelopmentstrategiescoveredinthisreportdonotconstituteasubstantialcommitmentoftheCompanytoinvestors.Investorsareadvisedtopayattentiontoinvestmentrisks.RegardingsignificantrisksthattheCompanymayfaceduringthebusinessprocess,pleasereferto“10.Risksandresponsemeasures”in“IIIDiscussionandAnalysisofManagementTeam”inthisreport.Investorsaresuggestedtoreadcarefullyandpayattentiontoinvestmentrisks.TheCompanyhasnoplantodistributecashdividendsandbonussharesandcapitalreservewillnotbetransferredtoequity.

TableofContents

I、ImportantNotice,TableofContentsandDefinition ...... 2

II、BriefIntroductionfortheCompanyandMainFinancialIndicators ...... 6III、DiscussionandAnalysisofManagementTeam ...... 9

IV、CorporateGovernance,EnvironmentalandSocialResponsibility ...... 29

V、Majorissues ...... 31

VI、ChangesinSharesandtheShareholders’Situation ...... 39

VII、RelatedSituationofBonds ...... 46

VIII、FinancialReport ...... 46IX、OtherSubmittedData ...... 168

ReferenceDocuments

(1)Theoriginalof2025Semi-annualReportautographedbytheChairman.

(2)TheFinancialStatementsautographedandsealedbythechairman,chiefaccountantandaccountantsincharge.

(3)TheProspectusandPublicOfferingAnnouncementforStockBin1997;TheProspectusandTheShares’Change&PublicOfferingAnnouncementforStockAin2000.

(4)TheoriginalsofalldocumentsandannouncementsthattheCompanymadepublicduringthereportperiodinthenewspapersdesignatedbyChinaSecuritiesRegulatoryCommission.

Definition

DefinitionItem

DefinitionItemReferstoDefinitionContent
Company/TheCompanyReferstoYantaiChangyuPioneerWineCo.,Ltd.
ChangyuGroup/ControllingShareholderReferstoYantaiChangyuGroupCo.,Ltd.
CSRCReferstoChinaSecuritiesRegulatoryCommission
SSEReferstoShenzhenStockExchange
KPMGHuazhenReferstoKPMGHuazhenLLP(LimitedLiabilityPartnership)
CNYReferstoChineseYuan

II.BriefIntroductionfortheCompanyandMainFinancialIndicators

1.Company’sinformation

StockAbbreviation

StockAbbreviationChangyuA,ChangyuBStockCode000869,200869
StockAbbreviationafterAlterationNone
PlaceofStockListingShenzhenStockExchange
LegalNameinChinese烟台张裕葡萄酿酒股份有限公司
AbbreviationofChineseName张裕
LegalNameinEnglishYANTAICHANGYUPIONEERWINECOMPANYLIMITED
AbbreviationofEnglishNameCHANGYU
LegalRepresentativeHongjiangZHOU

2.Contactpersonandinformation

SecretaryoftheBoardofDirectorsAuthorizedRepresentativeofSecuritiesAffairs
NameJianxunJIANGTingguoLI
Address56DamaRoad,Yantai,Shandong,China56DamaRoad,Yantai,Shandong,China
Tel.0086-535-66027610086-535-6633656
Fax.0086-535-66336390086-535-6633639
E-mailjiangjianxun@changyu.com.cnstock@changyu.com.cn

3.Otherinformation

1)ContactinformationoftheCompanyWhetherthereisanychangeintheCompany’sregisteredaddress,officeaddress,correspondingpostcode,websiteaddressandemailaddressduringthereportperiod

□Applicable?InapplicableThereisnochangeintheCompany’sregisteredaddress,officeaddress,correspondingpostcode,websiteaddressandemailaddressduringthereportperiod.Pleasereferto2024AnnualReportfordetailedinformation.

2)InformationdisclosureandfilinglocationWhetherthereisanychangeininformationdisclosureandfilinglocationduringthereportperiod□Applicable?InapplicableThereisnochangeinthenameofthenewspaperforinformationdisclosure,theaddressofthewebsitedesignatedbytheChinaSecuritiesRegulatoryCommissionforpublishingthesemi-annualreport,andthefilinglocationoftheCompany’ssemi-annualreportselectedbytheCompanyduringthereportperiod.Pleasereferto2024AnnualReportfordetailedinformation.

3)OtherrelevantinformationWhetherthereisanychangeinotherrelevantinformationduringthereportperiod□Applicable?Inapplicable

4.KeyaccountingdataandfinancialindicatorsWhethertheCompanyneedstoretrospectivelyadjustorrestatetheaccountingdataofpreviousfiscalyears.?Yes?No

Duringthereport

period

DuringthereportperiodInthesameperiodoflastyearMoreorlessthanthesameperiodoflastyear(%)
Operatingrevenue(CNY)1,470,576,1771,522,309,436-3.40%
Netprofitattributedtoshareholdersofthelistedcompany(CNY)185,597,142221,177,382-16.09%
Netprofitattributedtoshareholdersofthelistedcompanyafterdeductingnon-recurringprofitsandlosses(CNY)172,159,827194,883,882-11.66%
Netcashflowsfromoperatingactivities(CNY)239,421,128203,880,36417.43%
Basicearningspershare(CNY/share)0.280.32-12.50%
Dilutedearningspershare(CNY/share)0.280.32-12.50%
Weightedaveragereturnonequity1.73%2.03%-0.30%
AttheendofthisreportperiodAttheendoflastyearMoreorlessthantheendoflastyear(%)
Totalassets(CNY)12,178,908,79712,520,474,218-2.73%
NetAssetsattributedtoshareholdersofthelistedcompany(CNY)10,542,508,85610,619,208,419-0.72%

5.DifferencesinaccountingdataunderPRCaccountingstandardsandinternationalaccountingstandards

1)DifferencesofnetprofitandnetassetinthefinancialreportdisclosedaccordingtobothinternationalaccountingstandardsandPRCaccountingstandard□Applicable?InapplicableTherearenodifferencesfornetprofitandnetassetsinthefinancialreportdisclosedaccordingtobothinternationalaccountingstandardsandPRCaccountingstandardsduringthereportperiod.

2)DifferencesofnetprofitandnetassetinthefinancialreportdisclosedaccordingtobothforeignaccountingstandardsandPRCaccountingstandards□Applicable?InapplicableTherearenodifferencesofnetprofitandnetassetinthefinancialreportdisclosedaccordingtobothforeignaccountingstandardsandPRCaccountingstandardsduringthereportperiod.

6.Itemandamountofnon-recurringgainsandlosses

?Applicable?Inapplicable

Unit:CNY

Item

ItemAmountExplanation
Profitsandlossesondisposalofnon-currentassets(includingthewrite-offpartoftheprovisionforassetimpairmenthasbeenmade)358,876-
Governmentgrantsincludedinthecurrentprofitsandlosses(exceptforthoserecurringgovernmentgrantsthatarecloselyrelatedtotheentity’soperation,inlinewithrelatedregulationsandhaveproperbasisofcalculation)19,258,546-
Othernon-operatingincomeandexpenditurebesidesabove-mentioneditems330,408-
Less:Amountaffectedbyincometax4,948,531-
Amountaffectedbyminorityequity(aftertax)1,561,984-
Total13,437,315-

Specificsituationofothergainsandlossesprojectsconformingtothedefinitionofnon-recurringprofitandloss

□Applicable?InapplicableTheredoesnotexistspecificsituationofotherprofitandlossitemsconformingtothedefinitionofnon-recurringprofitandloss.Explanationforregardingthenon-recurringprofitandlossspecifiedintheExplanatoryAnnouncementonPublicCompany’sInformationDisclosureNo.1-Non-recurringProfitandLossasrecurrentprofitandloss□Applicable?InapplicableThereisnosituationregardingthenon-recurringprofitandlossspecifiedintheExplanatoryAnnouncementonPublicCompany’sInformationDisclosureNo.1-Non-recurringProfitandLossasrecurrentprofitandloss

III.DiscussionandAnalysisofManagementTeam

1.MainbusinessesduringthereportperiodDuringthereportperiod,theCompany’smainbusinesswasproductionandoperationofwineandbrandy.TheCompanyneedtocomplywiththedisclosurerequirementsof“FoodandLiquorManufacturingRelatedBusinesses”inShenzhenStockExchangeIndustryInformationDisclosureGuidelineNo.3-IndustryInformationDisclosure.

1)SituationoftheindustryinwhichtheCompanyoperatesDuringthereportperiod,theCompany’smainbusinesswasproductionandoperationofwineandbrandy,thusprovidingdomesticandforeignconsumerswithhealthyandfashionablealcoholicdrinks.Comparedwithearlierstage,therewerenosignificantchangeshappenedtotheCompany’smainbusiness.ThewineindustrythattheCompanyinvolvedinwasstillingrowthstage.Beingaffectedbymanyfactorsinrecentyears,thecompetitionindomesticwinemarketwasfierce.However,seenfromthelongterm,theCompanybelievesthattheexistingconsumptionconceptmightchangewiththeincreaseofpeople’sincomelevelandtheirpursuitofarelaxed,romanticandhealthylifestyle.Moredomesticwinewouldbedrunkbypeople,andwinewouldentermoreandmorehouseholdconsumption.Thesituationofcurrentlowaverageconsumptionofdomesticwinewouldgraduallyimprove.TheCompanywasattheforefrontinthedomesticwinemarketandwassignificantlyaheadofmajordomesticcompetitors.

2)Licenseobtained

Producername

ProducernameFoodcategoryObtainingtimeObtainingmethodFoodproductionlicensenumber
YantaiChangyuPioneerWineCo.,Ltd.Alcohol2021.06.01ApprovalfromgovernmentauthoritySC11537060100050
BeijingChateauChangyuAFIPGlobalCo.,Ltd.Alcohol2022.08.22ApprovalfromgovernmentauthoritySC11511280920745
LiaoningChangyuGoldenIcewineValleyCo.,Ltd.Alcohol2021.03.25ApprovalfromgovernmentauthoritySC11521052200370
NingxiaChateauChangyuMoserXVCo.,Ltd.Alcohol2018.01.25ApprovalfromgovernmentauthoritySC11564010500657

XinjiangChateauChangyuBaronBalboaCo.,Ltd.

XinjiangChateauChangyuBaronBalboaCo.,Ltd.Alcohol2017.08.25ApprovalfromgovernmentauthoritySC11565900100392
YantaiChateauChangyu-CastelCo.,Ltd.Alcohol2021.06.08ApprovalfromgovernmentauthoritySC11537063600172
ShaanxiChateauChangyuRenaCo.,Ltd.Alcohol2020.10.19ApprovalfromgovernmentauthoritySC11561040400532
YantaiChateauKoyaBrandyCo.,Ltd.Alcohol2021.01.11ApprovalfromgovernmentauthoritySC11537063601165

3)ExplanationforothersignificanteventsDuringthereportperiod,theredidnotexistthetrademarkownershipdispute,foodqualityissueorfoodsafetyincidentetc.thathadasignificantimpactontheCompany.BrandoperationTheCompany’sproductsweredividedintotwoseries:wineandbrandy.Forwine,mainbrandsincludedChangyu,Longyu,NobleDragon,AFIP,Kilikanoon,GoldenIcewineValley,Changge,BaronBalboa,Donelly,Long-tailedCat,Grappie,Atrio,IWCC,Vermouthandsoon.ForBrandy,mainbrandsincludedKoya,Liquan,Mminni,Pagese,RoulletFransacandsoon.MajorsalesmodeTheCompany’smainsalesmodewasthedistributionmode,andmainsaleschannelwasofflinesales,thatis,theCompany’sproductsweredistributedtosalesterminalsthroughapproximately5000distributorsathomeandabroadandultimatelyprovidedtoconsumers.Distributionmode?Applicable?Inapplicable

①Situationofchangeinthenumberofdistributorsisshownasfollows.

RegionAtthebeginningofthereportperiodIncreasednumberduringthereportperiodAttheendofthereportperiod
EasternChina2200232223
SouthChina576-11565
CentralChina397-10387
NorthChina334-12322
NorthwestChina153-1152

SouthwestChina

SouthwestChina433-17416
NortheastChina2880288
HongKong,Macao,TaiwanChinaandoverseas79990889
Total5180625242

②SalesinformationoftheCompany’stop5distributorsduringthereportperiod

No.CustomernameSalesamount(CNY)Proportionintotalsales(%)
1Rank1st32,953,2342.24%
2Rank2nd16,456,8941.12%
3Rank3rd14,114,1340.96%
4Rank4th11,876,0770.81%
5Rank5th11,749,4320.80%
Total--87,149,7715.93%

Theratioofsalesinself-ownedexclusiveshopexceeds10%□Applicable?InapplicableSalesofonlinedirectsales?Applicable?Inapplicable

SalesmodelFirsthalfof2025Firsthalfof2024
Operatingincome(CNY)Operatingcost(CNY)GrossmarginOperatingincome(CNY)Operatingcost(CNY)Grossmargin
Distribution1,167,253,176472,711,38859.50%1,264,253,556497,864,36260.62%
Directsales303,323,001120,094,87060.41%258,055,88097,884,36862.07%
Total1,470,576,177592,806,25859.69%1,522,309,436595,748,73060.87%

Thechangeinsalespricesofmajorproductsaccountingformorethan10%oftotaloperatingincomeincurrentreportperiodexceeds30%comparedwiththoseinlastreportperiod□Applicable?InapplicableProcurementmodeandprocurementcontent

Unit:CNY

ProcurementmodeProcurementcontentAmountofmajorprocurementcontents
QualitativeandpricecomparisonRawmaterialsincludinggrape/bulkwine252,969,412
Invitationforbids/qualitativeandpricecomparisonPackagingmaterials172,904,494
Invitationforbids/qualitativeandpricecomparisonBrewingmaterials5,919,931
Invitationforbids/qualitativeandpricecomparisonGoodsandmaterialsforvineyard351,012

Contract

ContractFuelandpower13,332,941
QualitativeandpricecomparisonOtheralcoholicproductsandderivatives8,533,525

Amountofpurchasingrawmaterialsfromcooperativesorfarmersexceeds30%oftotalprocedureamount

□Applicable?InapplicableTheyear-on-yearchangeinthepriceofmajoroutsourcedrawmaterialsexceeds30%

□Applicable?InapplicableMajorproductionmodeTheproductionmodeoftheCompanyisself-produce.Commissionedprocessingandproduction

□Applicable?InapplicableMajorcomponentsofoperatingcosts

①Classificationofsector

Unit:CNY

SectorProjectFirsthalfof2025Firsthalfof2024Year-on-yearincreaseordecrease(%)
AmountProportionintheoperatingcost(%)AmountProportionintheoperatingcost(%)
LiquorandalcoholicbeverageBlendingliquor267,451,97446.89%266,328,76546.35%0.42%
Packingmaterial140,956,52224.71%144,493,09725.15%-2.45%
Wages15,526,1902.72%17,738,6593.09%-12.47%
Manufacturingexpenses97,986,70517.18%94,920,08916.52%3.23%
Contractperformancecosts48,483,3128.50%51,110,0268.90%-5.14%

②Classificationofproduct

Unit:CNY

SectorProjectFirsthalfof2025Firsthalfof2024Year-on-yearincreaseordecrease(%)
AmountProportionintheoperatingcost(%)AmountProportionintheoperatingcost(%)
WineBlendingliquor189,873,88246.52%199,534,22646.08%-4.84%
Packingmaterial100,999,37224.75%106,908,47124.69%-5.53%
Wages11,392,1182.79%14,382,9173.32%-20.79%
Manufacturingexpenses72,441,74917.75%74,450,28317.19%-2.70%
Contract33,426,6968.19%37,735,8128.71%-11.42%

performancecosts

performancecosts
BrandyBlendingliquor77,578,09247.81%66,794,53947.18%16.14%
Packingmaterial39,957,14924.62%37,584,62626.55%6.31%
Wages4,134,0722.55%3,355,7422.37%23.19%
Manufacturingexpenses25,544,95615.74%20,469,80614.46%24.79%
Contractperformancecosts15,056,6169.28%13,374,2149.45%12.58%

Yieldandinventory

SectorItemUnitFirsthalfof2025Firsthalfof2024Year-on-yearincreaseordecrease(%)
LiquorandalcoholicbeverageSalesTon33,81235,129-3.75%
YieldTon27,41134,633-20.85%
InventoryTon20,45125,585-20.07%
WineSalesTon23,33626,010-10.28%
YieldTon20,52523,798-13.76%
InventoryTon13,61014,694-7.38%
BrandySalesTon10,4769,11914.88%
YieldTon6,88610,835-36.44%
InventoryTon6,84110,891-37.19%

2.AnalysisofcorecompetitivenessComparedwiththeparticipantsinthearenaoftheChinesewinecompetitionsector,theCompanyownsfollowingadvantages:

Firstly,theCompanyhasalargebrandinfluence.Mainbrandsusedhavealonghistory.“Changyu”,“NobleDragon”and“AFIP”areall“Chinafamousbrands”thathavestronginfluenceandgoodreputation.Secondly,theCompanyhassetupanationwidemarketingnetwork.TheCompanyhasformeda“three-level”marketingnetworksystemmainlycomposedoftheCompany’ssalesmenanddistributorsandtheonlinesalesplatformhashadacertainscaleandstronginfluence,owingstrongmarketingabilityandmarketexploitationability.Thirdly,theCompanyhasstrongscientificprowessandaproductR&Dsystem.Relyingonthecountry’s“State-levelWineR&DCenter”,theCompanyhasownedpowerfulwinemakerteam,masteredadvancedwinemakingtechnologyandproductionprocessesandhadstrong

productinnovationcapacityandperfectqualitycontrolsystem.Fourthly,theCompanyisinpossessionofalotofgrape-growingbasesthatarecompatiblewithitsdevelopmentrequirements.TheCompanyhasdevelopedagreatdealofvineyardsinthemostsuitableareasforwinegrapegrowingsuchasShandong,NingxiaandXinjiang,anditssubsidiaryoverseasenterprisesalsoownmatchinggrapebasesinlocalarea,makingtheoverallscaleandstructuregenerallymeettheCompany’sneedsforfuturedevelopment.Fifthly,productsinhigh,mediumandlow-gradeaswellasvarietiesandcategoriesareallcomplete.Over100varietiesofseriesproductssuchaswine,brandyandsparklingwinecoversvariousgrades,includinghigh,mediumandlow-grade,whichcanmeetdifferentconsumergroups’demands.TheCompanyhastakenthedominantstatusinthedomesticwineindustryaftermanyyears’developmentandhascomparativeadvantagesinthefuturecompetition.Sixthly,theCompanyhasarelativelyperfectmotivationsystem.MostofCompany’semployeesindirectlyholdtheCompany’sequitythroughcontrollingshareholders.Therearehighconsistencybetweenemployeebenefitsandshareholdersbenefits,infavorofmotivatingemployeestocreatevalueforshareholders.Seventhly,theCompanyhassetupflexibleandefficientdecision-makingmechanism.TheCompany’scoremanagementteamalwaysmaintainsaworkingstyleofunityandpragmaticandflexibleandefficientdecision-makingmechanism,whichmakestheCompanycandealwithmarketchangesmorecalmly.Eighthly,theglobalproductioncapacitylayouthasbeenbasicallycompleted.TheCompanyhascompletedproductioncapacitylayoutinChina,France,Chile,Spain,Australiaandothermajorwineproducingcountriesintheworld,enablingmakingbetteruseofglobalhigh-qualityrawmaterialresources,capital,talentsandadvancedproductionprocessesandtechnologiestoprovideconsumerswithdiversifiedqualityproductsandbetterserveconsumers.Basedontheabovereasons,theCompanyhasformedrelativelystrongcorecompetenceandwillmaintainarelativelydominantpositioninthefuturepredictablemarketcompetition.

3.AnalysisinmainbusinessSummarizationDuringthereportperiod,thedomesticwinemarketstillmaintainedadownwardtrend.Marketdemandwasseriouslyinsufficient,andcompetitionwasextremelyfierce.Theprofitabilityofwineenterprisesfurtherdeclined.Themarketshareofwineinalcoholicproductsbecamesmallerandsmaller.Coupledwiththesqueezefromotheradvantageouswinetypes,thedevelopmenttrendoftheindustryremainedatalowlevelandtherewerenoobvioussignsofarebound.Facingaseveremarketenvironment,theCompanyadheredtoa

market-orientedapproach,activelyengagedinproductandmarketinginnovation,andstrovetoexplorenewsaleschannelsandemergingmarkets,achievingcertainresults.First,theCompanyadheredtoamarket-orientedapproachandstrovetoenhanceproductsalescapabilities.Duringthereportperiod,theCompanydelveddeeplyintomaturemarketsandactivelyexpandedintoemergingmarkets;furtherimprovedandadjustedthesystemofthesalesdivisions,adheredtofocusingonproducts,markets,andmarketingactions,andimplementedtargetedmarketingstrategiesaccordingtodifferentstagesofmarketdevelopment;hadbeenmeticulouslycultivatingthematuremarket,continuouslymakingbreakthroughsinkeymarkets,andfocusingonwinningthe"decisivebattle"soastostrivetoachievenewbreakthroughs,achievingcertainresults;intensifiedeffortstocombatcounterfeitingandpreventunauthorizeddistribution,maintainingagoodmarketorderandpricesystemandenhancingtheenthusiasmofourpartners;intensifiedeffortstobuildthesalesteamandreservetalents,strictlyassessedandeliminatedmarketingpersonnel,andkeptintroducinghigh-qualityexternalmarketingtalentstoenhancethecombateffectivenessofthemarketingteam.Second,inresponsetomarketdemands,theCompanybenchmarkedagainstwell-knownandbest-sellingbrandsbothathomeandabroad,andcontinuouslypromotedproductqualityimprovementandupgradingaswellasthedevelopmentofnewproducts.Duringthereportperiod,theoverallqualityoftheCompany'sproductssteadilyimproved,andconsumersatisfactionfurtherincreased.Inresponsetothenewconsumptionenvironment,thedevelopmentofnewproductssuchasalcohol-freewineandjuicewinehadbeenpromoted.TheCompany’sproductshavewonatotalof65awards,including13grandgoldawardsand22goldawards.ChangyuNobleDragonN188DryRed2022wonthetopaward"BestInShow"attheDecanterWorldWineAwards2025.The2019HuakaifuguiReserveDryRedWineofChateauCastelwonthegoldmedalattheMUNDUSVINIandwasratedas"BestShowofChina".TheChateauLongyu’sLong12CabernetSauvignonDryRedWine2022,Long8BlendedDryRedWine2022andCabernetSauvignonDryWhiteWine2024allwonthegrandgoldmedalattheFIWAFISABIOinFrance,aswellastheChateauBaronBalboa’sX7DryRedWine2021andtheChateauGoldenIcewineValley’sVidalIcewineBlackDiamondGrade2022.KoyaSnakeYearZodiacLimitedEditionXXOwonthegoldmedalattheLSCLondonSpiritsCompetition,andwasawardedtheSpiritOfTheYearChinaandBestSpiritByPackageawards.ChangyuRieslingR268DryWhiteWine2024wonthegrandgoldmedalattheFIWAFISABIOinFrance.Third,theCompanystrengthenedfinancialmanagementandauditsupervisiontopreventbusinessrisksandimprovebusinessefficiency.Duringthereportperiod,theCompanystrengthenedthecapitalcontrolofitssubsidiariesandinternalcapitaladjustment,tookmultiplemeasurestosavefinancingcosts,andincreasedfinancialincomethroughmethodssuchasstructureddeposits,agreementdeposits,andnoticedeposits;madefulluseoftaxpreferentialpoliciestoreducetaxandfeeexpenditures;persistedinconductingregularauditssuchasthedepartureauditofmanagersandtheeconomicbenefitaudit,andstrengthenedtheauditofkeyexpensessuchasadvertisingexpensesofthebusinessdivisions;exploredinnovationsinauditingmethodsandmodels,andcontinuouslystrengthenedthequality

controlofauditing,enhancingthelevelofauditingsupervisionandloweringtheoperationalrisks.Fourth,theCompanyfullyutilizeditstourismresourcessuchasthewineculturemuseumandchateaux,intensifiedthepromotionoftourismproducts,continuouslyimprovedtheservicelevelandreceptioncapacityfortourists,andenhanceditsappealtodomesticandforeigntourists.Duringthereportperiod,thenumberoftouristsattractedbytheCompanyincreasedsignificantly.Notonlydiditgeneratetourismbusinessrevenue,butitenhancedtheCompany’sbrandawarenessandreputation,providinganewimpetusforpromotingthesalesofalcoholicproducts.Fifth,theCompanycontinuedtoimplementB-sharerepurchasestoprotecttheinterestsofinvestors.AsofJuly31,2025,theCompanyhadcumulativelyrepurchased6.79milliondomesticlistedforeigncapitalshares(Bshares)throughthededicatedsecuritiesaccountforsharerepurchasebymeansofcentralizedbidding,accountingfor1.01%oftheCompany'scurrenttotalsharecapital.Basedontheimplementationofabovemeasures,theCompanyachievedcertainresultsinthefirsthalfof2025.However,bothitsoperatingincomeandnetprofitdeclinedtovaryingdegrees.Tofullymeetthefinancialbudgettargetsfor2025andtheperformanceindicatorssetbythe2025restrictedshareincentiveplan,theCompanyisundertremendouspressure.Forthesakeofachievingitsbusinessgoals,theCompanywillfocusonfollowingtasksinthesecondhalfof2025:

Thefirstistofurtherfocusonthedevelopmentofkeymarketsforannihilationbattles.Forexistingproducts,basedonproductfeaturesandthestageofmarketdevelopment,theCompanywillimplementcorrespondingmarketingstrategies,strivetoachievenewbreakthroughsinsales,andsteadilyexpandtheexistingmarket.Inaddition,itwillalsostrengthenthemarketpromotionofnewproducts,continuouslydevelopincrementalmarkets,andprovidenewimpetusforsalesgrowth.Thesecondistostrengthentheconstructionandmanagementofthemarketingteam.TheCompanywillstrictlyenforceteamdiscipline,recruitandselectoutstandingtalentstobeassignedtostrategicmarketsanddecisivecities,enhanceemployeetrainingandsalaryassessment,andimprovethemanagementinadvertisingexpenses,pricesystemsandcross-sellingsoastobuildastrongsalesteam.Thethirdistointensifyeffortsinnewproductdevelopment,strengthenproductqualitymanagement,andcontinuouslyenhanceproductcompetitiveness.TheCompanywillfurtherimprovetheflavorsofproductssuchasDonellybasedonmarketfeedback;developwineextensionproductsthatsuitthetastesofyoungpeople(fruitjuicewine,fruit-flavoredwine);developalcohol-freewines,herbalwines(suchaspolygonatumwineandteawine)andotherproductsthatmeettheneedsofspecificgroupsofpeople;strengthenqualityinspection,increasetheseverityofpenalties,andcontinuouslyimprovetheappearancequalityofproducts.Thefourthistodoagoodjobinfinancialaccountingandfundmanagement.TheCompanywilldowellintherelevantfinancialandtaxworksuchastherepurchaseofBsharesandthe

returnofequityincentivefunds.Forimportantmatters,itwillcommunicatewiththeauditinginstitutioninadvance,activelyfollowupduringtheprocess,andreviewaftertheevent,ensuringcomplianceandefficiencyinaccounting,auditinganddisclosure.Itwillalsocontinuetoimplementthefundcontrolofstructureddepositsandsubsidiariesandbranches;conducttaxplanningtoreasonablyreducetaxandfeeexpenditures;paycloseattentiontointernationaltaxpolicies,anddoagoodjobinthefinalsettlementandpaymentofoverseasincomesuchasdividends,interestsandpropertytransfersoftheparentCompanytoavoidtaxrisks.ThefifthistoimplementtheB-sharebuy-backinaccordancewiththeB-sharebuy-backplandeterminedbytheCompany.Year-on-yearchangeinkeyfinancialdata

Unit:CNY

Thisperiod

ThisperiodThesameperiodoflastyearYear-on-yearincreaseordecreaseCauseofsignificantchanges
Operatingrevenue1,470,576,1771,522,309,436-3.40%Mainlyduetothedeclineinproductsalesvolume
Operatingcost592,806,258595,748,730-0.49%Mainlyduetothedeclineinoperatingincome
Salesexpense402,150,816391,916,5152.61%Mainlyduetotheincreaseinmarketingexpenses
Managementexpense126,647,959132,945,615-4.74%Mainlyduetothedeclineinemployeecompensation
Financialexpense-14,647,9323,223,510-554.41%Mainlyduetotheincreaseinexchangegains
Incometaxexpense81,765,77592,758,345-11.85%Mainlyduetothedeclineinoperatingprofit
R&Dexpense9,071,9666,748,67534.43%Mainlyduetotheincreaseinresearchanddevelopmentexpenses
Netcashflowgeneratedinoperatingactivities239,421,128203,880,36417.43%Mainlyduetothedeclineintaxpayments
Netcashflowgeneratedininvestmentactivities92,905,302101,776,789-8.72%Mainlyduetothedeclineintherecoveryoftimedeposits
Netcashflowgeneratedinfinancingactivities-272,782,891-704,692,34161.29%Mainlyduetothedeclineincashpaidfordebtrepayment
Netincreasedamountofcashandcashequivalents61,013,083-400,166,503InapplicableMainlyduetotheincreaseinnetcashflowfromfinancingactivities

SignificantchangeintheprofitformandprofitsourceoftheCompanyduringthereportperiod

□Applicable?InapplicableThereisnosignificantchangeintheprofitformandprofitsourceoftheCompanyduringthereportperiod.Compositionofoperatingrevenue

Unit:CNY

Thisreportperiod

ThisreportperiodThesameperiodoflastyearYear-on-yearincreaseordecrease(%)
AmountProportioninoperatingrevenueAmountProportioninoperatingrevenue
Totaloperatingrevenue1,470,576,177100%1,522,309,436100%-3.40%
Sector-classified
Sectorofliquorandalcoholicbeverage1,470,576,177100%1,522,309,436100%-3.40%
Product-classified
Wine1,017,390,56669.18%1,105,466,30672.62%-7.97%
Brandy388,044,32726.39%356,049,75123.39%8.99%
Tourism47,631,1323.24%43,588,1652.86%9.28%
Others17,510,1521.19%17,205,2141.13%1.77%
Area-classified
Domestic1,213,721,08782.53%1,277,499,22183.92%-4.99%
Overseas256,855,09017.47%244,810,21516.08%4.92%

Thecasesofindustry,productorareaaccountingforover10%intheCompany’soperatingrevenueoroperatingprofit?Applicable?Inapplicable

Unit:CNY

OperatingrevenueOperatingcostGrossmarginYear-on-yearincreaseordecrease(%)ofoperatingrevenueYear-on-yearincreaseordecrease(%)ofoperatingcostYear-on-yearincreaseordecrease(%)ofgrossmargin
Sector-classified
Sectorofliquorandalcoholicbeverage1,470,576,177592,806,25859.69%-3.40%-0.49%-1.18%
Product-classified
Wine1,017,390,566408,133,81859.88%-7.97%-5.75%-0.95%
Brandy388,044,327162,270,88558.18%8.99%14.62%-2.06%
Tourism47,631,13213,046,11972.61%9.28%9.21%0.02%
Others17,510,1529,355,43646.57%1.77%1.55%0.11%

Area-classified

Area-classified
Domestic1,213,721,087429,985,66864.57%-4.99%-3.49%-0.55%
Abroad256,855,090162,820,59036.61%4.92%8.41%-2.04%

UndertheconditionthatthestatisticalcaliberoftheCompany’smainbusinessdataisadjustedduringthereportperiod,theCompany’smainbusinessdataadjustedonthebasisofcaliberattheendofreportperiodinrecentoneperiod.?Available?NotavailableTheCompanyneedtocomplywiththedisclosurerequirementsof“FoodandLiquorManufacturingRelatedBusinesses”inShenzhenStockExchangeIndustryInformationDisclosureGuidelineNo.3-IndustryInformationDisclosure.

1)Detailedinformationonsalesexpenses

ItemsThisperiodThesameperiodoflastyearProportionofthisperiodProportionoflastperiodYear-on-yearincreaseordecrease
Laborcost119,403,300126,497,51629.69%32.28%-5.61%
Marketingexpenses130,423,949108,239,03232.43%27.62%20.50%
Costofservices15,252,96614,966,6023.79%3.82%1.91%
Depreciationexpense30,786,81333,555,2377.66%8.56%-8.25%
Storagerentalfee11,354,03112,833,7412.82%3.27%-11.53%
Advertisingexpenses29,798,33927,638,0027.41%7.05%7.82%
Trademarkusagefee5,451,1417,858,5471.36%2.01%-30.63%
Travelexpenses12,906,97412,764,8883.21%3.26%1.11%
Designandproductionfee4,921,7712,757,3871.22%0.70%78.49%
Conferencefee3,000,7023,299,4380.75%0.84%-9.05%
Water,electricityandgascharges5,414,4024,438,7301.35%1.13%21.98%
Others33,436,42837,067,3958.31%9.46%-9.80%
Total402,150,816391,916,515100%100%2.61%

4.Analysisinnon-mainbusiness□Applicable?Inapplicable

5.Analysisinassetsandliabilities

1)Significantchangeinassetscomposition

Unit:CNY

AttheendofthisreportperiodAttheendoflastyearProportionExplanation

increaseordecrease(%)

AmountProportioninthetotalassets(%)AmountProportioninthetotalassets(%)increaseordecrease(%)onsignificantchanges
Monetaryfunds1,839,091,12815.10%1,797,848,13014.36%0.74%Nosignificantchanges
Accountreceivables181,953,8781.49%270,829,6012.16%-0.67%Nosignificantchanges
Contractassets
Inventory2,959,823,40724.30%2,904,070,55623.19%1.11%Nosignificantchanges
Investmentrealestate20,735,5900.17%21,960,4510.18%-0.01%Nosignificantchanges
Long-termequityinvestments31,846,6600.26%34,864,7480.28%-0.02%Nosignificantchanges
Fixedassets5,436,526,84744.64%5,551,671,79544.34%0.30%Nosignificantchanges
Constructioninprogress4,182,0260.03%10,177,3720.08%-0.05%Nosignificantchanges
Right-of-useasset64,049,8820.53%71,761,2620.57%-0.04%Nosignificantchanges
Short-termborrowings214,934,6851.76%216,140,3461.73%0.03%Nosignificantchanges
Contractliability116,410,3980.96%128,090,3531.02%-0.06%Nosignificantchanges
Long-termborrowings77,915,4550.64%50,637,2030.40%0.24%Nosignificantchanges
Leaseliability20,943,9220.17%27,542,8290.22%-0.05%Nosignificantchanges

2)Mainoverseasassetssituation?Applicable?Inapplicable

Unit:

CNY

Detailsofassets

DetailsofassetsFormationreasonsAssetsscaleLocationOperationmodeControlmeasuresforsafeguardingofassetsecurityEarningconditionProportionofoverseasassetsintheCompany’snetassetsWhethertherearesignificantimpairmentrisks
HaciendaYVinedosMarquesDelAtrio.SLAcquisitionofequity627,852,843SpainIndependentoperationTheCompanyparticipatesinmakingimportantdecisionsthroughBoardofDirectorsandappointsCFOonfinancialmanagement.14,486,3535.87%No
IndomitaWineCompanyChile,S.p.A.Establishmentofjointventure530,995,803ChileIndependentoperationTheCompanyparticipatesinmakingimportantdecisionsthroughBoardofDirectors.1,891,6724.96%No
KilikanoonEstatePty.,Ltd.Acquisitionofequity79,727,016AustraliaIndependentoperationTheCompanyparticipatesinmakingimportantdecisionsthroughBoardofDirectors.-2,810,5210.75%No
FrancsChampsParticipationsSASSoleproprietorshipestablishment210,120,662FranceIndependentoperationTheCompanyparticipatesinmakingimportantdecisionsthroughdirectlyappointingseniorexecutive.-4,141,9441.96%No
OtherinformationexplanationNone

3)Assetsandliabilitiesmeasuredatfairvalue□Applicable?Inapplicable

4)LimitationsofassetsrightsuptotheendofthereportperiodNone

6.Analysisininvestmentcondition

1)Overallsituation

?Applicable?Inapplicable

Investmentamountduringthereportperiod(CNY)

Investmentamountduringthereportperiod(CNY)Investmentamountofthesameperiodoflastyear(CNY)Variation
25,796,20130,353,311-15.01%

2)Casesofacquiredsignificantequityinvestmentsduringthereportperiod□Applicable?Inapplicable

3)Casesofsignificantongoingnon-equityinvestmentsduringthereportperiod?Applicable?Inapplicable

Unit:CNY

ProjectnameInvestmentmodeWhetherbelongstofixedassetsinvestmentInvolvedsectorsofinvestmentprojectsInvestmentamountduringthereportperiodAccumulatedactualinvestmentamountuptotheendofthereportperiodCapitalsourceProjectprogressEstimatedearningsAccumulatedrealizedearningsuptotheendofthereportperiodReasonsforunreachedplanningscheduleandestimatedearningsDisclosuredateDisclosureindex(ifhave)
YantaiChangyuInternationalWineCityBlendingandCoolingCenterSelf-constructedYesLiquorandalcoholicbeveragesector01,705,784,100Ownedfund100%---2017.04.22PleaserefertoResolutionAnnouncementofSeventhSessionBoardofDirectors4thMeeting,ResolutionAnnouncementofSeventhSessionBoardofDirectors8thMeeting,ResolutionAnnouncementofSeventhSessionBoardofDirectors10thMeeting,ResolutionAnnouncementofEighthSessionBoardofDirectors
YantaiChangyuInternationalWineCityBottlingCenterSelf-constructedYes01,136,520,000Ownedfund100%---2017.04.22
OakBarrelSelf-consYes9,321,301236,335,501Owned97%---2021.04

thMeeting,ResolutionAnnouncementofEighthSessionBoardofDirectors11

th

Meeting,ResolutionAnnouncementofNinthSessionBoardofDirectors

th

Meeting,ResolutionAnnouncementofNinthSessionBoardofDirectors9

thMeetingandResolutionAnnouncementofNinthSessionBoardofDirectors

thMeetingdisclosedonCNINFO(http://www.cninfo.com.cn/)

ProcurementProjecttructedfund.284thMeeting,ResolutionAnnouncementofEighthSessionBoardofDirectors11thMeeting,ResolutionAnnouncementofNinthSessionBoardofDirectors5thMeeting,ResolutionAnnouncementofNinthSessionBoardofDirectors9thMeetingandResolutionAnnouncementofNinthSessionBoardofDirectors11thMeetingdisclosedonCNINFO(http://www.cninfo.com.cn/)
InfrastructureimprovementprojectofChangyuIndustrialParkSelf-constructedYes11,439,70011,439,700Ownedfund50%---2025.04.18
ProjectsofYantailocalcompaniesandchateauxplacedotherthanYantaiSelf-constructedYes5,035,2005,035,200Ownedfund60%00-2025.04.18
Total------25,796,2013,095,114,501----00------

4)Financialassetsinvestment①Securityinvestmentsituation

□Applicable?InapplicableTherearenosecurityinvestmentsfortheCompanyduringthereportperiod.

②Derivativesinvestment□Applicable?InapplicableTherearenoderivativesinvestmentsfortheCompanyduringthereportperiod.

5)Theusagesituationofraisedcapital

□Applicable?InapplicableTherearenousagesituationsofraisedcapitalfortheCompanyduringthereportperiod.

7.Saleofsignificantassetsandequities

1)Saleofsignificantassets

?Applicable?Inapplicable

Counterparty

CounterpartySoldassetSaledateTransactionprice(CNY’0000)Theassetcontributedtothenetprofitofthelistedcompanyfromthebeginningofthecurrentperiodtothedateofsale(CNY’0000)TheimpactofthesaleonthecompanyTheproportionofthenetprofitcontributedbyassetsaletothetotalnetprofitofthelistedcompanyAssetsalepricingprinciplesWhetheritisarelatedtransactionTheassociatedrelationshipwiththecounterpartyWhetherthepropertyrightsoftheassetsinvolvedhavebeenfullytransferredWhetheralltheclaimsanddebtsinvolvedhavebeentransferredWhetheritisimplementedasplanned;Ifitisnotimplementedasplanned,explainthereasonsandthemeasurestakenbythecompanyDisclosuredateDisclosureindex
GovernmentofZhuqiaoTowninLaizhouandtheGovernmentofYidaoTowninLaizhouTheCompany’sZhuqiaograpebase2024.12.2720,1660Thistransactionwillnotadverselyaffectthenormalproductionandoperationofthecompany;Certainassettransferincomecanbeobtained.0%NegotiatedpricingonthebasisofappraisalNoInapplicableNoNoThetransactionisprogressinginanorderlymanner,andthetransactionpriceofCNY101millionhasbeenreceivedsofar,andtheremainingportionisexpectedtobefullypaidin2025.2024.12.27TheAnnouncementonProposalonDisposalofPartialGrapeBases(2024-Interim67)disclosedonChinaSecuritiesJournal,SecuritiesTimesandCNINFO(http://www.cninfo.com.cn/)

2)Saleofsignificantequities?Applicable?Inapplicable

CounterpartySoldequitySaledateTransactionprice(CNY’0000)TheequitycontributedtothenetprofitofthelistedTheimpactofthesaleonthecompanyTheproportionofthenetprofitcontributedbyEquitysalepricingprinciplWhetheritisarelateTheassociatedrelationshipwiththeWhethertheequityinvolvedWhetheralltheclaimsanddebtsinvolvedDisclosuredateDisclosureindex

companyfromthebeginningofthecurrentperiodtothedateofsale(CNY’0000)

companyfromthebeginningofthecurrentperiodtothedateofsale(CNY’0000)equitysaletothetotalnetprofitofthelistedcompanyesdtransactioncounterpartyhavebeenfullytransferredhavebeentransferred
ELIORGROUPSA100%equityinterestinETABLISSEMENTSROULLETFRANSACheldbyFrancsChampsParticipationsSAS,asubsidiaryoftheCompany;TherealestateheldbytheCompanyrelatedtotheproductionandoperationoftheETABLISSEMENTSROULLETFRANSAC.2025.06.094,033.15113.43ItisconducivetotheCompanyacceleratingtheprogressofassetdisposal,optimizingtheassetstructure,betterrecoveringfundsandimprovingoperatingefficiency.0.61%NegotiatedpricingonthebasisofappraisalNoInapplicableNoItisbeingimplementedasscheduledasplanned2025.06.10TheannouncementregardingontransferringEquityandRelatedRealEstateAssetsofEtablissementsRoulletFransac(2025-Interim22)disclosedonChinaSecuritiesJournal,SecuritiesTimesandCNINFO(http://www.cninfo.com.cn/)

8.Analysisofmainholdingandjointstockcompanies?Applicable?InapplicableSituationofmainsubsidiariesandjointstockcompaniesaffectingover10%oftheCompany’snetprofit

Unit:CNY

CompanynameCompanytypeMainbusinessRegisteredcapitalTotalassetsNetassetsOperatingrevenueOperatingprofitNetprofit
YantaiChangyuPioneerWineSalesCo.,Ltd.SubsidiarySalesofalcoholicproductsCNY8million435,780,93684,451,482960,000,861149,730,313116,595,828
YantaiChangyuWineSalesCo.,Ltd.SubsidiarySalesofalcoholicproductsCNY5million325,221,337317,390,986277,993,88836,602,78127,439,637
ChangyuTradingCo.,Ltd.inDevelopmentZoneofYantaiSubsidiarySalesofalcoholicproductsCNY5million78,125,42215,502,38153,889,4138,937,3816,667,698

LaizhouChangyuWineSalesCo.,Ltd.

LaizhouChangyuWineSalesCo.,Ltd.SubsidiarySalesofalcoholicproductsCNY1million113,968,5331,080,297129,834,0484,812,6333,616,178

Acquisitionanddisposalofsubsidiariesduringthereportperiod□Applicable?InapplicableExplanationonmainholdingandjointstockcompaniesNone

9.SituationofthestructuredsubjectscontrolledbytheCompany

□Applicable?Inapplicable

10.Risksandresponsemeasures

1)RiskinpricefluctuationofrawmaterialsGrapesaretheCompany’smainrawmaterials.Thegrape’syieldandqualityareaffectedtoacertainextentbythenaturalfactorssuchasdrought,wind,rain,frostandsnow.TheseforcemajeurefactorsgreatlyinfluencethequantityandpriceofthegrapesinthisCompanyordersandaddtheuncertaintytotheCompany’sproductionandoperation.Therefore,theCompanywilllowertherisksthatarelikelytoaffectgrapequalityandresultinpricefluctuationbymeansofexpandingtheself-runvineyards,strengtheningthevineyardmanagementandoptimizingthelayoutofvineyards.

2)RiskinuncertaintyofmarketinputandoutputTocopewiththecutthroatmarketcompetitionandtomeettheneedsformarketdevelopment,theCompanyhasinputmoreandmorecapitalinthemarketandthesalesexpensehastakenupahigherpercentagepointinthebusinessrevenue.Theinput-outputratiowillaffecttheCompany’soperatingresultstoagreatextentandtheriskthatsomeinvestmentsmaynotreachtheexpectationsislikelytooccur.Therefore,theCompanywillstrengthenmarketresearchandanalysis,enhancemarketforecastaccuracyandcontinuetoperfecttheinput-outputevaluationsystemtoensuretheinvestmentsinmarkettobesatisfactoryasexpected.

3)RiskinproducttransportTheCompany’sproductsarefragileandsenttodifferentplacesallovertheworld,mostlybysea,railwayandexpressway.Thepeakseasonofsalesisusuallyincoldwinterandclosetothespringfestivalwhenmarkethasagreatdemand.Atthattime,thenaturalandhumanfactorssuchasseriousshortageoftransportcapacityresultingfrombusyflowofpeopleandgoods,wind,snow,freezingaswellastrafficaccidentsmakethetransportdepartmentsdifficulttosendproductstomarketsintimeandsafely.Asaresult,itmakesthisCompanyhavetofacetherisksofmissingthepeakseasonofsales.Therefore,theCompanywilladoptallmethodspossiblelikemakingprecisesalespredictionandwelldesignedconnectionofproductionandsales,reasonablyarrangingproductionandtransportmeansandmakinguseofmoreavailablewarehousesindifferentplacestolowerthesekindsofrisks.

4)RiskininvestmentfaultsTheCompanyinvestedmanyprojectsinthepreviousperiodsandtheinvestmentamountswererelativelylarge.Forindividualproject,owingtotheinfluenceofvariousfactors,itledtohavetherisksoffacingwiththeinvestmentamountoutofbudgetorhardlytakingbacktheexpectedinvestmentearnings.TheCompanywilltakeanadequateargumentandscientificdecision-makingforinvestmentprojects,tryhardtoreduceandavoidinvestmentrisks.

5)RiskinexchangerateTheCompany’soverseassubsidiariesexportproductstomanydifferentcountriesandtheexportamountisrelativelylarge.Theremaybeexchangelossesorgainsduetoexchangeratefluctuation.

6)OtherrisksDuringtheproductionandsalesoftheCompany’sproducts,itmaybeaffectedbyforcemajeuresuchaswars,typhoons,earthquakes,etc..

11.MarketvaluemanagementsystemandvaluationenhancementplanformulationandimplementationWhetherthecompanyhasestablishedamarketvaluemanagementsystem?Yes?No

Whetherthecompanyhasdisclosedavaluationenhancementplan

□Yes?No

1)TheCompany’squalityisthefoundationofitsinvestmentvalueandanimportantfocusofmarketvaluemanagement.TheCompanyshallfocusonitsmainbusiness,improveoperationalefficiencyandprofitability,and,basedonitsspecificcircumstances,comprehensivelyusethefollowingmethodstopromotethereasonablereflectionoftheCompany’sinvestmentvalueonitsquality:Mergersandacquisitions;Equityincentivesandemployeestockownershipplans;Cashdividends;Investorrelationsmanagement;Informationdisclosure;Sharerepurchases;Otherlawfulandcompliantmethods.

2)Whenestablishingthecompensationsystemfordirectorsandseniormanagement,theBoardofDirectorsshallensurethatthecompensationlevelmatchesmarketdevelopment,individualabilityandvalue,performancecontribution,andtheCompany’ssustainabledevelopment.TheBoardofDirectorsmayestablishlong-termincentivemechanisms,fullyutilizeequityincentivesandemployeestockownershipplans,reasonablydeterminegrantprices,thescopeofincentivetargets,thenumberofshares,andperformanceevaluationconditions,strengthenthealignmentoflong-terminterestsbetweenmanagement,employeesandtheCompany,andstimulatetheinitiativeandenthusiasmofmanagementandemployeestoenhancetheCompany’svalue.

3)TheBoardofDirectorsmay,basedontheCompany’sequitystructureandbusinessoperationneeds,promotetheestablishmentofsharerepurchasemechanismsintheCompany’sArticlesofAssociationorotherinternaldocuments.

4)TheBoardofDirectorsmay,basedontheCompany’sdevelopmentstageandoperationalsituation,formulateanddisclosemedium-and-long-termdividendplans,increasethefrequencyofdividends,optimizethedividendrhythm,reasonablyincreasethedividendratio,andenhanceinvestorsatisfaction.

12.Implementationofthe“TheImprovementBothonQualityandReturn”actionplanWhetherthecompanydisclosedthe“TheImprovementBothonQualityandReturn”actionplan

□Yes?No

IV.CorporateGovernance,EnvironmentalandSocialResponsibility

1.ChangesintheCompany’sdirectors,supervisorsandseniorexecutives?Applicable?Inapplicable

Name

NamePositionheldTypeDateReason
XunzhangLIUDirectorLeavingofficeupontheexpirationoftheterm2025.05.23Changethetermofoffice
StefanoBattioniDirectorLeavingofficeupontheexpirationoftheterm2025.05.23Changethetermofoffice
EnricoSivieriDirectorLeavingofficeupontheexpirationoftheterm2025.05.23Changethetermofoffice
ChangqingDUANIndependentdirectorLeavingofficeupontheexpirationoftheterm2025.05.23Changethetermofoffice
HuirongLIUIndependentdirectorLeavingofficeupontheexpirationoftheterm2025.05.23Changethetermofoffice
QinglinLIUIndependentdirectorLeavingofficeupontheexpirationoftheterm2025.05.23Changethetermofoffice
HuaJIANGDeputygeneralmanagerNon-reappointment2025.06.09Non-reappointment
HongboSUNGeneralmanagerassistantBeelected2025.06.09Beelected
CuimeiGUOGeneralmanagerassistantandthepersoninchargeoffinanceBeelected2025.06.09Beelected

2.Situationofprofitdistributionandcapitalizationofcapitalreserveintosharecapitalduringthereportperiod

□Applicable?InapplicableTheCompanyplansnottodistributecashdividendsorgivebonussharesormakecapitalizationofcapitalreserveintosharecapital.

3.ImplementationoftheCompany’sequityinventiveplan,employeestockownershipplanorotheremployeeincentivemeasures?Applicable?Inapplicable

1)EquityincentiveIn2023,theCompanyimplementedtherestrictedshareincentiveplanfor203middle-levelmanagersandcorecadresandgrantedthem5.2956millionsharesofrestrictedshare.OnJuly25,2025,theCompany’sTenthSessionBoardofDirectors2

ndMeetingdeliberatedandapprovedtheProposalonFailuretoAchieveConditionsforLiftingRestrictionsintheSecondPeriodofLiftingRestrictionInvolvedintheCompany’s2023RestrictedShareIncentivePlanandProposalonBuy-backandCancellingSomeRestrictedSharesoftheCompany’s2023RestrictedShareIncentivePlanandtoAdjusttheBuy-backPrice.Theconditionsforliftingrestrictionsinthesecondrestriction-liftedperiodofrestrictedsharesgrantedundertheCompany’sIncentivePlanhavenotbeenmet,andthenumberofrestrictedsharesgrantedtotheCompany’s179incentivesubjectsthatneedstobeboughtbackandcancelledamountsto1,864,305shares;21,946restrictedsharesthatthedepartingincentiverecipienthasbeengrantedbutnotyetreleasedfromrestrictionsneedtobeboughtbackandcancelledduetodimissionofoneincentivesubject;267,521restrictedsharesthathavebeengrantedbutnotyetreleasedfromrestrictionsneedtobeboughtbackandcancelledduetojobchangesofsixteenincentivesubject.Thetotalnumberofrestrictedshares

thatneedstobeboughtbackandcancelledbytheCompanythistimeamountsto2,153,772shares.

2)Implementationofemployees’shareownershipplan?Available?Notavailable

3)Otheremployeeincentives?Available?Notavailable

4.EnvironmentalinformationdisclosuresituationWhetherthelistedcompanyanditsmajorsubsidiariesareincludedinthelistofenterprisesthatdiscloseenvironmentalinformationinaccordancewiththelaw

□Yes?No

5.Socialresponsibilityperformance

1)TheCompanyservedtheruralrevitalizationwell,adoptedthemodeof“company+farmer”or“company+cooperative+farmer”,reformedtheslopingfieldsofJiaodongPeninsularandthenorthwesternareaincludingNingxiaandXinjiangandsoon,theuncultivatedlandorthebarrenlandintograperies.Bymeansofprovidingcapitalandtechnologyofviticulturetofruitgrowers,scientificmanagementlevelofvineyardhadbeenimproved.TheCompanysparednoefforttopopularizethenon-pollutionandmechanizedplantingmethods,continuouslyimprovedproductionefficiencyofgrapebaseandqualityofgrape,andreducedproductioncostofgrapeandlaborintensity.Throughtheabovemeasures,ontheonehand,itpromotestheeffectiveuseoflandresources,promotestheorganicintegrationofruralhouseholdsandmodernagriculture,andhelpsincreaseagriculturalefficiency,farmers’incomesandruraldevelopment;ontheotherhand,itimprovesthelocalecologicalenvironmentandbringshugeecologicalbenefits.

2)TheCompanyprovidedcounterpartsupportstoHuangchengyangvillageinLongkouCity,anoldrevolutionarybaseareabypurchasinglocalagriculturalproductstohelpsolvetheproblemofslowsales.

3)TheCompanyprovidedhelpandassistancetotheCompany’sin-serviceorretiredemployeeswithpoorfamilies,aswellastheCompany’sin-serviceorretiredemployeeswithchronicorseriousillnesses.

V.Majorissues

1.CommitmentsthattheCompany’sactualcontrollers,shareholders,relatedparties,acquirersandtheCompanyandotherrelatedcommitmentpartieshaveimplementedduringthereportperiodandhavenotimplementeduptotheendofthereportperiod□Applicable?InapplicableThereisnocommitmentsthattheCompany’sactualcontrollers,shareholders,relatedparties,acquirersandtheCompanyandotherrelatedcommitmentpartieshaveimplementedduringthereportperiodandhavenotimplementeduptotheendofthereportperiod

2.Non-operationaloccupationcapitalofthelistedcompanybycontrollingshareholderanditsrelatedparties□Applicable?InapplicableThereisnonon-operationaloccupationcapitalofthelistedcompanybycontrollingshareholderanditsrelatedpartiesduringthereportperiod.

3.Illegalexternalguarantee□Applicable?InapplicableThereisnoillegalguaranteesituationduringthereportperiod.

4.AppointmentanddismissalofcertifiedpublicaccountantsWhetherthesemi-annualreporthasbeenaudited?Yes?NoThesemi-annualreporthasnotbeenaudited.

5.ExplanationfromtheBoardofDirectorsandtheBoardofSupervisorsforthe“Non-standardAuditReport”duringthisreportperiod

□Applicable?Inapplicable

6.ExplanationfromtheBoardofDirectorsforthe“Non-standardAuditReport”oflastyear□Applicable?Inapplicable

7.Issuesrelatedwithbankruptcyreorganization

□Applicable?InapplicableTherearenorelatedissuesofbankruptcyreorganizationhappenedattheendofthereportperiod.

8.LitigationIssueMateriallitigationandarbitration

□Applicable?InapplicableTherearenomateriallitigationandarbitrationduringthereportperiod.OtherLitigationIssue□Applicable?Inapplicable

9.Penaltyandrectification□Applicable?InapplicableThereisnopenaltyandrectificationduringthereportperiod.

10.CreditoftheCompany,itscontrollingshareholderandactualcontroller

□Applicable?Inapplicable

11.Majorrelatedtransactions

1)Relatedtransactionsinrelationtoroutineoperations?Applicable□Inapplicable

Related

party

RelatedpartyRelationshipTypeContentPricingprinciplePriceAmount(CNY‘0000)ProportionaccountingforamountofsimilartransactionsApprovedtransactionquota(CNY‘0000)WhetherexceedapprovedtransactionquotaClearingformAvailablemarketpriceofsimilartransactionsDisclosuredateDisclosureindex
YantaiShenmaPackagingCo.,Ltd.ControlledbythesameparentcompanyPurchaseandcommissionprocessingPurchaseandcommissionprocessingpackagingmaterialsAgreementpricingDeterminedbyagreement2,71915.73%6,800NoCashNo2025.04.18ExpectedAnnouncementon2025AnnualRoutineRelatedTransactiondisclosedinChinaSecuritiesJournal,SecuritiesTimesandCNINFOinApril18,2025
Total----2,719--6,800----------
DetailsofthereturnoflargesalesNo
Actualperformanceoftheestimatedtotalamountfordailyoperationsrelatedtransactionsbycategorythatwilloccurduringthisperiod.No
ReasonforthedeferencebetweentransactionpriceandmarketreferencepriceInapplicable

2)Relatedtransactionsinrelationtoacquisitionandsalesofassetsorequity

□Applicable?InapplicableTherearenorelatedtransactionsinrelationtoacquisitionorsalesofassetsorequityduringthereportperiod.

3)Relatedtransactionsinrelationtocommonforeigninvestment

□Applicable?InapplicableTherearenorelatedtransactionsinrelationtocommonforeigninvestmentduringthereportperiod.

4)Relatedcreditanddebtdealings?Applicable□InapplicableWhetherornotexistingnon-operatingrelatedcreditanddebttransactions□Yes?NoThereisnonon-operatingrelatedcreditanddebttransactionsduringthereportperiod.

5)Dealsofrelatedfinancialcompanies

□Applicable?InapplicableThereisnodeposit,loan,creditgrantingorotherfinancialbusinessbetweentherelatedfinancialcompaniesandrelatedparties.

6)DealsbetweenfinancialcompaniescontrolledbytheCompanyandrelayedparties□Applicable?InapplicableThereisnodeposit,loan,creditgrantingorotherfinancialbusinessbetweenthefinancialcompaniescontrolledbytheCompanyandrelatedparties.

7)Othermajorrelatedtransactions?Applicable□InapplicableForothermajorrelatedtransactions,pleaserefertotheAnnouncementof2025AnnualExpectedRoutineRelatedTransactionandtheSectionXI“RelatedPartiesandRelatedTransaction”oftheFinancialReportofthisreport.Disclosurewebsiteofinterimreportformajorrelatedtransaction

Nameofinterimannouncement

NameofinterimannouncementDisclosuredateofinterimannouncementNameofdisclosurewebsiteforinterimannouncement
Announcementof2025AnnualExpectedRoutineRelatedTransaction2025.04.18CNINFO(www.cninfo.com.cn)

12.Majorcontractsandexecutionconditions

1)Trusteeship,contractandleaseissues

①Trusteeshipsituation

□Applicable?InapplicableThereisnotrusteeshipsituationduringthereportperiod.

②Contractingsituation

□Applicable?InapplicableThereisnosuchcontractingsituationduringthereportperiod.

③Leasesituation?Applicable□InapplicableExplanationforleasesituationOnJanuary1,2022,theCompanyrenewedtheSpaceLeaseAgreementwiththecontrolling

shareholderYantaiChangyuGroupCompanyLimited.TheCompanyleasedthespacewith15,196.94squaremeterslocatingatNo.174ShihuiyaoRoad,ZhifuDistrict,YantaiCity.TherentperyearisCNY1.4645millionwitharentalperiodof5yearsfromJanuary1,2022toDecember31,2026.OnJanuary1,2022,theCompany’ssubordinateSales&MarketingCo.ofYantaiChangyuPioneerWineCompanyLimitedBrandySalesDivisionrenewedtheSpaceLeaseAgreementwiththecontrollingshareholderYantaiChangyuGroupCompanyLimited,leasingthespacewith42,552.83squaremeterslocatingatNo.1JichangRoad,ZhifuDistrict,YantaiCityandthespacewith3,038squaremeterslocatingat56DamaRoad,ZhifuDistrict,YantaiCity,whichareallunderthenameofcontrollingshareholder.TherentofabovespacesperyearisCNY4.3935millionwitharentalperiodof5yearsfromJanuary1,2022toDecember31,2026.In2023,thisCompanysignedahouse-leasingcontractwithYantaiShenmaPackagingCompanyLimited.Accordingtothiscontract,sinceJuly1,2023,thisCompanyleasedpropertytoYantaiShenmaPackagingCompanyLimitedforabusinesspurposewiththeannualrentofCNY1,626,880.ThiscontractexpiresonJune30,2028.ProjectwhoseprofitandlossbroughtfortheCompanyreachmorethan10%ofthetotalprofitduringthereportperiodApplicable?InapplicableTherearenoleaseprojectswhoseprofitandlossbroughtfortheCompanyreachmorethan10%ofthetotalprofitduringthereportperiod.

2)Majorguarantee?Applicable□Inapplicable

Unit:CNY’0000

ExternalguaranteeoftheCompanyanditssubsidiaries(excludingguaranteetosubsidiaries)

ExternalguaranteeoftheCompanyanditssubsidiaries(excludingguaranteetosubsidiaries)
GuaranteeobjectnameDisclosuredateofrelatedannouncementaboutguaranteequotaGuaranteequotaActualdateofoccurrence(dateofagreement)ActualguaranteeamountGuaranteetypeCollateral(ifhave)Counterguaranteesituation(ifhave)GuaranteePeriodWhetherornotcompleteimplementationWhetherornotbelongtorelated-partyguarantee
00
Totaloftheexternalguaranteequotaapprovedduringthereportperiod(A1)0Totaloftheactualexternalguaranteeamountduringthereportperiod(A2)0
Totaloftheexternalguaranteequotaapprovedbytheendofthereportperiod(A3)0Balanceoftheactualexternalguaranteebytheendofthereportperiod(A4)0
GuaranteesituationsbetweentheCompanyandsubsidiaries
GuaranteeobjectnameDisclosuredateofrelatedannouncementaboutguaranteequotaGuaranteequotaActualdateofoccurrenceActualguaranteeamountGuaranteetypeCollateralCounterguaranteesituationGuaranteePeriodWhetherornotcompleteimplementationWhetherornotbelongtorelated-partyguarantee
KilikanoonEstatePtyLtd2023.08.317,5302023.09.017,530Jointliabilityassurance--EffectiveasofthedatethisAgreementissignedandwillremainineffectaslongastheguarantorremainsinbusinesswithNoYes

EastWestBank

EastWestBank
Totaloftheguaranteequotaapprovedtosubsidiariesduringthereportperiod(B1)0Totaloftheactualguaranteeamountforsubsidiariesduringthereportperiod(B2)0
Totaloftheguaranteequotaapprovedtosubsidiariesbytheendofthereportperiod(B3)7,530Balanceoftheactualguaranteeforsubsidiariesbytheendofthereportperiod(B4)7,530
Guaranteesituationsbetweensubsidiaries
None
TotalguaranteeamountoftheCompany(Totalofabovethreemajoritems)
Totaloftheapprovedguaranteequotaduringthereportperiod(A1+B1+C1)0Totaloftheactualguaranteeamountduringthereportperiod(A2+B2+C2)0
Totaloftheapprovedguaranteequotabytheendofthereportperiod(A3+B3+C3)7,530Balanceoftheactualguaranteebytheendofthereportperiod(A4+B4+C4)7,530
Theproportionofactualtotalguaranteeamount(A4+B4+C4)accountingfortheCompany’snetasset0.71%
Among:
Theamountofguaranteeforshareholders,actualcontrollersandtheirrelatedparties(D)0
Theamountofdebtguaranteefortheguaranteedobjectswhoseasset-liabilityratioismorethan70%directlyorindirectly(E)0
Totalamountofguaranteeofthepartthatexceeds50%ofnetassets(F)0
Totalamountoftheabove-mentionedthreeitems(D+E+F)0
Explanationforundueguaranteesthathavehappenedwarrantyliabilityormaytakejointpaybackliabilitiesduringthereportperiod(ifhave)No
Explanationforviolatingdueprocesstoprovideexternalguarantee(ifhave)No

ExplanationonspecificsituationsofadaptingguaranteebycomplexmethodsNone

3)Financialmanagemententrustment?Applicable?InapplicableThereisnofinancialmanagemententrustmentduringthereportperiod.

4)Otherimportantcontracts?Applicable?Inapplicable

Nameof

thecompanyenteringintothecontract

NameofthecompanyenteringintothecontractNameoftheotherpartyinthecontractObjectofcontractDateofthecontractsignedThecontractdealswiththecarryingvalueoftheasset(CNY’0000)(ifhave)Thecontractdealswiththeappraisedvalueoftheasset(CNY’0000)(ifhave)Nameofappraisalagency(ifhave)Appraisalbasedate(ifhave)PricingprincipleTransactionprice(CNY’0000)WhetherforrelatedpartytransactionsRelevancerelationPerformanceattheendofthereportingperiodDisclosuredateDisclosureindex
YantaiChangyuPioeerWineCo.,Ltd.TheGovernmentofZhuqiaoTowninLaizhouandtheGovernmentofYidaoTowninLaizhouThevinesandtheinvestmentintheproductionfacilitiessuchasthenursinghouse,waterconservancyfacilities,roadsandfencesandsoon2024.12.277,23120,166SHANDONGZHONGCHUANGLANDREALESTATEASSETEVALUATIONANDSURVEYINGCo.,Ltd.2024.11.30Negotiatedpricing20,166NoNoneIntheprocessofexecution,butthefulltransactionpricehasnotbeenobtainedaccordingtothedateagreedinthecontract2024.12.27PleaserefertotheCompany’sAnnouncementontheProposalonDisposalofPartialGrapeBasesdisclosedonChinaSecuritiesJournal,SecuritiesTimesandCNINFO(http://www.cninfo.com.cn/)(AnnouncementNo.:2024-interim67)

13.OtherMajorissues?Applicable?InapplicableTherearenoothermajorissuesneedtobeexplainedduringthereportperiod.

14.MajorissuesofCompany’ssubsidiaries?Applicable?Inapplicable

V.ChangesinSharesandShareholders’Situation

1.Changesinshares

1)Changesinshares

Unit:share

Amountbeforethischange

AmountbeforethischangeChange(+,-)Amountafterthischange
AmountPercentage%AllotnewshareDistributebonusshareTransferothercapitaltosharecapitalOthersSubtotalAmountPercentage%
I.Shareswithtradinglimitedcondition4,861,0980.72%-17,500-17,5004,843,5980.72%
1.State-ownedholdings
2.State-ownedlegalpersonholdings
3.Otherdomesticholdings4,861,0980.72%-17,500-17,5004,843,5980.72%
Amongwhich:domesticlegalperson
domesticnaturalperson4,861,0980.72%-17,500-17,5004,843,5980.72%
4.Foreign-ownedholdings
Amongwhich:foreignlegalperson
foreignnaturalperson
II.Shareswithouttradinglimitedcondition666,962,80299.28%17,50017,500666,980,30299.28%
1.Ashares455,094,29567.74%10,00010,000455,104,29567.74%
2.Bshares211,868,50731.54%7,5007,500211,876,00731.54%
3.Oversealistedforeignshares
4.Others
III.Totalshares671,823,900100.00%671,823,900100.00%

Causeofsharechange?Applicable?InapplicableDuringthereportingperiod,theCompanyboughtbackandcancelledsomeBsharesandrestrictedsharesgrantedtoemployeesApprovalofsharechange?Applicable?InapplicableIthasbeendeliberatedandapprovedbytheCompany’sBoardofDirectorsandShareholders’Meeting.Transferownershipofchangedshares?Applicable?InapplicableThetransferhasbeencompleted.Implementationprogressofsharebuy-back?Applicable?InapplicableTheCompanyheldtheNinthSessionBoardofDirectors11

thMeetingonApril16,2025,andthe2024AnnualShareholders’MeetingonMay23,2025.ThemeetingsdeliberatedandapprovedthePlanonBuy-BackofPartialBSharesofYantaiChangyuPioneerWineCo.,Ltd.onebyone.Accordingtotheabove-mentionedBsharebuy-backplan,theCompanywould,inlightofitsownfinancialandoperatingconditions,implementthebuy-backofBsharesthroughcentralizedcompetitivebiddingundertheconditionthatthetotalbuy-backfundsdonotexceedCNY100millionandthebuy-backpricedoesnotexceedHKD11.50pershare.Thebuy-backperiodwouldnotexceed12monthsfromthedatewhentheShareholders’Meetingapprovedthesharebuy-backplan.Theproposednumberofsharestobeboughtbackisnolessthan10millionsharesandnomorethan15millionshares.Thespecificnumberofbuy-backwillbebasedontheactualnumberofsharesboughtbackattheexpirationofthebuy-backperiod.Thebought-backshareswouldbecancelledandtheCompan’sregisteredcapitalwouldbereducedaccordingly.Atthesametime,theBoardofDirectorswouldbeauthorizedtohandlerelevantmatters.TheCompanyimplementedadividendpaymentinJune2025withacashdividendofCNY4(HKD:CNY=1:0.9169)forevery10sharestoallshareholders,andthereforeadjustedthebuy-backpriceceilingtonotexceedHKD11.06persharewitheffectfromJune24,2025.AsofJuly31,2025,theCompanyhasboughtback6,790,000BsharesoftheCompanythroughsharebuy-backspecialsecuritiesaccountinacentralizedbiddingmode,accountingfor

1.010682%ofCompany’scurrenttotalsharecapital,withthehighesttransactionpriceofHKD9.00pershareandthelowesttransactionpriceofHKD8.20pershare.ThetotaltransactionamountwasHKD58,967,861(excludingtransactionfees).Implementationprogressofreducingholdingbuy-backsharethroughthewayofcentralizedbidding?Applicable?InapplicableTheinfluenceofsharechangeonthefinancialindicatorssuchasbasicearningspershare,dilutedearningspershareofthelatestyearandthelatestperiod,netassetpersharebelongingtotheCompany’scommonshareholders,etc.?Applicable?InapplicableDuringthereportingperiod,thefluctuationrangeoftheCompany’sshareswasextremelysmall.Theinfluenceofsharechangeonthefinancialindicatorssuchasbasicearningspershare,dilutedearningspershareofthelatestyearandthelatestperiod,netassetpersharebelongingtotheCompany’scommonshareholders,etc.,isalmostnegligible.

OthercontentstheCompanythinksnecessaryorsecuritiesregulatorydepartmentsasktomakepublic.?Applicable?Inapplicable

2)Changesinrestrictedshares?Applicable?Inapplicable

Unit:share

Shareholdername

ShareholdernameNumberofrestrictedsharesatthebeginningperiodNumberofrestrictedsharesliftedduringthisperiodNumberofrestrictedsharesincreasedduringthisperiodNumberofrestrictedsharesattheendoftheperiodReasonforrestrictedsaleDateofliftingrestrictions
HongjiangZHOU209,700209,700Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in
JianSUN277,5007,500270,000Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in2025.01.01
JimingLI120,000120,000Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in
JianxunJIANG120,000120,000Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in
HuaJIANG127,500127,500Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in
BinPENG120,000120,000Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in
JianfuPAN70,00070,000Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in
QingkunKONG75,0005,00070,000Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in2025.01.01
ShiluLIU70,00070,000Restrictedsharescannotbesold
ZhenboXIAO75,0005,00070,000Releasedrestrictedsharesbutcannotbesoldduetoseniorexecutivelock-in2025.01.01
Otherkeyemployeeswhohadbeengrantedrestrictedshares3,596,3983,596,398Restrictedsharescannotbesold
Total4,861,09817,50004,843,598----

2.Securitiesissuanceandlistingsituation?Applicable?Inapplicable

3.ThenumberofshareholdersoftheCompanyandtheshareholdings

Totalshareholdersinthereportperiod

Totalshareholdersinthereportperiod44,167Totalnumberofpreferredshareholderrecoveringvotingpowerbytheendofreportperiod(ifhave)(seenote8)0
Shareholdersholdingmorethan5%orthetop10shareholdersholdingsituation
NameofShareholdersCharacterofshareholdersPercentage(%)ShareshelduntiltheendofthereportperiodChangesduringthereportperiodNumberofrestrictedsharesNumberofunrestrictedsharesPledgedorfrozen
SharestatusAmount
YANTAICHANGYUGROUPCO.,LTD.Domesticnon-statelegalperson51.42%345,473,85600345,473,856Inapplicable0
FengdiJIANGDomesticnaturalperson0.71%4,751,000-30,90004,751,000Inapplicable0
HairongHUDomesticnaturalperson0.51%3,457,035274,00003,457,035Inapplicable0
VANGUARDTOTALINTERNATIONALSTOCKINDEXFUNDForeignlegalperson0.51%3,446,137003,446,137Inapplicable0
SocialSecurityFund114Other0.51%3,425,055003,425,055Inapplicable0
HONGKONGSECURITIESCLEARINGCOMPANYLIMITEDForeignlegalperson0.46%3,105,262428,66903,105,262Inapplicable0
VANGUARDEMERGINGMARKETSSTOCKINDEXFUNDForeignlegalperson0.46%3,087,201003,087,201Inapplicable0
SocialSecurityFund413Other0.43%2,910,060300,00002,910,060Inapplicable0
NORGESBANKForeignlegalperson0.37%2,464,119002,464,119Inapplicable0
HaitongInternationalSecuritiesCompanyLimited-AccountClientForeignlegalperson0.37%2,461,494002,461,494Inapplicable0
Strategicinvestorsorlegalresultoftheplacementofnewsharestobecomeatop10shareholdersNo
TheexplanationfortheassociatedrelationshipandaccordantactionAmongthetop10shareholders,YantaiChangyuGroupCompanyLimitedhasnoassociatedrelationshiporaccordantactionrelationshipwiththeother9listedshareholders,whiletherelationshipamongtheothershareholdersisunknown.
Explanationoftheabove-mentionedshareholders’entrustment/fiduciaryvotingrightsandwaiverofthevotingrightsNo
Specialexplanationfortheexistenceofaspecialrepurchaseaccountamongthetop10shareholdersNo

Shareholdersholdingmorethan5%,thetop10shareholdersandthetop10shareholderswithunrestrictedtradablesharesparticipateinthelendingofsharesinvolvedintherefinancingbusiness?Applicable?InapplicableThetop10shareholdersandthetop10shareholderswithunrestrictedtradableshareshavechangedfromthepreviousperiodduetorefinancinglending/restitutionreasons?Applicable?InapplicableWhetherornottheCompany’stop10commonshareholdersandtop10shareholderswithunrestrictedsharestakeagreedrepurchasetransactionduringthereportperiod?Yes?No

Thetop10shareholderswithshareswithouttradinglimitedcondition

Thetop10shareholderswithshareswithouttradinglimitedcondition
NameofShareholdersNumberofshareswithouttradinglimitedconditionhelduntiltheendoftheyearTypeofshare
TypeofshareAmount
YANTAICHANGYUGROUPCO.,LTD.345,473,856A345,473,856
FengdiJIANG4,751,000A4,751,000
HairongHU3,457,035A3,457,035
VANGUARDTOTALINTERNATIONALSTOCKINDEXFUND3,446,137B3,446,137
SocialSecurityFund1143,425,055A3,425,055
HONGKONGSECURITIESCLEARINGCOMPANYLIMITED3,105,262A3,105,262
VANGUARDEMERGINGMARKETSSTOCKINDEXFUND3,087,201B3,087,201
SocialSecurityFund4132,910,060A2,910,060
NORGESBANK2,464,119B2,464,119
HaitongInternationalSecuritiesCompanyLimited-AccountClient2,461,494B2,461,494
Theexplanationfortheassociatedrelationshipandaccordantactionofthetop10shareholderswithunrestrictedshares,thetheassociatedrelationshipandaccordantactionbetweenthetop10shareholderswithunrestrictedsharesandthetop10shareholdersAmongthetop10shareholders,YantaiChangyuGroupCompanyLimitedhasnoassociatedrelationshiporaccordantactionrelationshipwiththeother9listedshareholders,andtherelationshipamongtheothershareholdersisunknown.
Explanationforthetop10shareholderswhoinvolvedinfinancingactivitiesandstocktradingbusinessNo

ThereisnoagreedrepurchasetransactiontakenbytheCompany’stop10commonshareholdersandtop10shareholderswithunrestrictedsharesduringthereportperiod.

4.Changesinshareholdingsofdirectors,supervisorsandseniorexecutives?Applicable?Inapplicable

Name

NamePositionStatusNumberofSharesheldatthebeginningperiod(shares)Increasednumberofsharesheldinthecurrentperiod(shares)Decreasednumberofsharesheldinthecurrentperiod(shares)Numberofsharesheldattheendperiod(shares)Numberofrestrictedsharesgrantedatthebeginningperiod(shares)Numberofrestrictedsharesgrantedinthecurrentperiod(shares)Numberofrestrictedsharesgrantedattheendperiod(shares)
ZHOUHongjiangChairmanIncumbent279,600279,600240,000240,000
SUNJianDirectorandGeneralManagerIncumbent360,000360,000210,000210,000
LIJimingDirectorandDeputyGeneralManagerIncumbent160,000160,000160,000160,000
JIANGJianxunDirector,DeputyGeneralManagerandBoardsecretaryIncumbent160,000160,000160,000160,000
JIANGHuaDeputyGeneralManagerOutgoing170,000170,000160,000160,000
PENGBinDeputyGeneralManagerIncumbent160,00024,100135,900160,000-24,100135,900
PANJianfuGeneralManagerAssistantIncumbent70,00070,00070,00070,000
KONGQingkunGeneralManagerAssistantIncumbent75,00075,00075,00075,000

5.ChangesincontrollingshareholdersoractualcontrollersChangesinthecontrollingshareholdersduringthereportperiod?Applicable?InapplicableThereisnoanychangeinthecontrollingshareholdersduringthereportperiod.Changesintheactualcontrollersduringthereportperiod?Applicable?InapplicableThereisnoanychangeintheactualcontrollersduringthereportperiod.

6.RelatedSituationofPreferredShares?Applicable?InapplicableTherearenopreferredsharesduringthereportperiod.

LIUShilu

LIUShiluGeneralManagerAssistantIncumbent70,00070,00070,00070,000
XIAOZhenboGeneralManagerAssistantIncumbent75,00075,00075,00075,000
SUNHongboGeneralManagerAssistantIncumbent25,18225,18225,18225,182
GUOCuimeiGeneralManagerAssistantandthePersoninChargeofFinanceIncumbent28,76328,76328,76328,763
Total----1,633,545024,1001,609,4451,433,945-24,1001,409,845

XII.RelatedSituationofBonds

?Applicable?Inapplicable

XIII.FinancialReport

1.AuditreportWhetherthesemiannualreporthasbeenaudited?Yes?No

2.FinancialstatementTheunitinthestatementsofthefinancialnotesisRMBYuan.

1.ConsolidatedbalancesheetCompilingunit:YantaiChangyuPioneerWineCo.,Ltd.June30,2025Unit:yuan

Item

ItemNoteJune30,2025December31,2024
Currentassets:
Monetaryfund7.11,839,091,1281,797,848,130
Settlementreserves
Lendingfunds
Tradablefinancialassets
Derivativefinancialassets
Billsreceivable7.227,6001,036,243
Accountsreceivable7.3181,953,878270,829,601
Receivablesfinancing7.4209,353,041230,960,211
Advancepayment7.542,889,09060,631,575
Premiumreceivable
Reinsuranceaccountsreceivable
Receivablereservesforreinsurancecontract
Otherreceivables7.6157,384,720264,598,394
Including:Interestreceivable
Dividendsreceivable
Redemptorymonetarycapitalforsale
Inventories7.72,959,823,4072,904,070,556

Item

ItemNoteJune30,2025December31,2024
Including:Dataresource
Contractassets
Assetsheldforsale
Non-currentassetsduewithinoneyear
Othercurrentassets7.865,707,97780,383,241
Totalcurrentassets5,456,230,8415,610,357,951
Non-currentassets:
Offeringloansandimprest
Debtinvestments
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments7.931,846,66034,864,748
Otherinvestmentsinequityinstruments
Othernon-currentfinancialassets
Investmentrealestate7.1020,735,59021,960,451
Fixedassets7.115,436,526,8475,551,671,795
Constructioninprogress7.124,182,02610,177,372
Productivebiologicalassets7.1364,372,75766,483,964
Oil-and-gasassets
Right-of-useassets7.1464,049,88271,761,262
Intangibleassets7.15519,630,697527,706,383
Including:Dataresource
Developmentexpenditure
Including:Dataresource
Goodwill7.16101,149,082101,149,082
Long-termprepaidexpenses7.17289,627,226298,793,702
Deferredincometaxassets7.18187,984,879221,993,099
Othernon-currentassets7.192,572,3103,554,409
Totalnon-currentassets6,722,677,9566,910,116,267
Totalassets12,178,908,79712,520,474,218
Currentliabilities:
Short-termloans7.21214,934,685216,140,346
BorrowingsfromtheCentralBank
Borrowingfunds
Tradablefinancialliabilities
Derivativefinancialliabilities
Billspayable
Accountspayable7.22349,303,625417,510,439
Advancesfromcustomers
Contractliabilities7.23116,410,398128,090,353
Financialassetssoldforrepurchase

Item

ItemNoteJune30,2025December31,2024
Depositsfromcustomersandinterbank
Receivingsfromvicariouslytradedsecurities
Receivingsfromvicariouslysoldsecurities
Employeeremunerationspayable7.24109,786,554166,704,917
Taxesandduespayable7.25126,448,511189,147,054
Otherpayables7.26334,077,157398,149,521
Including:Interestpayable
Dividendspayable7.26420,120
Handlingchargesandcommissionspayable
Dividendpayableforreinsurance
Liabilitiesheldforsale
Non-currentliabilitiesduewithinoneyear7.2779,528,13579,949,769
Othercurrentliabilities7.2815,294,28540,764,242
Totalcurrentliabilities1,345,783,3501,636,456,641
Non-currentliabilities:
Reservesforinsurancecontracts
Long-termborrowings7.2977,915,45550,637,203
Bondspayable
Including:Preferredstock
Perpetualbonds
Leaseliabilities7.3020,943,92227,542,829
Long-termaccountspayable
Long-termemployeeremunerationspayable
Estimatedliabilities
Deferredincome7.3125,886,22625,938,817
Deferredincometaxliabilities7.186,833,0977,344,165
Othernon-currentliabilities
Totalnon-currentliabilities131,578,700111,463,014
Totalliabilities1,477,362,0501,747,919,655
Owner’sequities:
Capitalstock7.32671,823,900671,823,900
Otherequityinstruments
Including:Preferredstock
Perpetualbonds
Capitalsurplus7.33482,143,547482,143,547
Minus:Treasurystock7.3477,854,90970,704,426
Othercomprehensiveincome7.35-26,131,634-39,714,972
Specialreserves
Surplusreserves7.36342,732,000342,732,000
Generalriskpreparation
Undistributedprofit7.379,149,795,9529,232,928,370

Item

ItemNoteJune30,2025December31,2024
Totalowner’sequitiesattributabletotheparentcompany10,542,508,85610,619,208,419
Minorityequity159,037,891153,346,144
Totalowner’sequities10,701,546,74710,772,554,563
Totalliabilitiesandowner’sequities12,178,908,79712,520,474,218

LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei

2.BalancesheetoftheparentcompanyCompilingunit:YantaiChangyuPioneerWineCo.,Ltd.Unit:yuan

ItemNoteJune30,2025December31,2024
Currentassets:
Monetaryfund885,870,818876,557,848
Tradablefinancialassets
Derivativefinancialassets
Billsreceivable
Accountsreceivable18.11,331,912226,796
Receivablesfinancing22,029,64413,110,297
Advancepayment8855,526,029
Otherreceivables18.2577,999,876952,762,563
Including:Interestreceivable
Dividendsreceivable3,781,080130,000,000
Inventories419,160,907396,334,804
Including:Dataresource
Contractassets
Assetsheldforsale
Non-currentassetsduewithinoneyear
Othercurrentassets24,956,102
Totalcurrentassets1,931,350,1442,244,518,337
Non-currentassets:
Debtinvestments
Otherdebtinvestments
Long-termreceivables

Item

ItemNoteJune30,2025December31,2024
Long-termequityinvestments18.37,689,232,9197,689,232,919
Otherinvestmentsinequityinstruments
Othernon-currentfinancialassets
Investmentrealestate20,735,59021,960,451
Fixedassets166,907,689176,158,046
Constructioninprogress
Productivebiologicalassets18,521,86320,075,933
Oil-and-gasassets
Right-of-useassets5,683,3866,985,971
Intangibleassets68,433,43569,806,357
Including:Dataresource
Developmentexpenditure
Including:Dataresource
Goodwill
Long-termprepaidexpenses
Deferredincometaxassets2,095,4222,624,459
Othernon-currentassets1,832,430,0001,864,430,003
Totalnon-currentassets9,804,040,3049,851,274,139
Totalassets11,735,390,44812,095,792,476
Currentliabilities:
Short-termloans50,000,00050,000,000
Tradablefinancialliabilities
Derivativefinancialliabilities
Billspayable
Accountspayable39,861,34192,990,317
Advancesfromcustomers
Contractliabilities
Employeeremunerationspayable59,086,64468,033,360
Taxesandduespayable7,406,0912,010,276
Otherpayables522,387,588584,915,573

Item

ItemNoteJune30,2025December31,2024
Including:Interestpayable
Dividendspayable
Liabilitiesheldforsale
Non-currentliabilitiesduewithinoneyear2,669,6892,199,212
Othercurrentliabilities
Totalcurrentliabilities681,411,353800,148,738
Non-currentliabilities:
Long-termborrowings
Bondspayable
Including:Preferredstock
Perpetualbonds
Leaseliabilities3,172,0405,115,806
Long-termaccountspayable
Long-termemployeeremunerationpayable
Estimatedliabilities
Deferredincome177,3551,398,701
Deferredincometaxliabilities
Othernon-currentliabilities
Totalnon-currentliabilities3,349,3956,514,507
Totalliabilities684,760,748806,663,245
Owner’sequities:
Capitalstock671,823,900671,823,900
Otherequityinstruments
Including:Preferredstock
Perpetualbonds
Capitalsurplus519,382,073519,382,073
Minus:Treasurystock77,854,90970,704,426
Othercomprehensiveincome
Specialreserves
Surplusreserves342,732,000342,732,000

Item

ItemNoteJune30,2025December31,2024
Undistributedprofit9,594,546,6369,825,895,684
Totalowner’sequities11,050,629,70011,289,129,231
Totalliabilitiesandowner’sequities11,735,390,44812,095,792,476

LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei

3.ConsolidatedprofitstatementCompilingunit:YantaiChangyuPioneerWineCo.,Ltd.Unit:yuan

ItemNoteSumofthisperiodSumofpriorperiod
1.Totaloperatingincome1,470,576,1771,522,309,436
Including:Operatingincome7.381,470,576,1771,522,309,436
Interestincome
Earnedpremium
Handlingfeeandcommissionincome
2.Totaloperatingcosts1,213,880,5071,243,403,652
Including:Operatingcosts7.38592,806,258595,748,730
Interestexpenditure
Handlingfeesandcommissionexpenditure
Premiumrebate
Netamountofindemnityexpenditure
Netamountofthewithdrawnreservefundforinsurancecontract
Policybonuspayment
Reinsuranceexpenditures
Taxesandsurcharges7.3997,851,440112,820,607
Sellingexpenses7.40402,150,816391,916,515
Administrativeexpenses7.41126,647,959132,945,615
Researchanddevelopmentexpenses7.429,071,9666,748,675
Financialexpenses7.43-14,647,9323,223,510
Including:Interestexpenses5,528,5699,918,886
Interestincome5,914,02612,390,815
Plus:Otherprofit7.4419,258,54633,630,640
Investmentprofit(lossislistedwith“-”)7.45-3,018,088-1,932,092

Item

ItemNoteSumofthisperiodSumofpriorperiod
Including:Investmentprofitforjoint-runbusinessandjointventure-3,018,088-1,932,092
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome
Exchangeincome(lossislistedwith“-”)
Netexposurehedgeincome(lossislistedwith“-”)
Incomefromfairvaluechanges(lossislistedwith“-”)
Creditimpairmentloss(lossislistedwith“-”)7.461,549,0584,083,362
Assetimpairmentloss(lossislistedwith“-”)7.47-2,093,965-1,024,683
Incomefromassetdisposal(lossislistedwith“-”)7.48361,0144,647
3.Operatingprofit(lossislistedwith“-”)272,752,235313,667,658
Plus:Non-operatingincome7.49917,6331,677,625
Minus:Non-operatingexpenses7.50589,363611,583
4.Totalprofits(totallossislistedwith“-”)273,080,505314,733,700
Minus:Incometaxexpenses7.5181,765,77592,758,345
5.Netprofit(netlossislistedwith“-”)191,314,730221,975,355
(1)Classificationbyoperationcontinuity
1.Netprofitfromcontinuingoperation(netlossislistedwith“-”)191,314,730221,975,355
2.Netprofitfromterminatingoperation(netlossislistedwith“-”)
(2)Classificationbyownership
1.Netprofitattributabletoowneroftheparentcompany185,597,142221,177,382
2.Minorityinterestincome5,717,588797,973
6.Netafter-taxamountofothercomprehensiveincome7.5214,870,571-11,182,076
Netafter-taxamountofothercomprehensiveincomeattributabletoowneroftheparentcompany13,583,338-10,069,669
(1)Othercomprehensiveincomenottobereclassifiedintoprofitandlosslater
1.Changesafterremeasuringandresettingthebenefitplans

Item

ItemNoteSumofthisperiodSumofpriorperiod
2.Othercomprehensiveincomenottobereclassifiedintoprofitandlossunderequitymethod
3.Changesinthefairvalueofotherinvestmentsinequityinstruments
4.Changesinthefairvalueoftheenterprise’sowncreditrisk
5.Other
(2)Othercomprehensiveincometobereclassifiedintoprofitandlosslater13,583,338-10,069,669
1.Othercomprehensiveincometobereclassifiedintoprofitandlossunderequitymethod
2.Changesinthefairvalueofotherdebtinvestments
3.Amountoffinancialassetsreclassifiedintoothercomprehensiveincome
4.Provisionforcreditimpairmentofothercreditinvestments
5.Provisionforcash-flowhedge
6.DifferenceintranslationofForeignCurrencyFinancialStatement13,583,338-10,069,669
7.Other
Netafter-taxamountofothercomprehensiveincomeattributabletominorityshareholders1,287,233-1,112,407
7.Totalcomprehensiveincome206,185,301210,793,279
Attributabletoowneroftheparentcompany199,180,480211,107,713
Attributabletominorityshareholders7,004,821-314,434
8.Earningspershare:
(1)Basicearningspershare0.280.32
(2)Dilutedearningspershare0.280.32

LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei

4.ProfitstatementoftheparentcompanyCompilingunit:YantaiChangyuPioneerWineCo.,Ltd.Unit:yuan

ItemNoteSumofthisperiodSumofpriorperiod

Item

ItemNoteSumofthisperiodSumofpriorperiod
1.Operatingincome18.4162,594,967185,899,536
Minus:Operatingcosts18.4145,265,979166,106,938
Taxesandsurcharges3,077,3514,511,741
Sellingexpenses
Administrativeexpenses24,273,33831,118,671
Researchanddevelopmentexpenses1,672,191399,923
Financialexpenses-3,745,617-8,236,589
Including:Interestexpenses890,1332,318,915
Interestincome7,868,8734,102,498
Plus:Otherprofit1,319,967608,617
Investmentprofit(lossislistedwith“-”)18.546,246,053164,552,732
Including:Investmentprofitforjoint-runbusinessandjointventure
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome(lossislistedwith“-”)
Netexposurehedgeincome(lossislistedwith“-”)
Incomefromfairvaluechanges(lossislistedwith“-”)
Creditimpairmentloss(lossislistedwith“-”)-288-1,262
Assetimpairmentloss(lossislistedwith“-”)
Incomefromassetdisposal(lossislistedwith“-”)
2.Operatingprofit(lossislistedwith“-”)39,617,457157,158,939
Plus:Non-operatingincome194,320415,749
Minus:Non-operatingexpenses159,997505,099
3.Totalprofits(totallossislistedwith“-”)39,651,780157,069,589
Minus:Incometaxexpenses2,271,268-248,882
4.Netprofit(netlossislistedwith“-”)37,380,512157,318,471

Item

ItemNoteSumofthisperiodSumofpriorperiod
(1)Netprofitfromcontinuingoperation(netlossislistedwith“-”)37,380,512157,318,471
(2)Netprofitfromterminatingoperation(netlossislistedwith“-”)
5.Netafter-taxamountofothercomprehensiveincome
(1)Othercomprehensiveincomenottobereclassifiedintoprofitandlosslater
1.Changesafterre-measuringandresettingthebenefitplans
2.Othercomprehensiveincomenottobereclassifiedintoprofitandlossunderequitymethod
3.Changesinthefairvalueofotherinvestmentsinequityinstruments
4.Changesinthefairvalueoftheenterprise’sowncreditrisk
5.Other
(2)Othercomprehensiveincometobereclassifiedintoprofitandlosslater
1.Othercomprehensiveincometobereclassifiedintoprofitandlossunderequitymethod
2.Changesinthefairvalueofotherdebtinvestments
3.Amountoffinancialassetsreclassifiedintoothercomprehensiveincome
4.Provisionforcreditimpairmentofothercreditinvestments
5.Provisionforcash-flowhedge
6.DifferenceintranslationofForeignCurrencyFinancialStatement
7.Other
6.Totalcomprehensiveincome37,380,512157,318,471
7.Earningspershare:
(1)Basicearningspershare0.060.23
(2)Dilutedearningspershare0.060.23

LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei

5.ConsolidatedcashflowstatementCompilingunit:YantaiChangyuPioneerWineCo.,Ltd.Unit:yuan

Item

ItemNoteSumofthisperiodSumofpriorperiod
1.Cashflowsfromoperatingactivities:
Cashreceivedfromsalesofgoodsandrendingofservices1,660,826,0811,866,371,505
Netincreaseincustomerandinterbankdeposits
Netincreaseinborrowingsfromcentralbank
Netincreaseinborrowingsfromotherfinancialinstitutions
Cashreceivedfromreceivinginsurancepremiumoforiginalinsurancecontract
Netcashreceivedfromreinsurancebusiness
Netincreaseinpolicyholderdepositsandinvestmentfunds
Cashreceivedfromcollectinginterest,handlingfeesandcommissions
Netincreaseinborrowingfunds
Netincreaseinrepurchasedbusinessfunds
Netcashreceivedforbuyingandsellingsecurities
Taxrefundreceived26,792,33316,377,257
Othercashreceivedrelatedtooperatingactivities7.5333,768,83848,893,252
Subtotalofcashflowsofoperatingactivities1,721,387,2521,931,642,014
Cashpaidforgoodsandservices673,020,392758,417,685
Netincreaseincustomerloansandadvances
Netincreaseindepositsincentralbankandinterbankdeposits
Cashpaidtooriginalinsurancecontractpayments
Netincreaseinlendingfunds
Cashpaidtointerest,handlingfeesandcommissions
Cashpaidtopolicybonus
Cashpaidtoandonbehalfofemployees224,360,824264,499,866
Cashpaidfortaxesandexpenses339,863,955408,101,346
Othercashpaidrelatedtooperatingactivities7.53244,720,953296,742,753

Item

ItemNoteSumofthisperiodSumofpriorperiod
Sub-totalofcashoutflowsofoperatingactivities1,481,966,1241,727,761,650
Netcashflowfromoperatingactivities239,421,128203,880,364
2.Cashflowfrominvestingactivities:
Cashreceivedfromdisinvestment
Cashreceivedfromwithdrawaloffixeddeposits39,000,000413,000,000
Cashreceivedfromobtaininginvestmentincome
Cashreceivedfromobtaininginterestincome604,6842,589,064
Cashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets110,034,49880,843
Netcashreceivedfromdisposalofbranchandotherbusinessunit
Othercashreceivedrelatedtoinvestingactivities
Subtotalofcashflowsofinvestmentactivities149,639,182415,669,907
Cashpaidtoacquirefixedassets,intangibleassetsandotherlong-termassets38,733,88067,893,118
Cashforinvestment
Cashpaidforpurchasingfixeddeposits18,000,000246,000,000
Netincreaseinhypothecatedloan
Netcashpaidforacquiringbranchandotherbusinessunit
Othercashpaidrelatedtoinvestmentactivities
Subtotalofcashoutflowsofinvestmentactivities56,733,880313,893,118
Netcashflowfrominvestingactivities92,905,302101,776,789
3.Cashflowfromfinancingactivities
Cashreceivedfromacquiringinvestment
Including:Cashreceivedfromacquiringminorityshareholdersinvestmentbybranch
Cashreceivedfromacquiringloans221,495,666307,063,337
Othercashreceivedrelatedtofinancingactivities
Subtotalcashflowsoffinancingactivities221,495,666307,063,337
Cashpaidforpayingdebts202,716,654484,652,320
Cashpaidfordistributingdividendandprofitorpayinginterest273,324,036359,372,568

Item

ItemNoteSumofthisperiodSumofpriorperiod
Including:Dividendandprofitpaidtominorityshareholdersbybranch
Othercashpaidrelatedtofinancingactivities18,237,867167,730,790
Subtotalofcashoutflowsoffinancingactivities494,278,5571,011,755,678
Netcashflowfromfinancingactivities-272,782,891-704,692,341
4.Influencesofexchangeratefluctuationoncashandcashequivalents1,469,544-1,131,315
5.NetIncreaseincashandcashequivalents61,013,083-400,166,503
Plus:Balanceatthebeginningoftheperiodofcashandcashequivalents1,717,727,5511,963,155,752
6.Balanceattheendoftheperiodofcashandcashequivalents1,778,740,6341,562,989,249

LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei

6.Cashflowstatementoftheparentcompany

Compilingunit:YantaiChangyuPioneerWineCo.,Ltd.Unit:yuan

ItemSumofthisperiodSumofpriorperiod
1.Cashflowsfromoperatingactivities:
Cashreceivedfromsalesofgoodsandrendingofservices198,308,091251,492,494
Taxrefundreceived
Othercashreceivedrelatedtooperatingactivities6,891,2418,000,504
Subtotalofcashflowsofoperatingactivities205,199,332259,492,998
Cashpaidforgoodsandservices163,211,040137,448,769
Cashpaidtoandonbehalfofemployees27,267,07534,244,388
Cashpaidfortaxesandexpenses14,046,03723,228,320
Othercashpaidrelatedtooperatingactivities27,817,64328,704,858
Sub-totalofcashoutflowsofoperatingactivities232,341,795223,626,335
Netcashflowfromoperatingactivities-27,142,46335,866,663
2.Cashflowfrominvestingactivities:
Cashreceivedfromdisinvestment

Item

ItemSumofthisperiodSumofpriorperiod
Cashreceivedfromwithdrawaloffixeddeposits39,000,000413,000,000
Cashreceivedfromobtaininginvestmentincome170,723,485161,104,967
Cashreceivedfromobtaininginterestincome604,6842,589,064
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets110,027,000
Netcashreceivedfromdisposalofbranchandotherbusinessunit
Othercashreceivedrelatedtoinvestingactivities37,406,81020,000,000
Subtotalofcashflowsofinvestmentactivities357,761,979596,694,031
Cashpaidtoacquiringfixedassets,intangibleassetsandotherlong-termassets2,593,4163,193,066
Cashforinvestment1,883,538
Cashpaidforpurchasingfixeddeposits18,000,000246,000,000
Netcashpaidforacquiringbranchandotherbusinessunit
Othercashpaidrelatedtoinvestmentactivities2,000,000198,200,000
Subtotalofcashoutflowsofinvestmentactivities22,593,416449,276,604
Netcashflowfrominvestingactivities335,168,563147,417,427
3.Cashflowfromfinancingactivities:
Cashreceivedfromacquiringinvestment
Cashreceivedfromacquiringloans
Othercashreceivedrelatedtofinancingactivities
Subtotalcashflowsoffinancingactivities
Cashpaidfordebts100,000,000
Cashpaidtodistributedividend,profitorpayinterest269,303,366347,324,780
Othercashpaidrelatedtofinancingactivities8,956,456155,356,609
Subtotalofcashoutflowsoffinancingactivities278,259,822602,681,389
Netcashflowfromfinancingactivities-278,259,822-602,681,389

Item

ItemSumofthisperiodSumofpriorperiod
4.Influencesofexchangeratefluctuationoncashandcashequivalents
5.NetIncreaseincashandcashequivalents29,766,278-419,397,299
Plus:Balanceatthebeginningoftheperiodofcashandcashequivalents797,907,848988,284,544
6.Balanceattheendoftheperiodofcashandcashequivalents827,674,126568,887,245

LegalRepresentative:ZhouHongjiangAccountingSupervisor:JiangJianxunAccountingDepartmentManager:GuoCuimei

7.Consolidatedowner’sequitieschanginglist

Unit:yuan

Item

ItemThisperiod
Owner’sequitiesoftheparentcompanyMinorityequityTotalowner’sequities
CapitalstockOtherequityinstrumentsCapitalreservesMinus:TreasurystockOthercomprehensiveincomeSpecialreservesSurplusreservesGeneralriskpreparationUndistributedprofitsOthersSubtotal
PreferredstockPerpetualbondsOthers
1.Balanceattheendoflastyear671,823,900482,143,54770,704,426-39,714,972342,732,0009,232,928,37010,619,208,419153,346,14410,772,554,563
Plus:Accountingpolicieschanging
Previouserrorcorrection
Others
2.Balanceatthebeginningofthisyear671,823,900482,143,54770,704,426-39,714,972342,732,0009,232,928,37010,619,208,419153,346,14410,772,554,563
3.Increasedordecreasedamountinthisperiod(reducingamountislistedwith“-”)7,150,48313,583,338-83,132,418-76,699,5635,691,747-71,007,816
(1)Totalcomprehensiveincome13,583,338185,597,142199,180,4807,004,821206,185,301
(2)Owner’sinvestedandreducedcapital7,150,483-7,150,483-7,150,483
1.Owner’sinvestedcommonstock7,150,483-7,150,483-7,150,483
2.Otherequityinstrumentholders’investedcapital
3.Amountofsharespaidandreckonedinowner’sequities
4.Others
(3)Profitdistribution-268,729,560-268,729,560-1,313,074-270,042,634
1.Accruedsurplusreserves
2.Accruedgeneralriskpreparation
3.Distributiontoowners(orshareholders)-268,729,560-268,729,560-1,313,074-270,042,634
4.Others
(4)Internaltransferofowner’sequities
1.Capitalreservestransferredandincreasedcapital(orcapitalstock)
2.Surplusreservestransferredand

increasedcapital(orcapitalstock)

increasedcapital(orcapitalstock)
3.Surplusreservescoveringdeficit
4.Retainedearningscarriedoverfromthebenefitplanvariation
5.Retainedearningscarriedoverfromothercomprehensiveincome
6.Others
(5)Specialreserves
1.Withdrawalinthisperiod
2.Usageinthisperiod
(6)Others
4.Balanceattheendofthisperiod671,823,900482,143,54777,854,909-26,131,634342,732,0009,149,795,95210,542,508,856159,037,89110,701,546,747

Unit:yuan

ItemLastperiod
Owner’sequitiesoftheparentcompanyMinorityequityTotalowner’sequities
CapitalstockOtherequityinstrumentsCapitalreservesMinus:TreasurystockOthercomprehensiveincomeSpecialreservesSurplusreservesGeneralriskpreparationUndistributedprofitsOthersSubtotal
PreferredstockPerpetualbondsOthers
1.Balanceattheendoflastyear692,249,559651,086,707103,411,919-14,784,677342,732,0009,273,629,31810,841,500,988149,024,80710,990,525,795
Plus:Accountingpolicieschanging
Previouserrorcorrection
Other
2.Balanceatthebeginningofthisyear692,249,559651,086,707103,411,919-14,784,677342,732,0009,273,629,31810,841,500,988149,024,80710,990,525,795
3.Increasedordecreasedamountinthisperiod(reducingamountis24,347,496147,512,204-10,069,669-124,732,862-257,967,239-1,800,174-259,767,413

listedwith“-”)

listedwith“-”)
(1)Totalcomprehensiveincome-10,069,669221,177,382211,107,713-314,434210,793,279
(2)Owner’sinvestedandreducedcapital24,347,496147,512,204-123,164,708-1,102,655-124,267,363
1.Owner’sinvestedcommonstock150,932,125-150,932,126-150,932,126
2.Otherequityinstrumentholders’investedcapital
3.Amountofsharespaidandreckonedinowner’sequities25,146,195-3,419,92128,566,11728,566,117
4.Others-798,699-798,699-1,102,655-1,901,354
(3)Profitdistribution-345,910,244-345,910,244-383,085-346,293,329
1.Accruedsurplusreserves
2.Accruedgeneralriskpreparation
3.Distributiontoowners(orshareholders)-345,910,244-345,910,244-383,085-346,293,329
4.Others
(4)Internaltransferofowner’sequities
1.Capitalreservestransferredandincreasedcapital(orcapitalstock)

2.Surplusreservestransferredandincreasedcapital(orcapitalstock)

2.Surplusreservestransferredandincreasedcapital(orcapitalstock)
3.Surplusreservescoveringdeficit
4.Retainedearningscarriedoverfromthebenefitplanamount
5.Retainedearningscarriedoverfromothercomprehensiveincome
6.Others
(5)Specialreserves
1.Accrualinthisperiod
2.Usageinthisperiod
(6)Other
4.Balanceattheendofthisperiod675,434,203250,924,123-24,854,346342,732,0009,148,896,45610,583,533,749147,224,63310,730,758,382

8.Owner’sequitieschanginglistoftheparentcompany

Unit:yuan

Item

ItemThisperiod
CapitalstockOtherequityinstrumentsCapitalreservesMinus:TreasurystockOthercomprehensiveincomeSpecialreservesSurplusreservesUndistributedprofitsOthersTotalowner’sequities
PreferredstockPerpetualbondsOthers
1.Balanceattheendoflastyear671,823,900519,382,07370,704,426342,732,0009,825,895,68411,289,129,231
Plus:Accountingpolicieschanging
Previouserrorcorrection
Others
2.Balanceatthebeginningofthisyear671,823,900519,382,07370,704,426342,732,0009,825,895,68411,289,129,231
3.Increasedordecreasedamountinthisperiod(reducingamountislistedwith“-”)7,150,483-231,349,048-238,499,531
(1)Totalcomprehensiveincome37,380,51237,380,512
(2)Owner’sinvestedandreducedcapital7,150,483-7,150,483
1.Owner’sinvestedcommonstock7,150,483-7,150,483
2.Otherequityinstrumentholder’sinvestedcapital
3.Amountofsharespaidandreckonedinowner’sequities
4.Others
(3)Profitdistribution-268,729,560-268,729,560
1.Accruedsurplusreserves
2.Distributiontoowners(orshareholders)-268,729,560-268,729,560
3.Others
(4)Internaltransferofowner’sequities
1.Capitalreservestransferredandincreasedcapital(orcapitalstock)
2.Surplusreservestransferredandincreasedcapital(orcapitalstock)
3.Surplusreservescoveringdeficit
4.Retainedearningscarriedoverfromthebenefitplanamount

5.Retainedearningscarriedoverfromothercomprehensiveincome

5.Retainedearningscarriedoverfromothercomprehensiveincome
6.Others
(5)Specialreserves
1.Accrualinthisperiod
2.Usageinthisperiod
(6)Others
4.Balanceattheendofthisperiod671,823,900519,382,07377,854,909342,732,0009,594,546,63611,050,629,700

Unit:yuan

ItemLastperiod
CapitalstockOtherequityinstrumentsCapitalreservesMinus:TreasurystockOthercomprehensiveincomeSpecialreservesSurplusreservesUndistributedprofitsOthersTotalowner’sequities
PreferredstockPerpetualbondsOthers
1.Balanceattheendoflastyear692,249,559687,544,350103,411,919342,732,0009,686,541,31511,305,655,305
Plus:Accountingpolicieschanging
Previouserrorcorrection
Others
2.Balanceatthebeginningofthisyear692,249,559687,544,350103,411,919342,732,0009,686,541,31511,305,655,305
3.Increasedordecreasedamountinthisperiod(reducingamountislistedwith“-”)25,128,379147,512,204-188,591,773-310,975,598
(1)Totalcomprehensiveincome157,318,471157,318,471
(2)Owner’sinvestedandreducedcapital25,128,379147,512,204-122,383,825
1.Owner’sinvestedcommonstock150,932,125-150,932,126
2.Otherequityinstrumentholder’sinvestedcapital
3.Amountofsharespaidandreckonedinowner’sequities25,146,195-3,419,92128,566,117

4.Others

4.Others-17,816-17,816
(3)Profitdistribution-345,910,244-345,910,244
1.Accruedsurplusreserves
2.Distributiontoowners(orshareholders)-345,910,244-345,910,244
3.Others
(4)Internaltransferofowner’sequities
1.Capitalreservestransferredandincreasedcapital(orcapitalstock)
2.Surplusreservestransferredandincreasedcapital(orcapitalstock)
3.Surplusreservescoveringdeficit
4.Retainedearningscarriedoverfromthebenefitplanamount
5.Retainedearningscarriedoverfromothercomprehensiveincome
6.Other
(5)Specialreserves
1.Accrualinthisperiod
2.Usageinthisperiod
(6)Others
4.Balanceattheendofthisperiod692,249,559712,672,729250,924,123342,732,0009,497,949,54210,994,679,707

3.Companyprofile

YantaiChangyuPioneerWineCo.,Ltd.(the“Company”orthe“Joint-stockCompany”)wasincorporatedasajoint-stocklimitedcompanyinaccordancewiththeCompanyLawofthePeople’sRepublicofChina(the“PRC”)inthemergerandreorganizationcarriedoutbyYantaiChangyuGroupCo.,Ltd.(“ChangyuGroup”)withitsassetsandliabilitiesinrelationtowinebusiness.TheCompanyanditssubsidiarycompanies(hereinaftercollectivelyreferredtoasthe“Group”)areengagedintheproductionandsaleofwine,brandyandsparklingwine,plantingandpurchaseofgrapes,developmentoftourismresources,etc.TheregisteredaddressoftheCompanyisYantaiCity,ShandongProvince,andtheofficeaddressoftheheadquartersis56DamaRoad,ZhifuDistrict,YantaiCity,ShandongProvince.AsatJune30,2025,theCompanyissued671,823,900sharesaccumulatively.RefertoNote

7.32fordetails.TheparentcompanyoftheGroupisChangyuGroupincorporatedinChina,whichwasultimatelyandactuallycontrolledbyfourparties,includingYantaiGuofengInvestmentHoldingGroupCo.,Ltd.,ILLVASaronnoHoldingSpa,InternationalFinanceCorporationandYantaiYuhuaInvestment&DevelopmentCo.,Ltd.ThefinancialstatementandtheconsolidatedfinancialstatementoftheCompanywereapprovedbytheBoardofDirectorsinAugust26,2025.ThedetailsofscopeoftheconsolidatedfinancialstatementinthisperiodcanbeseeninNote10“Equityinotherentities”.

4.Preparationbasisoffinancialstatement

1.Preparationbasis

TheCompanypreparesthefinancialstatementonthebasisofcontinuousoperation.

2.ContinuousoperationTheGrouphasappraisedtheabilityofcontinuousoperationfor12monthsfromJune30,2025,andnoissuesorsituationscausingmajordoubtstothisabilityarefound.Therefore,thisfinancialstatementispreparedonthebasisofthecontinuousoperationassumption.

5.Mainaccountingpoliciesandaccountingestimates

1.StatementoncompliancewithASBE

ThisfinancialstatementfulfillstherequirementofAccountingStandardsforBusinessEnterprises(ASBE)issuedbytheMinistryofFinanceandgivesatrueandintegratedviewoftheconsolidatedfinancialstatusandthefinancialstatusasatJune30,2025,aswellastheconsolidatedoperatingresult,theoperatingresult,theconsolidatedcashflowandthecashflowoftheCompanyfromJanuarytoJune2025.

Inaddition,thefinancialstatementoftheCompanyalsocomplieswiththerelateddisclosurerequirementsforstatementanditsnotesstipulatedbyPreparationRulesforInformationDisclosurebyCompaniesOfferingSecuritiestothePublicNo.15–GeneralProvisionsonFinancialReports(2014Revision)bytheChinaSecuritiesRegulatoryCommission(hereinafterreferredtoasthe“CSRC”).

2.Accountingperiod

TheaccountingyearisfromJanuary1toDecember31inGregoriancalendar.

3.OperatingcycleTheoperatingcyclereferstotheperiodfromtheenterprisepurchasestheassetsusedforprocessingtothecashorcashequivalentisrealized.TheoperatingcycleoftheCompanyis12months.

4.Recordingcurrency

SinceRenminbi(RMB)isthecurrencyofthemaineconomicenvironmentinwhichtheCompanyandthedomesticsubsidiarycompaniesthereofaresituated,theCompanyandthesubsidiarycompaniesthereofadoptRMBastherecordingcurrency.TheoverseassubsidiarycompaniesthereofdetermineEUR,CLPandAUDastherecordingcurrencyaccordingtothemaineconomicenvironmentinwhichtheyaresituated.ThecurrencyinthisfinancialstatementpreparedbytheGroupisRMB.

5.Determinationmethodandselectioncriteriaforsignificantstandards

Item

ItemSignificantstandards
Othersignificantpayables/accountspayablewithanagingofover1yearSingleofotherpayables/accountspayablewithanagingofover1yearexceeding0.5%oftheGroup’stotalliabilities
SignificantconstructioninprogressSingleofconstructioninprogresswiththecarryingamountexceeding0.5%oftheGroup’snoncurrentassets
Significantnon-wholly-ownedsubsidiaryNon-wholly-ownedsubsidiarywiththebookvalueofnetassetsattributabletominorityshareholdersexceeding0.5%oftheGroup’snetassets
SignificantjointventureorassociateLong-termequityinvestmentinasinglejointventureorassociatewithacarryingamountexceeding0.5%oftheGroup’snetassets
SignificantcashflowsfrominvestingactivitiesSingleofcashflowswiththeamountexceeding0.5%oftheGroup’stotalassets

6.Accountingtreatmentmethodforbusinesscombinationundercommoncontrolandnon-commoncontrolIftheGroupobtainscontroloveroneormoreenterprises(oragroupofassetsornetassets)andsuchtransactionoreventconstitutesabusiness,itshallbeaccountedforasabusinesscombination.Businesscombinationsareclassifiedintobusinesscombinationundercommon

controlandbusinesscombinationundernon-commoncontrol.Forabusinesscombinationnotundercommoncontrol,whenassessingwhethertheacquiredsetofassetsornetassetsconstitutesabusiness,theacquirermayconsiderapplyingthe“concentrationtest”asasimplifiedassessment.Iftheacquiredsetpassestheconcentrationtest,itshallbedeterminednottoconstituteabusiness.Ifitdoesnotpasstheconcentrationtest,itshallbeassessedagainstthebusinesscriteria.WhentheGroupacquiresasetofassetsornetassetsthatdoesnotconstituteabusiness,theacquisitioncostshallbeallocatedtotheidentifiableassetsandliabilitiesacquiredattheirrelativefairvaluesontheacquisitiondate,ratherthanapplyingtheaccountingtreatmentforabusinesscombination.

(1)Businesscombinationundercommoncontrol

Abusinesscombinationundercommoncontrolisabusinesscombinationinwhichallofthecombiningenterprisesareultimatelycontrolledbythesamepartyorsamemultiplepartiesbeforeandafterthecombination,andthatcontrolisnottransitory.Theassetsandliabilitiesobtainedbythecombiningpartyinthebusinesscombinationshallbemeasuredonthebasisofthecarryingamountintheultimatecontrollingparty’sconsolidatedfinancialstatementasatthecombinationdate.WherethereisadifferencebetweentheGroup’sshareofcarryingamountofthenetassetsacquiredandthecarryingamountofthecombinationconsiderationpaid(orthetotalparvalueofthesharesissued),thedeficitshallbeappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.Ifthestockpremiumincapitalsurplusisnotsufficienttooffset,thedeficitshallbeappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.Thedirectrelatedexpensesincurredforthebusinesscombinationshallbeincludedinthecurrentprofitandlosswhenincurred.Thecombinationdateisthedateonwhichthecombiningpartyactuallyobtainscontrolofthecombinedparty.

(2)Businesscombinationundernon-commoncontrol

Abusinesscombinationundernon-commoncontrolisabusinesscombinationinwhichallofthecombiningpartiesarenotultimatelycontrolledbythesamepartyorsamemultiplepartiesbeforeandafterthecombination.ThesumoffairvaluesoftheassetspaidbytheGroup,astheacquirer,(includingtheacquiree’sequitytheGroupheldbeforetheacquisitiondate),liabilitiesincurredorassumed,andtheequitysecuritiesissuedontheacquisitiondateinexchangeforthecontrolovertheacquiree,shalldeductthefairvalueoftheacquiree’sidentifiablenetassetsacquiredinthecombinationontheacquisitiondate.Afterconsideringtheeffectofrelateddeferredincometaxes,ifthedifferenceispositive,itshallberecognizedasgoodwill;andifitisnegative,itshallbeincludedinthecurrentprofitandloss.ThedirectexpensesincurredforthebusinesscombinationbytheGroupshallbeincludedinthecurrentprofitandloss.Alltheidentifiableassets,liabilitiesandcontingentliabilitieswhichareobtainedfromtheacquireeandmeettherecognitionconditionsshallbeconfirmedbytheGroupontheacquisitiondateaccordingtothefairvaluethereof.Theacquisitiondateisthedateonwhichtheacquireractuallyobtainscontroloftheacquiree.Forabusinesscombinationinvolvingentitiesnotundercommoncontrolandachievedin

stages,theGroupre-measuresitspreviously-heldequityinterestintheacquireetoitsacquisition-datefairvalue,andrecognizesanyresultingdifferencebetweenthefairvalueandthecarryingamountasinvestmentincomeorothercomprehensiveincomeforthecurrentperiod.Othercomprehensiveincomeandotherchangesinowner’sequitiesthatcanbereclassifiedintoprofitorlossundertheequitymethodofaccountingfortheequityinterestoftheacquireeheldbeforeacquisitiondateshallbetransferredtocurrentinvestmentincomeonthepurchasedate;andifequityinterestsoftheacquireeheldbeforeacquisitiondateareequityinstrumentinvestmentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,othercomprehensiveincomerecognizedbeforeacquisitiondateshallbetransferredtoretainedearningsonacquisitiondate.

7.Determinationstandardofcontrolandcompilingmethodsofconsolidatedfinancialstatement

(1)GeneralprinciplesTheconsolidationscopeoftheconsolidatedfinancialstatementsisdeterminedbasedoncontrol,includingtheCompanyanditscontrolledsubsidiaries.ControlreferstotheGroup’spowerovertheinvestee,enjoyingvariablereturnsthroughparticipationinrelatedactivitiesoftheinvestee,andhavingtheabilitytouseitspowerovertheinvesteetoinfluenceitsreturnamount.WhendeterminingwhethertheGrouphaspowerovertheinvestee,theGrouponlyconsiderssubstantiverightsrelatedtotheinvestee(includingsubstantiverightsenjoyedbytheGroupitselfandotherparties).Thefinancialcondition,operatingperformance,andcashflowsofthesubsidiariesshallbeincludedintheconsolidatedfinancialstatementsfromthedateofcontroltothedateofcontroltermination.Theequity,profitandloss,andtotalcomprehensiveincomeattributabletominorityshareholdersofthesubsidiariesshallbeseparatelypresentedintheshareholders’equitysectionoftheconsolidatedbalancesheetandthenetprofitandtotalcomprehensiveincomesectionoftheconsolidatedprofitstatement.Ifthecurrentlossessharedbyminorityshareholdersofthesubsidiariesexceedtheirshareofthesubsidiaries’initialowner’sequity,thebalanceshallstillbeoffsetagainsttheminorityequity.WhentheaccountingperiodoraccountingpoliciesofasubsidiaryaredifferentfromthoseoftheCompany,theCompanyhasmadenecessaryadjustmentstothefinancialstatementsofthesubsidiarybasedontheCompany’sownaccountingperiodoraccountingpolicies.Allintra-grouptransactionsandbalancesduringthecombination,includingunrealizedintra-grouptransactionsgainsandlosses,havebeenoffset.Ifthereisevidencethatunrealizedlossesincurredinintra-grouptransactionsarerelatedtoimpairmentlossesofassets,thefullamountofsuchlossesshallberecognized.

(2)Subsidiariesacquiredthroughabusinesscombination

Whereasubsidiaryisacquiredthroughabusinesscombinationinvolvingentitiesundercommoncontrol,whenpreparingtheconsolidatedfinancialstatementsforcurrentperiod,basedonthecarryingamountsoftheassetsandliabilitiesofthecombinedsubsidiaryinthefinancialstatementsoftheultimatecontrollingparty,thecombinedsubsidiaryshallbe

deemedtobeincludedintheconsolidationscopeoftheCompanywhentheultimatecontrollingpartyoftheCompanybeginstoexercisecontroloverit,andtheinitialbalanceandthecomparativefiguresoftheconsolidatedfinancialstatementsshallbecorrespondinglyadjusted.Whereasubsidiaryisacquiredthroughabusinesscombinationinvolvingentitiesnotundercommoncontrol,whenpreparingtheconsolidatedfinancialstatementsforcurrentperiod,basedonthefairvalueofidentifiableassetsandliabilitiesoftheacquiredsubsidiarydeterminedontheacquisitiondate,theacquiredsubsidiaryshallbeincludedintheconsolidationscopeoftheCompanyfromtheacquisitiondate.

(3)DisposalofsubsidiariesWhentheGrouplosescontroloverasubsidiary,anyresultingdisposalgainsorlossesarerecognizedasinvestmentincomeforthecurrentperiod.Theremainingequityinvestmentisre-measuredatitsfairvalueatthedatewhencontrolislost,anyresultinggainsorlossesarealsorecognizedasinvestmentincomeforthecurrentperiod.WhentheGrouplosescontrolofasubsidiaryinmultipletransactionsinwhichitdisposesofitslong-termequityinvestmentinthesubsidiaryinstages,thefollowingareconsideredtodeterminewhethertheGroupshouldaccountforthemultipletransactionsasabundledtransaction:

-arrangementsareenteredintoatthesametimeorincontemplationofeachother;-arrangementsworktogethertoachieveanoverallcommercialeffect;-theoccurrenceofonearrangementisdependentontheoccurrenceofatleastoneotherarrangement;-onearrangementconsideredonitsownisnoteconomicallyjustified,butitiseconomicallyjustifiedwhenconsideredtogetherwithotherarrangements.Ifeachofthemultipletransactionsdoesnotformpartofabundledtransaction,thetransactionsconductedbeforethelossofcontrolofthesubsidiaryareaccountedforinaccordancewiththeaccountingpolicyforpartialdisposalofequityinvestmentinsubsidiarieswherecontrolisretained.Ifeachofthemultipletransactionsformspartofabundledtransaction,eachtransactionshallbetreatedasatransactionfordisposingoftheexistingsubsidiaryandlosingcontrol.Thedifferencebetweenthedisposalpriceandthenetcarryingvalueofthesubsidiarythatiscontinuouslycalculatedfromtheacquisitiondatecorrespondingtothedisposalinvestmentbeforelosingcontrolshallbeincludedinothercomprehensiveincomeintheconsolidatedfinancialstatements,andbetransferredwhenlosingcontroltoprofitorlossoftheperiodlosingcontrol.

(4)ChangesinminorityequityThedifferencebetweenthecostoflong-termequityinvestmentacquiredbytheCompany

throughthepurchaseofminorityequityandthenetassetshareofthesubsidiarycalculatedbasedonthenewlyincreasedshareholdingratio,aswellasthedifferencebetweenthedisposalpriceobtainedfrompartialdisposalofequityinvestmentinthesubsidiarywithoutlosingcontrolandthenetassetshareofthesubsidiarycorrespondingtothedisposaloflong-termequityinvestment,shallbeadjustedtothecapitalreserve(sharepremium)intheconsolidatedbalancesheet.Andifthecapitalreserve(sharepremium)isinsufficienttooffset,thedeficitshallbeappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.

8.DeterminationstandardofcashandcashequivalentsCashandcashequivalentscomprisecashonhand,depositsthatcanbeusedforpaymentatanytime,andshort-termhighlyliquidinvestmentswhicharereadilyconvertibleintoknownamountofcashwithaninsignificantriskofchangesinvalue.

9.Foreigncurrencytransactionandforeigncurrencystatementtranslation

WhentheGroupreceivescapitalinforeigncurrenciesfrominvestors,thecapitalistranslatedtoRenminbiatthespotexchangerateatthedateofthereceipt.Otherforeigncurrencytransactionsare,oninitialrecognition,translatedtoRenminbiatthespotexchangerates.MonetaryitemsdenominatedinforeigncurrenciesaretranslatedtoRenminbiatthespotexchangerateatthebalancesheetdate.Theresultingexchangedifferencesaregenerallyrecognizedincurrentprofitorloss,unlesstheyarisefromthere-translationoftheprincipalandinterestofspecificborrowingsfortheacquisitionandconstructionofqualifyingassets.Non-monetaryitemsthataremeasuredathistoricalcostinforeigncurrenciesaretranslatedtoRenminbiusingtheexchangerateatthetransactiondate.Intranslatingthefinancialstatementsofaforeignoperation,assetsandliabilitiesofforeignoperationaretranslatedtoRenminbiatthespotexchangerateatthebalancesheetdate.Equityitems,excludingundistributedprofitandthetranslationdifferencesinothercomprehensiveincome,aretranslatedtoRenminbiatthespotexchangeratesatthetransactiondate.IncomeandexpensesintheincomestatementaretranslatedtoRenminbiatthespotexchangeratesatthetransactiondate.Theresultingtranslationdifferencesgeneratedbytheaboveconversionarerecognizedinothercomprehensiveincome.Thetranslationdifferencesaccumulatedinothercomprehensiveincomewithrespecttoaforeignoperationaretransferredtoprofitorlossintheperiodwhentheforeignoperationisdisposed.

10.FinancialinstrumentsFinancialinstrumentsincludecashatbankandonhand,investmentsindebtandequitysecuritiesotherthanthoseclassifiedaslong-termequityinvestments,receivables,leasereceivables,payables,loansandborrowingsandsharecapital.

(1)Recognitionandinitialmeasurementoffinancialassetsandfinancialliabilities

AfinancialassetandfinancialliabilityisrecognizedinthebalancesheetwhentheGroupbecomesapartytothecontractualprovisionsofafinancialinstrument.

Afinancialasset(unlessitisatradereceivablewithoutasignificantfinancingcomponent)andfinancialliabilityismeasuredinitiallyatfairvalue.Forfinancialassetsandfinancialliabilitiesatfairvaluethroughprofitorloss,anyrelateddirectlyattributabletransactioncostsarechargedtoprofitorloss;forothercategoriesoffinancialassetsandfinancialliabilities,anyrelatedattributabletransactioncostsareincludedintheirinitialcosts.AccountsreceivablecontainingnosignificantfinancingcomponentornotconsideringfinancingcomponentofcontractsthatdonotexceedoneyeararemeasuredinitiallyattransactionpricesdeterminedbytheaccountingpoliciessetoutinNote5.22.

(2)Classificationandsubsequentmeasurementoffinancialassets

(a)ClassificationoffinancialassetsofthisGroupTheclassificationoffinancialassetsisgenerallybasedonthebusinessmodelinwhichafinancialassetismanagedanditscontractualcashflowcharacteristics.Oninitialrecognition,afinancialassetisclassifiedasmeasuredatamortizedcost,atfairvaluethroughothercomprehensiveincome(“FVOCI”),oratfairvaluethroughprofitorloss(“FVTPL”).FinancialassetsarenotreclassifiedsubsequenttotheirinitialrecognitionunlesstheGroupchangesitsbusinessmodelformanagingfinancialassetsinwhichcaseallaffectedfinancialassetsarereclassifiedonthefirstdayofthefirstreportingperiodfollowingthechangeinthebusinessmodel.AfinancialassetismeasuredatamortizedcostifitmeetsbothofthefollowingconditionsandisnotdesignatedasatFVTPL:

-itisheldwithinabusinessmodelwhoseobjectiveistoholdassetstocollectcontractualcashflows;and-itscontractualtermsgiveriseonspecifieddatestocashflowsthataresolelypaymentsofprincipalandinterestontheprincipalamountoutstanding.AdebtinvestmentismeasuredatFVOCIifitmeetsbothofthefollowingconditionsandisnotdesignatedasatFVTPL:

-itisheldwithinabusinessmodelwhoseobjectiveisachievedbybothcollectingcontractualcashflowsandsellingfinancialassets;and-itscontractualtermsgiveriseonspecifieddatestocashflowsthataresolelypaymentsofprincipalandinterestontheprincipalamountoutstanding.Oninitialrecognitionofanequityinvestmentthatisnotheldfortrading,theGroupmayirrevocablyelecttopresentsubsequentchangesintheinvestment’sfairvalueinothercomprehensiveincome.Thiselectionismadeonaninvestment-by-investmentbasis.Theinstrumentmeetsthedefinitionofequityfromtheperspectiveoftheissuer.AllfinancialassetsnotclassifiedasmeasuredatamortizedcostorFVOCIasdescribedabovearemeasuredatFVTPL.Oninitialrecognition,theGroupmayirrevocablydesignateafinancialassetthatotherwisemeetstherequirementstobemeasuredatamortizedcostorat

FVOCIasatFVTPLifdoingsoeliminatesorsignificantlyreducesanaccountingmismatchthatwouldotherwisearise.ThebusinessmodelreferstohowtheGroupmanagesitsfinancialassetsinordertogeneratecashflows.Thatis,theGroup’sbusinessmodeldetermineswhethercashflowswillresultfromcollectingcontractualcashflows,sellingfinancialassetsorboth.TheGroupdeterminesthebusinessmodelformanagingthefinancialassetsaccordingtothefactsandbasedonthespecificbusinessobjectiveformanagingthefinancialassetsdeterminedbytheGroup’skeymanagementpersonnel.Inassessingwhetherthecontractualcashflowsaresolelypaymentsofprincipalandinterest,theGroupconsidersthecontractualtermsoftheinstrument.Forthepurposesofthisassessment,‘principal’isdefinedasthefairvalueofthefinancialassetoninitialrecognition.‘Interest’isdefinedasconsiderationforthetimevalueofmoneyandforthecreditriskassociatedwiththeprincipalamountoutstandingduringaparticularperiodoftimeandforotherbasiclendingrisksandcosts,aswellasaprofitmargin.TheGroupalsoassesseswhetherthefinancialassetcontainsacontractualtermthatcouldchangethetimingoramountofcontractualcashflowssuchthatitwouldnotmeetthiscondition.(b)Subsequentmeasurementoffinancialassets-FinancialassetsatFVTPLThesefinancialassetsaresubsequentlymeasuredatfairvalue.Netgainsandlosses,includinganyinterestordividendincome,arerecognizedinprofitorlossunlessthefinancialassetsarepartofahedgingrelationship.-FinancialassetsatamortizedcostTheseassetsaresubsequentlymeasuredatamortizedcostusingtheeffectiveinterestmethod.Againorlossonafinancialassetthatismeasuredatamortizedcostandisnotpartofahedgingrelationshipshallberecognizedinprofitorlosswhenthefinancialassetisderecognizedandreclassified,throughtheamortizationprocessorinordertorecognizeimpairmentgainsorlosses.-DebtinvestmentsatFVOCITheseassetsaresubsequentlymeasuredatfairvalue.Interestincomecalculatedusingtheeffectiveinterestmethod,impairmentandforeignexchangegainsandlossesarerecognizedinprofitorloss.Othernetgainsandlossesarerecognizedinothercomprehensiveincome.Onderecognition,gainsandlossesaccumulatedinothercomprehensiveincomearereclassifiedtoprofitorloss.-EquityinvestmentsatFVOCITheseassetsaresubsequentlymeasuredatfairvalue.Dividendsarerecognizedasincomeinprofitorloss.Othernetgainsandlossesarerecognizedinothercomprehensiveincome.On

derecognition,gainsandlossesaccumulatedinothercomprehensiveincomearereclassifiedtoretainedearnings.

(3)Classificationandsubsequentmeasurementoffinancialliabilities

FinancialliabilitiesareclassifiedasmeasuredatFVTPLoramortizedcostbytheGroup.-FinancialliabilitiesatFVTPLAfinancialliabilityisclassifiedasatFVTPLifitisclassifiedasheld-for-trading(includingderivativefinancialliability)oritisdesignatedassuchoninitialrecognition.FinancialliabilitiesatFVTPLaresubsequentlymeasuredatfairvalueandnetgainsandlosses,includinganyinterestexpense,arerecognizedinprofitorloss,unlessthefinancialliabilitiesarepartofahedgingrelationship.-FinancialliabilitiesatamortizedcostThesefinancialliabilitiesaresubsequentlymeasuredatamortizedcostusingtheeffectiveinterestmethod.

(4)Offsetting

Financialassetsandfinancialliabilitiesaregenerallypresentedseparatelyinthebalancesheet,andarenotoffset.However,afinancialassetandafinancialliabilityareoffsetandthenetamountispresentedinthebalancesheetwhenbothofthefollowingconditionsaresatisfied:

-TheGroupcurrentlyhasalegallyenforceablerighttosetofftherecognizedamounts;-TheGroupintendseithertosettleonanetbasis,ortorealizethefinancialassetandsettlethefinancialliabilitysimultaneously.

(5)DerecognitionoffinancialassetsandfinancialliabilitiesFinancialassetisderecognizedwhenoneofthefollowingconditionsismet:

-thecontractualrightstothecashflowsfromthefinancialassetexpire;-thefinancialassethasbeentransferredandtheGrouptransferssubstantiallyalloftherisksandrewardsofownershipofthefinancialasset;or-thefinancialassethasbeentransferred,althoughtheGroupneithertransfersnorretainssubstantiallyalloftherisksandrewardsofownershipofthefinancialasset,itdoesnotretaincontroloverthetransferredasset.Whereatransferofafinancialassetinitsentiretymeetsthecriteriaforderecognition,thedifferencebetweenthetwoamountsbelowisrecognizedincurrentprofitorloss:

-thecarryingamountofthefinancialassettransferredmeasuredatthedateofderecognition;-thesumoftheconsiderationreceivedfromthetransferand,whenthetransferredfinancialassetisadebtinvestmentatFVOCI,anycumulativegainorlossthathasbeenrecognizeddirectlyinothercomprehensiveincomeforthepartderecognized.TheGroupderecognizesafinancialliability(orpartofit)onlywhenitscontractualobligation(orpartofit)isextinguished.

(6)Impairment

TheGrouprecognizeslossallowancesforexpectedcreditloss(ECL)on:

-financialassetsmeasuredatamortizedcost;-financialinvestmentsatfairvaluethroughothercomprehensiveincome.Financialassetsmeasuredatfairvalue,includingdebtinvestmentsorequitysecuritiesatFVPL,equitysecuritiesdesignatedatFVOCIandderivativefinancialassets,arenotsubjecttotheECLassessment.MeasurementofECLsECLsareaprobability-weightedestimateofcreditlosses.Creditlossesaremeasuredasthepresentvalueofallcashshortfalls(i.e.thedifferencebetweenthecashflowsduetotheentityinaccordancewiththecontractandthecashflowsthattheGroupexpectstoreceive).ThemaximumperiodconsideredwhenestimatingECLsisthemaximumcontractualperiod(includingextensionoptions)overwhichtheGroupisexposedtocreditrisk.LifetimeECLsaretheECLsthatresultfromallpossibledefaulteventsovertheexpectedlifeofafinancialinstrument.ECLswithinthenext12monthsreferstotheECLsthatmayoccurduetoafinancialinstrumentdefaulteventwithin12monthsafterthebalancesheetdate(iftheexpecteddurationofthefinancialinstrumentislessthan12months,itiswithintheexpectedduration),andisapartoftheECLsfortheentireduration.Forbillsreceivable,accountsreceivable,accountsreceivablefinancinggeneratedfromdailybusinessactivitiessuchassellinggoodsandprovidingservices,lossallowancealwaysmeasuredatanamountequaltolifetimeECLs.ECLsonthesefinancialassetsareestimatedusingaprovisionmatrixbasedontheGroup’shistoricalcreditlossexperience,adjustedforfactorsthatarespecifictothedebtorsandanassessmentofboththecurrentandforecastgeneraleconomicconditionsatthebalancesheetdate.Forassetsotherthanbillsreceivable,accountsreceivable,accountsreceivablefinancingthatmeetoneofthefollowingconditions,lossallowancearemeasuredatanamountequalto12-monthECLs.Forallotherfinancialinstruments,theGrouprecognizesalossallowance

equaltolifetimeECLs:

-Ifthefinancialinstrumentisdeterminedtohavelowcreditriskatthebalancesheetdate;or-Ifthecreditriskonafinancialinstrumenthasnotincreasedsignificantlysinceinitialrecognition.Baddebtprovisionforaccountsreceivable(a)Combinationcategoriesanddeterminationcriteriaforbaddebtprovisionbasedoncreditriskcharacteristics

Billsreceivable

BillsreceivableAccordingtothedifferentcreditriskcharacteristicsoftheacceptor,theGroupdividesbillsreceivableintotwocombinations:bankacceptancebillsandcommercialacceptancebills.
AccountsreceivableBasedonthehistoricalexperienceofthisGroup,thereisnosignificantdifferenceintheoccurrenceoflossesamongdifferentsegmentedcustomergroups.Therefore,thisGroupconsidersallaccountsreceivableasacombinationanddoesnotfurtherdifferentiatebetweendifferentcustomergroupswhencalculatingthebaddebtprovisionforaccountsreceivable.
AccountsreceivablefinancingTheaccountsreceivablefinancingofthisGroupisforaccountsreceivablebankacceptancebillswithdualholdingpurposes.Duetothefactthattheacceptingbanksareallbankswithhighcreditratings,thisGroupconsidersallaccountsreceivablefinancingasacombination.
OtherreceivablesTheotherreceivablesofthisGroupmainlyincludedepositsreceivableandsecuritydeposits.Basedonthenatureofaccountsreceivableandthecreditriskcharacteristicsofdifferentcounterparties,theGroupdividesotheraccountsreceivableintotwocombinations,namely:combinationofdepositsreceivableandsecuritydeposits,andcombinationofotheraccountsreceivable.

(b)DeterminationcriteriaforsingleprovisionofbaddebtreservesbasedonindividualprovisionForbillsreceivable,accountsreceivable,accountsreceivablefinancing,andotheraccountsreceivable,theGroupusuallymeasuresitslossprovisionbasedonacombinationofcreditriskcharacteristics.Ifthecreditriskcharacteristicsofacounterpartyaresignificantlydifferentfromthoseofothercounterpartiesintheportfolio,orifthereisasignificantchangeinthecreditriskcharacteristicsofthatcounterparty,aseparateprovisionforlossshallbemadeforaccountsreceivablefromthatcounterparty.Forexample,whenacounterpartyexperiencesseriousfinancialdifficultiesandtheECLrateofaccountsreceivablefromthatcounterpartyissignificantlyhigherthantheECLrateofitsagingrange,aseparateprovisionforlossshallbemadeforit.FinancialinstrumentsthathavelowcreditriskThecreditriskonafinancialinstrumentisconsideredlowifthefinancialinstrumenthasalowriskofdefault,theborrowerhasastrongcapacitytomeetitscontractualcashflowobligationsintheneartermandadversechangesineconomicandbusinessconditionsinthelongertermmay,butwillnotnecessarily,reducetheabilityoftheborrowertofulfilitscontractualcashflowobligations.

SignificantincreasesincreditriskInassessingwhetherthecreditriskofafinancialinstrumenthasincreasedsignificantlysinceinitialrecognition,theGroupassesseswhetherthecreditriskofafinancialinstrumenthasincreasedsignificantlysinceinitialrecognitionbycomparingtheriskofdefaultatthebalancesheetdatewiththatatthedateofinitialrecognition.WhendeterminingwhetherthecreditriskofafinancialassethasincreasedsignificantlysinceinitialrecognitionandwhenestimatingECL,theGroupconsidersreasonableandsupportableinformationthatisrelevantandavailablewithoutunduecostoreffort,includingforward-lookinginformation.Inparticular,thefollowinginformationistakenintoaccount:

-failuretomakepaymentsofprincipalorinterestontheircontractuallyduedates;-anactualorexpectedsignificantdeteriorationinafinancialinstrument’sexternalorinternalcreditrating(ifavailable);-anactualorexpectedsignificantdeteriorationintheoperatingresultsofthedebtor;and-existingorforecastchangesinthetechnological,market,economicorlegalenvironmentthathaveasignificantadverseeffectonthedebtor’sabilitytomeetitsobligationtotheGroup.TheGroupassumesthatthecreditriskonafinancialassethasincreasedsignificantlyifitismorethan30dayspastdue.Credit-impairedfinancialassetsAteachbalancesheetdate,theGroupassesseswhetherfinancialassetscarriedatamortizedcostanddebtinvestmentsatFVOCIarecredit-impaired.Afinancialassetis‘credit-impaired’whenoneormoreeventsthathaveadetrimentalimpactontheestimatedfuturecashflowsofthefinancialassethaveoccurred.Evidencethatafinancialassetiscredit-impairedincludesthefollowingobservabledata:

-significantfinancialdifficultyoftheborrowerorissuer;-abreachofcontract,suchasadefaultordelinquencyininterestorprincipalpayments;-foreconomicorcontractualreasonsrelatingtotheborrower’sfinancialdifficulty,theGrouphavinggrantedtotheborroweraconcessionthatwouldnototherwiseconsider;-itisprobablethattheborrowerwillenterbankruptcyorotherfinancialreorganization;or-thedisappearanceofanactivemarketforthatfinancialassetbecauseoffinancialdifficulties.PresentationofallowanceforECLECLsarere-measuredateachbalancesheetdatetoreflectchangesinthefinancialinstrument’screditrisksinceinitialrecognition.AnychangeintheECLamountisrecognizedasanimpairmentgainorlossinprofitorloss.TheGrouprecognizesanimpairmentgainorlossforallfinancialinstrumentswithacorrespondingadjustmenttotheircarryingamount

throughalossallowanceaccount,exceptfordebtinvestmentsthataremeasuredatFVOCI,forwhichthelossallowanceisrecognizedinothercomprehensiveincome.Write-offThegrosscarryingamountofafinancialassetiswrittenoff(eitherpartiallyorinfull)totheextentthatthereisnorealisticprospectofrecovery.Awrite-offconstitutesaderecognitionevent.ThisisgenerallythecasewhentheGroupdeterminesthatthedebtordoesnothaveassetsorsourcesofincomethatcouldgeneratesufficientcashflowstorepaytheamountssubjecttothewrite-off.However,financialassetsthatarewrittenoffcouldstillbesubjecttoenforcementactivitiesinordertocomplywiththeGroup’sproceduresforrecoveryofamountsdue.Subsequentrecoveriesofanassetthatwaspreviouslywrittenoffarerecognizedasareversalofimpairmentinprofitorlossintheperiodinwhichtherecoveryoccurs.

(7)Equityinstrument

Theconsiderationreceivedfromtheissuanceofequityinstrumentsisrecognizedinshareholders’equityattheactualissueprice,withtherelatedtransactioncostsdeductedfromshareholders’equity(capitalreserve).Andifthecapitalreserve(sharepremium)isinsufficienttooffset,thedeficitshallbeappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.ConsiderationandtransactioncostspaidbytheCompanyforrepurchasingself-issuedequityinstrumentsaredeductedfromshareholders’equity.WhentheCompanyrepurchasesitsownshares,thosesharesaretreatedastreasuryshares.Allexpenditurerelatingtotherepurchaseisrecordedinthecostofthetreasuryshares,withthetransactionrecordingintheshareregister.Treasurysharesareexcludedfromprofitdistributionsandarepresentedasadeductionundershareholders’equityinthebalancesheet.Uponthecancellationoftreasuryshares,sharecapitalshallbereducedbythetotalparvalueofthesharescancelled.Wherethecostofthetreasurysharesexceedstheirtotalparvalue,theexcessshallbeappliedinsequenceagainstthecapitalreserve(sharepremium),thesurplusreserveandthentheundistributedprofits.Wherethecostofthetreasurysharesislowerthantheirtotalparvalue,theshortfallshallbecreditedtothecapitalreserve(sharepremium).

11.Inventories

(1)InventorycategoriesInventoriesincluderawmaterials,workinprogressandreusablematerials.Inventoriesareinitiallymeasuredatcost.Costofinventoriescomprisesallcostsofpurchase,costsofconversionandotherexpenditureincurredinbringingtheinventoriestotheirpresentlocationandcondition.Inadditiontothepurchasecostofrawmaterials,workinprogressandfinishedgoodsincludedirectlaborcostsandanappropriateallocationofproductionoverheads.AgriculturalproductsharvestedarereportedinaccordancewiththeAccountingStandardfor

BusinessEnterprisesNo.1-Inventories.

(2)Measurementmethodforissues

Costofinventoriesiscalculatedusingtheweightedaveragemethod.

(3)InventorycountsystemTheGroupmaintainsaperpetualinventorysystem.

(4)Amortizationmethodforlow-valueconsumablesandpackagingmaterialsConsumablesincludinglow-valueconsumablesandpackagingmaterialsareamortizedwhentheyareused.Theamortizationchargeisincludedinthecostoftherelatedassetsorrecognizedinprofitorlossforthecurrentperiod.

(5)BasisfordeterminingthenetrealizablevalueandmethodforprovisionforobsoleteinventoriesAtthebalancesheetdate,inventoriesarecarriedatthelowerofcostandnetrealizablevalue.Netrealizablevalueistheestimatedsellingpriceintheordinarycourseofbusinesslesstheestimatedcostsofcompletionandtheestimatedcostsnecessarytomakethesaleandrelevanttaxes.Thenetrealizablevalueofmaterialsheldforuseintheproductionismeasuredbasedonthenetrealizablevalueofthefinishedgoodsinwhichtheywillbeincorporated.Thenetrealizablevalueoftheinventoryheldtosatisfysalesorservicecontractsismeasuredbasedonthecontractprice,totheextentofthequantitiesspecifiedinsalescontracts,andtheexcessportionofinventoriesismeasuredbasedongeneralsellingprices.Anyexcessofthecostoverthenetrealizablevalueofeachitemofinventoriesisrecognizedasaprovisionforimpairment,andisrecognizedinprofitorloss.

(4)InventorycountsystemTheGroupmaintainsaperpetualinventorysystem.

12.Long-termequityinvestments

(1)Investmentcostdeterminationoflong-termequityinvestments(a)Long-termequityinvestmentsacquiredthroughabusinesscombination-Theinitialcostofalong-termequityinvestmentacquiredthroughabusinesscombinationinvolvingentitiesundercommoncontrolistheCompany’sshareofthecarryingamountofthesubsidiary’sequityintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyatthecombinationdate.Thedifferencebetweentheinitialinvestmentcostandthecarryingamountoftheconsiderationgivenisadjustedtothesharepremiuminthecapital

reserve,withanydeficitappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.Foralong-termequityinvestmentinasubsidiaryacquiredthroughabusinesscombinationachievedinstageswhichdonotformabundledtransactionandinvolvingentitiesundercommoncontrol,theCompanydeterminestheinitialcostoftheinvestmentinaccordancewiththeabovepolicies.Thedifferencebetweenthisinitialcostandthesumofthecarryingamountofpreviously-heldinvestmentandtheconsiderationpaidforthesharesnewlyacquiredisadjustedtocapitalpremiuminthecapitalreserve,withanydeficitappliedinsequenceagainstthesurplusreserveandthentheundistributedprofits.-Foralong-termequityinvestmentobtainedthroughabusinesscombinationnotinvolvingenterprisesundercommoncontrol,theinitialcostcomprisestheaggregateofthefairvalueofassetstransferred,liabilitiesincurredorassumed,andequitysecuritiesissuedbytheCompany,inexchangeforcontroloftheacquiree.Foralong-termequityinvestmentobtainedthroughabusinesscombinationnotinvolvingentitiesundercommoncontrolandachievedthroughmultipletransactionsinstageswhichdonotformabundledtransaction,theinitialcostcomprisesthecarryingamountofthepreviously-heldequityinvestmentintheacquireeimmediatelybeforetheacquisitiondate,andtheadditionalinvestmentcostattheacquisitiondate.(b)Long-termequityinvestmentsacquiredotherthanthroughabusinesscombination-Along-termequityinvestmentacquiredotherthanthroughabusinesscombinationisinitiallyrecognizedattheamountofcashpaidiftheGroupacquirestheinvestmentbycash,oratthefairvalueoftheequitysecuritiesissuedifaninvestmentisacquiredbyissuingequitysecurities.

(2)Subsequentmeasurementandprofitandlossrecognitionmethodsoflong-termequityinvestment(a)InvestmentsinsubsidiariesIntheCompany’sseparatefinancialstatements,long-termequityinvestmentsinsubsidiariesareaccountedforusingthecostmethodunlesstheinvestmentisclassifiedasheldforsale.Exceptforcashdividendsorprofitdistributionsdeclaredbutnotyetdistributedthathavebeenincludedinthepriceorconsiderationpaidinobtainingtheinvestments,theCompanyrecognizesitsshareofthecashdividendsorprofitdistributionsdeclaredbytheinvesteeasinvestmentincomeforthecurrentperiod.Theinvestmentsinsubsidiariesarestatedinthebalancesheetatcostlessimpairmentlosses.Fortheimpairmenttestingmethodandimpairmentprovisionmethodoftheinvestmentsinsubsidiaries,refertoNote5.21.IntheGroup’sconsolidatedfinancialstatements,subsidiariesareaccountedforinaccordancewiththepoliciesdescribedinNote5.6.

(b)InvestmentsinjointventuresandassociatesAjointventureisanarrangementwherebytheGroupandotherpartieshavejointcontrolandrightstothenetassetsofthearrangement.AnassociateisanenterprisetheGroupcanexertsignificantinfluenceon.Along-termequityinvestmentinajointventureandassociateisaccountedforusingtheequitymethodforsubsequentmeasurement,unlesstheinvestmentisclassifiedasheldforsale.TheaccountingtreatmentsundertheequitymethodadoptedbytheGroupareasfollows:

-Wheretheinitialcostofalong-termequityinvestmentexceedstheGroup’sinterestinthefairvalueoftheinvestee’sidentifiablenetassetsatthedateofacquisition,theinvestmentisinitiallyrecognizedatcost.WheretheinitialinvestmentcostislessthantheGroup’sinterestinthefairvalueoftheinvestee’sidentifiablenetassetsatthedateofacquisition,theinvestmentisinitiallyrecognizedattheinvestor’sshareofthefairvalueoftheinvestee’sidentifiablenetassets,andthedifferenceisrecognizedincurrentprofitorloss.-Aftertheacquisitionoftheinvestmentinjointventuresandassociates,theGrouprecognizesitsshareoftheinvestee’sprofitorlossandothercomprehensiveincomeasinvestmentincomeorlossesandothercomprehensiveincomerespectively,andadjuststhecarryingamountoftheinvestmentaccordingly.Oncetheinvesteedeclaresanycashdividendsorprofitdistributions,thecarryingamountoftheinvestmentisreducedbytheamountattributabletotheGroup.ChangesintheGroup’sshareoftheinvestee’sowners’equity,otherthanthosearisingfromtheinvestee’snetprofitorloss,othercomprehensiveincomeorprofitdistribution(referredtoas“otherchangesinowners’equity”),isrecognizeddirectlyintheGroup’sequity,andthecarryingamountoftheinvestmentisadjustedaccordingly.-Incalculatingitsshareoftheinvestee’snetprofitsorlosses,othercomprehensiveincomeandotherchangesinowners’equity,theGrouprecognizesinvestmentincomeandothercomprehensiveincomeaftermakingappropriateadjustmentstoaligntheaccountingpoliciesoraccountingperiodswiththoseoftheGroupbasedonthefairvalueoftheinvestee’sidentifiablenetassetsatthedateofacquisition.UnrealizedprofitsandlossesresultingfromtransactionsbetweentheGroupanditsassociatesorjointventuresareeliminatedtotheextentoftheGroup’sinterestintheassociatesorjointventures.UnrealizedlossesresultingfromtransactionsbetweentheGroupanditsassociatesorjointventuresareeliminatedinthesamewayasunrealizedgainsbutonlytotheextentthatthereisnoimpairment.-TheGroupdiscontinuesrecognizingitsshareoffurtherlossesoftheinvesteeafterthe

carryingamountofthelong-termequityinvestmentandanylong-terminterestthatinsubstanceformspartoftheGroup’snetinvestmentintheassociateisreducedtozero,excepttotheextentthattheGrouphasanobligationtoassumeadditionallosses.Ifthejointventureortheassociatesubsequentlyreportsnetprofits,theGroupresumesrecognizingitsshareofthoseprofitsonlyafteritsshareoftheprofitsequalstheshareoflossesnotrecognized.FortheimpairmenttestingmethodandimpairmentprovisionmethodoftheinvestmentsinjointventuresandassociatesofthisGroup,refertoNote5.21.

(3)CriteriafordeterminingtheexistenceofjointcontrolandsignificantimpactoveraninvesteeJointcontrolisthecontractuallyagreedsharingofcontrolofanarrangement,whichexistsonlywhendecisionsabouttherelevantactivities(activitieswithsignificantimpactonthereturnsofthearrangement)requiretheunanimousconsentofthepartiessharingcontrol.ThefollowingfactorsareusuallyconsideredwhenassessingwhethertheGroupcanexercisejointcontroloveraninvestee:

-Whethernosingleparticipantpartyisinapositiontocontroltheinvestee’srelatedactivitiesunilaterally;-Whetherstrategicdecisionsrelatingtotheinvestee’srelatedactivitiesrequiretheunanimousconsentofallparticipantpartiesthatsharingofcontrol.Significantinfluenceisthepowertoparticipateinthefinancialandoperatingpolicydecisionsofaninvesteebutdoesnothavecontrolorjointcontroloverthosepolicies.

13.InvestmentpropertiesInvestmentpropertiesarepropertiesheldeithertoearnrentalincomeorforcapitalappreciationorforboth.Investmentpropertiesareaccountedforusingthecostmodelandstatedinthebalancesheetatcostlessaccumulateddepreciation,amortizationandimpairmentlosses,andadoptsadepreciationoramortizationpolicyfortheinvestmentpropertywhichisconsistentwiththatforbuildingsorlanduserights,unlesstheinvestmentpropertyisclassifiedasheldforsale.Fortheimpairmenttestingmethodandimpairmentprovisionmethod,refertoNote5.21.

Category

CategoryUsefullife(years)Residualvaluerate(%)Annualdepreciationrate(%)
Plantandbuildings20-40years0-5%2.4%-5.0%

14.Fixedassets

(1)RecognitionoffixedassetsFixedassetsrepresentthetangibleassetsheldbytheGroupforuseinproductionofgoods,supplyofservices,forrentalorforadministrativepurposeswithusefullivesoveroneaccountingyear.Theinitialcostofapurchasedfixedassetcomprisesthepurchaseprice,relatedtaxes,andanyattributableexpenditureforbringingtheassettoworkingconditionforitsintendeduse.Theinitialcostofself-constructedfixedassetsismeasuredinaccordancewiththepolicysetoutinNote5.15.WherethepartsofanitemoffixedassetshavedifferentusefullivesorprovidebenefitstotheGroupinadifferentpattern,thusnecessitatinguseofdifferentdepreciationratesormethods,eachpartisrecognizedasaseparatefixedasset.Foranysubsequentcostoffixedassets,includingthecostofreplacingpartofanitemoffixedassets,whenitisprobablethattheeconomicbenefitsassociatedwiththecostswillflowtotheGroup,itshallbecapitalizedandincludedinthecostoffixedassets,andthecarryingamountofthereplacedpartisderecognizedmeanwhile;andthecostsrelatedtotheday-to-daymaintenanceoffixedassetsshallberecognizedincurrentprofitorlossasincurred.Fixedassetsarestatedinthebalancesheetatcostlessaccumulateddepreciationandimpairmentlosses.

(2)Depreciationoffixedassets

Thecostofafixedasset,lessitsestimatedresidualvalueandaccumulatedimpairmentlosses,isdepreciatedusingthestraight-linemethodoveritsestimatedusefullife,unlessthefixedassetisclassifiedasheldforsale.Theusefullives,residualvalueratesandannualdepreciationratesofeachclassoffixedassetsareasfollows:

Class

ClassUsefullife(years)Residualvaluerate(%)Annualdepreciationrate(%)
Plantandbuildings20-40years0-5%2.4%-5.0%
Machineryequipment5-30years0-5%3.2%-20.0%
Motorvehicles4-12years0-5%7.9%-25.0%

Usefullives,estimatedresidualvaluesanddepreciationmethodsarereviewedatleastateach

year-end.

(3)Forimpairmenttestingmethodandimpairmentprovisionmethod,refertoNote5.21.

(4)DisposaloffixedassetsTheGroupwillderecognizeofafixedassetwhenmeetingoneofthefollowingconditions:

-whenthefixedassetisholdingfordisposal;or-whennofutureeconomicbenefitisexpectedtobegeneratedfromitsuseordisposal.Gainsorlossesarisingfromtheretirementordisposalofanitemoffixedassetaredeterminedasthedifferencebetweenthenetdisposalproceedsandthecarryingamountoftheitem,andarerecognizedinprofitorlossonthedateofretirementordisposal.

15.Constructioninprogress

Thecostofself-constructedfixedassetsincludesthecostofmaterials,directlabor,capitalizedborrowingcosts,andnecessarycostsattributabletobringingtheassettoworkingconditionforitsintendeduse.Aself-constructedfixedassetisclassifiedasconstructioninprogressandtransferredtofixedassetwhenitisreadyforitsintendeduse.Nodepreciationisprovidedagainstconstructioninprogress.Criteriaandtimingfortransferofconstructioninprogresstofixedassets

Category

CategoryCriteriaandTimingforTransfertofixedassets
BuildingsandStructures(1)Themainconstructionandsupportingworkshavebeensubstantiallycompleted;(2)Theconstructionmeetsthedesignspecificationsandhaspassedinspectionsbythesurveying,design,construction,andsupervisionandotherinstitutions;(3)Acceptanceinspectionshavebeencompletedbyexternalauthoritiessuchasfiresafety,land,andplanningdepartments;(4)Iftheconstructionreachestheintendedusableconditionbutthecompletionsettlementhasnotyetbeenfinalized,itshallbetransferredtofixedassetsfromthedateitreachestheintendedusablecondition,basedontheestimatedconstructioncost.
MachineryandEquipment(1)Relevantequipmentandothersupportingfacilitieshavebeenfullyinstalled;(2)Theequipmenthasbeentestedandcanmaintainnormalandstableoperationoveraperiodoftime;(3)

Theproductionequipmentcanproducequalifiedproductsconsistentlyoveraperiodoftime;(4)Theequipmenthasbeenacceptedbyassetmanagementpersonnelandusers.

Constructioninprogressisstatedinthebalancesheetatcostlessimpairmentlosses(seeNote5.21).Ifanenterprisesellsproductsorby-productsproducedbyfixedassetsbeforetheyreachtheirintendedusablestatetotheoutsideparties,inaccordancewiththeprovisionsofAccountingStandardsforBusinessEnterprisesNo.14–RevenueandAccountingStandardsforBusinessEnterprisesNo.1–Inventories,relevantincomeandcostsshallbeaccountedforseparatelyandincludedinprofitorlossforthecurrentperiod.

16.BorrowingcostsBorrowingcostsincurreddirectlyattributabletotheacquisition,andconstructionorproductionofaqualifyingassetarecapitalizedaspartofthecostoftheasset.Otherborrowingcostsarerecognizedasfinancialexpenseswhenincurred.Duringthecapitalizationperiod,theamountofinterest(includingamortizationofanydiscountorpremiumonborrowing)tobecapitalizedineachaccountingperiodisdeterminedasfollows:

-Wherefundsareborrowedspecificallyfortheacquisitionandconstructionorproductionofaqualifyingasset,theamountofinteresttobecapitalizedistheinterestexpensecalculatedusingeffectiveinterestratesduringtheperiodlessanyinterestincomeearnedfromdepositingtheborrowedfundsoranyinvestmentincomeonthetemporaryinvestmentofthosefundsbeforebeingusedontheasset.-TotheextentthattheGroupborrowsfundsgenerallyandusesthemfortheacquisitionandconstructionorproductionofaqualifyingasset,theamountofborrowingcostseligibleforcapitalizationisdeterminedbyapplyingacapitalizationratetotheweightedaverageoftheexcessamountsofcumulativeexpenditureontheassetovertheaboveamountsofspecificborrowings.Thecapitalizationrateistheweightedaverageoftheinterestratesapplicabletothegeneral-purposeborrowings.Theeffectiveinterestrateisdeterminedastheratethatexactlydiscountsestimatedfuturecashflowthroughtheexpectedlifeoftheborrowingor,whenappropriate,ashorterperiodtotheinitiallyrecognizedamountoftheborrowings.Duringthecapitalizationperiod,exchangedifferencesrelatedtotheprincipalandinterestonaspecific-purposeborrowingdenominatedinforeigncurrencyarecapitalizedaspartofthe

costofthequalifyingasset.Theexchangedifferencesrelatedtotheprincipalandinterestonforeigncurrencyborrowingsotherthanaspecific-purposeborrowingarerecognizedasafinancialexpensewhenincurred.Thecapitalizationperiodistheperiodfromthedateofcommencementofcapitalizationofborrowingcoststothedateofcessationofcapitalization,excludinganyperiodoverwhichcapitalizationissuspended.Capitalizationofborrowingcostscommenceswhenexpenditurefortheassetisbeingincurred,borrowingcostsarebeingincurredandactivitiesofacquisition,constructionorproductionthatarenecessarytopreparetheassetforitsintendeduseareinprogress,andceaseswhentheassetsbecomereadyfortheirintendeduse.Capitalizationofborrowingcostsshouldceasewhenthequalifyingassetbeingconstructedorproducedhasreacheditsexpectedusableorsaleablecondition.Capitalizationofborrowingcostsissuspendedwhentheacquisition,constructionorproductionactivitiesareinterruptedabnormallyforaperiodofmorethanthreemonths.

17.Biologicalassets

ThebiologicalassetsoftheGroupareproductivebiologicalassets.Productivebiologicalassetsarebiologicalassetsheldforthepurposesofproducingagriculturalproduce,renderingofservicesorrental.ProductivebiologicalassetsintheGrouparevines.Productivebiologicalassetsareinitiallymeasuredatcost.Thecostofself-grownorself-bredproductivebiologicalassetsrepresentsthenecessaryattributableexpenditureincurredbeforesatisfyingtheexpectedproductionandoperatingpurpose,includingcapitalizedborrowingcosts.Productivebiologicalassets,afterreachingtheexpectedproductionandoperatingpurpose,aredepreciatedusingthestraight-linemethodoveritsusefullife.Theusefullives,estimatednetresidualvalueratesandannualdepreciationratesofproductivebiologicalassetsareasfollows:

Category

CategoryUsefullife(years)Estimatednetresidualrate(%)Annualdepreciationrate(%)
Vines20years0%5.0%

TheGroupevaluatestheusefullifeandexpectednetresidentialvaluebyconsideringthenormalproducinglifeoftheproductivebiologicalassets.Usefullives,estimatedresidualvaluesanddepreciationmethodsofproductivebiologicalassetsarereviewedatleastateachyear-end.Anychangesshouldbetreatedaschangesinaccountingestimates.Foraproductivebiologicalassetthathasbeensold,damaged,deadordestroyed,anydifferencebetweenthedisposalproceedsandthecarryingamountoftheasset(aftertax

deduction)shouldberecognizedinprofitorlossfortheperiodinwhichitarises.

18.IntangibleassetsServicelifeandamortizationmethodIntangibleassetsarestatedinthebalancesheetatcostlessaccumulatedamortization(wheretheestimatedusefullifeisfinite)andimpairmentlosses(seeNote5.21).Foranintangibleassetwithfiniteusefullife,itscostestimatedlessresidualvalueandaccumulatedimpairmentlossesisamortizedonthestraight-linemethodoveritsestimatedusefullife,unlesstheintangibleassetisclassifiedasheldforsale.Therespectiveservicelife,determinationbasis,andamortizationmethodforintangibleassetsareasfollows:

Item

ItemServicelife(years)DeterminationbasisAmortizationmethod
Landuserights40–50yearsPeriodoflanduserightsStraight-linemethod
Softwarelicenses5–10yearsTheshorteroneofsoftwareservicelifeorexpectedservicelifeStraight-linemethod
Trademarkrights10yearsTheshorteroneofdurationoftrademarkrightsorexpectedservicelifeStraight-linemethod

Theusefullifeandamortizationmethodofintangibleassetswithlimitedusefullifearereviewedatleastateachyear-end.AnintangibleassetisregardedashavinganindefiniteusefullifeandisnotamortizedwhenthereisnoforeseeablelimittotheperiodoverwhichtheassetisexpectedtogenerateeconomicbenefitsfortheGroup.Atthebalancesheetdate,theGrouphadintangibleassetswithinfiniteusefullivesincludingthelanduserightsandtrademarks.LanduserightswithinfiniteusefullivesarepermanentlanduserightswithpermanentownershipheldbytheGroupundertherelevantChileandAustralianlawsarisingfromtheGroup’sacquisitionofVi?aIndómita,S.A.,Vi?aDosAndes,S.A.,andBodegasSantaAliciaSpA.(collectivelyreferredtoasthe“ChileIndomitaWineGroup”),andtheacquisitionofKilikanoonEstatePtyLtd(hereinafterreferredtoasthe“AustraliaKilikanoonEstate”),thereforetherewasnoamortization.TherighttousetrademarkreferstothetrademarkheldbytheGrouparisingfromtheacquisitionoftheChileIndomitaWineGroupandtheAustraliaKilikanoonEstatewithinfiniteusefullives.Thevaluationoftrademarkwasbasedonthetrendsinthemarketandcompetitiveenvironment,productcycle,andmanaginglong-termdevelopmentstrategy.ThosebasesindicatedthetrademarkwillprovidenetcashflowstotheGroupwithinanuncertainperiod.TheusefullifeisindefiniteasitwashardtopredicttheperiodthatthetrademarkwouldbringeconomicbenefitstotheGroup.

19.Goodwill

Theinitialcostofgoodwillrepresentstheexcessofcostofacquisitionovertheacquirer’s

interestinthefairvalueoftheidentifiablenetassetsoftheacquireeunderabusinesscombinationnotinvolvingentitiesundercommoncontrol.Goodwillisnotamortizedandisstatedinthebalancesheetatcostlessaccumulatedimpairmentlosses(seeNote5.21).Ondisposalofanassetgrouporasetofassetgroups,anyattributablegoodwilliswrittenoffandincludedinthecalculationoftheprofitorlossondisposal.

20.Long-termdeferredexpenses

TheGrouprecognizesexpensesthathavebeenincurredandwhosebenefitperiodexceedsoneyearaslong-termdeferredexpenses.Long-termdeferredexpensesareamortizedusingastraight-linemethodwithinthebenefitperiod.Therespectiveamortizationperiodsforsuchexpensesareasfollows:

Item

ItemAmortizationperiod
Landrequisitionfee50years
Greeningfee5-20years
Renovationfee3-5years
Others3years

21.Impairmentofassetsotherthaninventoriesandfinancialassets

Thecarryingamountsofthefollowingassetsarereviewedateachbalancesheetdatebasedoninternalandexternalsourcesofinformationtodeterminewhetherthereisanyindicationofimpairment:

-fixedassets-constructioninprogress-right-of-useassets-intangibleassets-productivebiologicalasset-investmentpropertiesmeasuredusingacostmodel-long-termequityinvestments-goodwill-long-termdeferredexpenses,etc.Ifanyindicationexists,therecoverableamountoftheassetisestimated.Inaddition,theGroupestimatestherecoverableamountsofgoodwillandintangibleassetswithinfiniteusefullivesateachyear-end,irrespectiveofwhetherthereisanyindicationofimpairment.

Goodwillisallocatedtoeachassetgroup,orsetofassetgroups,thatisexpectedtobenefitfromthesynergiesofthecombinationforthepurposeofimpairmenttesting.Therecoverableamountofanasset(orassetgroup,setofassetgroups)isthehigherofitsfairvalue(seeNote5.21)lesscoststosellanditspresentvalueofexpectedfuturecashflows.Anassetgroupiscomposedofassetsdirectlyrelatedtocash-generationandisthesmallestidentifiablegroupofassetsthatgeneratescashinflowsthatarelargelyindependentofthecashinflowsfromotherassetsorassetgroups.Thepresentvalueofexpectedfuturecashflowsofanassetisdeterminedbydiscountingthefuturecashflows,estimatedtobederivedfromcontinuinguseoftheassetandfromitsultimatedisposal,totheirpresentvalueusinganappropriatepre-taxdiscountrate.Animpairmentlossisrecognizedinprofitorlosswhentherecoverableamountofanassetislessthanitscarryingamount.Aprovisionforimpairmentoftheassetisrecognizedaccordingly.Impairmentlossesrelatedtoanassetgrouporasetofassetgroupsareallocatedfirsttoreducethecarryingamountofanygoodwillallocatedtotheassetgrouporsetofassetgroups,andthentoreducethecarryingamountoftheotherassetsintheassetgrouporsetofassetgroupsonaproratabasis.However,suchallocationwouldnotreducethecarryingamountofanassetbelowthehighestofitsfairvaluelesscoststosell(ifmeasurable),itspresentvalueofexpectedfuturecashflows(ifdeterminable)andzero.Onceanimpairmentlossisrecognized,itisnotreversedinasubsequentperiod.

22.FairvaluemeasurementUnlessotherwisespecified,theGroupmeasuresfairvalueasfollows:

Fairvalueisthepricethatwouldbereceivedtosellanassetorpaidtotransferaliabilityinanorderlytransactionbetweenmarketparticipantsatthemeasurementdate.Whenmeasuringfairvalue,theGrouptakesintoaccountthecharacteristicsoftheparticularassetorliability(includingtheconditionandlocationoftheassetandrestrictions,ifany,onthesaleoruseoftheasset)thatmarketparticipantswouldconsiderwhenpricingtheassetorliabilityatthemeasurementdate,andusesvaluationtechniquesthatareappropriateinthecircumstancesandforwhichsufficientdataandotherinformationareavailabletomeasurefairvalue.Valuationtechniquesmainlyincludethemarketapproach,theincomeapproachandthecostapproach.

23.EstimatedliabilitiesIftheobligationrelatedtocontingenciesisacurrentobligationundertakenbytheGroup,andtheperformanceofsuchobligationislikelytoresultintheoutflowofeconomicbenefits

fromtheGroup,andtherelevantamountcanbereliablymeasured,theGroupwillrecognizetheestimatedliability.Theestimatedliabilitiesareinitiallymeasuredbasedonthebestestimateoftheexpensesrequiredtofulfilltherelevantcurrentobligations.Forassetsthathaveasignificantimpactonthetimevalueofmoney,theestimatedliabilityisdeterminedbydiscountingtheestimatedfuturecashflows.Whendeterminingthebestestimate,theGrouptakesintoaccountfactorssuchasrisks,uncertainties,andtimevalueofmoneyrelatedtocontingencies.Iftherequiredexpenditureexistsacontinuousrange,andthelikelihoodofvariousoutcomesoccurringwithinthisrangeisthesame,thebestestimateisdeterminedbasedonthemedianvaluewithinthisrange;andinothercases,thebestestimateishandledasfollows:

-Ifthecontingencyinvolvesasingleitem,itshallbedeterminedbasedonthemostlikelyamounttooccur.-Ifthecontingencyinvolvesmultipleitems,itshallbedeterminedbasedonvariouspossibleoutcomesandrelatedprobabilities.TheGroupreviewsthecarryingamountofestimatedliabilitiesonthebalancesheetdateandadjuststhecarryingamountbasedonthecurrentbestestimate.

24.Share-basedpayment

(1)Typeofshare-basedpayment

Theshare-basedpaymentofthisGroupisequity-settledshare-basedpayment.

(2)Accountingtreatmentrelatedtoimplementingshare-basedpaymentplan-Equity-settledshare-basedpaymentWhentheGroupexchangessharesorotherequityinstrumentsforemployeeservices,theequityinstrumentsgrantedtoemployeesshallbemeasuredatfairvalueonthegrantdate.Forshare-basedpaymenttransactionsthatareimmediatelyexercisableupongrant,theGrouprecognizesthefairvalueofequityinstrumentsasrelevantcostsorexpensesonthegrantdate,andincreasescapitalreservesaccordingly.Forshare-basedpaymenttransactionsthatcanonlybeexercisedaftercompletingthevestingperiodforservicesormeetingtheprescribedperformanceconditionsafterthegrant,theGroupwillmakethebestestimateofthenumberoffeasibleequityinstrumentsoneachbalancesheetdateduringthevestingperiodbasedonsubsequentinformationsuchaschangesinthenumberoffeasibleemployees.Basedonthis,theservicesobtainedinthecurrentperiodwillbeincludedinrelevantcostsorexpensesaccordingtothefairvalueoftheequityinstrumentsonthegrantdate,andcorrespondinglyincludedincapitalreserves.WhentheGroupacceptsservicesbutdoesnothavesettlementobligations,andtheequityinstrumentsgrantedtoemployeesarethoseoftheultimatecontrollingpartyoftheCompanyoritscontrolledsubsidiariesotherthantheGroup,theGroupwilltreatthisshare-basedpaymentplanasashare-basedpaymentforequitysettlement.

25.RevenueRevenuereferstothegrossinflowofeconomicbenefitsformedduringthecourseoftheordinaryactivitiesoftheGroup,whichmayincreasetheshareholders’equitiesandisirrelevanttotheinvestedcapitaloftheshareholders.TheGrouprecognizestherevenueuponfulfillmentofitsperformanceobligationsinthecontract,thatis,theclientobtainscontrolrightovertherelevantgoodsorservices.Iftherearetwoormoreperformanceobligationsunderthecontact,whichshallbefulfilled,theGroupwillapportionthetransactionpricetovariousindividualperformanceobligationsinaccordancewiththerelativeproportionofseparatesellingpricesofvariousgoodsorservicesundertheseperformanceobligationsonthecommencementdateofthecontract,andmeasureandrecognizetherevenueinaccordancewiththetransactionpricesapportionedtovariousindividualperformanceobligations.Thestand-alonesellingpricereferstothepriceatwhichtheGroupsellsgoodsorprovidesservicestocustomersseparately.Ifthestand-alonesellingpricecannotbedirectlyobserved,theGroupcomprehensivelyconsidersalltherelevantinformationthatcanbereasonablyobtained,andusesobservableinputvaluestothegreatestextenttoestimatethestand-alonesellingprice.Forcontractswithqualityassuranceclauses,theGroupanalyzesthenatureofthequalityassuranceprovided.Ifqualityassuranceprovidesaseparateserviceinadditiontoensuringtotheclientthatthegoodssoldmeettheestablishedstandards,theGroupwilltreatitasanindividualperformanceobligation.Otherwise,theGroupconductsaccountingtreatmentinaccordancewiththeAccountingStandardsforBusinessEnterprisesNo.13-Contingencies.ThetransactionpricereferstotheamountofconsiderationthattheGroupexpectstobeentitledtoreceiveduetothetransferofgoodsorservicestotheclient,excludingpaymentsreceivedonbehalfofthirdparties.ThetransactionpricerecognizedbytheGroupdoesnotexceedtheamountatwhichtheaccumulatedrecognizedrevenuewillmostlikelynotundergoasignificantreversalwhentherelevantuncertaintyiseliminated.Intheeventthatthereisasignificantfinancingpartinthecontract,theGroupdeterminesthetransactionpricebasedontheamountpayableincashwhentheclientobtainscontrolrightovertherelevantgoodsorservices.Thedifferencebetweenthetransactionpriceandthecontractconsiderationshallbeamortizedbytheeffectiveinterestmethodduringthecontractperiod.Fromthedayoftheenforcementofthecontract,theGroupexpectsthattheintervalbetweentheclient'sacquisitionofcontrolrightoverthegoodsorservicesandtheclient’spaymentofthepricewillnotexceedoneyear,regardlessofthesignificantfinancingpartinthecontract.IftheGroupmeetsoneofthefollowingconditions,thefulfillmentofitsperformanceobligationsinacertainperiodwillbedeemed,orthefulfillmentofitsperformanceobligationsatacertaintimepointwillbedeemed:

-TheclientobtainsandconsumestheeconomicbenefitswhiletheGroupfulfillstheperformanceobligation;-TheclientmanagestocontrolthegoodsinprocesswhiletheGroupfulfillstheperformanceobligation.-Goodsproducedduringtheperformanceperiodhaveirreplaceablepurposesandthe

Groupisentitledtochargemoneyfortheperformanceaccumulatedandhasbeenfinisheduntilthecurrenttimewithinthewholecontractperiod.Foranyperformanceobligationsfulfilledinacertainperiod,theGroupwillrecognizerevenuewithinthecertainperiodinaccordancewiththeperformanceprogress.IftheperformanceprogresscannotbedeterminedreasonablyandcostsincurredareexpectedtobecompensatedoftheGroup,therevenuewillbeascertainedaccordingtothecostsincurreduntiltheperformanceprogressisdeterminedreasonably.Intermsofperformanceobligationsfulfilledatacertaintimepoint,theGroupwillrecognizerevenuewhentheclientgainscontrolrightovertherelevantgoodsorservices.Whenitcomestodeterminingwhetheraclienthasacquiredthecontrolrightovergoodsorservices,theGroupwillconsiderthefollowingconditions:

-TheGrouphasthecurrentrighttoreceivepaymentforthegoodsorservices;-TheGrouphastransferredthegoodsinkindtotheclient;-TheGrouphastransferredthelegalownershipoftheproductorthemainrisksandrewardsofownershiptotheclient;-Theclienthasacceptedthegoodsorservices,etc.Forsaleswithsalesreturnclauses,whenthecustomerobtainscontroloftherelevantgoods,theGrouprecognizesrevenuebasedontheamountofconsiderationexpectedtobeentitledtoreceiveduetothetransferofgoodstothecustomer(thatis,doesnotincludetheexpectedamounttoberefundedduetosalesreturn),andrecognizesliabilitiesbasedontheexpectedamounttoberefundedduetosalesreturns.Atthesametime,basedonthebookvalueatthetimeoftransferofthegoodsexpectedtobereturned,theGrouprecognizesasanassetthebalanceafterdeductingtheestimatedcostofrecoveringthegoods(includingthevalueimpairmentofthereturnedgoods).Basedonthebookvalueofthetransferredgoodsatthetimeoftransfer,theGroupcarriesoverasthecostthenetamountafterdeductingtheaboveassetcost.Oneachbalancesheetdate,theGroupre-estimatesthefuturesalesreturns.Ifthereisanychange,itshallbetreatedasachangeinaccountingestimates.TheGrouphastransferredthegoodsorservicestotheclientandthushastherighttoreceivecorrespondingconsideration(andtherightisdependableonfactorsotherthantimelapses)ascontractasset,whichissubjecttoprovisionofimpairmentonthebasisofexpectedcreditloss.TherightenjoyedbytheGroup(onlydependsontimelapses)toreceiveconsiderationunconditionallyfromtheclientshallbepresentedunderaccountreceivables.TheGrouppresentstheobligationoftransferringgoodsorservicesfortheclientduetotheconsiderationreceivedorreceivableascontractliabilities.ThespecificaccountingpoliciesrelatedtothemainactivitiesoftheGroup’srevenuearedescribedasfollows:

TheGroup’ssalesrevenuemainlycomesfromdealersales.TherevenuewillberecognizedwhentheGrouptransferscontroloftherelatedproductstothecustomer.Accordingtothebusinesscontract,forthesetransfers,thetimewhentheproductisconfirmedandsignedbythecustomershallberecognizedastheconfirmingpointofthesalesrevenue.

26.ContractcostContractcostincludesincrementalcostforbeingawardedthecontractandperformancecostofthecontract.IncrementalcostforbeingawardedthecontractreferstothecostthattheGroupwouldnotneedtopayifnosuchcontractsareawarded(e.g.salescommissions,etc.)Wheresuchcostisexpectedtoberecovered,theGroupshalltakeitasthecontractacquisitioncostandrecognizeitasanasset.ExpensesincurredbytheGrouptobeawardedcontractotherthanincrementalcostexpectedtoberecoveredshallberecognizedincurrentprofitsandlosseswhenincurred.AnycostincurredbytheGroupfortheperformanceofanycontractthatdoesn’tfallintothescopeofotherbusinessesspecifiedintheStandardsuchasinventory,butmeetsthefollowingconditionssimultaneously,shallbetakenascontractperformancecostandrecognizedasanasset.-Wheresuchcostisdirectlyrelatedtoacurrentoranticipatedcontract,includingdirectlaborcost,directmaterialcost,manufacturingexpenses(orsimilarexpenses),costsclearlyspecifiedtobebornebythecustomerandothercostsincurredsolelyduetothecontract;-WheresuchcostincludesresourcestobeusedbytheGrouptofulfillfutureperformanceobligations;-Wheresuchcostisexpectedtoberecovered.Assetsrecognizedforcontractacquisitioncostandassetsrecognizedforcontractperformancecost(hereinafterreferredtoas“assetsrelatedtocontractcost”)shallbeamortizedonthesamebasisastherevenuerecognitionofgoodsorservicesrelatedtosuchassetsandrecognizedincurrentprofitsandlosses.Wheretheamortizationperiodofassetsrecognizedforthecontractacquisitioncostdoesnotexceedoneyear,theyshallberecognizedincurrentprofitsandlosses.Wherethebookvalueofassetsrelatedtocontractcostsishigherthanthedifferencebetweenthefollowingtwoitems,theGroupshallwithdrawtheimpairmentreservesoftheexcesspartandrecognizeitastheassetimpairmentloss:

-ResidualconsiderationexpectedtobeobtainedarisingfromthetransferofgoodsorservicesrelatedtotheassetsbytheGroup;-Costestimatedtobeoccurredforthetransferoftherelevantgoodsorservices.

27.Employeebenefits

(1)Short-termemployeebenefits

Employeewagesorsalaries,bonuses,socialsecuritycontributionssuchasmedicalinsurance,workinjuryinsurance,maternityinsuranceandhousingfund,measuredattheamountincurredoraccruedattheapplicablebenchmarksandrates,arerecognizedasaliabilityastheemployeeprovidesservices,withacorrespondingchargetoprofitorlossorincludedinthecostofassetswhereappropriate.

(2)Post-employmentbenefits–definedcontributionplansPursuanttotherelevantlawsandregulationsofthePeople’sRepublicofChina,theGroupparticipatedinadefinedcontributionbasicpensioninsuranceplaninthesocialinsurancesystemestablishedandmanagedbygovernmentorganizations.TheGroupmakescontributionstobasicpensioninsuranceplansbasedontheapplicablebenchmarksandratesstipulatedbythegovernment.Basicpensioninsurancecontributionspayablearerecognizedasaliabilityastheemployeeprovidesservices,withacorrespondingchargetoprofitorlossorincludedinthecostofassetswhereappropriate.

(3)Terminationbenefits

WhentheGroupterminatestheemploymentwithemployeesbeforetheemploymentcontractsexpire,orprovidescompensationunderanoffertoencourageemployeestoacceptvoluntaryredundancy,aprovisionisrecognizedwithacorrespondingexpenseinprofitorlossattheearlierofthefollowingdates:

-WhentheGroupcannotunilaterallywithdrawtheofferofterminationbenefitsbecauseofanemployeeterminationplanoracurtailmentproposal;-WhentheGrouphasaformaldetailedrestructuringplaninvolvingthepaymentofterminationbenefitsandhasraisedavalidexpectationinthoseaffectedthatitwillcarryouttherestructuringbystartingtoimplementthatplanorannouncingitsmainfeaturestothoseaffectedbyit.

28.Governmentgrants

Governmentgrantsarenon-reciprocaltransfersofmonetaryornon-monetaryassetsfromthegovernmenttotheGroupexceptforcapitalcontributionsfromthegovernmentinthecapacityasaninvestorintheGroup.AgovernmentgrantisrecognizedwhenthereisreasonableassurancethatthegrantwillbereceivedandthattheGroupwillcomplywiththeconditionsattachingtothegrant.Ifagovernmentgrantisintheformofatransferofamonetaryasset,itismeasuredattheamountreceivedorreceivable.Ifagovernmentgrantisintheformofatransferofanon-monetaryasset,itismeasuredatfairvalue.GovernmentgrantsrelatedtoassetsaregrantswhoseprimaryconditionisthattheGroupqualifyingforthemshouldpurchase,constructorotherwiseacquirelong-termassets.Governmentgrantsrelatedtoincomearegrantsotherthanthoserelatedtoassets.Agovernmentgrantrelatedtoanassetisrecognizedasdeferredincomeandamortizedovertheusefullifeoftherelatedassetonareasonableandsystematicmannerasotherincomeornon-operatingincome.AgrantthatcompensatestheCompanyforexpensesorlossestobeincurredinthefutureisrecognizedasdeferredincome,andincludedinotherincomeornon-operatingincomeintheperiodsinwhichtheexpensesorlossesarerecognized,orincludedinotherincomeornon-operatingincomedirectly.

29.Incometax

Currenttaxanddeferredtaxarerecognizedinprofitorlossexcepttotheextentthattheyrelatetoabusinesscombinationoritemsrecognizeddirectlyinequity(includingothercomprehensiveincome).Currenttaxistheexpectedtaxpayablecalculatedattheapplicabletaxrateontaxableincomefortheyear,plusanyadjustmenttotaxpayableinrespectofpreviousyears.Atthebalancesheetdate,currenttaxassetsandliabilitiesareoffsetonlyiftheGrouphasalegallyenforceablerighttosetthemoffandalsointendseithertosettleonanetbasisortorealizetheassetandsettletheliabilitysimultaneously.Deferredtaxassetsanddeferredtaxliabilitiesarisefromdeductibleandtaxabletemporarydifferencesrespectively,beingthedifferencesbetweenthecarryingamountsofassetsandliabilitiesforfinancialreportingpurposesandtheirtaxbases,whichincludethedeductiblelossesandtaxcreditscarriedforwardtosubsequentperiods.Deferredtaxassetsarerecognizedtotheextentthatitisprobablethatfuturetaxableprofitswillbeavailableagainstwhichdeductibletemporarydifferencescanbeutilized.Deferredtaxisnotrecognizedforthetemporarydifferencesarisinginasingletransactionthatisnotabusinesscombination,andaffectsneitheraccountingprofitnortaxableprofit(ordeductibleloss)atthetimeofthetransaction,andtheinitiallyrecognizedassetsandliabilitiesdonotresultinequaltaxabletemporarydifferencesordeductibletemporarydifferences.Deferredtaxisnotrecognizedfortaxabletemporarydifferencesarisingfromtheinitialrecognitionofgoodwill.Atthebalancesheetdate,deferredtaxismeasuredbasedonthetaxconsequencesthatwouldfollowfromtheexpectedmannerofrecoveryorsettlementofthecarryingamountsoftheassetsandliabilities,usingtaxratesenactedatthebalancesheetdatethatareexpectedtobeappliedintheperiodwhentheassetisrecoveredortheliabilityissettled.Thecarryingamountofadeferredtaxassetisreviewedateachbalancesheetdate,andisreducedtotheextentthatitisnolongerprobablethattherelatedtaxbenefitswillbeutilized.Suchreductionisreversedtotheextentthatitbecomesprobablethatsufficienttaxableprofitswillbeavailable.Atthebalancesheetdate,deferredtaxassetsanddeferredtaxliabilitiesareoffsetifallofthefollowingconditionsaremet:

-thetaxableentityhasalegallyenforceablerighttooffsetcurrenttaxliabilitiesandcurrenttaxassets;-theyrelatetoincometaxesleviedbythesametaxauthorityoneither:thesametaxableentity;ordifferenttaxableentitieswhichintendeithertosettlethecurrenttaxliabilitiesandcurrenttaxassetsonanetbasis,ortorealizetheassetsandsettletheliabilities

simultaneously,ineachfutureperiodinwhichsignificantamountsofdeferredtaxliabilitiesordeferredtaxassetsareexpectedtobesettledorrecovered.30Lease

Leasereferstoacontractinwhichitisagreedthatthelessorconveystheuserightofanyassettothelesseeforaperiodoftimeinexchangeforconsideration.Onthecontractstartdate,theGroupshallevaluatewhetherthecontractis,orcontains,alease.Whereeitherpartytheretoconveystherighttocontroltheuseofoneormoreidentifiedassetsforaperiodoftimeinexchangeforconsideration,thecontractis,orcontainsalease.Todeterminewhetherthecontractconveystherighttocontroltheuseofidentifiedassetsforaperiodoftime,theGroupconductsthefollowingassessments:

-Whetherthecontractinvolvestheuseofanidentifiedasset.Anidentifiedassetcanbeeitherexplicitlyspecifiedinacontract,orimplicitlywhentheassetisavailabletothecustomerandcanbeaphysicallydistinctportion,orifsomecapacityorotherportionoftheassetisnotphysicallydistinctbutsubstantiallyrepresentsthefullcapacityoftheasset,sothatthecustomerobtainssubstantiallyalloftheeconomicbenefitsfromtheuseoftheasset.Ifthesupplieroftheassethasthepracticalabilitytosubstitutetheassetthroughouttheperiodofuse,theassetisnotanidentifiedasset;-Whetherthelesseehastherighttoobtainsubstantiallyalloftheeconomicbenefitsfromtheuseoftheidentifiedassetthroughouttheperiodofuse;and-Whetherthelesseehastherighttodirecttheuseofanidentifiedassetthroughoutthisperiodofuse.Ifthecontractcontainsmultipleseparateleasesatthesametime,thelesseeandlessorwillsplitthecontractandhaveeachseparateleaseseparatelysubjecttoaccountingtreatment.Ifthecontractincludesleaseandnon-leasepartsatthesametime,thelesseeandthelessorwillsplitthemseparately.Whensplittingtheleaseandnon-leasepartsincludedinthecontract,thelesseeshallallocatethecontractconsiderationaccordingtotherelativeproportionofthesumofthestand-alonepriceofeachleasepartandthestand-alonepriceofeachnon-leasepart.ThelessorshallallocatethecontractconsiderationinaccordancewiththeprovisionsontransactionpriceallocationintheaccountingpolicystatedinNote5.22.

(1)WheretheGroupisthelessee

Uponthecommencementoftheleaseterm,theGrouprecognizesright-of-useassetsandleaseliabilitiesforleases.Theright-of-useassetsareinitiallymeasuredatcost,includinginitiallymeasuredamountofleasedliability;amountofleasepaymentsmadeonorbeforethecommencementdateoftheleaseterm(therelatedamountofleaseincentivehavingbeenenjoyedshallbededucted);initialdirectcostsincurredandcoststhattheGroupexpectstoincurtodisassembleandremoveleasedassets,restorethesitewhereleasedassetsarelocatedorrestoreleasedassetstotheagreedconditionunderthetermsofthelease.TheGroupemploysthestraight-linemethodtodepreciateright-of-useassets.WhereitcanbereasonablyrecognizedthattheownershipofleasedassetswillbeobtainedbytheGroupupon

expirationoftheleaseterm,leasedassetswillbedepreciatedduringtheservicelife;otherwise,leasedassetswillbedepreciatedduringtheleasetermortheremainingservicelifeofsuchleasedassetsbytheGroup,whicheverisshorter.Right-of-useassetsshallbeprovidedforimpairmentinaccordancewiththeaccountingpoliciesstatedinNote5.21.Wheninitiallycalculatingthepresentvalueoftheunpaidleasepaymentatthecommencementdateoftheleaseterm,theGroupshallemploytheinterestrateimplicitintheleaseasthediscountrate;wheretheinterestrateimplicitintheleasecannotbedetermined,theincrementallendingrateoftheGroupshallbeusedasthediscountrate.TheGroupcalculatestheinterestexpenseofleaseliabilitiesineachperiodoftheleasetermaccordingtoafixedperiodicrate,whichwillbeincludedincurrentprofitsandlossesorassetcost.Thevariableleasepaymentnotincludedinthemeasurementofleaseliabilitiesshallberecognizedincurrentprofitsandlossesandlossorrelatedassetcostwhentheyactuallyoccur.Incaseofanyoffollowingcircumstancesafterthecommencementdateoftheleaseterm,theGroupwillre-measureleaseliabilitiesatthepresentvalueoftheleasepaymentafteranychange:

-Wheretheamountpayableanticipatedchangesaccordingtotheguaranteedresidualvalue;-Wheretheindexorratiousedforrecognizingtheleasepaymentchanges;-WherethereisachangeintheGroup'sassessmentresultsoftheoptionofpurchase,renewaloptionoroptionofterminationofleaseortheactualexercisingoftheterminationoftherenewaloptionoroptionofterminationofleaseisinconsistentwiththeoriginalassessmentresult.WhentheGroupre-measuresleaseliabilities,thebookvalueofright-of-useassetsshallbeadjustedaccordingly.Wherethebookvalueofright-of-useassetshasbeenreducedtozero,butleaseliabilitiesstillneedtobesubjecttofurtherreduction,theremainingamountshallberecognizedincurrentprofitsandlosses.TheGroupdoesnotrecognizeright-of-useassetsandleasedliabilitiesforshort-termlease(leasewithaleasetermwithin12months)andleaseoflow-valueassets.TheGroupshallincluderelatedleasepaymentintothecurrentprofitsandlossesorrelevantassetcostsaccordingtothestraight-linemethodineachperiodoftheleaseterm.

(2)TheGroupasthelessor

Fromtheinceptionoflease,theGroupwilldivideleasesintofinanceleaseandoperatinglease.Financeleasereferstoaleaseinwhichalmostalltherisksandreturnsrelatedtotheownershipoftheleasedassetareessentiallytransferred,regardlessofwhethertheownershipisfinallytransferredornot.Operatingleasereferstootherleasesexceptforthefinancelease.WhentheGroupisthesubleaselessor,thesubleaseshallbeclassifiedbasedontheright-of-useassetsarisingfromtheoriginalleaseratherthantheunderlyingassetsoftheoriginallease.Iftheoriginalleaseisashort-termleaseandtheGroupelectstoapplythe

above-mentionedsimplifiedtreatmentofshort-termleasetotheoriginallease,theGroupshallclassifythesubleaseasanoperatinglease.Forfinanceleases,fromthecommencementdateoftheleaseterm,theGrouprecognizesfinanceleasereceivablesforfinanceleasesandderecognizesthefinanceleaseassets.TheGroupregardsthenetinvestmentinaleaseastheentryvalueoffinanceleasereceivablesatthetimeofinitialmeasurementoffinanceleasereceivables.Thenetinvestmentinaleaseisthesumofthepresentvalueofunguaranteedresidualvalueandrentalreceiptsnotreceivedyetonthecommencementdateoftheleasetermwhichissubjecttodiscountingattheinterestrateimplicitintheleaseterm.TheGroupcalculatesandrecognizestheinterestincomeineachperiodwithintheleasetermaccordingtoafixedperiodicrate.DerecognitionandimpairmentoffinanceleasereceivablesshallbesubjecttoaccountingtreatmentinaccordancewiththeaccountingpoliciesstatedinNote5.10.Thevariableleasepaymentwhichisnotincludedinthenetinvestmentinaleaseshallberecognizedincurrentprofitsandlosseswhenitactuallyoccurs.Duringeachperiodoftheleaseterm,theGrouprecognizesleasereceiptsfromoperatingleasesasrentalrevenuebyusingthestraight-linemethod.TheGroupcapitalizesinitialdirectcostspertainingtooperatingleasesupontheiroccurrence,andapportionsthemasperthesamebasisusedforrecognizingtherentalincomewithintheleasetermandincludesthemincurrentprofitsandlossesbyperiod.Thevariableleasereceiptsrelatedtooperatingleasesthatarenotincludedintheleasereceiptsshallberecognizedincurrentprofitsandlosseswhentheyactuallyoccur.Thevariableleasepaymentwhichisnotincludedintheleasereceiptsshallberecognizedincurrentprofitsandlosseswhenitactuallyoccurs.

31.Assetsheldforsale

TheGroupclassifiedanon-currentassetordisposalgroupasheldforsalewhenthecarryingamountofanon-currentassetordisposalgroupwillberecoveredthroughasaletransactionratherthanthroughcontinuinguse.Adisposalgroupreferstoagroupofassetstobedisposedof,bysaleorotherwise,togetherasawholeinasingletransactionandliabilitiesdirectlyassociatedwiththoseassetsthatwillbetransferredinthetransaction.Anon-currentassetordisposalgroupisclassifiedasheldforsalewhenallthefollowingcriteriaaremet:

-Accordingtothecustomarypracticesofsellingsuchassetordisposalgroupinsimilartransactions,thenon-currentassetordisposalgroupmustbeavailableforimmediatesaleintheirpresentconditionsubjecttotermsthatareusualandcustomaryforsalesofsuchassetsordisposalgroups;-Itssaleishighlyprobable,thatis,theGrouphasmadearesolutiononasaleplanandhasobtainedafirmpurchasecommitment.Thesaleistobecompletedwithinoneyear.Non-currentassetsordisposalgroupsheldforsalearestatedatthelowerofcarryingamountandfairvaluelesscoststosell(exceptfinancialassets,deferredtaxassetsandinvestmentpropertiessubsequentmeasuredatfairvalueinitiallyandsubsequently.Anyexcessofthe

carryingamountoverthefairvaluelesscoststosellisrecognizedasanimpairmentlossinprofitorloss.

32.Profitdistributions

Dividendsorprofitdistributionsproposedintheprofitappropriationplan,whichwillbeapprovedafterthebalancesheetdate,arenotrecognizedasaliabilityatthebalancesheetdatebutaredisclosedinthenotesseparately.

33.Relatedparties

Ifapartyhasthepowertocontrol,jointlycontrolorexercisesignificantinfluenceoveranotherparty,orviceversa,orwheretwoormorepartiesaresubjecttocommoncontrolorjointcontrolfromanotherparty,theyareconsideredtoberelatedparties.Relatedpartiesmaybeindividualsorenterprises.EnterpriseswithwhichtheCompanyisundercommoncontrolonlyfromtheStateandthathavenootherrelatedpartyrelationshipsarenotregardedasrelatedparties.Inadditiontotherelatedpartiesstatedabove,theGroupdeterminesrelatedpartiesbasedonthedisclosurerequirementsofAdministrativeProceduresontheInformationDisclosuresofListedCompaniesissuedbytheCSRC.

34.Segmentreporting

TheGroupisprincipallyengagedintheproductionandsalesofwine,brandy,andsparklingwineinChina,France,Spain,ChileandAustralia.InaccordancewiththeGroup’sinternalorganizationstructure,managementrequirementsandinternalreportingsystem,theGroup’soperationisdividedintofourparts:China,Spain,France,ChileandAustralia.Themanagementperiodicallyevaluatessegmentresults,inordertoallocateresourcesandevaluateperformances.In2025,over82%ofrevenue,morethan94%ofprofitandover90%ofnon-currentassetsderivedfromChina/arelocatedinChina.ThereforetheGroupdoesnotneedtodiscloseadditionalsegmentreportinformation.

35.Significantaccountingestimatesandjudgments

Thepreparationofthefinancialstatementsrequiresmanagementtomakeestimatesandassumptionsthataffecttheapplicationofaccountingpoliciesandthereportedamountsofassets,liabilities,incomeandexpenses.Actualresultsmaydifferfromtheseestimates.Estimatesaswellasunderlyingassumptionsanduncertaintiesinvolvedarereviewedonanongoingbasis.Revisionstoaccountingestimatesarerecognizedintheperiodinwhichtheestimateisrevisedandinanyfutureperiodsaffected.ForsignificantaccountingestimatesofthisCompany,seeNotes5.3,7,11and16.

36.Changesinsignificantaccountingpoliciesandaccountingestimates

(1)Changesinsignificantaccountingpolicies

Nil

(2)Changesinsignificantaccountingestimates

Nil

6.Taxes

1.Maintaxesandtaxrates

Taxcategory

TaxcategoryTaxationbasisTaxrates
ValueaddedtaxLeviedonthebalancebetweentheoutputtaxcalculatedbasedontaxableincomeandtheinputtaxallowedtobedeductedincurrentperiod.13%,9%,6%(China),20%(France),21%(Spain),19%(Chile),10%(Australia)
ConsumptiontaxLeviedontaxableincome.10%oftheprice,20%ofthepriceand1,000yuaneachton(China)
CitydevelopmenttaxLeviedoncirculationtaxactuallypaid.7%(China)
CorporateincometaxLeviedontaxableincome.25%(China),25%(France),28%(Spain),27%(Chile),30%(Australia)

2.Taxincentives

NingxiaChangyuGrapeGrowingCo.,Ltd.(“NingxiaGrowing”),asubsidiaryoftheGroup,engagedingrapegrowing,isincorporatedinYongningCounty,NingxiaHuizuAutonomousRegion.Accordingtoclause27ofPRCCorporateIncomeTaxandclause86ofPRCCorporateIncomeTaxMeasuresforImplementation,NingxiaGrowingenjoysthepreferentialpolicyofanexemptionofcorporateincometaxfromgrapecultivationincome.YantaiChangyuGrapeGrowingCo.,Ltd.(“GrapeGrowing”),abranchoftheCompany,engagedingrapegrowing,isincorporatedinZhifuDistrict,YantaiCity,ShandongProvince.Accordingtoclause27ofPRCCorporateIncomeTaxandclause86ofPRCCorporateIncomeTaxMeasuresforImplementation,GrapeGrowingenjoysthepreferentialpolicyofanexemptionofcorporateincometaxfromgrapecultivationincome.GrapePlantingBranchofYantaiChangyuWineR&DandManufacturingCo.,Ltd.(“R&DandGrowing”),abranchoftheCompany,engagedingrapegrowing,isincorporatedinYEDA,ShandongProvince.AccordingtoClause27ofPRCCorporateIncomeTaxandClause86ofPRCCorporateIncomeTaxMeasuresforImplementation,R&DandGrowingenjoysthepreferentialpolicyofanexemptionofcorporateincometaxfromgrapecultivationincome.BeijingChangyuAFIPAgricultureDevelopmentCo.,Ltd.(“AgricultureDevelopment”),a

subsidiaryoftheGroup,engagedingrapegrowing,isincorporatedinMiyunCounty,Beijing.Accordingtoclause27oftheCorporateIncomeTaxLawofthePeople’sRepublicofChinaandclause86oftheImplementationRulesofEnterpriseIncomeTaxLawofthePeople’sRepublicofChina,AgricultureDevelopmentenjoysthepreferentialpolicyofanexemptionofcorporateincometaxfromgrapecultivationincome.XinjiangBabaoBaronChateauCo.,Ltd.(“ShiheziChateau”),asubsidiaryoftheCompany,engagedinthesaleofrawwineandfinishedgrapewine,isincorporatedinShiheziCity,XinjiangUygurAutonomousRegion.InaccordancewithAnnouncementonContinuingtheEnterpriseIncomeTaxPoliciesfortheLarge-ScaleDevelopmentofWesternChinaoftheMinistryofFinance,theStateTaxationAdministrationandtheNationalDevelopmentandReformCommission(AnnouncementNo.23[2020]oftheMinistryofFinance),ShiheziChateauisqualifiedtoenjoypreferentialtaxationpolicies,whichmeansitcanpaycorporateincometaxatapreferentialrateof15%fortheperiodfrom2021to2030.NingxiaChateauChangyuLongyuCo.,Ltd.(referredtoas“NingxiaChateau”),asubsidiaryoftheCompany,engagedinthesaleoffinishedgrapewine,isincorporatedinYinchuanCity,NingxiaHuizuAutonomousRegion.InaccordancewithAnnouncementonContinuingtheEnterpriseIncomeTaxPoliciesfortheLarge-ScaleDevelopmentofWesternChinaoftheMinistryofFinance,theStateTaxationAdministrationandtheNationalDevelopmentandReformCommission(AnnouncementNo.23[2020]oftheMinistryofFinance),NingxiaChateauisqualifiedtoenjoypreferentialtaxationpolicies,whichmeansitcanpaycorporateincometaxatapreferentialrateof15%fortheperiodfrom2021to2030.Changyu(Ningxia)WineCo.,Ltd.(“NingxiaWine”),asubsidiaryoftheCompany,engagedintheproductionandsaleofrawwine,isincorporatedinYinchuanCity,NingxiaHuizuAutonomousRegion.InaccordancewithAnnouncementonContinuingtheEnterpriseIncomeTaxPoliciesfortheLarge-ScaleDevelopmentofWesternChinaoftheMinistryofFinance,theStateTaxationAdministrationandtheNationalDevelopmentandReformCommission(AnnouncementNo.23[2020]oftheMinistryofFinance),NingxiaWineisqualifiedtoenjoypreferentialtaxationpolicies,whichmeansitcanpaycorporateincometaxatapreferentialrateof15%fortheperiodfrom2021to2030.

AccordingtotheLawofthePeople'sRepublicofChinaonEnterpriseIncomeTaxanditsimplementationregulations,theAnnouncementonFurtherImplementingthePreferentialIncomeTaxPoliciesforMicroandSmallEnterprises(AnnouncementNo.13of[2022]oftheMinistryofFinanceandtheStateTaxationAdministration),andtheAnnouncementoftheMinistryofFinanceandtheStateTaxationAdministrationonTaxandFeePoliciesRelatedtoFurtherSupportingtheDevelopmentofSmallandMicroEnterprisesandIndividualIndustrialandCommercialHouseholds(AnnouncementNo.12of[2023]oftheMinistryofFinanceandtheStateTaxationAdministration),theannualtaxableincomeofasmalllow-profitenterprisemeetingtheeligibilitycriteriashallbeincludedintaxableincomeat25%oftheamount,withtheapplicableenterpriseincometaxrateof20%.BeijingChangyuWineIndustryMarketingCo.,Ltd.(“BeijingAllotting”),asubsidiaryoftheCompany,hasbeenidentifiedaseligiblesmalllow-profitenterprise.AccordingtotheprovisionsoftheAnnouncementoftheMinistryofFinanceandtheStateTaxationAdministrationonClarifyingPoliciesontheReductionandExemptionofValue-AddedTaxforSmall-ScaleVATTaxpayers(AnnouncementNo.19of[2023]ofthe

MinistryofFinanceandtheStateTaxationAdministration),fromJanuary1,2024toDecember31,2027,small-scaleVATtaxpayerssubjecttoalevyrateof3%ontaxablesalesincomewillenjoyareducedVATrateof1%;andprepaidVATitemsthataresubjecttoa3%pre-levyratewillenjoyareducedVATprepaymentrateof1%.andXinjiangChangyuSalesCo.,Ltd.WeimeisiTastingCenterBranchenjoysthistaxpreferentialpolicy.AccordingtotheprovisionsoftheAnnouncementoftheMinistryofFinanceandtheStateTaxationAdministrationonFurtherStrengtheningtheImplementationofthePoliciesRegardingtheRefundofTerm-EndExcessInputValue-AddedTaxCredits(AnnouncementNo.14of[2022]oftheMinistryofFinanceandtheStateTaxationAdministration),itwillfurtherstrengthentheimplementationoftherefundofterm-endexcessinputvalue-addedtaxcreditsandexpandtheindustryscopeofthepolicyoffullyrefundingtheexcessinputvalue-addedtaxcredits.ThisCompanyandeligiblesubsidiarieshaveenjoyedtherefundofterm-endexcessinputvalue-addedtaxcredits.AccordingtotheAnnouncementoftheMinistryofFinanceandtheStateTaxationAdministrationonTaxandFeePoliciesRelatedtoFurtherSupportingtheDevelopmentofSmallandMicroEnterprisesandIndividualIndustrialandCommercialHouseholds(AnnouncementNo.12of[2023]oftheMinistryofFinanceandtheStateTaxationAdministration),fromJanuary1,2023toDecember31,2027,asmall-scaleVATtaxpayer,asmalllow-profitenterpriseoranindividualindustrialandcommercialhouseholdmaybepayresourcetax(excludingwaterresourcetax),urbanmaintenanceandconstructiontax,propertytax,urbanlandusetax,stamptax(excludingsecuritiestradingstamptax),farmlandoccupationtax,educationalsurtax,orlocaleducationsurchargesathalfthenormalrate.SomeoftheCompany’ssubsidiariesareeligibleforthereductionof“sixtaxesandtwofees”.

7.Notestoitemsintheconsolidatedfinancialstatement

1.Monetarycapital

Unit:yuan

Item

ItemEndingbalanceBeginningbalance
Cashonhand54,82827,228
Bankdeposit1,795,338,8921,797,503,539
Othermonetarycapital43,697,408317,363
Total1,839,091,1281,797,848,130
Including:Totaloverseasdeposits20,582,92733,384,691

AsatJune30,2025,thedetailsofrestrictedbankdepositsareasfollows:

ItemEndingbalanceBeginningbalance
Supervisionfundformigrantworkers’wages1,153,7481,153,216

AsatJune30,2025,thebankdepositsoftheGroupincludingshort-termfixeddepositsrangingfrom3monthsto12monthsamountedtoRMB57,650,000yuan,withtheinterestratesrangingfrom1.30%to2.25%(December31,2024:RMB78,650,000yuan).

AsatJune30,2025,thedetailsofothermonetaryfundsarelistedasfollows:

Unit:yuan

Item

ItemEndingbalanceBeginningbalance
Depositinvestmentfundsforstockrepurchase42,697,354
AccountbalanceofAlipay836,181158,894
GuarantymoneyforICBCplatform24,39324,393
Guarantymoneyforcustoms139,480134,076
Total43,697,408317,363

AsofJune30,2025,theGroupdoesnothaveanyspecialinterestarrangementssuchasestablishingjointfundmanagementaccountswithrelatedparties.

2.BillsreceivableClassificationofbillsreceivable

ItemEndingbalanceBeginningbalance
Bankacceptancebills27,6001,036,243
Total27,6001,036,243

Theabovebillsreceivableareallduewithinoneyear.

3.Accountsreceivable

(1)Disclosedbyage:

Unit:yuan

AgeEndingbookbalanceBeginningbookbalance
Within1year(including1year)183,459,554274,048,512
1-2years1,618,001747,104
2-3years342,2142,122,990
Over3years2,597,7741,523,718
Total188,017,543278,442,324

AsatJune30,2025,theaccountsreceivablewithownershiprestrictionswereRMB55,173,340yuan(December31,2024:35,917,860yuan).PleaserefertoNote7.20fordetails.

(2)Accountsreceivableareanalyzedbycustomercategoryasfollows:

Unit:yuan

NameEndingbalance
BookbalanceProvisionforbaddebtsAccruedproportion
Receivablefromrelatedparties2,462,3049580.04%
Othercustomers185,555,2396,062,7073.27%

Total

Total188,017,5436,063,665--

(3)Disclosedbyprovisionforbaddebts:

Unit:yuan

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountProportionAmountAccruedproportionAmountProportionAmountAccruedproportion
Accountsreceivableforwhichprovisionforbaddebtsisaccruedonasingleitembasis
Accountsreceivableforwhichprovisionforbaddebtsisaccruedonacombinedbasis188,017,543100%6,063,6653.23%181,953,878278,442,324100%7,612,7232.73%270,829,601
Total188,017,543100%6,063,6653.23%181,953,878278,442,324100%7,612,7232.73%270,829,601

(4)Provisionforbaddebtsaccrued,withdrawnortransferredbackinthisperiodProvisionforbaddebtsaccruedinthisperiod:

Unit:yuan

TypeBeginningbalanceChangesinthisperiodEndingbalance
AccruedWithdrawnortransferredbackCancelledOthers
Provisionforbaddebtsisaccruedonacombinedbasis7,612,723-1,549,0586,063,665
Total7,612,723-1,549,0586,063,665

(5)AccountsreceivableactuallycancelledafterverificationinthisperiodNil

(6)Accountsreceivableandcontractassetssituationcollectedbyborrowersoftop5unitsrankedbyendingbalance

Unit:yuan

UnitnameEndingbalanceofaccountsreceivableEndingbalanceofcontractassetsEndingbalanceofaccountsreceivableandcontractassetsPercentageintotalendingbalanceofaccountsreceivableandcontractassetsEndingbalanceofbaddebtsprovisionandprovisionforimpairmentofcontractassets
Customer119,847,29219,847,29210.6%7,725
Customer28,496,4358,496,4354.5%264,138
Customer35,602,8185,602,8183.0%2,181

Customer4

Customer45,412,1125,412,1122.9%168,252
Customer54,761,4714,761,4712.5%148,025
Total44,120,12844,120,12823.5%590,321

(7)AccountsreceivableterminatingrecognitionduetotransferoffinancialassetsNil

(8)AccountsreceivabletransferredandincludedinassetsandliabilitiesNil

4.Receivablesfinancing

Unit:yuan

ItemEndingbalanceBeginningbalance
Billsreceivable209,353,041230,960,211
Total209,353,041230,960,211

(1)PledgedbillsreceivableoftheGroupattheendoftheyearNil

(2)Outstandingendorsedbillsthathavenotmaturedattheendoftheyear

TypeAmountderecognizedatendofperiod
Bankacceptancebills80,494,726
Total80,494,726

AsatJune30,2025,billsendorsedbytheGrouptootherpartieswhicharenotyetdueisRMB80,494,726yuan(December31,2024:RMB261,965,866yuan).Thenotesareusedforpaymenttosuppliersandconstructions.TheGroupbelievesthatduetogoodreputationofbank,theriskofnotesnotacceptingbybankonmaturityisverylow,thereforederecognizethenotereceivablesendorsed.Ifthebankisunabletopaythenotesonmaturity,accordingtotherelevantlawsandregulationsofChina,theGroupwouldundertakelimitedliabilityforthenotes.

5.Advancepayment

(1)Advancepaymentlistedbyage

Unit:yuan

AgeEndingbalanceBeginningsum
AmountProportionAmountProportion
Within1year39,892,81093.01%59,383,10197.90%
1-2years2,996,2806.99%1,248,4742.10%

Age

AgeEndingbalanceBeginningsum
AmountProportionAmountProportion
2-3years
Morethan3years
Total42,889,090--60,631,575--

(2)Advancepaymentcollectedbyprepaidpartiesoftop5unitsrankedbyendingbalance

Unit:yuan

ClienttypeRelationshipwiththeGroupAmountAgeReasonforunsettlementPercentageinthetotaladvancepayment%
Unit1Thirdparty25,115,275Within1yearPrepaidpaymentforgoods58.6%
Unit2Thirdparty7,842,777Within1yearPrepaidpaymentforgoods18.3%
Unit3Affiliatedparty3,519,838Within1yearPrepaidpaymentforgoods8.2%
Unit4Thirdparty2,174,305Within1yearPrepaidpaymentforgoods5.1%
Unit5Thirdparty500,000Within1yearPrepaidservicecharge1.2%
Total--39,152,195--91.4%

6.Otherreceivables

Unit:yuan

ItemEndingbalanceBeginningbalance
Interestsreceivable
Dividendsreceivable
Otherreceivables157,384,720264,598,394
Total157,384,720264,598,394

Otherreceivables

(1)Otherreceivablesclassifiedbynature

Unit:yuan

NatureEndingbookbalanceBeginningbookbalance
Receivablecompensationforvineyarddisposal90,666,088200,666,088
Landacquisitionandstoragereceivable37,268,90237,268,902
Consumptiontaxandadded-valuetaxexportrebate19,145,20115,560,239
Depositandguarantymoneyreceivable5,562,4936,163,682
Housingmaintenancefund2,666,2192,640,911
Imprestreceivable256,40428,781
Others5,546,3035,996,681

Total

Total161,111,610268,325,284

(2)Otherreceivablesclassifiedbynature

Unit:yuan

AgeEndingbalanceBeginningbalance
Within1year(including1year)116,291,394.00227,970,834
1-2years4,491,699.00583,562
2-3years37,792,78638,599,235
Morethan3years2,535,7311,171,653
Total161,111,610268,325,284

(3)Provisionforbaddebtsaccrued,withdrawnortransferredbackinthisperiod

CategoryBeginningbalanceChangesduringtheperiodEndingbalance
AccrualReversalorreturnTransferbackorwrite-offOthers
Individualprovision3,726,8903,726,890
Total3,726,8903,726,890

TheprovisionforbaddebtsaccruedinthisperiodwasRMB0yuan;andthatwithdrawnortransferredbackinthisperiodwasRMB0yuan.

(4)OtherreceivablesactuallycancelledafterverificationinthisperiodNil

(5)Otherreceivablescollectedbyborrowersoftop5unitsrankedbyendingbalance

Unit:yuan

UnitNameNatureEndingbalanceAgePercentageintotalendingbalanceofotheraccountsreceivableEndingbalanceofprovisionforbaddebts
Unit1Receivablecompensationforvineyarddisposal90,666,088Within1year56.3%
Unit2Landacquisitionandreservefunds37,268,9022-3years23.1%3,726,890
Unit3Value-addedtaxandconsumptiontaxexportrebate17,935,686Within1year11.1%
Unit4Housingmaintenancefund2,666,2191-2years1.7%
Unit5Value-addedtaxexportrebate1,209,515Within1year0.8%
Total--149,746,41092.9%3,726,890

(6)Accountsreceivableinvolvinggovernmentsubsidies

Nil

(7)OtherreceivablesthatareterminatedforrecognitionduetotransferoffinancialassetsNil

(8)OtherreceivablestransferredandthenincludedinassetsandliabilitiesNil

7.Inventories

(1)Inventoryclassification

Unit:yuan

Item

ItemEndingbalanceBeginningbalance
BookbalanceDepreciationprovisionBookvalueBookbalanceDepreciationprovisionBookvalue
Rawmaterials72,889,54572,889,545287,082,056287,082,056
Goodsinprocess2,287,206,8632,287,206,8631,921,142,4151,921,142,415
Commoditystocks620,779,46421,052,465599,726,999714,804,58518,958,500695,846,085
Total2,980,875,87221,052,4652,959,823,4072,923,029,05618,958,5002,904,070,556

(2)Inventorydepreciationprovision

Unit:yuan

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
AccrualOthersTransferbackorwrite-offOthers
Rawmaterials
Goodsinprocess
Commoditystocks18,958,50021,052,46518,958,50021,052,465
Total18,958,50021,052,46518,958,50021,052,465

8.Othercurrentassets

Unit:yuan

ItemEndingbalanceBeginningbalance
Accountsreceivablereturncost144,23813,866,802
Prepaidcorporateincometax17,912,8991,408,482
Deductibleinputtax47,071,67263,225,758
Expensetobeamortized579,1681,882,199
Total65,707,97780,383,241

9.Long-termequityinvestments

Unit:yuan

Investee

InvesteeBeginningbalance(bookvalue)BeginningbalanceofprovisionforimpairmentMovementsduringtheperiodEndingbalance(bookvalue)Endingbalanceofprovisionforimpairment
IncreaseincapitalDecreaseincapitaInvestmentgainsandlossesrecognizedundertheequitymethodOthercomprehensiveincomeadjustmentOtherequitychangingDeclarecashdividendorprofitAccrualprovisionforimpairmentOthers
1.Jointventures
SASL&MHoldings(“L&MHoldings”)32,797,631-2,545,54230,252,089
Subtotal32,797,631-2,545,54230,252,089
2.Associates
ShanghaiYufengBrandManagementCo.,Ltd.(“ShanghaiYufeng”)(Note1)383,7207,573391,293
YantaiGuolongWineIndustryCo.,Ltd.(“YantaiGuolong”)(Note1)757,001-74,720682,281
TaizhouChangyuWineryWineSalesCo.,Ltd.(Note2)926,396-405,399520,997
Subtotal2,067,117-472,5461,594,571
Total34,864,748-3,018,08831,846,660

Note1:TheGrouphasappointedonedirectortoeachoftheseinvestees.Note2:TheGrouphasappointedtwoDirectorstotheseinvestees.

10.Investmentrealestate

(1)Investmentrealestatebycostmeasurementmethod

Unit:yuan

ItemHousesandbuildingsLanduserightConstructioninprogressTotal
IOriginalbookvalue
1.Beginningbalance81,165,61981,165,619
2.Increaseinthisperiod
(1)Outsourcing
(2)Transferinfrominventories\fixedassets\constructioninprogress
(3)Businessmergerincrease
3.Decreaseinthisperiod
(1)Disposal

Item

ItemHousesandbuildingsLanduserightConstructioninprogressTotal
(2)Othertransferout
4.Endingbalance81,165,61981,165,619
II.Accumulateddepreciation&accumulatedamortization
1.Beginningbalance59,205,16859,205,168
2.Increaseinthisperiod1,224,8611,224,861
(1)Accrualoramortization1,224,8611,224,861
3.Decreaseinthisperiod
(1)Disposal
(2)Othertransferout
4.Endingbalance60,430,02960,430,029
III.Impairmentprovision
1.Beginningbalance
2.Increaseinthisperiod
(1)Accrual
3.Decreaseinthisperiod
(1)Disposal
(2)Othertransferout
4.Endingbalance
IV.Bookvalue
1.Endingbookvalue20,735,59020,735,590
2.Beginningbookvalue21,960,45121,960,451

11.Fixedassets

Unit:yuan

ItemEndingbalanceBeginningbalance
Fixedassets5,436,526,8475,551,671,795
Disposaloffixedassets
Total5,436,526,8475,551,671,795

(1)Particularsoffixedassets

Unit:yuan

ItemHousesandbuildingsMachineryequipmentTransportationequipmentTotal
I.Originalbookvalue:
1.Beginningbalance5,857,616,7062,849,771,28922,112,0108,729,500,005
2.Increaseinthisperiod5,809,26929,308,148303,82335,421,240

Item

ItemHousesandbuildingsMachineryequipmentTransportationequipmentTotal
(1)Acquisition5,809,26921,920,025303,82328,033,117
(2)Transferinfromconstructioninprogress7,388,1237,388,123
(3)Businessmergerincrease
3.Decreaseinthisperiod120,301418,272538,573
(1)Disposalorretirement120,301418,272538,573
(2)Others
4.Endingbalance5,863,425,9752,878,959,13621,997,5618,764,382,672
II.Accumulateddepreciation
1.Beginningbalance1,450,718,3061,696,378,97320,367,5483,167,464,827
2.Increaseinthisperiod76,906,26672,930,512703,900150,540,678
(1)Accrual76,906,26672,930,512703,900150,540,678
3.Decreaseinthisperiod111,924401,139513,063
(1)Disposalorretirement111,924401,139513,063
(2)Others
4.Endingbalance1,527,624,5721,769,197,56120,670,3093,317,492,442
III.Impairmentprovision
1.Beginningbalance10,363,38310,363,383
2.Increaseinthisperiod
(1)Accrual
3.Decreaseinthisperiod
(1)Disposalorretirement
(2)Others
4.Endingbalance10,363,38310,363,383
IV.Bookvalue
1.Endingbookvalue4,335,801,4031,099,398,1921,327,2525,436,526,847
2.Beginningbookvalue4,406,898,4001,143,028,9331,744,4625,551,671,795

AsatJune30,2025,thenetvalueofthefixedassetswithownershiprestrictionswasRMB31,834,682yuan(December31,2024:RMB32,467,803yuan).PleaserefertoNote7.20fordetails.

(2)Particularsoftemporarilyidlefixedassets

Unit:yuan

ItemOriginalbookvalueAccumulateddepreciationDepreciationreservesBookvalueRemarks
Machineryequipment29,423,69819,060,31510,363,383
Total29,423,69819,060,31510,363,383

(3)ParticularsoffixedassetsunderfinanceleasesNil

(4)Fixedassetsunderoperatinglease

Unit:yuan

Item

ItemEndingbookvalue
Buildings84,423,826
Machineryequipment931

(5)Particularsoffixedassetswithoutpropertycertificates

Unit:yuan

ItemBookvalueReasonfornotreceivingthepropertycertificate
Dormitorybuilding,mainbuildingandreceptionbuildingofChang’anChateau248,965,017Undertransaction
Europeantown,mainbuildingandservicebuildingofChateauAFIP150,149,076Undertransaction
Wine-makingfermentationworkshopandwarehouseofChangyu(Ningxia)780,628Undertransaction
Officebuilding,laboratorybuildingandworkshopofFermentationCenter3,547,085Undertransaction
Wine-makingworkshopofChangyu(Jingyang)3,691,719Undertransaction
FinishedgoodswarehouseandworkshopofKylinPackaging1,807,442Undertransaction
Others541,759Undertransaction
Total409,482,726

12.Constructioninprogress

Unit:yuan

ItemEndingbalanceBeginningbalance
Constructioninprogress4,182,02610,177,372
Engineeringmaterials
Total4,182,02610,177,372

(1)Particularsofconstructioninprogress

Unit:yuan

ItemEndingbalanceBeginningbalance
BookbalanceImpairmentprovisionBookvalueBookbalanceImpairmentprovisionBookvalue
Cabernetwineproductionlineequipmentrenovation7,202,9597,202,959

Item

ItemEndingbalanceBeginningbalance
BookbalanceImpairmentprovisionBookvalueBookbalanceImpairmentprovisionBookvalue
AFIPmainbuildingupgradeandrenovation1,128,9711,128,9711,128,9711,128,971
Projectsofothercompanies3,053,0553,053,0551,845,4421,845,442
Total4,182,0264,182,02610,177,37210,177,372

(2)Changesofmajorconstructioninprogressinthisperiod

Unit:yuan

Projectname

ProjectnameBudgetBeginningbalanceIncreaseinthisperiodTransferredtofixedassetsinthisperiodTransferredtolong-termunamortizedexpensesinthisperiodEndingbalanceProportionofaccumulativeprojectinputinbudgetAccumulativecapitalizedamountofinterestIncluding:capitalizedamountofinterestinthisperiodCapitalizationratioofinterestinthisperiodCapitalsource
Cabernetwineproductionlineequipmentrenovation9,000,0007,202,9597,202,959Self-raisedfunds
AFIPtravelmainbuildingupgradeandrenovation3,000,0001,128,9711,128,97137.6%Self-raisedfunds

AsatJune30,2025,therewasnoindicationforimpairmentofconstructioninprogressoftheGroup,sonoprovisionforimpairmentwasmade.

13.Productivebiologicalassets

(1)Productivebiologicalassetsbycostmeasurementmethod

Unit:yuan

Total

TotalPlantationTotal
ImmatureMature
ⅠOriginalbookvalue
1.Beginningbalance16,596,341107,115,596123,711,937
2.Increaseinthisperiod1,303,83234,2101,338,042
(1)Outsourcing
(2)Selfcultivation1,303,83234,2101,338,042
Theimmatureturntothemature
3.Decreaseinthisperiod
(1)Disposal
(2)Others
4.Endingbalance17,900,173107,149,806125,049,979
ⅡAccumulateddepreciation
1.Beginningbalance57,227,97357,227,973
2.Increaseinthisperiod3,449,2493,449,249
(1)Accrual3,449,2493,449,249
3.Decreaseinthisperiod
(1)Disposal
(2)Other
4.Endingbalance60,677,22260,677,222
ⅢImpairmentprovision
1.Beginningbalance
2.Increaseinthisperiod
(1)Accrual
3.Decreaseinthisperiod
(1)Disposal
(2)Others
4.Endingbalance
ⅣBookvalue
1.Endingbookvalue17,900,17346,472,58464,372,757
2.Beginningbookvalue16,596,34149,887,62366,483,964

AsatJune30,2025,noownershipofthebiologicalassetswasrestricted.AsatJune30,2025,therewasnoindicationforimpairmentofbiologicalassetsoftheGroup,sonoprovisionwasmade.

14.Right-of-useassets

Unit:yuan

Item

ItemBuildingLandOthersTotal
ⅠOriginalbookvalue:
1.Beginningbalance82,555,59484,681,0911,697,986168,934,671
2.Increaseinthisperiod1,724,8921,724,892
3.Decreaseinthisperiod1,697,9861,697,986
4.Endingbalance82,555,59484,681,0911,724,892168,961,577
ⅡAccumulatedamortization
1.Beginningbalance57,562,20337,913,2201,697,98697,173,409
2.Increaseinthisperiod7,951,5631,312,220172,4899,436,272
2.1Accrual7,951,5631,312,220172,4899,436,272
3.Decreaseinthisperiod1,697,9861,697,986
4.Endingbalance65,513,76639,225,440172,489104,911,695
ⅢImpairmentprovision
1.Beginningbalance
2.Increaseinthisperiod
2.1Accrual
3.Decreaseinthisperiod
3.1Disposal
4.Endingbalance
ⅣBookvalue
1.Endingbookvalue17,041,82845,455,6511,552,40364,049,882
2.Beginningbookvalue24,993,39146,767,87171,761,262

15.Intangibleassets

(1)Particularsofintangibleassets

Unit:yuan

Item

ItemLanduserightSoftwareuserightTrademarkTotal
ⅠOriginalbookvalue
1.Beginningbalance444,520,847105,174,442191,250,359740,945,648
2.Increaseinthisperiod16,585295,692162,591474,868
2.1Acquisition16,585295,692162,591474,868
2.2InternalR&D
2.3Businessmergerincrease
3.Decreaseinthisperiod
3.1Disposal
3.2Others
4.Endingbalance444,537,432105,470,134191,412,950741,420,516
ⅡAccumulatedamortization
1.Beginningbalance114,683,58681,965,84516,589,834213,239,265
2.Increaseinthisperiod4,446,3103,837,271266,9738,550,554
2.1Accrual4,446,3103,837,271266,9738,550,554
3.Decreaseinthisperiod
3.1Disposal
3.2Others
4.Endingbalance119,129,89685,803,11616,856,807221,789,819
ⅢImpairmentprovision
1.Beginningbalance
2.Increaseinthisperiod
2.1Accrual
3.Decreaseinthisperiod
3.1Disposal
3.2Others
4.Endingbalance
ⅣBookvalue

Item

ItemLanduserightSoftwareuserightTrademarkTotal
1.Endingbookvalue325,407,53619,667,018174,556,143519,630,697
2.Beginningbookvalue329,837,26123,208,597174,660,525527,706,383

AsatDecember31,2024,noownershipoftheintangibleassetswasrestricted.

(2)ParticularsoflanduserightofthatnotreceivingthepropertycertificateNil

16.Goodwill

(1)Originalbookvalueofgoodwill

Unit:yuan

NameoftheinvestedunitormatterforminggoodwillBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
FormedbybusinessmergerOthersDisposalOthers
EtablissementsRoulletFransac(“RoulletFransac”)13,112,52513,112,525
DicotPartners,S.L(“AtrioGroup”)92,391,90192,391,901
IndomitaWineCompanyChile,SpA6,870,1156,870,115
KilikanoonEstate,Australia37,063,13037,063,130
Total149,437,671149,437,671

(2)Provisionforimpairmentofgoodwill

Unit:yuan

NameoftheinvestedunitormatterforminggoodwillBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
AccrualOthersDisposalOthers
EtablissementsRoulletFransac(“RoulletFransac”)
DicotPartners,S.L(“AtrioGroup”)11,225,45911,225,459
IndomitaWineCompanyChile,SpA
KilikanoonEstate,Australia37,063,13037,063,130
Total48,288,58948,288,589

17.Long-termunamortizedexpenses

Unit:yuan

Item

ItemBeginningbalanceIncreaseinthisperiodAmortizationinthisperiodOtherdecreasesEndingbalance
Landacquisitionfees41,485,895795,07140,690,824
Afforestationfees101,735,1814,251,81297,483,369
Renovationcosts149,320,6151,868,8625,736,762145,452,715
Others6,252,01150,506302,1996,000,318
Total298,793,7021,919,36811,085,844289,627,226

18.Deferredincometaxassets/liabilities

(1)Un-offsetdeferredincometaxassets

Unit:yuan

ItemEndingBalanceBeginningBalance
DeductibletemporarydifferenceDeferredincometaxassetsDeductibletemporarydifferenceDeferredincometaxassets
Assetimpairmentprovision41,206,40310,574,00140,661,49610,437,775
Unrealizedprofitsfrominter-companytransactions292,689,80673,172,452417,770,236104,442,560
Deductibleloss298,436,56673,092,799280,061,16668,206,780
Unpaidbonus93,633,69223,408,423123,258,07230,814,518
Dismissionwelfare5,355,8241,338,9566,739,4121,684,853
Deferredincome25,886,2265,622,45725,938,8175,540,954
Influenceofleasingstandards3,101,975775,7913,462,626865,659
Total760,310,492187,984,879897,891,825221,993,099

(2)Un-offsetdeferredincometaxliabilities

Unit:yuan

ItemEndingBalanceBeginningBalance
TaxabletemporarydifferenceDeferredincometaxliabilitiesTaxabletemporarydifferenceDeferredincometaxliabilities
Assetsappraisalappreciationinbusinesscombinationundernon-commoncontrol23,341,9216,756,06624,447,7907,076,871

Impactofleasingstandards

Impactofleasingstandards308,12377,0311,069,168267,294
Total23,650,0446,833,09725,516,9587,344,165

(3)Detailsofunconfirmeddeferredincometaxassets

Unit:yuan

ItemEndingbalanceBeginningbalance
Deductabletemporarydifference
Deductibleloss532,912,143478,477,359
Total532,912,143478,477,359

(4)Deductiblelossesofunconfirmeddeferredincometaxassetswillexpirein

Unit:yuan

YearEndingsumBeginningsumRemark
202570,528,51070,528,510
202660,274,85660,274,856
2027123,557,586123,557,586
2028117,444,729117,444,729
2029106,671,678106,671,678
203054,434,784
Total532,912,143478,477,359--

19.Othernon-currentassets

Unit:yuan

ItemEndingbalanceBeginningbalance
BookbalanceImpairmentprovisionBookbalanceImpairmentprovisionBookbalanceImpairmentprovision
Advancepaymentforconstruction2,572,3102,572,3103,554,4093,554,409
Total2,572,3102,572,3103,554,4093,554,409

20.Assetswithrestrictedownershiporuserights

Unit:yuan

Item

ItemEndingBeginning
BookbalanceBookvalueRestrictiontypeRestrictionstateBookbalanceBookvalueRestrictiontypeRestrictionstate
Monetarycapital2,153,8022,153,802PledgeSecuritydeposit,etc.1,470,5791,470,579PledgeSecuritydeposit,etc.
Fixedassets46,653,46731,834,682PledgeMortgageloan46,653,46732,467,803PledgeMortgageloan
Accountsreceivable55,173,34055,173,340PledgeFactoringrestricted35,917,86035,917,860PledgeFactoringrestricted
Total103,980,60989,161,82484,041,90669,856,242

21.Short-termloans

(1)Classificationofshort-termloans

Unit:yuan

ItemEndingbalanceBeginningbalance
Mortgageloan150,422,793126,552,126
Guaranteedloan2,340,85026,365,950
Fiduciaryloan62,171,04263,222,270
Total214,934,685216,140,346

·AsatJune30,2025,EURmortgageloanwasEUR6,566,379(equivalentofRMB55,173,340yuan)(December31,2024:EUR4,772,694,equivalentofRMB35,917,860yuan)ofaccountsreceivablefactoringbusinesshandledbyHaciendayVinedosMarquesdelAtrio,S.L.U.(“Atrio”)withbanksincludingBancoSantander,BBVA,andCAIXABANK;·AsatJune30,2025,USDmortgageloanwasUSD13,250,000(equivalentofRMB95,249,453yuan)(December31,2024:USD12,375,000,equivalentofRMB90,634,266yuan)ofloansborrowedbyChileIndomitaWineGroupfromBancoScotiabankandBancodeChilewiththefixedassetsascollateral.·OnJune30,2025,theguaranteedloanforAustraliaKilikanoonEstatewasAUD500,000(equivalentofRMB2,340,850yuan)(December31,2024:AUD4,800,000,equivalentofRMB23,272,320yuan)

22.Accountspayable

(1)Listofaccountspayable

Unit:yuan

ItemEndingbalanceBeginningbalance
Accountspayableformaterials,etc.349,303,625417,510,439

Total

Total349,303,625417,510,439

(2)Nosignificantaccountspayableagedmorethanoneyearinthisyear

23.Contractliabilities

Unit:yuan

ItemEndingbalanceBeginningbalance
Advancesfromcustomers116,410,398127,855,694
Withholdingofgoodswithsalesrebate234,659
Total116,410,398128,090,353

24Employeeremunerationspayable

(1)Listofemployeeremunerationspayable

Unit:yuan

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
1.Short-termremuneration159,642,385143,337,903198,642,558104,337,730
2.Post-employmentwelfare–definedcontributionplan323,12023,239,57823,469,69992,999
3.Dismissionwelfare6,739,4122,286,6313,670,2185,355,825
4.Otherwelfareduewithinoneyear
Total166,704,917168,864,112225,782,475109,786,554

(2)Listofshort-termremunerations

Unit:yuan

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
1.Salaries,bonuses,allowancesand156,491,000119,205,186174,686,687101,009,499
2.Staffwelfare1,270,0978,640,6078,138,7821,771,922
3.Socialinsurancecharges302,0527,717,8768,011,7898,139
Including:Medicalinsurance302,0207,148,0957,441,9768,139
Injuryinsurance32566,996567,028
Maternityinsurance2,7852,785
4.Housingfund38,5816,225,3626,225,36138,582
5.Unionfeeandstaffeducationfee1,540,6551,548,8721,579,9391,509,588
6.Short-termcompensatedabsences
7.Short-termprofit-sharingplan
Minus:Thosedividedinto

Item

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
non-currentliabilities
Total159,642,385143,337,903198,642,558104,337,730

(3)Listofdefinedcontributionplan

Unit:yuan

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
1.Basicendowmentinsurance321,80722,605,22422,834,04292,989
2.Unemploymentinsurance1,313634,354635,65710
3.Enterpriseannuitypayment
Total323,12023,239,57823,469,69992,999

(4)Dismissionwelfare

Unit:yuan

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
1.Compensationforserveroflaborrelation
2.Compensationforearlyretirement6,739,4122,286,6313,670,2185,355,825
Total6,739,4122,286,6313,670,2185,355,825

25.Taxesandduespayable

Unit:yuan

ItemEndingbalanceBeginningbalance
Valueaddedtax14,600,93939,051,407
Consumptiontax13,757,24340,806,933
Corporateincometax82,700,34588,479,855
Individualincometax1,067,369828,712
Urbanmaintenanceandconstructiontax1,821,5045,372,605
Educationsurcharges1,328,9743,857,746
Urbanlandusetax2,260,2152,301,066
Others8,911,9228,448,730

Item

ItemEndingbalanceBeginningbalance
Total126,448,511189,147,054

26.Otherpayables

Unit:yuan

ItemEndingbalanceBeginningbalance
Interestpayable
Dividendspayable420,120
Otherpayables333,657,037398,149,521
Total334,077,157398,149,521

(1)Dividendspayable

Unit:yuan

ItemEndingbalanceBeginningbalance
Ordinarystockdividends
Preferredstockdividends/sustainabledebtdividendsdividedintoequityinstruments
Others420,120
Total420,120

(2)Otherpayables

1)Otherpayableslistedbynature

Unit:yuan

ItemEndingbalanceBeginningbalance
Dealer’sdepositpayable160,984,243170,639,777
Equipmentpurchaseandconstructioncostspayable13,517,25313,160,841
Transportationchargespayable11,819,05521,041,131
Trademarkusefeepayable8,066,53118,630,742
Advertisementexpensespayable12,573,33344,729,221
Employeecashdeposit309,282735,016
Supplier’sdepositpayable15,560,90216,515,150
Contractingfeespayable5,078,8193,179,094
Repurchaseoftreasurystockfundspayable70,704,42670,704,426
Others35,043,19338,814,123

Total

Total333,657,037398,149,521

2)ExplanationoflargeaccountspayableagedmorethanoneyearAsatJune30,2025,therewerenootherlargeaccountspayableagedmorethanoneyear.

27.Non-currentliabilitiesduewithinoneyear

Unit:yuan

ItemEndingbalanceBeginningbalance
Long-termloansduewithinoneyear62,165,76061,161,578
Bondspayableduewithinoneyear
Long-termaccountspayableduewithinoneyear
Leaseliabilitiesduewithinoneyear17,362,37518,788,191
Total79,528,13579,949,769

28.Othercurrentliabilities

ItemEndingbalanceBeginningbalance
Refundpayable160,93316,425,141
UnamortizedVATamount15,133,35224,339,101
Total15,294,28540,764,242

29.Long-termloans

(1)Classificationoflong-termloans

Unit:yuan

ItemEndingbalanceBeginningbalance
Fiduciaryloan140,081,215111,798,781
Minus:Long-termloansduewithinoneyear62,165,76061,161,578
Total77,915,45550,637,203

AsatJune30,2025,fiduciaryloans(EUR)wereEUR16,671,822(equivalentofRMB140,081,215yuan)(December31,2024:EUR14,855,599,equivalentofRMB111,798,781yuan)borrowedbyAtriofrombanksincludingBancodeSabadellS.A.,BBVA,andCajaRuraldeNavarr,CaixaBank.

30.LeaseLiabilities

Unit:yuan

Item

ItemEndingbalanceBeginningbalance
Long-termleaseliabilities38,306,29746,331,020
Minus:Leaseliabilitiesduewithinoneyear17,362,37518,788,191
Total20,943,92227,542,829

31.Deferredincome

Unit:yuan

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalanceFormingreason
Governmentalsubsidy25,938,8174,800,0004,852,59125,886,226
Total25,938,8174,800,0004,852,59125,886,226--

Projectsrelatedtogovernmentalsubsidy

Unit:yuan

ItemofliabilitiesBeginningbalanceAmountofsubsidynewlyincreasedinthisperiodAmountincludedinnon-operatingrevenueinthisperiodAmountincludedinotherincomeinOtherchangesEndingbalanceRelatedtoassets/income
Industrialdevelopmentsupportingfunds8,200,0002,050,0006,150,000Relatedtoassets
Subsidyforretainingwall7,847,3331,800,000569,0009,078,333Relatedtoassets
Xinjiangindustrialrevitalizationandtechnologicaltransformationproject7,110,000711,0006,399,000Relatedtoassets
Specialfundsforefficientwater-savingirrigationproject667,00081,000586,000Relatedtoassets
Subsidyforeconomicandenergy-savingtechnologicaltransformationprojects256,60064,150192,450Relatedtoassets
Subsidyforscenicspotconstruction195,184134,89760,287Relatedtoassets

Itemofliabilities

ItemofliabilitiesBeginningbalanceAmountofsubsidynewlyincreasedinthisperiodAmountincludedinnon-operatingrevenueinthisperiodAmountincludedinotherincomeinOtherchangesEndingbalanceRelatedtoassets/income
SubsidyformechanicdevelopmentofPenglaiDaliuhangBase264,00013,200250,800Relatedtoassets
Subsidyforresearchandindustrializationofdomesticoakagingtechnology1,398,7001,221,344177,356Relatedtoincome
Fundforhigh-qualitydevelopmentoftheindustrialchain3,000,0008,0002,992,000Relatedtoincome
Total25,938,8174,800,0004,852,59125,886,226

32.Sharecapital

Unit:yuan

ItemBeginningbalanceIncreaseordecrease(+,-)inthisperiodEndingbalance
NewlyissuedsharesAllocatedsharesSharetransferredfromaccumulationfundOthersSubtotal
Totalshares671,823,900671,823,900

33.Capitalreserves

Unit:yuan

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
Capitalpremium(sharecapitalpremium)451,532,723451,532,723
Othercapitalreserves30,610,82430,610,824
Total482,143,547482,143,547

34.Treasuryshare

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
RepurchaseofB-shares7,150,4837,150,483
Repurchaseofrestrictedstock70,704,42670,704,426
Total70,704,4267,150,48377,854,909

·TheeleventhmeetingoftheNinthBoardofDirectorswasheldonApril16,2025,andthe2024

AnnualGeneralShareholders’meetingwasheldonMay23,2025.ThePlanforRepurchasingSharesofPartofDomesticListedForeignShares(B-shares)oftheCompanywasreviewedandapproved.Accordingtotheabove-mentionedB-sharerepurchaseplan,theCompanywillimplementtherepurchaseofdomesticlistedforeignshares(B-shares)throughcentralizedbiddingtrading,takingintoaccountitsownfinancialandoperatingconditions,withatotalrepurchasecapitalnotexceedingRMB100millionyuanandarepurchasepricenotexceedingHKD11.50pershare.Therepurchaseperiodshallnotexceed12monthsfromthedateofapprovalofsharerepurchaseplanbytheshareholders’meeting.Thenumberofsharestoberepurchasedshallnotbelessthan10millionsharesandshallnotexceed15millionshares.TherepurchasedsharesshallbecancelledandtheregisteredcapitaloftheCompanyshallbecorrespondinglyreduced.·AsofJune30,2025,theCompanyhasrepurchasedatotalof936,000domesticlistedforeignshares(B-shares)throughcentralizedbiddingmethodviaaspecialsecuritiesaccountforsharerepurchase,accountingfor0.139322%oftheCompany’scurrenttotalsharecapital.ThetotaltransactionamountwasequivalenttoRMB7,150,483.

35.Othercomprehensiveincome

Unit:yuan

Item

ItemBeginningbalanceAmountincurredinthisperiodEndingbalance
AmountincurredbeforeincometaxinthisperiodMinus:amountincludedinothercomprehensiveincomebeforeandtransferredtoprofitorlossinthisperiodMinus:amountincludedinothercomprehensiveincomebeforeandtransferredtoretainedearningsinthisperiodMinus:incometaxexpensesAttributabletoparentcompanyaftertaxAttributabletominorityshareholdersaftertax
1.Othercomprehensiveincomenottobereclassifiedintoprofitandlosslater
Including:Changesafterre-measuringandresettingthebenefitplans
Othercomprehensiveincomenottobereclassifiedintoprofitandlossunderequitymethod
Changesinthefairvalueofotherinvestmentsinequityinstruments
Changesinthefairvalueoftheenterprise’sowncreditrisk
2.Othercomprehensiveincometobereclassifiedintoprofitandlosslater-39,714,97214,870,57113,583,3381,287,233-26,131,634

Item

ItemBeginningbalanceAmountincurredinthisperiodEndingbalance
AmountincurredbeforeincometaxinthisperiodMinus:amountincludedinothercomprehensiveincomebeforeandtransferredtoprofitorlossinthisperiodMinus:amountincludedinothercomprehensiveincomebeforeandtransferredtoretainedearningsinthisperiodMinus:incometaxexpensesAttributabletoparentcompanyaftertaxAttributabletominorityshareholdersaftertax
Including:Othercomprehensiveincometobereclassifiedintoprofitandlossunderequitymethod
Changesinthefairvalueofotherdebtinvestments
Amountoffinancialassetsreclassifiedintoothercomprehensiveincome
Provisionforcreditimpairmentofothercreditinvestments
Provisionforcash-flowhedge
DifferenceintranslationofForeignCurrencyFinancialStatement-39,714,97214,870,57113,583,3381,287,233-26,131,634
Totalothercomprehensiveincome-39,714,97214,870,57113,583,3381,287,233-26,131,634

36.Surplusreserves

Unit:yuan

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
Legalsurplusreserves342,732,000342,732,000
Freesurplusreserves
Reservefund
Enterpriseexpansionfund
Others
Total342,732,000342,732,000

37.Undistributedprofit

Unit:yuan

Item

ItemThisperiodPriorperiod
Undistributedprofitattheendofpriorperiodbeforeadjustment9,232,928,3709,273,629,318
Totalundistributedprofitatthebeginningoftheperiodbeforeadjustment(increaselistedwith+,anddecreaselistedwith-)
Undistributedprofitatthebeginningoftheperiodafteradjustment9,232,928,3709,273,629,318
Plus:Netprofitforowneroftheparentcompany185,597,142305,210,999
Minus:Drawnlegalsurplus
Drawnfreesurplus
Drawncommonriskprovision
Commondividendpayable268,729,560345,911,947
Commondividendtransferredtosharecapital
Undistributedprofitattheendofperiod9,149,795,9529,232,928,370

38.Operatingincomeandoperatingcost

(1)Detailsofoperatingincome

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
IncomeCostIncomeCost
Mainbusiness1,434,469,813579,755,8091,487,897,428583,656,058
Otherbusinesses36,106,36413,050,44934,412,00812,092,672
Total1,470,576,177592,806,2581,522,309,436595,748,730
Including:Incomefromcontracts1,467,719,364590,459,2681,519,454,062593,381,289
Incomefromhouserents2,856,8132,346,9902,855,3742,367,441

(2)Situationofincomefromandcostofcontracts

Unit:yuan

ContractclassificationOperatingincomeOperatingcost
Typeofmerchandise
-Alcoholicbeverage1,434,469,813579,755,809
-Others33,249,55110,703,459
Classifiedbythetimeofmerchandisetransfer
-Revenuerecognizedatapointintime1,467,719,364590,459,268

39.Taxesandsurcharges

Unit:yuan

Item

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Consumptiontax58,563,21573,844,921
Urbanmaintenanceandconstructiontax8,879,0618,854,663
Educationsurcharges6,439,0436,398,857
Buildingtax17,414,97616,684,157
Landusetax4,925,9174,946,440
Vehicleandvesselusetax10,53613,677
Stampduty1,437,1171,928,621
Others181,575149,271
Total97,851,440112,820,607

40.Sellingexpenses

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Personnelcost119,403,300126,497,516
Marketingexpenses130,423,949108,239,032
Laborexpenses15,252,96614,966,602
Depreciationexpenses30,786,81333,555,237
Storageexpenses11,354,03112,833,741
Advertisementexpenses29,798,33927,638,002
Trademarkusefees5,451,1417,858,547
Travelexpenses12,906,97412,764,888
Design&productionexpenses4,921,7712,757,387
Conferenceexpenses3,000,7023,299,438
Water,electricityandgascharges5,414,4024,438,730
Others33,436,42837,067,395
Total402,150,816391,916,515

41.Managementexpenses

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Personnelcost28,938,79140,282,224
Depreciationexpenses49,771,08844,817,743
Contractingexpenses2,007,3002,007,300

Item

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Repairexpenses2,342,8412,193,997
Officeexpenses11,028,31010,921,919
Amortizationexpenses7,922,8057,922,598
Afforestationfees6,736,1486,807,871
Safeproductioncosts2,553,9032,940,546
Businessentertainmentexpenses1,375,1821,475,072
Publicsecurity&clean-keepingexpenses3,333,5593,208,403
Travelexpenses972,7561,527,146
Others9,665,2768,840,796
Total126,647,959132,945,615

42.R&Dexpenses

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
R&Dexpenses9,071,9666,748,675
Total9,071,9666,748,675

43.Financialexpenses

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Interestexpenditure5,528,5699,918,886
Minus:Interestincome5,914,02612,390,815
Plus:Commissioncharges514,469705,999
Exchangegainorloss-14,776,9444,989,440
Total-14,647,9323,223,510

44.Otherincome

Unit:yuan

SourceofotherincomeAmountincurredinthisperiodAmountincurredinpriorperiod
Industrialdevelopmentsupportingfunds2,050,0002,050,000
Winefermentationcapacityconstructionproject200,000
Xinjiangindustrialrevitalizationandtechnologicaltransformationproject711,000711,000

Subsidyforretainingwall

Subsidyforretainingwall569,000494,000
Other–relatedtoassets293,247174,996
Specialfundsforsupportingcorporatedevelopment4,334,1008,732,100
Talentdevelopmentfund860,0003,650,000
Regionalsalesincentivefund4,110,000
Other–relatedtoincome6,331,19917,618,544
Total19,258,54633,630,640

45.Investmentincome

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Investmentincomefromlong-termequitybyequitymethod-3,018,088-1,932,092
Investmentincomefromdisposaloflong-termequity
Investmentincomegainedfromtradingfinancialassetsduringtheholdingperiod
Investmentincomegainedfromdisposaloftradingfinancialassets
Dividendincomegainedfromotherequityinstrumentsduringtheholdingperiod
Gainsgeneratedfromtheremainingequityre-measuredasperfairvalueafterthelossofcontrol
Interestincomegainedfromequityinvestmentduringtheholdingperiod
Interestincomegainedfromotherequityinvestmentsduringtheholdingperiod
Investmentincomegainedfromdisposalofotherequityinvestments
Total-3,018,088-1,932,092

46.Lossonimpairmentofcredit

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Lossonbaddebtsofaccountsreceivable1,549,0584,083,362
Total1,549,0584,083,362

47.Lossonimpairmentofassets

Unit:yuan

Item

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Inventoryfallingpricelossandlossonimpairmentofcontractexecutioncost-2,093,965-1,024,683
Total-2,093,965-1,024,683

48.Incomefromassetdisposal

Unit:yuan

SourceofincomefromassetdisposalAmountincurredinthisperiodAmountincurredinpriorperiod
Incomefromdisposaloffixedassets361,0144,647
Total361,0144,647

49.Non-operatingincome

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiodAmountincludedinthecurrentnon-recurringprofits/losses
Gainsonexchangeofnon-monetaryassets
Grainsondonations
Governmentalsubsidy
Gainsonscrapofnon-currentassets23,89497523,894
Others893,7391,676,650893,739
Total917,6331,677,625917,633

50.Non-operatingexpenses

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiodAmountincludedinthecurrentnon-recurringprofits/losses
Lossonexchangeofnon-monetaryassets
Donation20,000350,00020,000
Lossonscrapofnon-currentassets26,032101,29226,032
Fine,penaltyandoverduefine520,698131,210520,698
Others22,63329,08122,633
Total589,363611,583589,363

51.Incometaxexpenses

(1)Listofincometaxexpenses

Unit:yuan

Item

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Currentincometaxexpenses48,268,62352,966,929
Deferredincometaxexpenses33,497,15239,791,416
Total81,765,77592,758,345

(2)Adjustmentprocessofaccountingprofitandincometaxexpenses

Unit:yuan

ItemAmountincurredinthisperiod
Totalprofit273,080,505
Incometaxexpensescalculatedaccordingtothelegal/applicabletaxrate68,270,126
Influenceofdifferenttaxratesapplicabletosubsidiary636,672
Influenceofincometaxinthetermbeforeadjustment624,266
Influenceofnontaxableincome
Influenceofnon-deductiblecosts,expensesandlosses628,513
Influenceofdeductiblelossfromuseofunconfirmeddeferredincometaxassetsinpriorperiod-1,421,743
Influenceofdeductibletemporarydifferenceordeductiblelossofunconfirmeddeferredincometaxassetsinthisperiod13,027,941
Incometaxexpense81,765,775

52.OthercomprehensiveincomesRefertoNote7.35fordetails.

53.Itemsofcashflowstatement

(1)Othercashreceivedrelatedtooperatingactivities

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Governmentalsubsidyincome19,205,95530,340,645

Item

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Interestincome4,736,0957,777,846
Netamercementincome91,30439,759
Others9,735,48410,735,002
Total33,768,83848,893,252

(2)Othercashpaidrelatedtooperatingactivities

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Sellingexpenses201,918,055239,116,719
Administrativeexpenses31,309,83537,828,283
Guaranteeddepositspaid6,500,000
Others11,493,06313,297,751
Total244,720,953296,742,753

(3)Othercashpaidrelatedtofinancingactivities

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
CashpaidforrepurchaseofBshares7,150,483150,949,941
Cashpaidforleasing11,087,38414,897,311
Cashpaidforacquiringminorityshareholders’equity1,883,538
Total18,237,867167,730,790

Changesinvariousliabilitiesarisingfromfinancingactivities

Unit:yuan

ItemBeginningbalanceIncreaseinthisperiodDecreaseinthisperiodEndingbalance
CashmovementNon-cashmovementCashmovementNon-cashmovement
Short-termloans216,140,346168,981,0821,499,579164,267,0767,419,246214,934,685
Longtermloans(includinglong-termliabilitiesduewithinoneyear)111,798,78152,514,58414,217,42838,449,578140,081,215
Leaseliabilities(includingleaseliabilitiesduewithinoneyear)46,331,0203,062,66111,087,38438,306,297
Otherpayables-dividendspayable270,042,634269,622,514420,120
Otherpayables-interestpayable3,701,5223,701,522
Otherpayables-accountspayableforrepurchasingtreasuryshares70,704,42670,704,426

Otherpayables–repurchasingBshares

Otherpayables–repurchasingBshares7,150,4837,150,483
Total444,974,573221,495,666299,674,307494,278,5577,419,246464,446,743

54.Supplementaryinformationtocashflowstatement

(1)Supplementaryinformationtocashflowstatement

Unit:yuan

SupplementarymaterialsAmountinthisperiodAmountinpriorperiod
1.Cashflowsfromoperatingactivitiescalculatedbyadjustingthenetprofit:----
Netprofit191,314,730221,975,355
Plus:Provisionforimpairmentofassets544,907-3,058,679
Depreciationoffixedassets,oil-and-gasassetsandproductivebiologicalassets155,214,788162,202,787
Depreciationofright-of-useassets9,436,27211,023,676
Amortizationofintangibleassets8,550,5548,509,160
Amortizationoflong-termdeferredexpenses11,085,84410,492,627
Lossesondisposaloffixedassets,intangibleassetsandotherlong-termassets(profitlistedwith“-”)-361,014-4,647
Lossesonretirementoffixedassets(profitlistedwith“-”)2,138100,317
Lossesonfairvaluechange(profitlistedwith“-”)
Financialcosts(profitlistedwith“-”)2,812,8836,383,382
Investmentlosses(profitlistedwith“-”)3,018,0881,932,092
Decreaseindeferredincometaxassets(increaselistedwith“-”)34,008,22040,181,622
Increaseofdeferredincometaxliabilities(decreaselistedwith“-”)-511,068-390,206
Decreaseininventories(increaselistedwith“-”)-57,846,816-121,836,747
Decreaseinoperatingreceivables(increaselistedwith“-”)141,442,102423,502,362
Increaseinoperatingpayable(decreaselistedwith“-”)-259,290,500-582,278,932
Others25,146,195
Netcashflowsfromoperatingactivities239,421,128203,880,364
2.Significantinvestmentandfinancingactivitiesnotinvolvingcashdepositandwithdrawal:
Debttransferredintoassets

Supplementarymaterials

SupplementarymaterialsAmountinthisperiodAmountinpriorperiod
Convertiblecorporatebondduewithinoneyear
Fixedassetsunderfinancinglease
3.Netchangesofcashandcashequivalent:
Endingbalanceofcash1,778,740,6341,562,989,249
Minus:Beginningbalanceofcash1,717,727,5511,963,155,752
Plus:Endingbalanceofcashequivalent
Minus:Beginningbalanceofcashequivalent
Netincreaseamountofcashandcashequivalent61,013,083-400,166,503

(2)Compositionofcashandcashequivalents

Unit:yuan

ItemEndingbalanceBeginningbalance
1.Cash1,778,740,6341,717,727,551
Including:Cashonhand54,82827,228
Bankdepositsavailableforpaymentatanytime1,735,988,4521,717,700,323
Othermonetaryfundsavailableforpaymentatanytime42,697,354
Depositswithcentralbankavailableforpayment
2.Cashequivalents
Including:Bondinvestmentduewithinthreemonths
3.Balanceofcashandcashequivalentsattheendofperiod1,778,740,6341,717,727,551

55.Monetaryitemsofforeigncurrency

(1)Monetaryitemsofforeigncurrency

ItemEndingbalanceatforeigncurrencyConvertedexchangerateEndingbalanceatRMBequivalent
Monetarycapital46,228,635
Including:USD487,2727.15863,488,185
EUR5,1298.402443,096
HKD46,819,8410.912042,697,354

Accountsreceivable

Accountsreceivable54,674,291
Including:USD6,308,8237.158645,162,340
EUR311,8118.40242,619,961
HKD

Item

ItemEndingbalanceatforeigncurrencyConvertedexchangerateEndingbalanceatRMBequivalent
GBP701,1189.83006,891,990

Short-termborrowings

Short-termborrowings95,249,453
Including:USD13,325,0007.158695,249,453
EUR
HKD
----

(2)TheCompany’soverseassubsidiariesdeterminetheirfunctionalcurrencybasedonthecurrencyinthemaineconomicenvironmentinwhichtheyoperate.ThefunctionalcurrencyofAtrioandFrancsChampsParticipationsSAS(“FarshangHoldings”)isEuro,thefunctionalcurrencyofChileIndomitaWineGroupisChileanPeso,andthefunctionalcurrencyofAustraliaKilikanoonEstateisAustralianDollar.

8.R&Dexpenditure

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Employeecompensation2,336,9481,743,745
Testandlaboratoryfees175,737117,777
Consultingfees1,546,7121,646,916
Consumptionofmaterials1,188,000176,976
Others3,824,5693,063,261
Total9,071,9666,748,675
Including:Expensingresearchanddevelopmentexpenses9,071,9666,748,675
Capitalizedresearchanddevelopmentexpenses

9.ChangeofscopeofconsolidationInthereportingperiod,nochangewasincludedtotheconsolidationscopeoftheGroup:

10.Equityinotherentities

1.Equityinsubsidiaries

(1)Constitutionofenterprisegroup

Nameofsubsidiary

NameofsubsidiaryRegisteredcapitalPrincipalbusinesslocationRegistrationplaceBusinessnatureProportionofshareholdingAcquisitionmode
DirectIndirect
EtablissementsRoulletFransac(“RoulletFransac”)EUR29,000Cognac,FranceCognac,FranceTrading100Acquiredfromabusinesscombinationundernon-commoncontrol
DicotPartners,S.L(“Dicot”)EUR2,000,000Navarre,SpainNavarre,SpainSales90Acquiredfromabusinesscombinationundernon-commoncontrol
Vi?aIndómita,S.A.,Vi?aDosAndes,S.A.,andBodegasSantaAliciaSpA.(“IndomitaWine”)CLP31,100,000,000Santiago,ChileSantiago,ChileSales85Acquiredbyestablishmentorinvestment
KilikanoonEstatePtyLtd.(“AustraliaKilikanoonEstate”)AUD6,420,000Adelaide,AustraliaAdelaide,AustraliaSales99Acquiredfromabusinesscombinationundernon-commoncontrol
BeijingChangyuSalesandDistributionCo.,Ltd.(“BeijingSales”)RMB1,000,000Beijing,ChinaBeijing,ChinaSales100Acquiredbyestablishmentorinvestment
YantaiKylinPackagingCo.,Ltd.(“KylinPackaging”)RMB15,410,000Yantai,Shandong,ChinaYantai,Shandong,ChinaManufacturing100Acquiredbyestablishmentorinvestment
YantaiChateauChangyu-CastelCo.,Ltd.(“ChateauChangyu”)(a)USD5,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaManufacturing70Acquiredbyestablishmentorinvestment
Changyu(Jingyang)WineCo.,Ltd.(“JingyangWine”)RMB1,000,000Xianyang,Shaanxi,ChinaXianyang,Shaanxi,ChinaManufacturing9010Acquiredbyestablishmentorinvestment
YantaiChangyuPioneerWineSalesCo.,Ltd.(“SalesCompany”)RMB8,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaSales100Acquiredbyestablishmentorinvestment
ShanghaiChangyuSalesandDistributionCo.,Ltd.(“ShanghaiSales”)RMB1,000,000Shanghai,ChinaShanghai,ChinaSales100Acquiredbyestablishmentorinvestment
BeijingChangyuAFIPAgriculturedevelopmentCo.,Ltd.(“AgricultureDevelopment”)RMB1,000,000Miyun,Beijing,ChinaMiyun,Beijing,ChinaSales100Acquiredbyestablishmentorinvestment
BeijingChateauChangyuAFIPGlobalCo.,Ltd.(“AFIP”)(b)RMB642,750,000Beijing,ChinaBeijing,ChinaManufacturing91.53Acquiredbyestablishmentorinvestment
YantaiChangyuWineSalesCo.,Ltd.(“WinesSales”)RMB5,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaSales9010Acquiredbyestablishmentorinvestment
YantaiChangyuPioneerRMB5,000,000Yantai,Yantai,Sales7030Acquiredby

InternationalCo.,Ltd.(“PioneerInternational”)

InternationalCo.,Ltd.(“PioneerInternational”)Shandong,ChinaShandong,Chinaestablishmentorinvestment
HangzhouChangyuWineSalesCo.,Ltd.(“HangzhouChangyu”)RMB500,000Hangzhou,Zhejiang,ChinaHangzhou,Zhejiang,ChinaSales100Acquiredbyestablishmentorinvestment
NingxiaChangyuGrapeGrowingCo.,Ltd.(“NingxiaGrowing”)RMB1,000,000Yinchuan,Ningxia,ChinaNingxia,ChinaPlanting100Acquiredbyestablishmentorinvestment
HuanrenChangyuNationalWinesSalesCo.,Ltd.(“NationalWines”)RMB2,000,000Benxi,Liaoning,ChinaBenxi,Liaoning,ChinaSales100Acquiredbyestablishmentorinvestment
LiaoningChangyuGoldenIcewineValleyCo.,Ltd.(“GoldenIcewineValley”)RMB64,687,300Benxi,Liaoning,ChinaBenxi,Liaoning,ChinaManufacturing100Acquiredbyestablishmentorinvestment
YantaiDevelopmentZoneChangyuTradingCo.,Ltd.(“DevelopmentZoneTrading”)RMB5,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaSales100Acquiredbyestablishmentorinvestment
BeijingAFIPMeetingCenter(“MeetingCenter”)RMB500,000Miyun,Beijing,ChinaMiyun,Beijing,ChinaServices100Acquiredbyestablishmentorinvestment
BeijingAFIPTourismandCulture(“AFIPTourism”)RMB500,000Miyun,Beijing,ChinaMiyun,Beijing,ChinaTourism100Acquiredbyestablishmentorinvestment
Changyu(Ningxia)WineCo.,Ltd.(“NingxiaWine”)RMB1,000,000Ningxia,ChinaNingxia,ChinaManufacturing100Acquiredbyestablishmentorinvestment
YantaiChangyuChateauTinlotCo.,Ltd.(“ChateauTinlot”)RMB400,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaWholesaleandretail6535Acquiredbyestablishmentorinvestment
XinjiangChateauChangyuBaronBalboaCo.,Ltd.(“ChateauShihezi”)RMB550,000,000Shihezi,Xinjiang,ChinaShihezi,Xinjiang,ChinaManufacturing100Acquiredbyestablishmentorinvestment
NingxiaChateauChangyuLongyuCo.,Ltd.(“ChateauNingxia”)RMB2,000,000Yinchuan,Ningxia,ChinaYinchuan,Ningxia,ChinaManufacturing100Acquiredbyestablishmentorinvestment
ShaanxiChateauChangyuRenaCo.,Ltd.(“ChateauChang’an”)RMB20,000,000Xianyang,Shaanxi,ChinaXianyang,Shaanxi,ChinaManufacturing100Acquiredbyestablishmentorinvestment
YantaiChangyuWineResearch,Development,andManufacturingCo.,Ltd.(“R&DCentre”)RMB805,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaManufacturing100Acquiredbyestablishmentorinvestment
XinjiangChangyuSalesCo.,Ltd.(“XinjiangSales”)RMB10,000,000Shihezi,Xinjiang,ChinaShihezi,Xinjiang,ChinaSales100Acquiredbyestablishmentorinvestment
NingxiaChangyuTradingCo.,Ltd.(“NingxiaTrading”)RMB1,000,000Yinchuan,Ningxia,ChinaYinchuan,Ningxia,ChinaSales100Acquiredbyestablishmentorinvestment
ShaanxiChangyuRenaWineSalesCo.,Ltd.(“ShaanxiSales”)RMB3,000,000Xianyang,Shaanxi,ChinaXianyang,Shaanxi,ChinaSales100Acquiredbyestablishmentorinvestment
PenglaiChangyuWineSalesCo.,Ltd.(“PenglaiWine”)RMB5,000,000Penglai,Shandong,ChinaPenglai,Shandong,ChinaSales100Acquiredbyestablishmentorinvestment
LaizhouChangyuWineSalesCo.,Ltd.(“LaizhouSales”)RMB1,000,000Laizhou,Shandong,ChinaLaizhou,Shandong,ChinaSales100Acquiredbyestablishmentorinvestment
FrancsChampsParticipationsSAS(“FrancsChamps”)EUR32,000,000Cognac,FranceCognac,FranceInvestmentandtrading100Acquiredbyestablishmentorinvestment

YantaiRoulletFransacWineSalesCo.,Ltd.(“YantaiRoulletFransac”)

YantaiRoulletFransacWineSalesCo.,Ltd.(“YantaiRoulletFransac”)RMB1,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaSales100Acquiredbyestablishmentorinvestment
YantaiChangyuWineSalesCo.,Ltd.(“WineSalesCompany”)RMB5,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaSales100Acquiredbyestablishmentorinvestment
ShaanxiChateauChangyuRenaTourismCo.,Ltd.(“ChateauTourism”)RMB1,000,000Xianxin,Shaanxi,ChinaXianxin,Shaanxi,ChinaTourism100Acquiredbyestablishmentorinvestment
LongkouChangyuWineSalesCo.,Ltd.(“LongkouSales”)RMB1,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaSales100Acquiredbyestablishmentorinvestment
YantaiChangyuCulturalTourismDevelopmentCo.,Ltd.(“ChangyuCulturalTourismCompany”)RMB10,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaTourism100Acquiredbyestablishmentorinvestment
YantaiChangyuWineCultureMuseumCo.,Ltd.(“Museum”)RMB500,000Yantai,Shandong,ChinaYantai,Shandong,ChinaTourism100Acquiredbyestablishmentorinvestment
YantaiChangyuCulturalTourismProductSalesCo.,Ltd.(“CulturalSales”)RMB5,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaTourism100Acquiredbyestablishmentorinvestment
YantaiChangyuWindowofInternationalWineCityCo.Ltd.(“WindowofWineCity”)RMB60,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaTourism100Acquiredbyestablishmentorinvestment
YantaiChateauKoyaBrandyCo.,Ltd.(“ChateauKoya”)RMB10,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaManufacturing100Acquiredbyestablishmentorinvestment
Changyu(Shanghai)InternationalDigitalMarketingCenterCo.,Ltd.(“DigitalMarketing”)RMB50,000,000Hongkou,Shanghai,ChinaHongkou,Shanghai,ChinaSales100Acquiredbyestablishmentorinvestment
ShanghaiChangyuGuoquDigitalTechnologyCo.,Ltd.(“ShanghaiGuoqu”)RMB6,000,000Hongkou,Shanghai,ChinaHongkou,Shanghai,ChinaSales51Acquiredbyestablishmentorinvestment
TianjinChangyuYixinDigitalTechnologyCo.,Ltd.(“TianjinYixin”)RMB10,000,000BinhaiNewArea,Tianjin,ChinaBinhaiNewArea,Tianjin,ChinaSales51Acquiredbyestablishmentorinvestment
ShanghaiChangyuYixinDigitalTechnologyCo.,Ltd.(“ShanghaiYixin”)RMB10,000,000Hongkou,Shanghai,ChinaHongkou,Shanghai,ChinaSales51Acquiredbyestablishmentorinvestment
YantaiChristonCateringCo.,Ltd.(“ChristonCatering”)RMB1,000,000Yantai,Shandong,ChinaYantai,Shandong,ChinaServices100Acquiredbyestablishmentorinvestment
Weimeisi(Shanghai)EnterpriseDevelopmentCo.,Ltd.(“WeimeisiShanghai”)RMB10,000,000Shanghai,ChinaShanghai,ChinaSales100Acquiredbyestablishmentorinvestment
NingxiaLongyuFoodTradingCo.,Ltd.(“LongyuTrading”)RMB500,000Yinchuan,Ningxia,ChinaYinchuan,Ningxia,ChinaSales100Acquiredbyestablishmentorinvestment
BeijingChangyuTradingCo.,Ltd.(“BeijingTrading”)RMB500,000Miyun,Beijing,ChinaMiyun,Beijing,ChinaSales100Acquiredbyestablishmentorinvestment
HuanrenManchuAutonomousCountyChangyuLiquorIndustrySalesCo.,Ltd.(“HuanrenSales”)RMB2,000,000Benxi,Liaoning,ChinaBenxi,Liaoning,ChinaSales100.00Acquiredbyestablishmentorinvestment

Explanationfordifferencebetweentheproportionofshareholdingandproportionofvotingpower

inthesubsidiaries:

(a)ChateauChangyuisaSino-foreignjointventureestablishedbytheCompanyandaforeigninvestor,accountingfor70%oftheCompany’sequityinterest.Throughagreementarrangement,theCompanyhasthefullpowertocontrolChangyuChateau’sstrategicoperating,investingandfinancingpolicies.ThisagreementarrangementwillexpireonDecember31,2027.(b)AFIPisalimitedliabilitycompanyjointlyestablishedbytheCompanyandYantaiDe’an

InvestmentCo.,Ltd.andBeijingQinglangAgricultureEcologyScienceDevelopmentCo.,Ltd..TheCompanyholds91.53%ofitsequity.Throughagreementarrangement,theCompanyhasthefullpowertocontrolAFIP’sstrategicoperating,investingandfinancingpolicies.TheagreementarrangementwillbeterminatedonSeptember2,2027.

(2)Importantnon-wholly-ownedsubsidiaries

Unit:yuan

Nameofsubsidiary

NameofsubsidiaryShareholdingproportionofminorityshareholdersProfit/lossattributabletominorityshareholdersinthisperiodOthercomprehensiveincomeattributabletominorityshareholdersinthisperiodDividenddeclaredtobedistributedtominorityshareholdersinthisperiodBalanceofminorityequityattheendofperiod
AFIP8.47%56,409,393
IndomitaWine15%283,751616,470.00888,662.0056,697,938.00

Explanationfordifferencebetweentheproportionofshareholdingandproportionofvotingpoweroftheminorityshareholdersinthesubsidiaries:SeedetailsinNote10.1.1.

(3)Mainfinancialinformationofimportantnon-wholly-ownedsubsidiaries

Unit:yuan

Nameofsubsidiary

NameofsubsidiaryEndingbalanceBeginningbalance
CurrentassetsNon-currentassetsTotalassetsCurrentliabilitiesNon-currentliabilitiesTotalliabilitiesCurrentassetsNon-currentassetsTotalassetsCurrentliabilitiesNon-currentliabilitiesTotalliabilities
AFIP266,465,641363,571,682630,037,32317,310,5053,501,58020,812,085256,982,569373,266,371630,248,94016,704,3103,708,91720,413,227
IndomitaWine223,783,829307,211,974530,995,803137,954,2087,497,696145,451,904237,880,401306,022,908543,903,309150,938,7757,497,696158,436,471

Unit:yuan

NameofsubsidiaryAmountincurredinthisperiodAmountincurredinpriorperiod
OperatingincomeNetprofitTotalcomprehensiveincomeOperatingcashflowOperatingincomeNetprofitTotalcomprehensiveincomeOperatingcashflow
AFIP41,907,720.39-610,475.00-610,475.001,061,33637,074,167.52-4,006,527-4,006,52711,629,017
IndomitaWine78,447,5741,891,6726,001,4761,874,07580,158,645-528,407-6,000,87614,619,452

2.EquityinjointventuresorassociatesSummaryfinancialinformationofunimportantjointventuresandassociates

Unit:yuan

Endingbalance/amountincurredinthisperiod

Endingbalance/amountincurredinthisperiodBeginningbalance/amountincurredinpriorperiod
Jointventures:----
Totalbookvalueofinvestment30,252,08932,797,631
Totalofthefollowingitemscalculatedaccordingtotheshareholdingratio
--Netprofit-2,545,542-1,874,370
--Othercomprehensiveincome
--Totalcomprehensiveincome-2,545,542-1,874,370
Associates:
Totalbookvalueofinvestment1,594,5712,067,117
Totalofthefollowingitemscalculatedaccordingtotheshareholdingratio
--Netprofit-472,546-57,722
--Othercomprehensiveincome
--Totalcomprehensiveincome-472,546-57,722

11.Risksrelatedtofinancialinstruments

TheGrouphasexposuretothefollowingmainrisksfromitsuseoffinancialinstrumentsinthenormalcourseoftheGroup’soperations:

-Creditrisk-Liquidityrisk-Interestraterisk-ForeigncurrencyriskThefollowingmainlypresentsinformationabouttheGroup’sexposuretoeachoftheaboverisksandtheirsources,theirchangesduringtheyear,andtheGroup’sobjectives,policiesandprocessesformeasuringandmanagingrisks,andtheirchangesduringtheyear.TheGroupaimstoseekappropriatebalancebetweentherisksandbenefitsfromitsuseoffinancialinstrumentsandtomitigatetheadverseeffectsthattherisksoffinancialinstrumentshaveontheGroup’sfinancialperformance.Basedonsuchobjectives,theGroup’sriskmanagementpoliciesareestablishedtoidentifyandanalyzetherisksfacedbytheGroup,tosetappropriaterisklimitsandcontrols,andtomonitorrisksandadherencetolimits.Riskmanagementpoliciesandsystemsarereviewedregularlytoreflectchangesinmarket

conditionsandtheGroup’sactivities.

1.Creditrisk

Creditriskistheriskthatonepartytoafinancialinstrumentwillcauseafinanciallossfortheotherpartybyfailingtodischargeanobligation.TheGroup’screditriskisprimarilyattributabletocashatbank,receivables,debtinvestmentsandderivativefinancialinstrumentsenteredintoforhedgingpurposes.Exposuretothesecreditrisksaremonitoredbymanagementonanongoingbasis.ThecashatbankoftheGroupismainlyheldwithwell-knownfinancialinstitutions.ManagementdoesnotforeseeanysignificantcreditrisksfromthesedepositsanddoesnotexpectthatthesefinancialinstitutionsmaydefaultandcauselossestotheGroup.AsatJune30,2025,theGroup’smaximumexposuretocreditriskwhichwillcauseafinanciallosstotheGroupduetofailuretodischargeanobligationbythecounterparties.Inordertominimizethecreditrisk,theGrouphasadoptedapolicytoensurethatallsalescustomershavegoodcreditrecords.AccordingtothepolicyoftheGroup,creditreviewisrequiredforclientswhorequirecredittransactions.Inaddition,theGroupcontinuouslymonitorsthebalanceofaccountreceivabletoensurethere’snoexposuretosignificantbaddebtrisks.Fortransactionsthatarenotdenominatedinthefunctionalcurrencyoftherelevantoperatingunit,theGroupdoesnotoffercredittermswithoutthespecificapprovaloftheDepartmentofCreditControlintheGroup.Inaddition,theGroupreviewstherecoverableamountofeachindividualtradedebtateachbalancesheetdatetoensurethatadequateimpairmentlossesaremadeforirrecoverableamounts.Inthisregard,themanagementoftheGroupconsidersthattheGroup'screditriskissignificantlyreduced.SincetheGrouptradesonlywithrecognizedandcreditworthythirdparties,thereisnorequirementforcollateral.Concentrationsofcreditriskaremanagedbycustomer/counterparty,bygeographicalregionandbyindustrysector.AsatJune30,2025,23.5%oftheGrouptradereceivablesareduefromtopfivecustomers(December31,2024:42.1%).ThereisnocollateralorothercreditenhancementonthebalanceofthetradereceivablesoftheGroup.

2.Liquidityrisk

Liquidityriskistheriskthatanenterprisewillencounterdifficultyinmeetingobligationsthataresettledbydeliveringcashoranotherfinancialasset.TheGroupanditsindividualsubsidiariesareresponsiblefortheirowncashmanagement,includingshort-terminvestmentofcashsurplusesandtheraisingofloanstocoverexpectedcashdemands(subjecttoapprovalbytheGroup’sboardwhentheborrowingsexceedcertainpredeterminedlevels).TheGroup’spolicyistoregularlymonitoritsliquidityrequirementsanditscompliancewithlendingcovenants,toensurethatitmaintainssufficientreservesofcash,readilyrealizablemarketablesecuritiesandadequatecommittedlinesoffundingfrommajorfinancialinstitutionstomeetitsliquidityrequirementsintheshortandlongerterm.

3.Interestraterisk

Interest-bearingfinancialinstrumentsatvariableratesandatfixedratesexposetheGrouptocashflowinterestrateriskandfairvalueinterestrisk,respectively.TheGroupdeterminestheappropriateweightingsofthefixedandfloatingrateinterest-bearinginstrumentsbasedonthecurrentmarketconditionsandperformsregularreviewsandmonitoringtoachieveanappropriatemixoffixedandfloatingrateexposure.

(1)AsatJune30,2025,theGroupheldthefollowinginterest-bearingfinancialinstruments:

Fixedrateinstruments:

Unit:yuan

Item

ItemJune30,2025December31,2024
EffectiveinterestrateAmountsEffectiveinterestrateAmounts
Financialassets
-Monetarycapital1.3%-2.25%57,650,0001.70%-2.25%78,650,000
Financialliabilities??
-Short-termloans5.53%~5.94%-95,249,4535.53%-5.94%-97,958,247
-Long-termloans(includingtheportionduewithinoneyear)4.65%-5,729,3152.80%-4.65%-6,342,368
-Leaseliabilities(includingtheportionduewithinoneyear)4.65%-38,306,2974.65%-46,331,020
Total-81,635,065?-71,981,635

Variablerateinstruments:

Unit:yuan

ItemJune30,2025December31,2024
EffectiveinterestrateAmountsEffectiveinterestrateAmounts
Financialassets
-Monetarycapital0.20%-0.35%1,781,386,3000.20%-0.35%1,718,853,538
Financialliabilities
-Short-termloans1-yearLPR-0.95%-50,000,0001-yearLPR-0.95%-50,000,000
-Short-termloansBBSW(3months)+1.15%-2,340,850BBSW+1.5%-26,365,950
-Short-termloans2.20%-4.65%-67,344,3823.41%-4.65%-41,816,149
-Long-termloans(includingtheportionduewithinoneyear)3.25%-5.83%?-134,351,9003.41%-7.59%-105,456,413
Total1,527,349,1681,495,215,026

(2)SensitivityanalysisManagementoftheGroupbelievesinterestrateriskonbankdepositisnotsignificant,

thereforedoesnotdisclosesensitivityanalysisforinterestraterisk.AsatJune30,2025,basedonassumptionsabove,itisestimatedthatageneralincreaseof50basispointsininterestrates,withallothervariablesheldconstant,woulddecreasetheGroup’sequitybyRMB476,320yuan(2024:RMB838,644yuan),andnetprofitbyRMB476,320yuan(2024:RMB838,644yuan).Thesensitivityanalysisaboveindicatestheinstantaneouschangeinthenetprofitandequitythatwouldariseassumingthatthechangeininterestrateshadoccurredatthebalancesheetdateandhadbeenappliedtore-measurethosefinancialinstrumentsheldbytheGroupwhichexposetheGrouptofairvalueinterestrateriskatthebalancesheetdate.Inrespectoftheexposuretocashflowinterestrateriskarisingfromfloatingratenon-derivativeinstrumentsheldbytheGroupatthebalancesheetdate,theimpactonthenetprofitandequityisestimatedasanannualizedimpactoninterestexpenseorincomeofsuchachangeininterestrates.

4.Foreigncurrencyrisk

Inrespectofcashatbankandonhand,accountsreceivableandpayable,short-termloansdenominatedinforeigncurrenciesotherthanthefunctionalcurrency,theGroupensuresthatitsnetexposureiskepttoanacceptablelevelbybuyingorsellingforeigncurrenciesatspotrateswhennecessarytoaddressshort-termimbalances.

(1)AsatJune30,2025,theGroup’sexposuretocurrencyriskarisingfromrecognisedassetsorliabilitiesdenominatedinforeigncurrenciesispresentedinthefollowingtables.Forpresentationpurposes,theamountsoftheexposureareshowninRenminbi,translatedusingthespotrateatthebalancesheetdate.Differencesresultingfromthetranslationofthefinancialstatementsdenominatedinforeigncurrencyareexcluded.

Unit:yuan

Item

ItemJune30,2025December31,2024
BalanceatforeigncurrencyBalanceatRMBequivalentBalanceatforeigncurrencyBalanceatRMBequivalent
Monetarycapital46,228,6356,988,013
-USD487,2723,488,185906,5746,516,817
-EUR5,12943,09662,611471,195
-HKD46,819,84142,697,35421
Short-termloans95,249,45397,958,247
-USD13,325,00095,249,45313,375,00097,958,247

(2)SensitivityanalysisAssumingallotherriskvariablesremainedconstant,a5%strengtheningoftheRenminbiagainsttheUSdollarandEuroatJune30,2025wouldhaveimpactontheGroup’sequityandnetprofitbytheamountshownbelow,whoseeffectisinRenminbiandtranslatedusingthespotrateattheyear-enddate:

Unit:yuan

Item

ItemEquityNetprofit
June30,2025
USD4,588,0634,588,063
EUR-2,155-2,155
HKD-2,134,868-2,134,868
Total2,451,0402,451,040
December31,2024
USD3,433,6493,433,649
EUR-17,200-17,200
HKD
Total3,416,4493,416,449

A5%weakeningoftheRenminbiagainsttheUSdollarandEurodollaratJune30,2025wouldhavehadtheequalbutoppositeeffecttotheamountsshownabove,onthebasisthatallothervariablesremainedconstant.

12.Fairvaluedisclosure

AllfinancialassetsandfinancialliabilitiesheldbytheGrouparecarriedatamountsnotmateriallydifferentfromtheirfairvalueatJune30,2025.

13.Relatedpartiesandrelatedtransactions

1.ParticularsoftheparentcompanyoftheCompany

NameofparentcompanyRegistrationplaceBusinessnatureRegisteredcapitalProportionofshareholdingoftheparentcompanyintheCompanyProportionofvotingpowersoftheparentcompanyintheCompany
ChangyuGroupYantaiCityManufacturingindustry50,000,00051.4%51.4%

FromJanuarytoJune2025,therewasnofluctuationintheregisteredcapitaloftheparentcompanyanditsshareinequityinterestandvotingright.

2.ParticularsofthesubsidiariesoftheCompanySeeparticularsofthesubsidiariesoftheCompanyinNote10.

3.InformationaboutjointventuresandassociatesoftheCompanyOtherjointventuresandassociatesthathaverelatedpartytransactionswiththeGroupduringthisperiodorthatformedbalancewhenhavingrelatedpartytransactionswiththeGroupduringthepriorperiodareasfollows:

NameofjointventuresandassociatesRelationshipwiththeCompany

L&MHoldings

L&MHoldingsJointventureoftheGroup
ShanghaiYufengBrandManagementCo.,Ltd.(“ShanghaiYufeng”)AssociatesoftheGroup
YantaiGuolongWineIndustryCo.,Ltd.(“YantaiGuolong”)AssociatesoftheGroup
TaizhouChangyuWineryWineSalesCo.,Ltd.(“TaizhouChangyu”)AssociatesoftheGroup

4.Particularsofotherrelatedparties

NameofotherrelatedpartiesRelationshipbetweenotherrelatedpartiesandtheCompany
YantaiGodHorsePackingCo.,Ltd.(“GodHorsePacking”)Acompanycontrolledbythesameparentcompany
YantaiZhongyaZhibaoPharmaceuticalCo.,Ltd.(“ZhongyaZhibao”)Appointmentofdirectors,supervisorsandseniorexecutivesoftheGroup
SocieteCivileArgricoleDuChateauDeMirefleurs(“FrenchMirefleurs”)Subsidiariesofthejointventure
CHATEAUDELIVERSAN(“LIVERSAN”)Subsidiariesofthejointventure
YantaiChangyuWineCultureMuseum(“Museum”)Non-profitorganizationsrelatedtotheCompany

5.Relatedtransactions

(1)RelatedtransactionsofpurchasingandsellinggoodsandprovidingandreceivingservicesListofpurchasinggoods/receivingservices

Unit:yuan

RelatedpartiesRelatedtransactionsAmountincurredinthisperiodAmountincurredinpriorperiod
GodHorsePackingPurchasinggoods27,190,01734,253,399
ZhongyaZhibaoPurchasinggoods24,83713,392
FrenchMirefleursPurchasinggoods8,051,588.004,472,158
ShanghaiYufengPurchasinggoods25,442

Listofsellinggoods/providingservices

Unit:yuan

RelatedpartiesRelatedtransactionsAmountincurredinthisperiodAmountincurredinpriorperiod
ZhongyaZhibaoSellinggoods2,223,7692,424,638
GodHorsePackingSellinggoods3,00834,593
ShanghaiYufengSellinggoods344,063950,113
YantaiGuolongSellinggoods12,309,013
TaizhouChangyuSellinggoods8,489,159

ThepriceoftransactionsbetweentheGroupandtherelatedpartiesarebasedonthenegotiatedprice.

(2)Relatedtrusteeship/contractingandmandatoryadministration/outsourcingNil

(3)LeasingwithrelatedpartiesTheGroupasalessor:

Unit:yuan

Nameofthelessee

NameofthelesseeTypeofleasedassetsRentalincomerecognizedinthisperiodRentalincomerecognizedinpriorperiod
GodHorsePackingOfficebuildingandplant746,275774,705
ZhongyaZhibaoOfficebuilding481,905481,905

TheGroupasalessee:

Unit:yuan

Nameofthelessor

NameofthelessorTypeofleasedassetsRentalexpensesforshort-termleasesandleasesoflow-valueassetsofsimplifiedtreatment(ifapplicable)Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities(ifapplicable)RentpaidInterestexpensesonleaseliabilitiesassumedRight-of-useassetsincreased
AmountincurredinthisperiodAmountincurredinpriorperiodAmountincurredinthisperiodAmountincurredinpriorperiodAmountincurredinthisperiodAmountincurredinpriorperiodAmountincurredinthisperiodAmountincurredinpriorperiodAmountincurredinthisperiodAmountincurredinpriorperiod
ChangyuGroupOfficebuilding,plant,commercialbuilding7,480,3627,480,362185,036490,777

(4)RelatedguaranteeNil

(5)Inter-bankborrowingandlendingofrelatedpartiesNil

(6)AssettransferanddebtrecombinationofrelatedpartiesNil

(7)Otherrelatedtransactions

Unit:yuan

Relatedparty

RelatedpartyItemAmountincurredinthisperiodAmountincurredinpriorperiod
ChangyuGroupTrademarkusefee5,451,1417,858,547

ThepriceoftransactionsbetweentheGroupandtherelatedpartiesarebasedonthenegotiatedprice.

6.Accountsreceivableandpayableoftherelatedparties

(1)Accountsreceivable

Unit:yuan

ItemRelatedpartiesEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebts
AccountsreceivableZhongyaZhibao2,045,804796.001,041,8391,126
AccountsreceivableMuseum416,500162.00416,500450
PrepaymentFrenchMirefleurs569,480.005,346,651
PrepaymentGodHorsePacking112,579

(2)Accountspayable

Unit:yuan

ItemRelatedpartiesEndingbookbalanceBeginningbookbalance
AccountspayableGodHorsePacking14,624,43820,649,261
AccountspayableZhongyaZhibao1,133,362
AccountspayableShanghaiYufeng32,1487,318
LiabilitiesofcontractsTaizhouChangyu4,6805,927,230
LiabilitiesofcontractsYantaiGuolong51,69651,696
LiabilitiesofcontractsGodHorsePacking11,83511,835

Otherpayable

OtherpayableChangyuGroup8,066,53118,630,742
OtherpayableGodHorsePacking400,000400,000
OtherpayableYantaiGuolong50,000

14.Share-basedpayment

1.Overallsituationofshare-basedpaymentAccordingtotheresolutionof2022AnnualGeneralShareholders’meetingheldbytheGrouponMay26,2023,andtheapprovedProposalon2023RestrictedStockIncentivePlan(Draft)oftheCompanyandItsAbstractandProposalonRequestingtheGeneralShareholders’meetingtoAuthorizetheBoardofDirectorstoHandleMattersRelatedto2023RestrictedStockIncentivePlanoftheCompany,andtheProposalonAdjustingRelevantMattersof2023RestrictedStockIncentivePlanandtheProposalonGrantingRestrictedStockstoIncentiveObjectsof2023RestrictedStockIncentivePlan,whichwerereviewedandapprovedatthefirst2023extraordinaryboardmeetingheldonJune26,2023,theGrouphasdeterminedJune26,2023asthegrantdatetogrant6,850,000restrictedstocksto204incentiveobjectsatagrantpriceof15.24yuanperstock.Atotalof203incentiveobjectsinthisGroupactuallysubscribedfor6,785,559restrictedstocks,withagrantpriceof15.24yuanperstock.ThistransactionincreasestheregisteredcapitalbyRMB6,785,559yuanandincreasesthecapitalreservebyRMB96,626,360yuan.Allrestrictedstocksgrantedtoincentiveobjectsaresubjecttodifferentlock-upperiods,whichare12months,24months,and36monthsrespectivelyfromthecompletionofgrantregistrationofrestrictedstocksgrantedtoincentiveobjects.Therestrictedstocksgrantedtoincentiveobjectsunderthisincentiveplanshallnotbetransferred,usedascollateral,orusedtorepaydebtsduringthelock-upperiod.Allrestrictedstocksgrantedtoincentiveobjectswillbeunlockedinthreephasesafter12monthsfromthegrantdate,withunlockingratiosof30%,30%,and40%foreachphase.Thecorrespondingunlockingdatesare1year,2years,and3yearsfromthegrantdate.Theactualunlockingquantityshallbelinkedtotheannualperformanceevaluation.WhentheperformanceofthisCompanymeetscorrespondingconditions,theunlockingratiooftheabove-mentionedrestrictedstocksforthecurrentperiodisdeterminedbasedontheoperatingperformanceoftheincentiveobject’sunitandthevaluecontributionoftheincentiveobject.Iftheunlockingconditionsstipulatedinthisplanarenotmet,theincentiveobjectshallnotunlockrestrictedstocksinthecurrentperiod,andtheCompanyshallrepurchasethemaccordingtothegrantpricetoincentiveobject.TheGrouphelditsfourth2024extraordinaryboardmeetingonJuly22,2024,andreviewedandapprovedtheProposalonAchievementoftheFirstLiftingofLock-upPeriodandLiftingofLock-upConditionsforCompany’s2023RestrictedStockIncentivePlanandProposalonAchievementoftheFirstLiftingofLock-upPeriodandLiftingofLock-upConditionsforCompany’s2023RestrictedStockIncentivePlan.Atthethirdextraordinarygeneralshareholders’meetingheldonAugust8,2024,theresolutionontheProposalontheRepurchaseandCancellationofPartoftheRestrictedSharesundertheCompany’s2023RestrictedStockIncentivePlanandAdjustmentoftheRepurchasePricewasapproved.Atotalof172incentiverecipientsofthefirsttrancheofrestrictedsharesin2024havebeen

liftedfromthelock-upconditions,thenumberofrestrictedstocksthatcanbeliftedis1,720,495.Thelistingandcirculationdateoftherestrictedsharesreleasedfromthelock-upconditionsisAugust6,2024.ThistransactionresultedinadecreaseintreasurysharesofRMB26,220,343yuan.Atotalof425,666restrictedshareswererepurchasedandcancelled,including157,790sharesrepurchasedandcancelledbecausetheincentiverecipientsnolongermettheconditionsoftheCompany’s2023RestrictedStockIncentivePlanduetoresignationorpositionchanges,and267,876sharesrepurchasedandcancelledbecausetheycouldnotbeliftedfromthefirstlock-upperiodduetopersonalperformanceassessmentresults.ThistransactionledtoadecreaseinsharecapitalofRMB425,666yuan,adecreaseincapitalreserveofRMB6,061,484yuan,andadecreaseintreasurysharesofRMB6,487,150yuan.Astheperformancetargetsrequiredbytheincentiveplanwereexpectednottobeachieved,attheendof2024,RMB4,016,468yuanofequity-settledshare-basedpaymentcostspreviouslyrecognizedbytheGroupwerereversedintheconsolidatedfinancialstatements.AsofJune30,2025,thecumulativeamountofequity-settledshare-basedpaymentsrecognizedincapitalreserveamountedtoRMB26,719,287yuan.

2.Equity-settledshare-basedpayments

Unit:yuan

Methodfordeterminingthefairvalueofequityinstrumentsongrantdate

MethodfordeterminingthefairvalueofequityinstrumentsongrantdateRestrictedstock:stockpriceongrantdateminusgrantprice
BasisfordeterminingthenumberofexercisableequityinstrumentsManagement’sbestestimate
Reasonsforsignificantdifferencesbetweenthecurrentestimateandthepriorestimate
Accumulatedamountofequity-settledshare-basedpaymentsincludedincapitalreserve26,719,287
Totalamountofexpensesrecognizedasequity-settledshare-basedpaymentsinthisperiod

15.Commitmentandcontingency

1.Significantcommitment

Unit:yuan

ItemEndingbalanceBeginningbalance
Makinglong-termassetcommitments31,902,00041,228,000

2.ContingencyAsofthebalancesheetdate,theGroupdidn’thaveanycontingencytobedisclosed.

16.Mattersafterbalancesheet

1.Importantnon-adjustingevents

OnJuly25,2025,thesecondmeetingofthetenthBoardofDirectorsreviewedandapprovedtheProposalonNon-AchievementoftheSecondLiftingofLock-upPeriodand

Lock-upConditionsfortheCompany’s2023RestrictedStockIncentivePlanandProposalonAchievementoftheFirstLiftingofLock-upPeriodandLiftingofLock-upConditionsforCompany’s2023RestrictedStockIncentivePlan,onAugust12,2025,thefirstextraordinarygeneralshareholders’meetingin2025approvedtheProposalonAchievementoftheFirstLiftingofLock-upPeriodandLiftingofLock-upConditionsforCompany’s2023RestrictedStockIncentivePlan.Asthesecondlock-upperiodoftheCompany’s2023RestrictedStockIncentivePlandidnotmeettheconditionsforliftingthelock-up,theCompanyrepurchasedandcancelledtherelevantgrantedrestrictedshares.Duetofailuretomeetperformanceassessmentrequirementsandduetoemployeeresignationorpositionchanges,theincentivequalificationoftheaffectedrecipientswascancelled,andatotalof2,153,772restrictedsharesthathadbeengrantedbutnotyetreleasedfromlock-upwererepurchasedandcancelledatarepurchasepriceofRMB14.65yuanpershare.ThetotalrepurchaseconsiderationpayablebytheCompanyforthisrepurchaseandcancellationisRMB31,552,800yuan.Uponcompletionofthisrepurchaseandcancellation,thetotalnumberofsharesoftheCompanywilldecreasefrom671,823,900sharesto669,670,128shares.ThisrepurchaseandcancellationwillnotresultinanychangeinthecontrollingshareholderoractualcontrolleroftheCompany.

17.OtherimportantmattersNil

18.Notesonmajoritemsinfinancialstatementsoftheparentcompany

1.Accountsreceivable

(1)Disclosedbyage

Unit:yuan

Age

AgeEndingbalanceBeginningbalance
Within1year(including1year)1,332,445227,041
1-2years
2-3years
Morethan3years
Total1,332,445227,041

(2)Disclosedbyclassificationofbaddebtprovisionmethods

Unit:yuan

CategoryEndingbalanceBeginningbalance
BookbalanceBad-debtprovisionBookvalueBookbalanceBad-debtprovisionBookvalue
AmountProportionAmountProportionofaccrualAmountProportionAmountProportionofaccrual
Accountsreceivablewithbad-debtprovisionaccruedonasingleitembasis

Accountsreceivablewithbad-debtprovisionaccruedonacombinedbasis

Accountsreceivablewithbad-debtprovisionaccruedonacombinedbasis1,332,445100%5330.04%1,331,912227,041100%2450.10%226,796
Total1,332,445100%5330.04%1,331,912227,041100%2450.10%226,796

Particularsofprovisionforbaddebtsaccruedinthisperiod:

Unit:yuan

CategoryBeginningbalanceChangeamountinthisperiodEndingbalance
AccruedWithdrawnortransferredbackCancelledafterverification
Accountsreceivablewithbad-debtprovisionaccruedonasingleitembasis
Bad-debtprovisionaccruedonacombinedbasis245288533
Total245288533

(3)AccountsreceivableactuallycancelledafterverificationinthisperiodNil

(4)Accountsreceivableandcontractassetscollectedbyborroweroftop5unitsrankedbyendingbalance

Unit:yuan

UnitNameEndingbalanceofaccountsreceivableEndingbalanceofcontractassetsEndingbalanceofaccountsreceivableandcontractassetsProportioninthetotalendingbalanceofaccountsreceivableandcontractassetsEndingbalanceofbad-debtsprovisionofaccountsreceivableandimpairmentprovisionofcontractassets
Unit11,213,6561,213,65691.1%486
Unit2107,789107,7898.1%43
Unit311,00011,0000.8%4
Total1,332,4451,332,445100%533

(5)AccountsreceivablederecognizedduetotransferoffinancialassetsNil

(6)AccountsreceivabletransferredandincludedinassetsandliabilitiesNil

2.Otherreceivables

Unit:yuan

Item

ItemEndingbalanceBeginningbalance
Interestreceivable
Dividendsreceivable3,781,080130,000,000
Otherreceivables574,218,796822,762,563
Total577,999,876952,762,563

(1)Dividendsreceivable

Unit:yuan

Item(ortheinvestedunit)EndingbalanceBeginningbalance
Dividendsreceivablefromsubsidiaries3,781,080130,000,000
Total3,781,080130,000,000

(2)Otherreceivables

1)Particularsofotherreceivablesclassifiedbynature

Unit:yuan

NatureEndingbalanceBeginningbalance
Accountsreceivablefromsubsidiaries480,588,295615,371,507
Others93,630,501207,391,056
Total574,218,796822,762,563

2)Disclosedbyage

Unit:yuan

AgeEndingbalanceBeginningbalance
Within1year(including1year)574,114,324822,658,091
1-2years
2-3years
Morethan3years104,472104,472
Total574,218,796822,762,563

3)Provisionforbaddebtsaccrued,withdrawnortransferredbackinthisperiodTheprovisionforbaddebtsaccruedinthisperiodwasRMB0yuan;andtheprovisionforbaddebtswithdrawnortransferredbackinthisperiodwasRMB0yuan

4)OtheraccountsreceivableactuallycancelledafterverificationinthisperiodNil

5)Otheraccountsreceivablecollectedbyborroweroftop5unitsrankedbyendingbalance

Unit:yuan

Unit

UnitNatureoffundEndingbalanceAgePercentageintotalendingbalanceofotheraccountsreceivableEndingbalanceofprovisionforbaddebts
SalescompanyAccountsreceivablefromsubsidiaries266,356,251Within1year46.4%
AtrioGroupAccountsreceivablefromsubsidiaries136,672,987Within1year23.8%
KilikanoonEstateAccountsreceivablefromsubsidiaries54,142,096Within1year9.4%
ChateauAccountsreceivablefromsubsidiaries8,217,516Within1year1.4%
PioneerWineIndustryAccountsreceivablefromsubsidiaries7,251,826Within1year1.3%
Total472,640,67682.3%

6)AccountsreceivablerelatedtogovernmentalsubsidyNil

7)OtheraccountsreceivablederecognizedduetotransferoffinancialassetsNil

8)OtheraccountsreceivabletransferredandincludedinassetsandliabilitiesNil

3.Long-termequityinvestment

Unit:yuan

ItemEndingbalanceBeginningbalance
BookbalanceImpairmentprovisionBookvalueBookbalanceImpairmentprovisionBookvalue
Investmentinsubsidiaries7,737,521,50848,288,5897,689,232,9197,737,521,50848,288,5897,689,232,919
Investmentinassociatedenterprisesandjoint
Total7,737,521,50848,288,5897,689,232,9197,737,521,50848,288,5897,689,232,919

(1)Investmentinsubsidiaries

Unit:yuan

InvestedunitBeginningbalance(bookvalue)BeginningbalanceofimpairmentIncreaseanddecreaseinthisperiodEndingbalance(bookvalue)Endingbalanceofimpairment
IncreaseinDecreaseinProvisionforOther

provision

provisioninvestmentinvestmentimpairmentaccruedsprovision
KylinPackaging23,553,93123,553,931
ChangyuChateau29,281,77229,281,772
PioneerInternational4,464,7144,464,714
NingxiaGrowing36,573,24736,573,247
NationalWine2,000,0002,000,000
IcewineValley85,638,47285,638,472
AFIP588,648,215588,648,215
SalesCompany18,952,11218,952,112
WineSales5,109,1665,109,166
ShanghaiMarketing1,000,0001,000,000
BeijingSales850,000850,000
JingyangWine900,000900,000
NingxiaWine222,309,388222,309,388
NingxiaChateau453,760,284453,760,284
ChateauTinlot212,039,586212,039,586
ShiheziChateau812,311,899812,311,899
Chang’anChateau804,205,930804,205,930
R&DCompany3,290,268,5503,290,268,550
WineSalesCompany5,105,1305,105,130
FrancsChamps236,025,404236,025,404
MarquesdelAtrio221,916,81011,225,459221,916,81011,225,459
IndomitaWine274,248,114274,248,114
AustraliaKilikanoonEstate94,096,04737,063,13094,096,04737,063,130
DigitalMarketing50,191,43950,191,439
Chateau110,337,503110,337,503

Koya

Koya
ShanghaiWeimeisi7,910,9857,910,985
ChangyuCulturalTourismCompany92,649,56092,649,560
DevelopmentZoneTrading837,605837,605
PenglaiWineIndustry831,612831,612
LongkouSales1,611,2861,611,286
LaizhouSales87,34287,342
YantaiRoulletFransac251,196251,196
Museum265,162265,162
WindowofWineCity470,134470,134
AFIPTourism162,952162,952
MeetingCenter102,210102,210
NingxiaTrading162,952162,952
ChristonCatering102,210102,210
Total7,689,232,91948,288,5897,689,232,91948,288,589

4.Operatingincomeandoperatingcost

(1)Detailsofoperatingincome

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
IncomeCostIncomeCost
Mainbusiness160,834,485143,910,902184,420,307164,861,107
Othersbusinesses1,760,4821,355,0771,479,2291,245,831
Total162,594,967145,265,979185,899,536166,106,938
Including:Incomefromcontracts160,834,485143,910,902184,420,307164,861,107
Incomefromhouserents1,760,4821,355,0771,479,2291,245,831

(2)Situationofincomeandcostfromcontracts

Unit:yuan

ContractclassificationOperatingincomeOperatingcost

Contractclassification

ContractclassificationOperatingincomeOperatingcost
Typeofmerchandise
-Alcoholicbeverage160,834,485143,910,902
-Others
Classifiedbythetimeofmerchandisetransfer
-Revenuerecognizedatapointintime160,834,485143,910,902

5.Investmentincome

Unit:yuan

ItemAmountincurredinthisperiodAmountincurredinpriorperiod
Incomefromlong-termequityinvestmentbycostmethod46,246,053164,552,732
Incomefromlong-termequityinvestmentbyequitymethod
Investmentincomefromdisposaloflong-termequityinvestment
Investmentincomeofthefinancialassetsmeasuredattheirfairvaluesandthevariationofwhichisrecordedintothecurrentprofitsandlossesduringtheholdingperiod
Investmentincomegainedfromdisposalofthefinancialassetsmeasuredattheirfairvaluesandthevariationofwhichisrecordedintothecurrentprofitsandlosses
Investmentincomeofheld-to-maturityinvestmentduringtheholdingperiod
Investmentincomeoffinancialassetsheldforsaleduringtheholdingperiod
Investmentincomegainedfromdisposaloffinancialassetsheldforsale
Gainsgeneratedfromtheremainingequityremeasuredasperfairvalueafterthelossofcontrol
Total46,246,053164,552,732

19.Supplementarymaterials

1.Listofnon-currentprofits/lossesinthisperiod

Unit:yuan

ItemAmountRemark
Profits/lossesondisposalofnon-currentassets358,876
Governmentalsubsidyincludedinthecurrentprofits/losses(excludingthosecloselyrelatedtotheenterprisebusinessandenjoyedinaccordancewiththeunifiedstandardquotaorrationofthestate)19,258,546
Profits/lossesonchangesoffairvalueoffinancialassetsandfinancialliabilitiesofnon-financialbusiness,andprofits/lossesfromdisposaloffinancialassetsandfinancialliabilities,excludingeffectivehedgingoperationsrelevanttothenormalbusinessoftheCompany
Paymentforuseoffundsbynon-financialenterprisesincludedinthecurrentprofits/losses
Profits/lossesonentrustingotherpeopletomakeinvestmentormanageassets
Profits/lossesonexternalentrustedloans

Item

ItemAmountRemark
Assetimpairmentprovisionaccruedduetoforcemajeuresuchasnaturaldisaster
Transfer-backofaccountsreceivableprovisionforimpairmentwithsingleimpairmenttest
Incomeobtainedwhentheinvestmentcostobtainedbytheenterprisefromsubsidiaries,joint-runbusinessandjointventureislessthanthefairvalueofthenetidentifiableassetsobtainedfromtheinvestedunitswhentheinvestmentismade
Currentnetprofits/lossesonsubsidiariesacquiredfromabusinesscombinationundercommoncontrolfromthebeginningtotheconsolidationdate
Profits/lossesonexchangeofnon-monetaryassets
Profits/lossesondebtrestructuring
One-timeexpensesincurredbyenterprisesduetothediscontinuationofrelatedbusinessactivities,suchasexpensesforresettlingemployees,etc
Influenceoftheone-timeadjustmentofthecurrentprofits/lossesinaccordancewithtaxandaccountinglawsandregulationsonthecurrentprofits/losses
One-timeconfirmationofshare-basedpaymentexpensesduetocancellationormodificationofequityincentiveplan
Forcash-settledshare-basedpayment,profits/lossesarisingfromchangesinfairvalueofemployeecompensationpayableaftertheexercisedate
Profits/lossesonfairvaluechangesofinvestmentrealestatewithfairvaluemodeforfollow-upmeasurement
Profitsgeneratedfromtransactionswithunfairtransactionprice
Profits/lossesoncontingenciesirrelatedtothenormalbusinessoftheCompany
Trusteefeeincomefromentrustedoperation
Othernon-operatingincomeandexpenditurebesidestheaboveitems330,408
Otherprofits/lossesconformingtothedefinitionofnon-recurrentprofits/losses
Minus:Influencedamountofincometax4,948,531
Influencedamountofminorityequity1,561,984
Total13,437,315--

2.Returnonnetassetsandearningspershare

ProfitinreportingperiodWeightedaveragereturnonnetassetsEarningspershare
BasicEPS(yuan/Share)DilutedEPS(yuan/Share))
NetprofitattributabletocommonshareholdersoftheCompany1.74%0.280.28
NetprofitattributabletocommonshareholdersoftheCompanydeductingnon-recurrentprofits/losses1.61%0.260.26

3.Accountingdatadifferenceunderdomesticandforeignaccountingstandard

(1)Netprofits&netassetsdifferencedisclosedinthefinancialreportaccordingtotheinternationalaccountingstandardandChineseaccountingstandard

Unit:yuan

NetprofitsNetassets
AmountincurredinAmountincurredinEndingbalanceBeginningbalance

thisperiod

thisperiodpriorperiod
InaccordancewiththeChineseaccountingstandard185,597,142221,177,38210,542,508,85610,619,208,419
Item&amountadjustedinaccordancewiththeinternationalaccountingstandard:
Inaccordancewiththeinternationalaccountingstandard185,597,142221,177,38210,542,508,85610,619,208,419

IX.OtherSubmittedData

1.SituationsregardingothermajorsocialsecurityissuesArethereanyothermajorsocialsecurityissueswiththelistedcompanyanditssubsidiaries?Yes?No?InapplicableWhetheradministrativepenaltieswereimposedduringthereportingperiod?Yes?No?Inapplicable

2.Registrationformforreceivingresearch,communication,interviewsandotheractivitiesduringthereportingperiod?Applicable?Inapplicable

Receptiontime

ReceptiontimeReceptionplaceReceptionpatternTypeofreceptionobjectReceptionobjectMaindiscussedcontentsandprovideddataBasicsituationindexofreception
2025.05.15TheCompanyholdstheperformancepresentationmeetingthroughthe“InvestorRelationsInteractivePlatform”(https://ir.p5w.net)inaremotewayNetworkplatformonlinecommunicationInstitutionsandindividualsOnlinequestionsfrominvestorsTherecentproductionandoperationsituationoftheCompanyTheRecordofInvestor-relationsActivitydisclosedonShenzhenStockExchange
2025.05.23ThemeetingroomoftheCompanyFieldresearchInstitutionsandindividualsInvestorcommunicationattheShareholders’MeetingTherecentproductionandoperationsituationoftheCompany

3.Capitaltransactionsbetweenthelistedcompanyanditscontrollingshareholdersandotherrelatedparties?Applicable?Inapplicable

YantaiChangyuPioneerWineCo.,Ltd.

BoardofDirectors

August28,2025


  附件: ↘公告原文阅读
返回页顶

【返回前页】