深深房B(200029)_公司公告_深深房B:2025年年度报告(英文版)

时间:

深深房B:2025年年度报告(英文版)下载公告
公告日期:2026-03-20

ShenzhenSpecialEconomicZoneRealEstate&

Properties(Group)Co.,Ltd.

2025AnnualReportAnnouncementNo.:2026-010

[March20,2026]

2025AnnualReport

SectionIImportantNotes,TableofContentsand

Interpretations

TheBoardofDirectors,thedirectors,andtheexecutivesoftheCompanyguaranteethattherearenosignificantomissions,fictitiousormisleadingstatementscarriedintheReportandwewillacceptindividualandjointresponsibilitiesforthetruthfulness,accuracyandcompletenessoftheReport.PrincipalCHENMing,ChiefFinanceOfficerWANGJianfeiandChiefAccountant(accountingofficer)ZHOUHongpudeclarethattheyguaranteetheauthenticity,accuracyandcompletenessofthefinancialreportintheAnnualReport.Alldirectorsattendedtheboardmeetingatwhichthisreportwasconsidered.CertaindescriptionsabouttheCompany’soperatingplansorworkarrangementsforthefuturementionedinthisReport,theimplementationofwhichissubjecttovariousfactors,shallnotbeconsideredaspromisestoinvestors.Therefore,investorsareremindedtoexercisecautionwhenmakinginvestmentdecisions.TheBoardhasapprovedafinaldividendplanasfollows:basedonthetotalsharecapitalof1,011,660,000shares,acashdividendofRMB0.35(taxinclusive)per10sharesistobedistributedtotheshareholders,withnobonusissuefromeitherprofitorcapitalreserves.

TableofContents

SectionIImportantNotes,TableofContentsandInterpretations ...... 2

SectionIICompanyProfileandMajorFinancialIndicators ...... 6

SectionIIIManagement'sDiscussionandAnalysis ...... 10

SectionIVCorporateGovernance,EnvironmentandSociety ...... 32

SectionVSignificantEvents ...... 57

SectionVI.ShareChangesandShareholderInformation......................67

SectionVIIBonds ...... 74

SectionVIIIFinancialStatements ...... 75

ListofReferenceDocuments

1.ThefinancialstatementswiththepersonalsignaturesandstampsoftheCompany’slegalrepresentative,ChiefFinancialOfficerandheadofthefinancialdepartment.

2.TheoriginaloftheAuditor’sReportwiththestampoftheCPAfirm,aswellasthepersonalsignaturesandstampsoftheCPAs.

3.TheoriginalsofallthedocumentsandannouncementsdisclosedbytheCompanyonthedesignatedinformationdisclosuremediaduringtheReportingPeriod.

Interpretations

Itemofinterpretations

ItemofinterpretationsReferstoInterpretations
“ShenzhenSASAC”orthe“MunicipalSASAC”ReferstoState-ownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernment
SIHCReferstoShenzhenInvestmentHoldingsCo.,Ltd.
TheCompany,theGroup,SPGor"we"ReferstoShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.
ShenzhenPropertyManagementReferstoShenzhenPropertyManagementCo.,Ltd.
PetrelHotelReferstoShenzhenPetrelHotelCo.,Ltd.
ZhentongEngineeringReferstoShenzhenZhentongEngineeringCo.,Ltd.
HuazhanConstructionSupervisionReferstoShenzhenHuazhanConstructionSupervisionCo.,Ltd
JianbangGroupReferstoGuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.
ChuanqiRealEstateDevelopmentReferstoShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd.
GuangmingliReferstoSPGGuangmingliProject
LinxinyuanReferstoSPGLinxinyuanProject
CuilinyuanReferstoSPGCuilinyuanProject

SectionIICompanyProfileandMajorFinancial

Indicators

I.InformationabouttheCompany

Stockname

StocknameSPG,SPG-BStockcode000029(200029)
StockexchangewheretheCompany'sstocksarelistedShenzhenStockExchange
ChinesenameShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.
AbbreviationinChinese深房集团
ForeignnameoftheCompany(ifany)ShenZhenSpecialEconomicZoneRealEstate&Properties(Group)co.,Ltd.
AbbreviationoftheCompany'sforeignname(ifany)SPG
LegalrepresentativeChenMing
RegisteredaddressFloorsA46-A48andB46-B48,SPGPlaza,No.3005,RenminSouthRoad,JiabeiCommunity,NanhuStreet,LuohuDistrict,Shenzhen
Postalcodeofregisteredaddress518001
HistoricalchangesoftheCompany'sregisteredaddressNone
OfficeaddressFloors46-48,SPGPlaza,No.3005,RenminSouthRoad,Shenzhen
Postalcodeofbusinessaddress518001
Company'swebsitehttp://www.sfjt.com.cn
E-mailspg@sfjt.sihc.com.cn

II.Contactpersonandcontactinformation

SecretaryoftheBoardofDirectorsSecuritiesaffairsrepresentative
NameLuoYiHongLu
Contactaddress47/F,SPGPlaza,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong,P.R.China47/F,SPGPlaza,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong,P.R.China
Tel.(86755)25108897(86755)25108837
Fax(86755)82294024(86755)82294024
E-mailspg@sfjt.sihc.com.cnspg@sfjt.sihc.com.cn

III.Informationdisclosureandstoragelocation

StockexchangewebsiteswherecompaniesdiscloseannualreportsShenzhenStockExchange(http://www.szse.cn/)
NameandwebsiteofthemediawheretheCompanydisclosesitsannualreportSecuritiesTimes,ShanghaiSecuritiesNews,andCNINFO(http://www.cninfo.com.cn)
Storagelocationofannualreports47/F,SPGPlaza,No.3005,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong,P.R.China

IV.Registrationchanges

Unifiedsocialcreditcode

Unifiedsocialcreditcode91440300192179585N
ChangesinprimarybusinesssincethelistingoftheCompany(ifany)None.
Previouschangesofcontrollingshareholder(ifany)

On24March1999,thecontrollingshareholderwaschangedfromShenzhenInvestmentManagementCo.,Ltd.toShenzhenConstructionInvestmentHoldingsCo.,Ltd.On14February2006,itwaschangedtoShenzhenInvestmentHoldingsCo.,Ltd.

V.Otherrelevantinformation

AccountingfirmengagedbytheCompany

NamePan-ChinaCertifiedPublicAccountants(SpecialGeneralPartnership)
Officeaddress128XixiRoad,LingyinStreet,XihuDistrict,HangzhouCity,ZhejiangProvince,China
SigningaccountantsWangHuansen,LinZhenhua

SponsorengagedbytheCompanytoperformcontinuoussupervisionduringthereportingperiod

□Applicable√Notapplicable?FinancialconsultantengagedbytheCompanytoperformcontinuoussupervisionduringthereportingperiod

□Applicable√Notapplicable?

VI.MainaccountingdataandfinancialindicatorsWhethertheCompanyneedstoretroactivelyadjustorrestatetheaccountingdataofpreviousyears

□Yes√No?

2025Year2024Increase/decreasethisyearcomparedwithlastyearYear2023
Operatingrevenue(RMB)1,482,872,299.36407,022,191.44264.32%530,887,720.68
Netprofitattributabletotheshareholdersofthelistedcompany(RMB)99,956,003.75-176,710,947.65156.56%-250,839,542.09
Netprofitattributabletoshareholdersoflistedcompaniesafterdeductingnon-recurringprofitorloss(RMB)234,352,924.49-197,979,921.69218.37%-267,984,286.36
Netcashflowsfromoperatingactivities(RMB)-95,319,433.93-127,403,949.7925.18%1,045,037,248.19
Basicearningspershare(RMB/share)0.0988-0.1747156.55%-0.2479
Dilutedearningspershare(RMB/share)0.0988-0.1747156.55%-0.2479
Weightedaveragerateofreturnonnetassets2.81%-4.91%7.72%-6.52%
Asattheendof2025Asattheendof2024Increase/decreaseattheendofthisyearcomparedwiththeendoflastyearAsattheendof2023

Totalassets(RMB)

Totalassets(RMB)3,882,782,985.575,987,780,656.67-35.15%6,485,312,507.46
Netassetsattributabletoshareholdersofthelistedcompany(RMB)3,612,323,196.383,512,112,493.422.85%3,691,082,484.20

ThenetprofitoftheCompanyinthelastthreefiscalyearsbeforeandafterdeductingnon-recurringprofitorlossisnegative,andtheauditreportofthelatestyearshowsthatthegoing-concernabilityoftheCompanyisuncertain

□Yes√No?ThelowestoftheCompany'sauditedtotalprofit,netprofit,andnetprofitattributabletothelistedcompany’sshareholdersafterexceptionalgainsandlossesduringthereportingperiodwasnegative.

□Yes√No?

VII.Differencesbetweenaccountingdataunderdomesticandforeignaccountingstandards

1.DifferencesinnetprofitandnetassetsinthefinancialreportsdisclosedinaccordancewiththeinternationalaccountingstandardsandtheChineseaccountingstandards

□Applicable√Notapplicable?DuringthereportingperiodoftheCompany,therewasnodifferenceinnetprofitsandnetassetsinfinancialreportsdisclosedinaccordancewithinternationalaccountingstandardsandChineseaccountingstandards

2.DifferencesinnetprofitandnetassetsinfinancialreportsdisclosedinaccordancewithboththeinternationalaccountingstandardsandChineseaccountingstandards

□Applicable√Notapplicable?DuringthereportingperiodoftheCompany,therewasnodifferenceinnetprofitsandnetassetsinfinancialreportsdisclosedinaccordancewiththeinternationalaccountingstandardsandChineseaccountingstandardsVIII.Mainfinancialindicatorsbyquarter

Unit:RMB

Q1Q2Q3Q4
Operatingrevenue330,053,200.67307,313,020.68261,486,861.10584,019,216.91
Netprofitattributabletoshareholdersofthelistedcompany72,421,123.7530,606,522.6742,090,029.10-45,161,671.77
Netprofitattributabletoshareholdersoflistedcompaniesafterdeductingnon-recurringprofitorloss68,102,809.3126,249,678.6637,588,629.07102,411,807.45
Netcashflowsfromoperatingactivities-18,784,578.27-68,637,663.31-4,582,204.79-3,314,987.56

WhethertheabovefinancialindicatorsortheiraggregatearesignificantlydifferentfromthefinancialindicatorsrelatedtotheCompany'sdisclosedquarterlyandsemi-annualreports

□Yes√No?

IX.Non-recurringprofitorlossitemsandamounts

?√Applicable□Notapplicable

Unit:RMB

Item

ItemAmountin2025Amountin2024Amountin2023Notes
Profitorlossondisposalofnon-currentassets(includingwrite-offofprovisionforassetimpairment)-151,762,085.94740,874.429,940,254.23
Governmentsubsidiesincludedinthecurrentprofitorloss(exceptforthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,complywithnationalpoliciesandregulations,areenjoyedaccordingtodeterminedstandards,andhaveasustainedimpactontheCompany'sprofitorloss)753,298.54440,049.96
Gain/Lossonentrustingotherswithinvestmentsorassetmanagement16,621,332.2218,461,736.597,985,840.50
Reversalofprovisionforimpairmentofaccountsreceivablesubjecttoseparateimpairmenttest3,994,030.79
Non-operatingrevenueandexpensesotherthantheabove-mentioneditems940,511.892,170,518.43393,461.44
Less:incometaxeffects210,384.02863,081.955,639,314.23
Affectedamountofminorityinterests(aftertax)-13,705.11-5,628.01-30,421.58
Total-134,396,920.7421,268,974.0417,144,744.27--

Specificcircumstancesofotherprofitorlossitemsthatmeetthedefinitionofnon-recurringprofitorloss:

□Applicable√Notapplicable?TheCompanyhadnospecificprofitorlossitemsthatmeetthedefinitionofnon-recurringprofitorloss.Notesonthedefinitionofthenon-recurringprofitorlossitemslistedinthe"InterpretiveAnnouncementNo.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublic-Non-recurringProfitorLoss"asrecurringprofitorlossitems?

√Applicable□Notapplicable

ItemAmountinvolved(RMB)Reasons
Refundofservicefeeforwithholdingindividualincometax31,652.46Continuouslyoccurringfromyeartoyear,notoccasional,recognizedasrecurringgainsandlosses

SectionIIIManagement'sDiscussionandAnalysis

I.MainbusinessengagedinbytheCompanyduringthereportingperiod

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosure

TheCompanyfocusesonthedevelopmentofresidentialproperties.ItsprojectsforsalearemainlylocatedinShenzhenandShantou,includingSFCuiLinYuaninShenzhenandTianyueBayinShantou.TheCompanyisspecialisedinresidentialrealestatedevelopment,withon-saleprojectsmainlydistributedinShenzhenandShantou.TheseincludeCuilinyuaninShenzhenandTianyuewaninShantou.

Newlandreserveprojects

Landparcelorprojectname

LandparcelorprojectnameLocationLandplanningpurposeLandarea(m<sup>2</sup>)Capacitybuildingarea(m<sup>2</sup>)LandAcquisitionMethodEquityratioTotallandprice(RMB10,000)Equityconsideration(RMB10,000)

CumulativeLandReserve

Project/AreanameTotalfloorarea(10,000m<sup>2</sup>)Totalconstructionarea(10,000m<sup>2</sup>)Remainingdevelopablefloorarea(10,000m<sup>2</sup>)
ShantouXinfengBuilding0.592.662.66
Total0.592.662.66

Developmentofmainprojects

City/RegionProjectLocationProjectformatEquityratioCommencementtimeDevelopmentprogressScheduleofcompletionLandarea(m<sup>2</sup>)Plannedcapacitybuildingarea(m<sup>2</sup>)Completedareaofthecurrentperiod(m<sup>2</sup>)Cumulativecompletedarea(m<sup>2</sup>)Estimatedtotalinvestmentamount(RMB10,000)Totalaccumulatedinvestmentamount(RMB10,000)

Salesofmainprojects

City/RegionProjectLocationProjectformatEquityratioCapacitybuildingareaSalablearea(m<sup>2</sup>)Cumulativepre-sale(sales)area(m<sup>2</sup>)Thecurrentperiodpre-sale(sales)area(m2)Amountofpre-sale(sale)inthecurrentperiod(RMB10,000)Cumulativesettlementarea(m<sup>2</sup>)Settlementareainthecurrentperiod(m<sup>2</sup>)Settlementamountinthecurrentperiod(RMB10,000)
ShenzhenCuilinyuanLonggangDistrictReadyforsale100.00%601115613754393.380054393.3800
ShantouTianyuewanPhaseIChaoyangDistrictReadyforsale100.00%153470160372122486.861806.321,012.4121646.612232.21823.41
ShantouTianyuewanPhaseIIChaoyangDistrictReadyforsale100.00%12777013705950858.588854.165,159.348537.716802.533,371.83
ShenzhenGuangmingliGuangmingareaReadyforsale100.00%536055197536041.35383.861,25635742.0231138.84127,733.7

Leasingofmainprojects

ProjectLocationProjectformatEquityratioRentablearea(m<sup>2</sup>)Accumulatedleasedarea(m<sup>2</sup>)Averageoccupancyrate
RealEstateMansionShenzhenCommercial100.00%3413.883413.88100.00%

NorthTowerofGuoshangMansion

NorthTowerofGuoshangMansionShenzhenCommercial100.00%4819.714819.71100.00%
PetrelBuildingShenzhenCommercial100.00%22475.4722475.47100.00%
SPGPlazaShenzhenOfficebuilding100.00%58382.1526811.4845.92%
PodiumofSPGPlazaShenzhenCommercial100.00%20377.0218469.4990.64%
WenjinGardenShenzhenCommercial100.00%3531.63531.6100.00%

Level-Ilanddevelopment

□Applicable√Notapplicable?Financingapproach

FinancingapproachFinancingbalanceattheendoftheperiod(RMB10,000)Financingcostrange/averagefinancingcost(RMB10,000)Termstructure
Within1year1-2years2-3yearsOver3years
Others737.9911.2%-2.4%737.99
Total737.99737.99

Note:1.Othersareborrowingsfromaccountsreceivablefactoring.DevelopmentstrategyandbusinessplanforthenextyearPleasereferto“Prospects”inthispartoftheReport.Guaranteetobuyersofcommercialhousingforbankmortgage?

√Applicable□Notapplicable

GuaranteedunitFinancialinstitutionsforloansGuaranteedborrowingamount(RMB10,000)MaturitydateofguaranteeRemark
HomebuyersChinaConstructionBank38.85UntilthepropertyownershipcertificateisregisteredascollateralandhandedovertobankforkeepingShanglinyuan
HomebuyersChinaConstructionBank,AgriculturalBankofChina151.43UntilthepropertyownershipcertificateisregisteredascollateralandhandedovertobankforkeepingCuilinyuan
HomebuyersChinaConstructionBank631.55UntilthepropertyownershipcertificateisregisteredascollateralandhandedovertobankforkeepingChuanqiDonghuMingyuan
HomebuyersIndustrialandCommercialBankofChina,BankofChina,PostalSavingsBank1,787.98UntilthepropertyownershipcertificateisregisteredascollateralandhandedovertobankforkeepingTianyuewan
HomebuyersIndustrialandCommercialBankofChina,HuaxiaBank,RuralCommercialBank,AgriculturalBankofChina,PostalSavingsBankofChina,ChinaMerchantsBank,BankofChina15,557.88UntilthepropertyownershipcertificateisregisteredascollateralandhandedovertobankforkeepingGuangmingli
Sub-total18,167.69

Jointinvestmentsbydirectorsandseniormanagementandthelistedcompany(applicableforsuch

investmentswherethedirectorsandseniormanagementarethemajorsourceofinvestment):

?

√Applicable□Notapplicable

Project

ProjectTypeofinvestmententityInvestmentamount(RMB)ProportionofinvestmentamountPeakratioofprojectfundsAccumulatedincome(RMB)ExitstatusMatchingofactualinvestmentamountandamountofincomedistribution
LinxinyuanProjectDirectors,supervisors,andseniormanagementoftheCompany0.000.00%0.00%0.00Theco-investmentinthisprojectwasterminatedinJune2025,andtheco-investmentfundswerefullyreturned.Notapplicable

II.IndustryOverviewfortheReportingPeriod

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosure

Facingtheprofoundandcomplexchangesinbothdomesticandinternationalsituationsin2025,theCPCCentralCommitteewithComradeXiJinpingatitscorehassteeredthecourseandtakenchargeoftheoverallsituation.Ithascoordinatedbothdomesticandinternationalimperatives,balancedthedevelopmentandsecurity,adheredtothegeneralprincipleofseekingprogresswhilemaintainingstability,implementedmoreproactiveandeffectivemacroeconomicpolicies,deepenedthedevelopmentofaunifiednationalmarket,andpropelledChina'seconomyforwardagainstheadwindstowardnewandhigher-qualitydevelopment.Intheindustry,itisexplicitlyproposedintherecommendationsofthe15thFive-YearPlantoconstruct"goodhouses"thataresafe,comfortable,greenandsmart.ItisfurtherclarifiedontheCentralEconomicWorkConferenceheldinDecember2025toorderlypromotetheconstructionof"goodhouses,"markingashiftintheindustry'sdevelopmentlogicfrom"havingaplacetolive"to"livingwell."

III.AnalysisofcorecompetitivenessAstheearliestrealestatedeveloperfoundedintheShenzhenSpecialEconomicZone,theCompanyhelpedbuildtheearlycity,andhascreatedanumberof"firstplaces"inthehistoryofrealestatedevelopmentinChina.Forexample,thefirsttousethepaidstate-ownedland,thefirsttointroducetheforeigninvestmentforthecooperativelanddevelopment,thefirsttoraisedevelopmentfundsbymeansofpre-saleofbuildings,thefirsttocarryoutpublicbiddingforconstructionprojectsinaccordancewithinternationalpractices,thefirsttosetupapropertymanagementcompanytothebuildingsandresidencesdevelopedinanall-roundedmanner,aswellaswinningthebidinthenewChina’sfirstauctionoflanduserightsheldintheShenzhenSpecialEconomicZone.Aftermorethan40yearsofdevelopment,theCompanyhasgrownintoabusinessgroupwithrealestatedevelopmentandoperationasitsmainbusiness,integratingengineeringandconstruction,projectsupervision,assetmanagementandotherdiversifiedoperations.Inthefuture,theCompanywillactivelycultivateandpromoteacorporatecultureofcompliance,integrityandexcellence.Itwillremaincommittedtogivingbacktosocietywithhigh-qualityproductsandbuildingitsreputationthroughquality,strivingtobecomearespectedandtrustworthylistedcompany.

Duringthereportingperiod,theCompanyreceivedseveralawards,includingthe"Top20GreaterBayAreaListedCompaniesforGreenGovernance2025,"the"2025ListedCompanyESGValueCommunicationAward,"andthe"Top20A-shareListedCompaniesforESGPerformanceinRealEstateIndustry2025."TheSPGPlazaprojectwasawardedthe"2024OutstandingLeasingProjectAward".

IV.Analysisofprimarybusiness

1.OverviewTheyear2025isthefinalyearofthe14thFive-YearPlanandacrucialyearfortheCompanytoovercomechallengesandforgeahead.Facingacomplexandchallenginginternalandexternalenvironment,theCompanyhasfocusedonitscoretasks,intensifieditsefforts,andtakenconcreteactions,topromoteasteadyandimprovingtrendinitsdevelopmentwithenhancedquality.Lookingbackontheyear,theCompanyhasfocusedonandmadesolidprogressinthefollowingkeyareas:

(I)Achievinggoodperformanceinthecorebusinesswithtargetedandjointefforts.i.MakingeveryeffortformarketingTheGuangmingliprojecthasachieved100%clearanceofthehousingresourceapprovedbythegovernmentforsale,andthehandoverprocesshasbeensuccessfullycompleted.ThetotalsalesareaofShantouTianyuewanProjectincreasedby56%year-on-year,withsalesrevenuegrowingby63%year-on-year.ii.Focusingonimprovingthequalityandefficiencyofourpropertyoperations.Asoftheendof2025,theconsolidatedaverageoccupancyrateoftheGroup'sself-ownedpropertiesreached90.9%.TherenovationoftherooftophelipadatSPGPlazawassuccessfullycompleted,andthusSPGPlazawasgrantedasthe"Low-AltitudeEconomyIndustrialBuilding"bytheGovernmentofLuohuDistrict.iii.Fullytappingtheoperationalpotentialofoursubsidiaries.PetrelHotelsurpasseditsannualperformancetargetsforbothoperatingrevenueandtotalprofit.ZhentongEngineeringmadesubstantialbreakthroughsinmarketexpansionwithinthesystem.TheShantouBranchachieveda100%rentcollectionrateforZhongshanEastMarket.HuazhanConstructionSupervisionundertookthreeexternalsupervisionprojects.ChuanqiRealEstateDevelopmentcompletedthesetupofitsorganizationalstructureandbusinessprocesses,officiallytransitioningtospecializedcommercialoperationandmanagement.(II)Achievingpositiveresultsinriskpreventionandresolutionbysecuringthebaselineandconcentratingontacklingtoughissues.First,weprudentlymitigatedtheprojectrisks.WewonfavorablejudgmentsincasessuchastheRMB344millionloancontractdisputeinvolvingJianbangCompany.ThedeclarationofcreditorclaimsforthebankruptcyliquidationofJianbangCompanyisprogressedsmoothly.Second,weeffectivelypreventedandcontrolledthesafetyrisks.Wethoroughlyadvancedthe"Three-YearActionPlanforAddressingtheRootCausesofWorkplaceSafetyIssues,"with91safetyinspectionsconducted,373safetyhazardsidentified,anda100%rectificationrateachievedthroughouttheyear.Third,weproperlyhandledthestability-relatedrisks.WeformulatedspecialworkplanstoproperlyhandlethematterssuchasthehandoveroftheSPGGuangmingliProject,outstandingpaymentstosuppliersofSPGLixinyuanProject,andemployeeco-investment,ensuringnomajorpetitioningorpublicopinionincidentsoccurredthroughouttheyear.(III)Strengtheningfoundationsandfocusingcontroltoachievesignificantimprovementsincapabilities.First,ourgovernancesystemwasfurtherimproved.Weoptimizedtheorganizationalstructureandthelistofpowersandresponsibilitiesoftheheadquarterstofurtherclarifythemanagementauthoritiesandresponsibilities.Wecontinuedtooptimizeandadjustoursystemofrulesandregulations,revisingorestablishing102policiesthroughouttheyear.Second,ourmanagementsupportbecamemorerobust.Weorganizedthespecialtrainingprograms,suchas"TrainingforManagementandReserveTalents"and"IntelligentAIApplications";wedeepenedthedevelopmentofdatabaseon"GoodHouse"informationandhousetypes,andcompiledthe"LeasingOperationManual"toenhancetheemployees'professionalperformance

capabilities.Westrengthenedthecentralizedfundmanagementtoensurethestandardizedandefficientuseoffunds.Third,theefficiencyofourcorporatemanagementbecamemoreprominent.Thedisposalworkofinefficient/ineffectiveassetsandnon-core/non-dominantbusinesseswasadvancedcontinuously,withprogressmadeinthedivestmentofShenzhenZhentongNewElectromechanicalIndustrialDevelopmentCo.,Ltd.andXinfengRealEstateDevelopmentandConstruction(Wuhan)Co.,Ltd.(IV)Raisingawarenessandfocusingonplanningtopromotecontinuousexplorationandpromotionoffuturedevelopment.First,westrengthenedthestrategiccoordinationandorganizationalsupport.Weestablishedadedicatedtaskforcetoscientificallydefinethetaskdivisionsandclearlyassigntheprimaryresponsibilities.Second,wedeepenedtheresearchonfuturedevelopmentpathsandprojectreserves.Wecloselytrackedthelatestregulatoryrulesandcapitalmarkettrends,deepenedthepolicyinterpretationandforward-lookinganalysis,andstrengthenedthecommunicationwithcontrollingshareholdersandprofessionalinstitutionstobuildaregularcollaborativemechanismandexpandthehigh-qualityprojectresources.(V)Theguidingandorientingroleismoreprominentwithpartybuildingasguidanceandintegratedefforts.First,westrengthenedthepoliticalbuildingtoearnestlyfulfillourresponsibilitiesandmission.WemadesolidprogressinthoroughlyimplementingthecentralPartyleadership'seight-pointdecisiononimprovingworkconduct,organizing132timesofspecialsubjectlearningthroughouttheyear.Second,wedeepenedtheintegrationofPartybuildingandbusinessoperations,focusingonmutualpromotiontoenhanceefficiency.Wedynamicallyoptimizedthelistof"threemajorandonelarge"decision-makingmatters.TheGroup'sPartyCommitteereviewed227majorbusinessandmanagementmattersthroughouttheyear,effectivelyleveragingthepoliticalandorganizationalfunctionsofthePartyorganization.Third,westrictlygovernedtheParty,resolutelyenforcedthedisciplineandpromotedanewtrendofconduct.WeconsolidatedtheprimaryandsupervisoryresponsibilitiesforexercisingfullandstrictgovernanceovertheParty,andsignedtheresponsibilitylettersforPartyconductandcleangovernanceatalllevels.Weinnovativelypromotedtheintegratedmechanismofensuringthatofficials"darenot,cannot,anddonotwanttobecorrupt,"with26remindertalksconducted.Wecreatedtheculturebrandof"CleanandVirtuousSPG",launchingtheoriginalculturalworkssuchasthemedmicro-videosandsitcoms,leadingtoacontinuousimprovementinthepoliticalecosystem.

2.Revenueandcost

(1)Compositionofoperatingrevenue

Unit:RMB

2025

2025Year2024YoYchange
AmountPercentageofoperatingrevenueAmountPercentageofoperatingrevenue
Totaloperatingrevenue1,482,872,299.36100%407,022,191.44100%264.32%
Byindustry
Realestate1,324,656,290.5989.33%162,523,053.4939.93%715.06%
Engineeringconstruction81,299,490.775.48%160,327,744.7239.39%-49.29%
Propertymanagement3,289,025.700.22%3,644,981.080.90%-9.77%
Rentalandothers73,627,492.304.97%80,526,412.1519.78%-8.57%
Byproduct
Residence1,323,692,839.3089.27%142,671,853.4835.05%827.79%

Shopsandparkinglots

Shopsandparkinglots963,451.290.06%19,851,200.014.88%-95.15%
Others158,216,008.7710.67%244,499,137.9560.07%-35.29%
Byregion
GuangdongProvince1,482,174,330.2799.95%406,326,508.5499.83%264.77%
Overseas697,969.090.05%695,682.900.17%0.33%
Subsalesmodel
Mainbusiness1,475,508,650.4299.50%399,806,208.8998.23%269.06%
Others7,363,648.940.50%7,215,982.551.77%2.05%

(2)Industry,product,regionandsalesmodelaccountingformorethan10%ofthecompany'soperatingrevenueoroperatingprofit?

√Applicable□Notapplicable

Unit:RMB

OperatingrevenueOperatingcostsGrossmarginYoYchangeinoperatingrevenueYoYchangeinoperatingcostsYoYchangeingrossmargin
Byindustry
Realestate1,324,656,290.59937,154,626.2729.25%715.06%637.42%34.17%
Engineeringconstruction81,299,490.7782,326,326.57-1.26%-49.29%-46.66%-133.78%
Rentalandothers73,627,492.3047,859,287.7535.00%-8.57%3.34%-17.63%
Byproduct
Residence1,323,692,839.30936,338,669.3629.26%827.79%696.65%66.06%
Byregion
GuangdongProvince1,482,174,330.271,067,340,240.5927.99%264.77%221.84%52.29%
Subsalesmodel

UnderthecircumstancesthatthecalculationmethodoftheCompany'smainbusinessdataisadjustedduringthereportingperiod,theCompany'smainbusinessdataforthelatestperiodisadjustedaccordingtothecalculationmethodattheendofthereportingperiod

□Applicable√Notapplicable?

(3)Whetherthecompany'sphysicalsalesrevenueisgreaterthantherevenueoflaborservices?√Yes□No

IndustryclassificationItemUnit2025Year2024YoYchange
RealestatedevelopmentSalesvolumeRMB'0,0007,649.7022,139.68-65.45%
ProductionvolumeRMB'0,000647.3422,206.96-97.08%
InventoryRMB'0,000115,387.58440,320.07-73.79%

ReasonsfortheYoYchangeofmorethan30%inrelevantdata?√Applicable□Notapplicable

In2025,theCompany'srealestatesalesvolumeandproductionvolumebothdecreasedcomparedtothepreviousyear.Theinventorydecreasedyear-on-year,mainlyduetothesalescarry-overcompletedforSPGGuangmingliProjectin2025andtheexclusionofGuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.thatwastakenoverbyabankruptcyadministratorforbankruptcyandliquidationonNovember30,2025.

(4)PerformanceofmajorsalescontractsandmajorprocurementcontractssignedbytheCompanyasofthereportingperiod

□Applicable√Notapplicable?

(5)CompositionofoperatingcostsIndustryclassificationIndustryclassification

Unit:RMB

Industryclassification

IndustryclassificationItem2025Year2024YoYchange
AmountProportioninoperatingcostsAmountProportioninoperatingcosts
Realestate937,154,626.2787.60%127,086,267.8738.24%637.42%
Engineeringconstruction82,326,326.577.70%154,348,805.4346.45%-46.66%
Propertymanagement2,472,204.150.23%2,406,037.360.72%2.75%
Rentalandothers47,859,287.754.47%48,484,539.6414.59%-1.29%

NotesThecompletionofsalescarry-overforSPGGuangmingliProjectin2025ledtoayear-on-yearincreaseinthecostofrealestatesales;affectedbythemarketenvironment,theconstructionworkloaddecreasedyear-on-year.

(6)Whethertherewasanychangeintheconsolidationscopeduringthereportingperiod?

√Yes□NoFordetailsonchangesinthescopeofconsolidationduringthereportingperiod,pleasesee"SectionVIIIFinancialStatements"。

(7)InformationaboutsignificantchangesoradjustmentsintheCompany'sbusiness,productsorservicesduringthereportingperiod

□Applicable√Notapplicable?

(8)MainsalescustomersandsuppliersMainsalescustomersoftheCompany

Totalsalesamountoftopfivecustomers(RMB)48,459,602.74
Ratiooftop5customers'salestototalannualsales3.27%
Ratioofrelated-partysalesamongtop5customerstototalannualsales0.00%

InformationontheCompany'stop5customers

No.CustomernameSalesamount(RMB)Ratiointotalannualsalesamount
1LegalPersonI23,341,087.141.57%
2LegalPersonII8,224,927.220.55%
3LegalPersonIII6,245,043.430.42%
4NaturalPersonI5,325,874.310.36%
5NaturalPersonII5,322,670.640.36%
Total--48,459,602.743.27%

Otherinformationofmaincustomers

□Applicable√Notapplicable?MainsuppliersoftheCompany

Totalpurchaseamountoftopfivesuppliers(RMB)37,511,053.77
Ratiooftotalpurchaseamountofthetopfivesuppliersinthetotalannualpurchaseamount23.55%
Ratioofrelated-partypurchasesamongtop5supplierstototalannualpurchases0.00%

InformationontheCompany'stop5suppliers

No.SuppliernamePurchaseamount(RMB)Ratiointheannualpurchaseamount
1LegalPersonI12,783,347.358.03%
2LegalPersonII7,636,875.154.80%
3LegalPersonIII6,506,982.534.09%
4LegalPersonIV5,497,060.003.45%
5LegalPersonV5,086,788.743.19%
Total--37,511,053.7723.55%

Otherinformationofmainsuppliers

□Applicable√Notapplicable?Duringthereportingperiod,theCompany'stradingbusinessrevenueaccountedformorethan10%ofitsoperatingrevenue

□Applicable√Notapplicable?

3.Costs

Unit:RMB

2025Year2024YoYchangeExplanationofsignificantchanges
Sellinganddistributionexpenses20,775,223.4113,164,672.9357.81%Mainlyduetoanincreaseinreferralagencyfeesandcommissions.
G&Aexpenses72,505,249.0370,118,532.013.40%
Financialexpenses-1,220,135.02-5,502,747.1277.83%Mainlyduetoadecreaseintheaveragebalanceofbankdepositsandadecreaseindepositinterestincomecomparedtothesameperiodlastyear.
R&Dexpenses0.000.00

4.R&Dinvestment

□Applicable√Notapplicable?

5.Cashflows

Unit:RMB

Item

Item2025Year2024YoYchange
Sub-totalofcashinflowsfromoperatingactivities268,464,376.68485,135,222.14-44.66%
Sub-totalofcashoutflowsfromoperatingactivities363,783,810.61612,539,171.93-40.61%
Netcashflowsfromoperatingactivities-95,319,433.93-127,403,949.7925.18%
Sub-totalofcashinflowsfrominvestingactivities1,115,186,529.171,866,393.8059,650.87%
Sub-totalofcashoutflowsfrominvestingactivities1,161,905,620.0091,547,315.831,169.19%
Netcashflowsfromtheinvestingactivities-46,719,090.83-89,680,922.0347.91%
Sub-totalofcashinflowsfromfinancingactivities50,000.001,563,000.00-96.80%
Sub-totalofcashoutflowsfromfinancingactivities99,922,535.86122,813,684.41-18.64%
Netcashflowsfromfinancingactivities-99,872,535.86-121,250,684.4117.63%
Netincreaseincashandcashequivalents-242,018,333.57-338,236,158.9128.45%

DescriptionofmaininfluencingfactorsofsignificantYoYchangesinrelevantdata?√Applicable□NotapplicableCashinflowfromoperatingactivitiesdecreasedyearonyearmainlyduetothedecreaseinrealestatesalesvolumeandengineeringconstructionvolume.Cashusedinoperatingactivitiesdecreasedyearonyearprimarilydrivenbythedecreaseddevelopmentandconstructionofrealestateprojects.Netcashflowfrominvestingactivitiesincreasedyear-on-yearmainlydrivenbydecreasedpurchaseoffinancialproducts.Cashinflowfromfinancingactivitiesdecreasedyear-on-yearmainlydrivenbydecreasednewbankborrowingraisedthisperiod.Cashoutflowfromfinancingactivitiesincreasedyear-on-yearmainlydrivenbyrepayingbankborrowingsinthisperiodExplanationofthereasonsforthesignificantdifferencebetweenthenetcashflowgeneratedfromtheoperatingactivitiesoftheCompanyandthenetprofitofthecurrentyearduringthereportingperiod?

√Applicable□NotapplicableThereisabigdifferencebetweenthenetoperatingcashflowandthenetprofitfortheyear,primarilyduetothelongtimespanbetweenpropertydevelopment,salesandrevenuerecognition.

V.Analysisofnon-primarybusiness

□Applicable√Notapplicable?

VI.Analysisofassetsandliabilities

1.Majorchangesinassetcomposition

Unit:RMB

Asattheendof2025Early2025Increase/decreaseinpercentageExplanationofsignificantchanges
AmountRatiooftotalassetsAmountRatiooftotalassets

Monetaryfunds

Monetaryfunds284,686,525.047.33%529,242,725.368.84%-1.51%Mainlyduetothepurchaseofmoneymarketfunds,repaymentofbankloans,andpaymentoftaxesduringtheyear.
Accountsreceivable44,898,083.741.16%56,672,795.520.95%0.21%
Contractassets29,035,256.280.75%30,888,723.090.52%0.23%
Inventories1,099,359,619.2528.31%3,636,840,229.3460.74%-32.43%Mainlydrivenbythecarry-overofrealestaterevenue.
Investmentproperties522,634,659.1713.46%515,925,116.548.62%4.84%
Long-termequityinvestments0.000.00%0.000.00%0.00%
Fixedassets14,949,900.450.39%17,489,207.570.29%0.10%
Constructioninprogress571,822.670.01%0.000.00%0.01%
Right-of-useassets0.000.00%0.000.00%0.00%
Short-termborrowings50,000.000.00%1,563,000.000.03%-0.03%
Contractliabilities28,400,659.200.73%1,298,146,232.3521.68%-20.95%Mainlydrivenbytherevenuefromthetransferofadvancedsalesproceedsfrompropertysales.
Long-termborrowings0.000.00%62,273,677.821.04%-1.04%Mainlydrivenbyrepayingbankborrowingsinthisperiod.
Leaseliabilities0.000.00%0.000.00%0.00%
Financialassetsheldfortrading1,050,256,058.4127.05%987,801,938.5116.50%10.55%Mainlydrivenbythepurchaseofmoneymarketfunds.
Accountspayable171,738,333.044.42%464,488,982.307.76%-3.34%Mainlydrivenbythedeconsolidationoftheholdingsubsidiaryduetobankruptcyandliquidation,ofwhichtheaccountspayablewerenolonger

includedinthescopeofconsolidation.

includedinthescopeofconsolidation.
Taxespayable26,922,082.580.69%27,554,810.010.46%0.23%
Otherpayables144,280,409.163.72%561,016,653.179.37%-5.65%Mainlydrivenbythedeconsolidationoftheholdingsubsidiaryduetobankruptcyandliquidation,ofwhichtheotherrelatedpayableswerenolongerincludedinthescopeofconsolidation.
Otherreceivables747,900,491.5219.26%7,438,040.830.12%19.14%Mainlydrivenbythedeconsolidationoftheholdingsubsidiaryduetobankruptcyandliquidation,ofwhichthetransactionswithrelatedpartiesattheconsolidationlevelwerenolongeroffset

Highproportionofoverseasassets

□Applicable√Notapplicable?

2.Assetsandliabilitiesmeasuredatfairvalue?

√Applicable□Notapplicable

Unit:RMB

ItemBeginningbalanceProfitorlossfromchangesinfairvalueinthecurrentperiodCumulativechangesinfairvalueincludedinequityImpairmentprovisioninthecurrentperiodAmountpurchasedinthecurrentperiodAmountsoldinthecurrentperiodOtherchangesEndingbalance
Financialassets
1.Financialassetsheldfortrading(excludingderivativefinancialassets)987,801,938.5116,621,332.221,160,000,000.001,114,167,212.321,050,256,058.41
4.Otherequityinstrumentinvestments14,697,341.18-125,829.3714,571,511.81
Totalofthe1,002,499,216,495,502.1,160,000,01,114,167,21,064,827,5

above

above79.698500.0012.3270.22
Financialliabilities0.000.00

OtherchangesWhetherthereweresignificantchangesinthemeasurementattributesoftheCompany'smajorassetsduringthereportingperiod

□Yes√No?

3.Restrictionsonassetrightsasoftheendofthereportingperiod

(1)Restrictedassetsattheendoftheperiod

Unit:RMB

ItemEndingbookbalanceClosingbookvalueRestrictedtypeReasonforrestriction
Monetaryfunds5,674,439.785,674,439.78DetainProjectofpublicfacilitiesinsideandsurroundingtheurbanrenewalprojectofLonggangDistrict,Shenzhen-constructionfunds
Monetaryfunds50,154.1950,154.19DetainConstructiondeposit
Monetaryfunds70,010.2070,010.20DetainStoppayments,suspendaccounts
Accountsreceivable7,379,890.157,158,493.45PledgedPutinpledgeforshort-termborrowings
Total13,174,494.3212,953,097.62

(2)Restrictedassetsatthebeginningoftheperiod

Unit:RMB

ItemBeginningbookbalanceOpeningbookvalueRestrictedtypeReasonforrestriction
Monetaryfunds5,817,217.785,817,217.78DetainProjectofpublicfacilitiesinsideandsurroundingtheurbanrenewalprojectofLonggangDistrict,Shenzhen-constructionfunds;landreclamationcostsofGuangmingliProject
Monetaryfunds2,306,548.482,306,548.48FrozenLegitigationfreeze
Monetaryfunds50,155.5850,155.58DetainConstructiondeposit
Monetaryfunds158,549.08158,549.08DetainStoppayments,suspendaccounts
Accountsreceivable4,918,250.304,770,702.79PledgedPutinpledgeforshort-termborrowings
Inventories234,599,800.76161,509,611.70LitigationpreservationSupplierlitigationpreservation
Investmentproperties137,329,055.8338,505,029.10MortgageLoanmortgage

Total

Total385,179,577.81213,117,814.51

VII.Analysisofinvestmentstatus

1.Overallsituation

?√Applicable□Notapplicable

AmountofReportingPeriod(RMB)Amountofthesameperiodoflastyear(RMB)Change(%)
25,060,000.00284,195,236.43-91.18%

2.Majorequityinvestmentsacquiredduringthereportingperiod

□Applicable√Notapplicable?

3.Majornon-equityinvestmentsinprogressduringthereportingperiod

□Applicable√Notapplicable?

4.Investmentinthefinancialassets

(1)Securitiesinvestment

□Applicable√Notapplicable?TheCompanyhadnosecuritiesinvestmentduringthereportingperiod.

(2)Derivativeinvestment

□Applicable√Notapplicable?TheCompanyhadnoderivativeinvestmentduringthereportingperiod.VIII.Salesofmajorassetsandequities

1.Salesofmajorassets

□Applicable√Notapplicable?TheCompanydidnotsellmajorassetsduringthereportingperiod.

2.Saleofmajorequity

□Applicable√Notapplicable?IX.Analysisofmajorholdingandparticipatingcompanies?√Applicable□NotapplicableMajorsubsidiariesandparticipatingcompanieswithanimpactof10%ormoreontheCompany'snetprofit

Unit:RMB

CompanynameCompanytypeMainbusinessRegisteredcapitalTotalassetsNetassetsOperatingrevenueOperatingprofitNetprofit
ShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd.SubsidiariesRealestatedevelopment300000001,664,867,774.671,254,991,892.441,277,337,034.84342,666,494.02257,063,506.72
ShenzhenPropertiesGroupLonggangDevelopmentCo.,Ltd.SubsidiariesRealestatedevelopment3000000094,092,259.9764,330,329.672,134,413.54-125,690.81608,978.96

ShantouHualinRealEstateDevelopmentCo.,Ltd.

ShantouHualinRealEstateDevelopmentCo.,Ltd.SubsidiariesRealestatedevelopment91226120.44104,618,357.0152,388,495.44382,221.71-512,394.5312,319,773.20
ShantouHuafengRealEstateDevelopmentCo.,Ltd.SubsidiariesRealestatedevelopment80000000703,978,834.31-52,825,483.9642,409,792.23-5,266,936.92-5,266,934.95
GreatWallRealEstateCo.,Ltd.intheUnitedStatesSubsidiariesRealestatedevelopment205114619,946,289.06-91,799,069.07697,969.09-328,980.98-328,980.98
ShenzhenZhentongEngineeringCo.,Ltd.SubsidiariesInstallationandmaintenance1000000094,758,959.892,871,707.8889,329,264.64-10,376,700.29-10,376,700.29
ShenzhenPetrelHotelCo.,Ltd.SubsidiariesPropertyleasingandmanagement3000000056,581,578.8842,248,291.5619,556,350.491,369,528.56862,910.96
ShenzhenHuazhanConstructionSupervisionCo.,LtdSubsidiariesSupervision800000011,051,237.3310,684,333.612,483,707.1849,445.9546,861.94
XinfengEnterpriseCo.,Ltd.SubsidiariesInvestment,management502335332,353,762.54-233,575,962.990.00-1,845,359.26-1,845,359.26

Informationonacquisitionanddisposalofsubsidiariesduringthereportingperiod?√Applicable□Notapplicable

Companyname

CompanynameMethodsofacquisitionanddisposalofsubsidiariesduringthereportingperiodImpactonoverallproduction,operationandperformance
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.TransferredtotheliquidationteamformanagementEntrytobankruptcyliquidationprocedures

Notestomainholdingandparticipatingcompanies

1.InOctober2021,theCompanywonthebidforalandplotinGuangmingDistrictandestablishedtheprojectcompanyShenzhenSPGChuanqiRealEstateDevelopmentCo.,Ltd.toberesponsibleforthedevelopmentandconstructionoftheland.InNovember2024,theCompanycompletedtheacceptanceoftheconstructionproject.In2025,thecarryoverrevenuereachedRMB1,277.337million,accountingfor96.43%revenuefromtheGroup’srealestatesectorand86.14%oftheGroup’soperatingincome.

2.Thesubordinatesubsidiariesengagedinrealestatedevelopmentalsoinclude:ShenzhenSPGLonggangDevelopmentCo.,Ltd.,ShantouSEZWellamFTYBuildingDevelopment,Co.,Ltd.,ShantouHuafengRealEstateDevelopmentCo.,Ltd.TheCuilinyuanprojectdevelopedbyShenzhenSPGLonggangDevelopmentCo.,Ltd.,andJinyedaoandYuejingDongfangdevelopedbyShantouSEZWellamFTYBuildingDevelopment,Co.,Ltd.leftafewamountofremainingbuildingsforsale.ShantouHuafengRealEstateDevelopmentCo.,Ltd.wasresponsibleforthedevelopmentofTianyuewanproject(dividedintoPhaseIandPhaseII).TianyuewanPhaseIwasopenforsaleinOctober2016andcompletedinDecember2019.ThePhaseIIstartedconstructioninNovember2018andwascompletedattheendofJune2021.AsofDecember31,2025,theoverallsalesprogressisrelativelyslowwithanaccumulatedsalesrateofabout76.37%forTianyuewanPhaseIand37.11%forPhaseII.

3.ShenzhenZhentongEngineeringCo.,Ltd.wasengagedinthebusinessofbuildinginstallationandmaintenancewiththe2025operatingrevenuesofRMB89.3293millionandof6.02%totheoperatingrevenuesoftheCompany.

4.The2025netprofitofXinFengEnterpriseCo.,Ltd.wasofRMB-1.8454millionwhichmainlyduetothedepreciationandamortizationofinvestmentproperty.

5.GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.wastakenoverbyabankruptcyadministratorforbankruptcyandliquidationonNovember30,2025,andthusitisnolongerincludedinthescopeofconsolidation.X.StructuredentitiescontrolledbytheCompany

□Applicable√Notapplicable?

XI.ProspectsforthefuturedevelopmentoftheCompany

(I)IndustrypatternandtrendCurrently,China'srealestateindustryisinadynamicbottoming-outprocess,withacceleratedintegrationoftheindustrialchainandmarketresourcesincreasinglyconcentratinginleadingenterprises.Theindustry'sdevelopmentlogicisshiftingfrom"havingaplacetolive"to"livingwell,"presentingnewopportunitiesandchallenges.(II)Potentialrisksandcountermeasures

1.MacroeconomicrisksandcountermeasuresCurrently,theexternalenvironmentisconfrontedwithcomplexchallengessuchasfrequentgeopoliticalconflictsandacceleratedanti-globalization,andChina'seconomyhasasolidfoundation,numerousadvantages,strongresilience,andgreatpotential,withthesupportingconditionsandfundamentaltrendoflong-termpositivegrowthunchanged.Therealestateindustryhasagreatercorrelationwiththemacroeconomyandismoreinfluencedbythemacroeconomiccycle.TheCompanywillcontinuepayingcloseattentiontotheinternationalanddomesticmacroeconomicsituationsandproactivelyadjustitsoperationstrategies.

2.IndustrydevelopmentrisksandcountermeasuresAtthisstage,asexistingpoliciescontinuetoshoweffects,newpoliciesareeffectively

implemented,andthecombinedimpactofpoliciesiscontinuouslyreleased,therealestatemarketisinthecriticalstageofstabilizingandhaltingthedeclineamidfluctuations.Nevertheless,forsometimetocome,therealestateindustrywillstillfacemanyrisksandpotentialhiddendangers,includingintensifiedmarketdifferentiationandinsufficientwillingnessofpropertydeveloperstoacquireland,andthemarketcompetitionpatternwillpresentanewsituation.TheCompanywillcloselymonitorindustrypolicies,follownationalstrategicdirection,continuouslyoptimizethebusinessdevelopmentpath,andactivelyexploreinnovativeoperatingmodelstobetteradapttochangesintheexternalenvironment.

3.BusinessoperatingrisksandcountermeasuresAgainstthebackdropofincreasinglyfiercecompetitionintherealestatemarket,theCompanyisfacingchallengessuchasinsufficientreservesofdevelopmentlandresources,difficultiesinsellinginventoryprojects,andalackofsubstantialresultsinnewbusinessexpansion,allofwhichareputtingpressureoncorporateoperationanddevelopment.TheCompanywillcloselymonitormarketdynamicsandindustrypolicytrends,focusonpropertyleasingandsales,theoperationsofitssubsidiaries,andbusinessexpansion,andactivelyseekinnovativemodelsandpathsthatalignwithitsactualdevelopmentneedstoflexiblyrespondtomarketchallengesandexplorebroaderdevelopmentspace.(III)DevelopmentstrategyandbusinessplanIn2026,theprimaryguidingprincipleforSPG'sworkis:toadheretoXiJinpingThoughtonSocialismwithChineseCharacteristicsforaNewEra,thoroughlyimplementthespiritofthe20thCPCNationalCongressanditsplenarysessions,aswellastheCentralEconomicWorkConference,adheretothegeneralprincipleofseekingprogresswhilemaintainingstability,andtakePartybuildingastheguidetocoordinateandadvanceallkeytasks.Throughsolidandeffectivework,wewillensurethefullcompletionofourannualgoalsandtasks,layingasolidfoundationforagoodstarttothe15thFive-YearPlan.

1.Adheretoseekingprogresswhilemaintainingstability,andfocusonimprovingqualityandefficiencytostrengthenourcore.First,optimizethemarketingstrategiesandexpandsaleschannels,toacceleratethereductionofexistingrealestateinventory.Second,efficientlyrevitalizeourownpropertyresources,andenhancethequalityandefficiencyofassetoperations,toprovidestrongsupportfortheCompany'sdevelopment.Third,strengthentheresponsibilityoftheaffiliatedenterprises,stimulatetheirinherentpotentialandmarketcompetitiveness,andgatherapowerfulforceforthedevelopmentoftheCompany.

2.Adheretothestrategicguidance,andstrengthenthetop-leveldesignforoverallplanning.First,scientificallyplantheGroup'sworkforthe15thFive-YearPlanbycloselyfollowingthedirectionofnationalmacroeconomicpoliciesandthereformanddevelopmenttrendsofstate-ownedassetsandstate-ownedenterprises.Second,Unitetheeffortsofallparties,andexplorehigh-qualityinvestmentopportunities,toopenupnewhorizonsfortheCompany'sdevelopment.Third,promotethehigh-standardconstructionofthecharacteristicindustrialplatformofSPGPlazabasedonthedevelopmentfoundationofLuohuDistrict'scharacteristicindustries.

3.Adheretothebottom-linethinking,andstrengthentheriskpreventionandcontroltosolidifyourfoundation.First,resolutelyupholdthebottom-linesafetygoalsbyeffectivelyimplementingtheresponsibilitiesforworkplacesafety,andenhancingtheprecisionofaccidentpreventionandthetimelinessofresponse.Second,focusontacklingthehistoricalrisks,formulatetherectificationplansforeachitem,tostrictlypreventriskspillover.Third,fullyfulfilltheresponsibilitiesforhandlingpubliccomplaintsandmaintainingstability,aswellasforpublicopinionmanagement,andresolutelypreventtheideologicalrisksandmajorsuddeninstabilityincidents.

4.Adheretoleanmanagement,anddeepenreformandinnovationtoenhancetheefficiency.First,strengthenandoptimizethedepartmentsattheheadquarters,promotethesubsidiariestobecomemorerefined,specialized,largerandstrongerintheirrespectivesubdivisionsthroughdifferentiatedapproaches,andatthesametime,improvetheechelonbuildingoftalents.Second,strengthenthecoreofgovernance,deepenESGgovernanceandmarketvaluemanagement,improvecompliancemanagementandinternalcontrolsystems,andenhancefinancialcoordinationandfundmanagement.Third,furtherpromotetherefinedcostmanagement,strictlycontrolallcapitalexpenditures,andstrictlyinvestigateandpunishactsofextravaganceandwaste.

5.AdheretotheguidanceofPartybuilding,andconsolidatethecorestrengthtoenhancethecohesivenessofourCompany.First,comprehensivelystrengthenPartybuilding,consolidatetheresponsibilitysystemforPartybuilding,andpromotetheall-roundprogressandexcellenceofprimaryPartyorganizations.Second,comprehensivelypromotetheconstructionofPartybuildingbrand,deepenthedevelopmentofmodelbranch,strengthentheleadershipofPartybuildingovermassorganizations,andcreateastrongatmosphereofunity,hardworkingandentrepreneurship.Third,advancethefullandstrictgovernanceovertheParty,strengthentheintegrity-focusedpublicityandeducation,promotetheintegrationandsynergyofdisciplineinspectionwithothersupervisionmechanismssuchasaudit,finance,andcompliance,andjointlybuildasystemwhereofficialsdarenot,cannotanddonotwanttobecorrupt.

XII.Reception,survey,communication,interviewandotheractivitiesduringthereportingperiod

?√Applicable□Notapplicable

Receptiontime

ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
January02,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
January6,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
January13,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
January20,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryabouttheconsultingcompany'sbusinessNotapplicable
January21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
February5,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
February10,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualinvestorInquiryaboutmeasurestopreventairpollutionNotapplicable
February11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
February18,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
February19,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
February21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
February27,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable

Receptiontime

ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
March03,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
March07,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualinvestorInquiryabouttheconsultingcompany'sbusinessNotapplicable
March10,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
March11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
March14,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualinvestorInquiryaboutthecompany'sinformationdisclosureNotapplicable
March21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquiryabouttheconsultingcompany'sbusinessNotapplicable
March24,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryaboutthecompany'slitigationmattersNotapplicable
March24,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
April01,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
April11,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualinvestorInquiryabouttheprogressofnon-competecommitmentNotapplicable
April17,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
April21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
April30,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryaboutthesubsidiary'sbusinessNotapplicable
May06,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
May06,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryabouttheprogressofnon-competecommitmentNotapplicable
May8,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
May12,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
May13,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryaboutthesubsidiary'sbusinessNotapplicable
May16,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
May19,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthematterofattendingtheshareholders’meetingNotapplicable
May19,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
May21,2025TheWrittenIndividualIndividualInquireaboutthenumberofNotapplicable

Receptiontime

ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
Companyinquiryinvestorshareholders
May22,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
May29,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryabouttheconsultingcompany'sbusinessNotapplicable
June03,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
June11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
June11,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryabouttheconsultingcompany'sbusinessNotapplicable
June12,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryabouttheconsultingcompany'sbusinessNotapplicable
June13,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
June19,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
June23,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
June23,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryaboutthecompany'soperatingconditionsandstrategicplanningNotapplicable
June24,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryabouttheconsultingcompany'sbusinessNotapplicable
June25,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryaboutthecompany'sfuturedevelopmentplanNotapplicable
July01,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
July01,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryaboutthecompany'sperformanceNotapplicable
July02,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
July03,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryabouttheconsultingcompany'sbusinessNotapplicable
July04,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
July11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
July11,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
July14,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
July15,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
July21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
July22,2025TheWrittenIndividualIndividualInquireaboutthenumberofNotapplicable

Receptiontime

ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
Companyinquiryinvestorshareholders
July28,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquiredaboutthenumberandregisterinformationofshareholdersNotapplicable
July31,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August01,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August04,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August06,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August09,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August10,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August12,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August13,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August19,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquiredaboutthenumberandregisterinformationofshareholdersNotapplicable
August19,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August20,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquiredaboutthenumberandregisterinformationofshareholdersNotapplicable
August25,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
August26,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquiredaboutthenumberandregisterinformationofshareholdersNotapplicable
August27,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
September01,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
September05,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
September8,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
September09,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
September11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
September22,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
September24,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
September25,TheWrittenIndividualIndividualInquireaboutthenumberofNotapplicable

Receptiontime

ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
2025Companyinquiryinvestorshareholders
September30,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryaboutthecompany'sperformanceNotapplicable
October09,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
October10,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
October10,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryaboutthecompany'sperformanceNotapplicable
October13,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
October13,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
October17,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiredaboutindividualshareholdinginformationNotapplicable
October21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
October22,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
October22,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquiryabouttheprogressofnon-competecommitmentNotapplicable
October30,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireaboutthebankruptcyandliquidationapplicationagainstJianbangCompanyNotapplicable
November03,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
November11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
November12,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
November14,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
November14,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireaboutthematterofshareholders’shareholdingdecreaseNotapplicable
November17,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
November19,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
November21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
November24,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
November25,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
November25,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireaboutthematterofshareholders’shareholdingdecreaseNotapplicable
November26,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable

Receptiontime

ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
November27,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
November28,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
December01,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
December02,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
December04,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
December10,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
December11,2025TheCompanyWritteninquiryIndividualIndividualinvestorRegistrationfortheAnnualGeneralMeetingNotapplicable
December12,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireaboutthematterofshareholders’shareholdingdecreaseNotapplicable
December15,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
December16,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireaboutthematterofshareholders’shareholdingdecreaseNotapplicable
December22,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable
December29,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersNotapplicable

XIII.Formulationandimplementationofmarketvaluemanagementsystemandvaluationimprovementplan

WhethertheCompanyhasformulatedamarketvaluemanagementsystem.

□Yes√No?WhethertheCompanyhasdisclosedplansforvaluationenhancement.

□Yes√No?

XIV.Implementationoftheactionplanof"doubleimprovementofqualityreturn".Whetherthecompanyhasdisclosedtheannouncementoftheactionplanof"doubleimprovementofqualityreturn".

□Yes√No?

SectionIVCorporateGovernance,Environmentand

Society

I.Basicstatusofcorporategovernance

Duringthereportingperiod,theCompanyconstantlyimproveditsgovernancestructureandstandardizedtheCompany'soperationinstrictaccordancewiththerequirementsoftheCompanyLaw,theSecuritiesLawandtheGovernanceGuidelinesforListedCompaniesandotherlawsandregulations.Duringthereportingperiod,theCompany'sgovernanceinstitutionsatalllevelshavecarriedouttheirresponsibilitiesandauthoritiesclearlyanddefinitelyandhaveperformedtheirownfunctions.Atthesametime,theyhavecheckedandbalancedeachotherindecision-making,implementationandsupervisioneffectively,andhaveoperatedinacoordinatedmanner.(I)OperationofthegeneralmeetingofshareholdersThepreparation,holdingoftheannualandextraordinarygeneralmeetingsofshareholdersoftheCompanyaswellasdisclosureoftheresolutionsmadeatthemeetingshavebeencarriedoutinstrictaccordancewiththeCompanyLaw,theRulesoftheGeneralMeetingofShareholdersofListedCompaniesofChinaSecuritiesRegulatoryCommission(CSRC),theArticlesofAssociationandtheRulesofProcedureoftheGeneralMeetingofShareholdersoftheCompany.Thenotificationtimeofthemeeting,theprocedureofauthorization,theprocedureofconvening,theconvener,thequalificationofthepersonnelattendingthemeetingandthevotingprocedureofthemeetinghaveallbeeninlinewithrelevantprovisions.Anon-siteinteractionforshareholdershasbeensetattheshareholders'meetingtoensurethattheshareholders,especiallythesmallandmedium-sizedshareholders,canexercisetheirlegitimaterights.(II)OperationoftheBoardofDirectorsThepreparationandholdingoftheboardmeetingoftheCompanyandthedisclosureoftheresolutionmadeatthemeetinghavebeencarriedoutinstrictaccordancewiththeCompanyLaw,theSelf-regulationGuidelinesforListedCompaniesofShenzhenStockExchangeNo.1-StandardizedOperationofListedCompaniesontheMainBoard,theArticlesofAssociationandtheRulesofProcedureoftheBoardMeetingoftheCompany.Thenumberandmanningoftheboardofdirectorshavemettherequirementsoflawsandregulations.Thedirectorshaveworkeddiligentlyandresponsibly,andtheboardofdirectorshasworkedhardinmakingdecisionsandsettingthedirectionfortheCompany,andhasexerciseditspowerinaccordancewiththerequirementsforcorporategovernance.(III)OperationofthemanagementThemanagementoftheCompanyperformeditsdutiesinstrictaccordancewiththeCompanyLaw,theGuidelinesforSelf-RegulationofCompaniesListedonShenzhenStockExchangeNo.1-StandardizedOperationofCompaniesListedontheMainBoard,theArticlesofAssociationandtheWorkingRulesoftheGeneralManager.ThemanagementisfullyresponsiblefortheproductionandoperationmanagementoftheCompany,diligentlyanddutifullyperformsitsduties,effectivelyimplementsthedecisionsoftheBoardofDirectors,andthedivisionoflaboramongthemanagementisclear,andthereisno"insidercontrol".Whetherthereisanysignificantdifferencebetweentheactualstatusofcorporategovernanceandthelaws,administrativeregulationsandtheprovisionsissuedbytheChinaSecuritiesRegulatoryCommissiononthegovernanceoflistedcompanies

□Yes√No?Therearenosignificantdifferencesbetweentheactualstatusofcorporategovernanceandthelaws,administrativeregulationsandtheprovisionsissuedbytheChinaSecuritiesRegulatoryCommissionon

thegovernanceoflistedcompaniesII.TheindependenceoftheCompanyfromthecontrollingshareholderandactualownerintermsofassets,personnel,finance,organizationandbusiness(I)Assets:TheCompany'sassetsareindependent,withoutanyillegaloccupationbythecontrollingshareholder.(II)Inrespectofpersonnel,theCompanywasabsolutelyindependentinmanagementoflabour,personnelandsalariesfromthecontrollingshareholders.AlltheseniorexecutivesoftheCompanytooknoofficetitleconcurrentlyattheShareholderCompany.(III)Inrespectoffinance,theCompanyhasindependentfinancialdepartment,paidtaxesaccordingtothelaw,andopenedindependentbankaccounts.(IV)Organization:TheCompanyhasofficepremisesindependentofthecontrolling

shareholder,withoutanysituationsofmixedoperationsorsharedoffices;TheCompany'sboardofdirectorsandotherinternalorganizationsoperatedindependently.(V)Inrespectofbusiness,theCompanyhasindependentandcompletebusinessandindependentoperationability.III.Horizontalcompetitions?√Applicable□Notapplicable

Problemtype

ProblemtypeTypeofrelatedrelationshipwithlistedcompaniesCompanynameNatureProblemCauseSolutionWorkprogressandfollow-upplan
HorizontalcompetitionsControllingshareholderShenzhenInvestmentHoldingsCo.,Ltd.OthersBoththeCompanyandShenzhenProperties&ResourcesDevelopment(Group)Ltd.(referredtoasSZPRD)aresubsidiariescontrolledbyShenzhenInvestmentHoldingsCo.,Ltd,andareengagedinrealestatedevelopmentandcommercialhousingsales,whichbelongtothesameindustryandthushaveasituationofhorizontalcompetition.1.SolutionforindustrycompetitionbetweenSZPRDandSPG.FortheexistingbusinessesofShenzhenPropertyManagementthatareincompetitionwithSPG,SIHCwillinitiateoneormorepracticallyoperablesolutionswithinthescopeallowedbylawsandregulationsandcompletetheimplementationofrelatedsolutionsby9November2026,toresolvetheexistinghorizontalcompetitionissue:(1)Solvethehorizontalcompetitionthroughassetsalesorassetswaps;(2)Solvethehorizontalcompetitionthroughequitytransfers,(3)Othermeasuresthatcaneffectivelyaddressthehorizontalcompetition.2.Othercommitmentstoavoidhorizontalcompetition.AsthecontrollingshareholderofthelistedcompanyandduringtheperiodwhenthelistedcompanyislistedontheShenzhenStockExchange,companies,enterprises,andeconomicorganizationscontrolledoractuallycontrolledbySIHC(excludingenterprisescontrolledbythelistedcompany,collectivelyreferredtoas"subsidiaries")willnotengageinbusinessdirectlycompetitivewiththelistedcompanyinnewbusinessfieldsotherthanthosewhereForrelevantmatters,pleaserefertotheAnnouncementontheApplicationoftheCompany'sControllingShareholderforChangeofCommitmentsonAvoidingHorizontalCompetitions(AnnouncementNo.:2024-035)andtheAnnouncementontheResolutionoftheThirdExtraordinaryGeneralMeetingof2024(AnnouncementNo.:2024-41)disclosedbytheCompanyonSeptember

thereisexistinghorizontalcompetition.SIHCcommitsnottoseekunfairbenefitsthroughitsstatusasthecontrollingshareholderofthelistedcompany,therebyharmingtherightsandinterestsofthelistedcompanyanditsshareholders.Incaseofviolationoftheabovecommitments,SIHCwillbearthecorrespondinglegalresponsibilities,includingbutnotlimitedtocompensationforalllossescausedtothelistedcompany.

thereisexistinghorizontalcompetition.SIHCcommitsnottoseekunfairbenefitsthroughitsstatusasthecontrollingshareholderofthelistedcompany,therebyharmingtherightsandinterestsofthelistedcompanyanditsshareholders.Incaseofviolationoftheabovecommitments,SIHCwillbearthecorrespondinglegalresponsibilities,includingbutnotlimitedtocompensationforalllossescausedtothelistedcompany.30andOctober19,2024respectively.

IV.DirectorsandSeniorManagement

1.Basicinformation

NameGenderAgePositionEmploymentstatusBeginningdateoftermEndingdateoftermNumberofsharesheldatthebeginningoftheperiod(shares)Numberofsharesincreasedthecurrentperiod(shares)Numberofsharesreducedinthecurrentperiod(shares)Otherincrease/decrease(shares)Numberofsharesheldattheendoftheperiod(shares)Reasonsforincreaseordecreaseinshare
ChenMingMale52ChairmanoftheBoardIncumbentDecember16,202500000
QianZhongMale52DirectorIncumbentSeptember12,202300000
WangJiangtaoMale59SecretaryoftheDisciplineInspectionCommissionIncumbentApril1,202200000
WangJianfeiMale53DirectorIncumbentOctober11,202100000
WangJianfeiMale53FinancialDirectorIncumbentSeptember22,202100000
LiWenkunMale52DirectorIncumbentNovember30,202300000
MengFeiMale50DirectorIncumbentAugust23,202400000
PengXingtingMale44DirectorIncumbentMarch6,202600000
HeZuowenMale63IndependentdirectorIncumbentJune30,202000000
MiXumingMale50IndependentdirectorIncumbentJune30,202000000
LiuHaifengMale54IndependentdirectorIncumbentMay17,202400000
ZhangHongweiMale59DeputyGeneralManagerIncumbentJuly15,202000000
HuangWeijunMale53DeputyGeneralManagerIncumbentJuly29,202200000
WuZhiyongMale54DeputyGeneralManagerIncumbentJuly29,202200000
LuoYiMale52SecretarytotheBoardofDirectors,OfficeDirectorofIncumbentDecember31,202000000

theBoardofDirectors

theBoardofDirectors
TangXiaopingMale55ChairmanoftheBoardResignedMarch30,2023December16,202500000
TangXiaopingMale55DirectorResignedDecember31,2020December16,202500000
TangXiaopingMale55GeneralmanagerResignedDecember14,2020December16,202500000
ZhangManhuaMale51DirectorResignedMarch30,2023March6,202600000
Total------------00000--

Whethertherehavebeendeparturesofanydirectors,supervisors,ordismissalsofseniormanagementpersonnelduringtheirtermsofofficeinthereportingperiod?√Yes□No

1.TheCompanyheldthesecondextraordinarygeneralmeetingof2025onDecember16,2025,atwhichMr.ChenMingwaselectedasadirectoroftheCompany.Mr.TangXiaopingceasedtoholdthepositionsofChairman,director,legalrepresentative,andGeneralManageroftheCompany.Onthesameday,theCompanyheldthe26thmeetingofthe8thBoardofDirectors,atwhichMr.ChenMingwaselectedastheChairmanandlegalrepresentativeoftheCompany,andwouldserveastheChairmanoftheStrategyCommitteeandtheComplianceCommitteeoftheBoardofDirectors.Fordetails,pleaserefertotheAnnouncementonResolutionsoftheSecondExtraordinaryGeneralMeetingof2025andtheAnnouncementonResolutionsofthe26thMeetingofthe8thBoardofDirectors,bothdisclosedbytheCompanyonDecember17,2025.

2.TheCompanyheldthefirstextraordinarygeneralmeetingof2026onMarch6,2026,atwhichMr.PengXingtingwaselectedasadirectoroftheCompany.Mr.ZhangManhuaceasedtobeadirectoroftheCompanyandnolongerholdsanyotherpositionintheCompany.Fordetails,pleaserefertotheAnnouncementonResolutionsofthe27thMeetingofthe8thBoardofDirectorsdisclosedbytheCompanyonFebruary13,2026,andtheAnnouncementonResolutionsoftheFirstExtraordinaryGeneralMeetingof2026disclosedonMarch7,2026.ChangesindirectorsandseniormanagementoftheCompany?√Applicable□Notapplicable

NamePositionTypeDateReasons
TangXiaopingChairmanandGeneralManagerResignedDecember16,2025Jobtransfer
ZhangManhuaDirectorResignedMarch6,2026Jobtransfer

2.Officeholding

Professionalbackground,workexperienceandmaindutiesintheCompanyofexistingdirectorsandseniormanagementChenMing:FormerlyservedasDeputyGeneralManagerofShenzhenJianan(Group)Co.,Ltd.,andSecretaryofthePartyCommitteeandChairmanofChinaShenzhenForeignTrade(Group)Co.,Ltd.HecurrentlyservesasChairmanandSecretaryofthePartyCommitteeofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.QianZhong:HeonceactedastheDirectoroftheBoardofDirectorsOffice(StrategyResearchOffice),MemberoftheDisciplineInspectionCommittee,andtheHeadoftheOperationManagementDepartmentofShenzhenProperties&ResourcesDevelopment(Group)Ltd.;currentlyservingastheDeputySecretaryoftheCPC,Director,andChairmanoftheTradeUnionConfederationofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.

WangJiangtao:HeonceworkedastheExecutiveDeputyGeneralManagerandPartyBranchSecretaryofShenzhenForeignEconomicandTradeInvestmentCompany,Director,SecretaryoftheDisciplineInspectionCommissionandPartyCommission,andChairmanoftheSupervisoryBoardofShenzhenGeneralInstituteofArchitecturalDesignandResearchCo.,Ltd.;hecurrentlyservesastheSecretaryoftheDisciplineInspectionCommissionandamemberofthePartyCommitteeofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.WangJianfei:HeonceactedastheHeadoftheFinancialManagementDepartmentofShenzhenConstructionDevelopment(Group)Company,DeputyGeneralManagerofHubeiShentouControlInvestmentDevelopmentCo.,Ltd.;currentlyservingasDirector,ChiefFinancialOfficer,andMemberofthePartyCommitteeofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.LiWenkun:Previously,aDeputyGeneralManagerofShenzhenToukongPropertyManagementCo.,Ltd.,aDirector,aDeputySecretaryofthePartyCommittee,andtheSecretaryoftheDisciplineInspectionCommissionofShenzhenShentouEnvironmentalProtectionTechnologyCo.,Ltd.,andaDirector,andaDeputySecretaryofthePartyCommitteeofShenzhenEnvironmentalProtectionTechnologyGroupCo.,Ltd.(originalnamewasShenzhenShentouEnvironmentalProtectionTechnologyCo.,Ltd.);currently,aDirectorofShenzhenWaterPlanningandDesignInstituteCo.,Ltd.,andaDirectorofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.MengFei:HepreviouslyworkedatShenzhenTianhongShoppingMallCo.,Ltd.andShenzhenPressGroup,andservedasaSeniorManagerandDeputyHeadoftheFinancialDepartment(SettlementCenter)ofShenzhenInvestmentHoldingsCo.,Ltd.HecurrentlyservesasadirectorandChiefFinancialOfficerofShenzhen-HongKongInnovationandTechnologyCooperationZoneDevelopmentCo.,Ltd.,adirectorofSIHCHongKongInvestmentHoldingsLimited,adirectorofShenzhenTextile(Holdings)Co.,Ltd,andadirectorofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.PengXingting:HeformerlyservedasDeputyDirectoroftheStrategicResearchDepartment(BoardofDirectors'Office)ofShenzhenInvestmentHoldingsCo.,Ltd.HecurrentlyservesastheDirectoroftheStrategicManagementDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.,adirectorofChinaShenzhenForeignTrade(group)Co.,Ltd.,asupervisorofGuotaiJunanInvestmentManagementCo.,Ltd.,adirectorofShenzhenDataExchangeCo.,Ltd.,andadirectorofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.HeZuowen:HeonceworkedasAssociateProfessorofAccountingatChangshaUniversityofScience&Technology(formerlyChangshaElectricPowerInstitute),PartneratShenzhenHuapengAccountingFirm,HeadoftheShenzhenbranchofBeijingZhongtianHuazhengCertifiedPublicAccountants(nowDaHuaCertifiedPublicAccountantsLLP),PartneratLixinAccountingFirm;currentlyservingasPartner,MemberofthePartnerManagementCommittee,andSecretaryofthePartyBranchofZhengdanZhiyuan(Shenzhen)CertifiedPublicAccountants(SpecialGeneralPartnership),ChairmanofShenzhenTianyeTaxationFirmCo.,Ltd.,andIndependentDirectorofShenzhenRuijieTechnologyCo.,Ltd.andShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.Majorsocialpositionsinclude:Off-campusMaster'sTutoratShenzhenUniversity,MemberoftheShenzhenInstituteofCertifiedPublicAccountantsIndustryCommitteeoftheCommunistPartyofChina,ExpertinExpertDatabaseofShenzhenState-ownedAssetsSupervisionandAdministrationCommission,ShenzhenDevelopmentandReformCommission,ShenzhenScienceandTechnologyInnovationCommission,ShenzhenRadioandTelevisionCulture,TourismandSportsBureau,andShenzhenUnitedPropertyAndShareRightsExchanged.MiXuemin:HeonceworkedasalecturerandassociateprofessoratShenzhenUniversity,holdsaPhDinManagementfromXiamenUniversity,apostdoctoral

fellowshipinAppliedEconomicsfromXiamenUniversity,andwasavisitingscholarattheUniversityofExeter'sDepartmentofAccountingintheUK.HeiscurrentlyaprofessoranddoctoralsupervisorattheDepartmentofAccountinginShenzhenUniversity,aswellasanindependentdirectoratShenzhenFarbenInformationTechnologyCo.,Ltd.,OFILMGroupCo.,Ltd.,RuinengSemiconductorTechnologyCo.,Ltd.andShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd..LiuHaifeng:FormerlyservedasapartneratGuangdongXintongLawFirmandanindependentdirectorofShenzhenCEREALSHOLDINGSCo.,Ltd.HecurrentlyservesasaprimarypartneratGuangdongHanchengLawFirmandanindependentdirectorofCRTrust,andShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ZhangHongwei:HeonceworkedastheGeneralManagerofShenzhenUrbanConstructionInvestmentDevelopmentCo.,Ltd.andHefeiRuifaUrbanConstructionInvestmentandDevelopmentCo.,Ltd.,andManageroftheDevelopmentDepartment,SalesDepartment,ProjectDepartmentII,andEngineeringManagementDepartmentofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.;currentlytheDeputyGeneralManagerandamemberofthePartyCommitteeofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.HuangWeijun:OnceservedasamemberofthePartyCommittee,SecretaryoftheCommitteeforDisciplineInspectionandDeputyGMofShenzhenGuangmingGroupCo.,Ltd.,amemberofthePartyCommittee,SecretaryoftheCommitteeforDisciplineInspectionandDeputyGMofShenzhenOCTVisionInc.(concurrentlyasanexecutivedirectorofShenzhenOCTInternationalMediaPerformingCo.,Ltd.),andnowservingastheDeputyGM,memberoftheCPCofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.WuZhiyong:OnceservedastheChairmanandGMofShenzhenPetrelHotelCo.,Ltd.,DeputyManagerofPropertyManagementDepartmentandManageroftheAssetOperationCenterofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.;andnowservingastheDeputyGM,memberoftheCPCofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.LuoYi:HewasoncetheViceGM,DeputyDirectorofBoardSecretariatandSecuritiesRepresentativeintheShantoubranchofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.Currently,heservesastheBoardSecretaryandOfficeDirectoroftheBoardinShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.

Situationwherethecontrollingshareholderandactualcontrollerconcurrentlyserveasthechairmanandgeneralmanagerofthelistedcompany

□Applicable√Notapplicable?*.Positionsheldinshareholders?√Applicable□Notapplicable

Nameofthe

appointedpersonnel

NameoftheappointedpersonnelNameofshareholderPositionsheldinshareholdersBeginningdateoftermEndingdateoftermWhethertoreceiveremunerationallowancefromtheshareholderunit
PengXingtingShenzhenInvestmentHoldingsCo.,Ltd.DirectorofStrategicManagementDepartmentJune5,2024Yes
DescriptionofthepositionsheldinNotapplicable

shareholders

*.Positioninotherentities?√Applicable□Notapplicable

shareholdersNameoftheappointedpersonnel

NameoftheappointedpersonnelNameofotherentitiesPositionsheldinotherentitiesBeginningdateoftermEndingdateoftermWhethertoreceiveremunerationallowancesinotherentities
LiWenkunShenzhenWaterPlanning&DesignInstituteCo.,Ltd.DirectorSeptember4,2023No
MengFeiShenzhenShenzhen-HongKongScienceandTechnologyInnovationCooperationZoneDevelopmentCo.,Ltd.DirectorandFinanceDirectorApril18,2025Yes
MengFeiHongKongInvestmentHoldingsCo.,Ltd.underShenzhenInvestmentHoldingsDirectorJuly18,2024No
MengFeiShenzhenTextile(Holdings)Co.,Ltd.Director23July2024No
PengXingtingChinaShenzhenForeignTrade(Group)CompanyLimitedDirectorAugust16,2021No
PengXingtingGuotaiJunanSecuritiesCo.,Ltd.SupervisorDecember30,2021No
PengXingtingShenzhenDataExchangeCo.,Ltd.DirectorMarch17,2023No
HeZuowenZhengdanZhiyuan(Shenzhen)CertifiedPublicAccountants(SpecialGeneralPartnership)Partner,andMemberofthePartnerManagementCommitteeDecember31,2023Yes
HeZuowenShenzhenTianyeTaxationFirmCo.,Ltd.ChairmanoftheBoardSeptember03,2007Yes
HeZuowenShenzhenRuijieTechnologyCo.,Ltd.IndependentdirectorOctober11,2024Yes
MiXumingShenzhenUniversityProfessorandDoctoralSupervisorDecember01,2009Yes
MiXumingShenzhenFarbenInformationTechnologyCo.,Ltd.IndependentdirectorJanuary29,2021Yes
MiXumingOFILMGroupCo.,Ltd.IndependentdirectorOctober11,2023Yes
MiXumingWeenSemiconductorsCo.,Ltd.IndependentdirectorDecember22,2025Yes
LiuHaifengGuangdongHanchengLawFirmPrimarypartnerFebruary01,2007Yes
LiuHaifengCRTrustIndependentdirectorFebruary28,2025Yes
ExplanationofservinginNone

otherentities

PunishmentsimposedintherecentthreeyearsbythesecuritiesregulatorontheincumbentdirectorsandseniormanagementaswellasthosewholeftintheReportingPeriod:

□Applicable√Notapplicable?

3.RemunerationofDirectorsandSeniorManagementDecision-makingprocedure,determinationbasisandactualpaymentsofremunerationfordirectorsandseniormanagement:

TheremunerationoftheCompany'sdirectorsandseniormanagementshallbedeterminedandimplementedinaccordancewiththeregulationsoftheCompany'sremunerationmanagementsystem.Afterthereviewandapprovalatthe2022AnnualGeneralMeetingofShareholdersheldon28April2023,theallowanceforindependentdirectorshasbeenadjustedtoRMB10,000(pre-tax)perpersonpermonthfromRMB7000(pre-tax)perpersonpermonthsinceMay2023,andindependentdirectorswillnotreceiveanyremunerationotherthanitfromtheCompany.

RemunerationofdirectorsandseniormanagementduringtheReportingPeriod

Unit:RMB10,000

otherentitiesName

NameGenderAgePositionEmploymentstatusTotalpre-taxcompensationreceivedfromtheCompanyWhethergetpaidfromrelatedpartiesoftheCompany
ChenMingMale52ChairmanoftheBoardIncumbent0Yes
QianZhongMale52DirectorIncumbent76.52No
WangJiangtaoMale59SecretaryoftheDisciplineInspectionCommissionIncumbent103.2No
WangJianfeiMale53DirectorandFinanceDirectorIncumbent96No
ZhangManhuaMale51DirectorResigned0Yes
LiWenkunMale52DirectorIncumbent0Yes
MengFeiMale50DirectorIncumbent0Yes
HeZuowenMale63IndependentdirectorIncumbent12No
MiXumingMale50IndependentdirectorIncumbent12No
LiuHaifengMale54IndependentdirectorIncumbent12No
ZhangHongweiMale59DeputyGeneralManagerIncumbent78.31No
HuangWeijunMale53DeputyGeneralManagerIncumbent81.16No
WuZhiyongMale54DeputyGeneralManagerIncumbent81.16No
LuoYiMale52SecretarytotheBoardofDirectors,OfficeDirectoroftheBoardofDirectorsIncumbent58.05No
TangXiaopingMale55ChairmanandResigned87.73Yes

GeneralManager

GeneralManager
Total--------698.13--

Basisforperformanceassessmentoftheactualremunerationforalldirectorsandseniormanagementattheendofthereportingperiod

BasisforperformanceassessmentoftheactualremunerationforalldirectorsandseniormanagementattheendofthereportingperiodTherelevantremunerationmanagementsystemsoftheCompanyanditscontrollingshareholderfordirectorsandseniorexecutives.
CompletionofperformanceassessmentfortheactualremunerationforalldirectorsandseniormanagementattheendofthereportingperiodIn2025,thescoringofsomeperformanceindicatorsfornon-independentdirectorsandseniormanagementfortheyear2024hasbeencompleted.Thefinalscoreispendingconfirmationafterthecontrollingshareholderverifiesthe2024operatingperformanceassessmentresultsoftheCompany;theallowancesofindependentdirectorsarenotsubjecttoperformanceassessment.
DeferredpaymentarrangementsfortheactualremunerationofalldirectorsandseniormanagementattheendofthereportingperiodDeferredpaymentarrangementsarenotapplicabletotheindependentdirectors;in2025,the2023performance-basedannualsalaryandpartofthe2024performance-basedannualsalaryfornon-independentdirectorsandseniormanagementhavebeenpaid,butpartofthe2025performance-basedannualsalaryandterm-of-officeincentiveincomehavenotyetbeenpaid.
WithholdingandclawbackofactualremunerationofalldirectorsandseniormanagementattheendofthereportingperiodNotapplicable.

Othercircumstances

□Applicable√Notapplicable?

V.PerformanceofDutybyDirectorsduringtheReportingPeriod

1.Attendanceofdirectorsatboardmeetingsandgeneralmeetings

Attendanceofdirectorsatboardmeetingsandgeneralmeetings
NameofdirectorNumberoftheboardmeetingstobeattendedduringthisreportingperiodNumberoftheboardmeetingsattendedonsiteNumberoftheboardmeetingsattendedbycommunicationNumberoftheboardmeetingsattendedbyproxyNumberofabsencesfromtheBoardmeetingsWhethertofailtoattendthemeetingoftheBoardinpersonfortwoconsecutivetimesNumberofgeneralmeetingsattended
ChenMing11000No0
TangXiaoping102800No3
QianZhong113800No3
WangJianfei113800No3
ZhangManhua1101100No0
LiWenkun113800No3
MengFei1101100No2
HeZuowen113800No3
MiXuming113800No2

LiuHaifeng

LiuHaifeng112900No3

DescriptionofthefailuretoattendtheboardmeetingsinpersonfortwoconsecutivetimesNotapplicable.

2.ObjectionsraisedbydirectorstorelevantmattersoftheCompany

WhetherthedirectorshaveraisedanyobjectionstorelevantmattersoftheCompany?

□Yes√No?Duringthereportingperiod,thedirectorsdidnotraiseanyobjectiontotherelevantmattersoftheCompany.

3.Otherdescriptionsofdirectors'performanceofdutiesWhethertherelevantsuggestionsofthedirectorstotheCompanyhavebeenadopted?√Yes□NoDirector'sstatementontheadoptionornon-adoptionoftheCompany'srelevantproposals

DuringtheReportingPeriod,alldirectorsoftheCompanyperformedtheirdutiesdiligentlyandconscientiously.TheythoroughlymasteredtheCompany’sproductionandoperation,internalcontrol,andstandardizedoperation,andputforwardrelevantopinionsontheCompany’smajorgovernanceandoperationdecisionsbasedontheirprofessionaladvantages.Theseopinionswerefullycommunicatedanddiscussedamongthedirectorsbeforeformingconsensus,whicheffectivelypromotedscientificandobjectivedecision-makingbytheBoardofDirectors,andhelpfullysafeguardedthelegitimaterightsandinterestsoftheCompanyandallshareholders.VI.PerformanceofDutybySpecializedCommitteesundertheBoardintheReportingPeriod

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
AuditCommitteeoftheBoardofDirectorsHeZuowen,MiXuming,MengFei7January13,2025Thescheduleforthe2024annualfinancialstatementsandinternalcontrolaudit,importantauditmatters,keyareasoffocus,andproposedauditItisagreedthattheschedule,importantauditmatters,keyareasoffocus,andproposedauditproceduresforthe2024financialstatementsandinternalcontrolauditconductedbyPan-ChinaCertifiedPublicAccountant(LLP)wereagreedupon.procedureswasreviewed.
AuditCommitteeoftheBoardofDirectorsHeZuowen,MiXuming,MengFei7March18,2025Deliberationonthedraftof2024Auditor'sReportItisconcludedthatthedraftauditreportpreparedbyPan-China

Nameofcommittee

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
CertifiedPublicAccountant(LLP)complieswiththevariousprovisionsofenterpriseaccountingstandardsandtrulyandcompletelyreflectsthecompany'sfinancialstatusasof31December2024,aswellastheoperatingresultsandcashflowsfortheyear2024.Theauditworkforthe2024financialreportwascompletedwell.
AuditCommitteeoftheBoardofDirectorsHeZuowen,MiXuming,MengFei7March20,2025Deliberationonthe2024annualfinancialreportstatementandfinancialinformationinthe2024annualreport,the2024internalcontrolself-assessmentreport,provisionsforcreditimpairmentandassetimpairmentfortheyear2024,andthe2024InternalAuditWorkSummaryReport1.ItisconcludedthattheCompany'sfinancialstatementsarepreparedinaccordancewiththeprovisionsofenterpriseaccountingstandardsinallmaterialrespects,andaretrue,reliable,andcomplete.The2024auditreportpreparedbyPan-ChinaCertifiedPublicAccountant(LLP)fairlyreflectstheCompany'sfinancialstatus,operatingresults,andcashflowsfor2024inallmaterialrespects.2.ItisconcludedthattheCompany's

Nameofcommittee

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
2024InternalControlSelf-assessmentReportcomprehensively,objectively,andtrulyreflectstheactualsituationofinternalcontrolin2024.TheCompanyhasmaintainedeffectiveinternalcontroloverfinancialreportsinallmaterialrespectsinaccordancewiththerequirementsofthestandardizedsystemofenterpriseinternalcontrolandrelevantregulations.Duringthereportingperiod,nosignificantdeficienciesormaterialweaknessesininternalcontrolsoverfinancialreportingwereidentifiedwithinthecompany,andnosignificantdeficienciesormaterialweaknessesininternalcontrolsoutsideoffinancialreportingwerefound.3.Itisconcludedthattheprovisionsforcreditimpairmentandassetimpairmentfortheyear2024bythecompanyareconductedinaccordance

Nameofcommittee

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
withandcomplywiththeprovisionsoftheAccountingStandardsforBusinessEnterprisesandtherelevantcompanypolicies.ThebasisfortheseprovisionsissufficientandalignswiththeCompany'soperationalstatus.Thisprovisionforcreditandassetimpairmentisbasedontheprincipleofprudence,helpingtomorefairlyreflecttheCompany'sfinancialstatusandoperatingresultsasof31December2024,makingtheCompany'saccountinginformationmorereasonable.4.Theinternalauditworkconductedin2024waswellrecognizedandthecompanyisrequestedtocarryoutitsauditworkin2025inaccordancewiththeworkplan.
AuditCommitteeoftheBoardofDirectorsHeZuowen,MiXuming,MengFei7April17,2025DeliberationonFirstQuarter2025Report,the2024AnnualInternalControlSystemWorkReport,andtheFirstQuarter2025InternalAudit1.ItisconcludedthattheFirstQuarter2025Reporttruly,accurately,andcompletelyreflectstheCompany'sfinancialstatus,operatingresults,and

Nameofcommittee

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
WorkReportcashflowforthefirstquarterof2025.2.Itisconcludedthatthecompany's2024AnnualInternalControlSystemWorkReportcomprehensively,objectivelyandtruthfullyreflectstheconstructionandsupervisionoftheinternalcontrolsystemin2024.3.Theinternalauditworkconductedinfirstquarterof2025waswellrecognizedandthecompanyisrequestedtocarryoutitsauditworkcontinuouslyinaccordancewiththeworkplan.
AuditCommitteeoftheBoardofDirectorsHeZuowen,MiXuming,MengFei7August20,2025DeliberationontheSemi-annualReportfor2025,andtheReportonInternalAuditforthefirsthalfof20251.ItisconcludedthattheSemi-annualReportfor2025truly,accurately,andcompletelyreflectstheCompany'sfinancialstatus,operatingresults,andcashflowforthefirsthalfof2025.2.Theinternalauditworkconductedinthefirsthalfof2025waswellrecognizedandthecompanyisrequestedtocarryoutitsauditworkcontinuouslyinaccordancewiththework

Nameofcommittee

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
plan.
AuditCommitteeoftheBoardofDirectorsHeZuowen,MiXuming,MengFei7October14,2025DeliberationontheThirdQuarter2025Report,andtheThirdQuarter2025InternalAuditWorkReport1.ItisconcludedthattheThirdQuarter2025Reporttruly,accurately,andcompletelyreflectstheCompany'sfinancialstatus,operatingresults,andcashflowforthethirdquarterof2025.2.Theinternalauditworkconductedinthirdquarterof2025waswellrecognizedandthecompanyisrequestedtocarryoutitsauditworkcontinuouslyinaccordancewiththeworkplan.
AuditCommitteeoftheBoardofDirectorsHeZuowen,MiXuming,MengFei7November5,2025DeliberationontheEvaluationReportonthePerformanceoftheAccountingFirmfor2024,theReportoftheBoard'sAuditCommitteeonitsSupervisionoftheAccountingFirm,andtheproposedproposedrenewaloftheauditfirm1.Itisagreedtothe"EvaluationReportonthePerformanceoftheAccountingFirmfor2024".2.Itisagreedtothe"ReportoftheBoard'sAuditCommitteeonitsSupervisionoftheAccountingFirm".3.ItisagreedtoappointPan-ChinaCertifiedPublicAccountants(SpecialGeneralPartnership)astheauditfirmoftheCompanyforits2025financialstatementandinternalcontrol.

Nameofcommittee

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
RemunerationandAppraisalCommitteeoftheBoardofDirectorsMiXuming,WangJianfei,HeZuowen5March07,2025Theannualcompensationofdirectorsandseniormanagementdisclosedinthe2024annualreportwasreviewedItisconcludedthatthecompensationdecision-makingprocessfortheCompany'sdirectorsandseniormanagementmemberscomplieswithregulations.Thecompensationstandardsfordirectorsandseniormanagementmembersalignwiththeestablishedcompensationsystem.Thecompensationinformationdisclosedinthe2024annualreportistrueandaccurate.
RemunerationandAppraisalCommitteeoftheBoardofDirectorsMiXuming,WangJianfei,HeZuowen5June23,2025Deliberationonthe"PerformanceAssessmentResultsandApplicationPlanforSeniorManagementfortheYear2023"Itisconcludedthatthe2023PerformanceAssessmentandApplicationPlanforseniormanagementareconsistentwiththeactualsituation,providingarelativelyaccurateandcomprehensiveevaluationoftheassessedindividuals,anddonotharmtheinterestsoftheCompanyanditsshareholders,especiallytheminorityshareholders.
RemunerationandAppraisalCommitteeoftheBoardMiXuming,WangJianfei,HeZuowen5July15,2025Deliberationontherevisionofthe"MeasuresforOperatingPerformanceItisconcludedthattherevised"MeasuresforOperatingPerformanceAssessment

Nameofcommittee

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
ofDirectorsAssessmentandRemunerationManagementofSeniorManagement"andRemunerationManagementofSeniorManagement"complywiththeincomedistributionpoliciesforstate-ownedenterprisesandtherelevantrequirementsofthemunicipalstate-ownedassetssupervision,whichwilleffectivelyenhancetheloyaltyanddiligenceofthemanagementteam,andfurtherimprovetheperformanceevaluation,andtheincentiveandrestraintmechanismsforseniormanagement,thusenhancingthecorporategovernanceoftheCompany.
RemunerationandAppraisalCommitteeoftheBoardofDirectorsMiXuming,WangJianfei,HeZuowen5August21,2025Deliberationontheformulationoftheoperatingperformanceresponsibilitylettersandemploymentagreementsforseniormanagement,andtherevisionofthe"EnterpriseAnnuityPlan"1.Itisconcludedthattheletterofresponsibilityforannualbusinessperformanceaboutseniormanagementmembersin2025meetstherequirementsoftheperformanceassessmentindicatorsfor2025.Itisalignedwiththekeyworkpointsfortheyearandthedivisionofresponsibilitiesamongtheleadershipteammembers.

Nameofcommittee

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
Theagreementdemonstratesgoodscientificandrationalprinciplesanddoesnotharmtheinterestsofthecompanyanditsshareholders,particularlytheinterestsofminorityshareholders.2.Itisagreedtothe"EnterpriseAnnuityPlan".
RemunerationandAppraisalCommitteeoftheBoardofDirectorsMiXuming,WangJianfei,HeZuowen5September19,2025Deliberationontheformulationofthe2024PerformanceAssessmentImplementationPlanforSPGseniorexecutivesItisconcludedthatthe"2024PerformanceAssessmentImplementationPlanforSPGSeniorExecutives"complieswiththeprovisionsofthe"MeasuresforOperatingPerformanceAssessmentandRemunerationManagementofSPGSeniorManagement".Theassessmentindicatorsarescientificallysoundandreasonable,anddonotharmtheinterestsoftheCompanyanditsshareholders,especiallytheminorityshareholders.ApprovalisgiventosubmittherelevantproposalstotheCompany'sBoardofDirectorsforreview.

Nameofcommittee

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
NominationCommitteeoftheBoardLiuHaifeng,QianZhong,HeZuowen1November21,2025DeliberationontheproposedchangeofdirectorsAfterreviewingtherelevantdataofthenominee,itisconcludedthatMr.ChenMingmeetsthequalificationrequirementsstipulatedbyrelevantlaws,administrativeregulations,departmentalrules,andnormativedocuments.ThereisnocircumstancewhereheisprohibitedfromservingasadirectoraccordingtotheCompanyLawandotherlawsandregulations.HehasnotbeenpunishedbytheChinaSecuritiesRegulatoryCommissionorotherrelevantdepartments,norhashereceiveddisciplinaryactionsfromthestockexchange.ThereisnosituationwhereheisunderinvestigationbyjudicialauthoritiesforsuspectedcrimesorisunderinvestigationbytheChinaSecuritiesRegulatoryCommissionforsuspectedviolationsoflawsandregulations.Hehasnotbeenlistedonthe

Nameofcommittee

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
publicinformationplatformforillegalanddishonestconductinthesecuritiesandfuturesmarketbytheCSRC,norhashebeenincludedinthelistofdishonestpersonssubjecttoenforcementbyanypeople'scourt.ItisagreedtonominateMr.ChenMingasacandidatefortheCompany'sdirector.
ComplianceCommitteeoftheBoardofDirectorsTangXiaoping,QianZhong,WangJianfei,LiuHaifeng,HeZuowen1April15,2025Deliberationonthe"Proposalforthe2024AnnualReportonComplianceConstruction"Itisconcludedthatthe"2024AnnualReportonComplianceConstruction"truthfully,accuratelyandcompletelyreflectedtheCompany'sprogressinpromotingtheconstructionofitscompliancemanagementsystemin2024,andagreedtosubmittherelevantproposaltotheCompany'sBoardofDirectorsfordeliberation.

VII.PerformanceofDutybytheAuditCommittee

TheAuditCommitteefindsoutwhetherthecompanyhasrisksduringthemonitoringactivitiesduringthereportingperiod

□Yes√No?TheAuditCommitteehasnoobjectiontothesupervisionmattersduringthereportingperiod.

VIII.Company'semployees

1.Number,professionalcompositionandeducationlevelofemployees

Numberofemployeesoftheparentcompanyattheendofthereportingperiod(person)

Numberofemployeesoftheparentcompanyattheendofthereportingperiod(person)90
Numberofin-serviceemployeesofmajorsubsidiariesattheendofthereportingperiod120
Totalnumberofin-serviceemployeesattheendofthereportingperiod(person)210
Totalnumberofemployeesreceivingsalariesinthecurrentperiod(person)210
Numberofretiredemployeeswhoseexpensesshallbebornebytheparentcompanyandmajorsubsidiaries0
Professionalcomposition
ProfessionalcompositioncategoryNumberofemployeesofeachcategory(person)
Productionpersonnel36
Salespersonnel29
Technicalpersonnel43
Financialpersonnel28
Administrativestaff74
Total210
Educationlevel
EducationlevelcategoryQuantity(person)
Doctor3
Postgraduate24
Undergraduate100
Juniorcollege43
Technicalcollegedegree3
Highschooldiplomaorbelow37
Total210

2.Remunerationpolicy

Themanagementpersonnelabovevicegeneralmanager(includingviceGM)oftheCompanyconductedannualsalarysystem,otheremployeesconductedcontactingtheperformancewiththebenefitsalarysystem.

3.Trainingplan

TheCompanyformulatesanannualtrainingplanbasedontheEmployeeTrainingManagementMeasures.TheCompanyimplementstrainingforcurrentemployeesthroughmethodssuchasinternaltraining,invitingexpertsforon-sitelectures,orparticipatinginspecializedexternaltrainingprograms.Thistrainingcoversaspectssuchasjobknowledge,professionalskills,regulations,andbusinessprocesses.Thegoalistoenrichandupdateemployees'professionalknowledge,enhancetheiroverallquality,andimprovetheirbusinessskills.

4.Outsourcingoflaborservices?

√Applicable□Notapplicable

Totalhoursoflaboroutsourcing(hours)59,501

Totalremunerationpaidforlaboroutsourcing(RMB)

Totalremunerationpaidforlaboroutsourcing(RMB)2,223,876.36

IX.SpecificationofprofitdistributionandcapitalizingofcommonreservesFormulation,implementationoradjustmentoftheprofitdistributionpolicyduringthereportingperiod,especiallythecashdividendpolicy?√Applicable□Notapplicable

Duringthereportingperiod,theCompanyrevisedtheprofitdistributionclausesinthe"ArticlesofAssociation"inaccordancewithregulationssuchasthe"RegulatoryGuidelinesforListedCompaniesNo.3—DistributionofCashDividendsofListedCompanies",the"GuidelinesforArticlesofAssociationofListedCompanies",andthe"No.1GuidelinesfortheSelf-supervisionofListedCompaniesontheShenzhenStockExchange-StandardOperationsofCompaniesListedontheMainBoard".Therevised"ArticlesofAssociation"wasreviewedandapprovedatthefirstextraordinarygeneralmeetingof2025heldonNovember26,2025.

Specialinstructionsforcashdividendpolicy
WhetheritmeetstherequirementsoftheArticlesofAssociationortheresolutionofthegeneralmeetingofshareholders:Yes
Whetherthedividendstandardsandproportionsareexplicitandclear:Yes
Whetherrelevantdecision-makingproceduresandmechanismsarecomplete:Yes
WhethertheIndependentDirectorshavefulfilledtheirdutiesandplayedtheirdueroles:Yes
IftheCompanydoesnotmakecashdividends,itshalldisclosethespecificreasonsandthenextmeasurestobetakentoenhancethereturnslevelofinvestors:Notapplicable
Whetherminorityshareholdershavetheopportunitytofullyexpresstheiropinionsanddemands,andwhethertheirlegitimaterightsandinterestsarefullyprotected:Yes
Whethertheconditionsandproceduresarecompliantandtransparentifthecashdividendpolicyisadjustedorchanged:Yes

TheCompanyisprofitableduringthereportingperiodandtheprofitavailablefordistributionbytheparentcompanyispositive,butnocashdividenddistributionplanisproposed

□Applicable√Notapplicable?Profitdistributionandconversionofcapitalreservesintosharecapitalduringthereportingperiod?√Applicable□Notapplicable

Numberofbonussharesper10shares(shares)0
Numberofdividendsper10shares(RMB)(includingtax)0.35
Atotalnumberofsharesasthedistributionbasis(shares)1,011,660,000
Cashdividendamount(yuan,includingtax35,408,100.00
Othermeans(suchasrepurchaseofshares)cashdividendamount(yuan)0.00
Totalcashdividend(RMB,includingtax)35,408,100.00
Distributableprofit(yuan)1,098,111,214.93

Proportionofcashdividendinthedistributableprofit

Proportionofcashdividendinthedistributableprofit100%
Cashdividendsthistime
Ifthecompany'sdevelopmentstageishardtobeidentifiedandtherearemajorcapitalexpenditurearrangements,whentheprofitdistributioniscarriedout,theproportionofcashdividendsinthisprofitdistributionshouldbeatleast20%.
Detailedexplanationoftheplanforprofitdistributionorconversionofcapitalreservesintosharecapital
TheCompany's2025profitdistributionplanwasreviewedandapprovedatthe28thmeetingofthe8thBoardofDirectorsheldonMarch18,2026,andsubmittedtothe2025annualgeneralmeetingfordeliberation.Basedonthetotalsharecapitalof1,011,660,000sharesasofDecember31,2025,acashdividendofRMB0.35(taxinclusive)per10sharesistobedistributedtotheshareholders,withnobonusissuefromeitherprofitorcapitalreserves.Thisprofitdistributionplanissubjecttoapprovalatthegeneralmeetingbeforeimplementation.

X.ImplementationoftheCompany'sequityincentiveplan,employeestockownershipplan(ESOP)orotheremployeeincentives

□Applicable√Notapplicable?Duringthereportingperiod,theCompanyhadnoequityincentiveplan,employeestockownershipplanorotheremployeeincentivemeasuresandtheirimplementation.

XI.Constructionandimplementationofinternalcontrolsystemduringthereportingperiod

1.ConstructionandimplementationofinternalcontrolTheCompanyhasestablishedarelativelycompleteandcontinuouslyeffectiveinternalcontrolsystem,andhascarriedoutinternalcontrolevaluationinaccordancewiththeinternalcontrolmatrixanddocuments.TheCompanyhasmaintainedeffectiveinternalcontrolsoverfinancialreportinginallsignificantaspectsaccordingtotherequirementsofthecorporateinternalcontrolstandardsandrelevantregulations.Nosignificantdeficienciesinnon-financialreportinginternalcontrolshavebeenidentified,andnofactorshaveoccurredthatwouldimpacttheconclusionsregardingtheeffectivenessofinternalcontrols.Atthesametime,theCompanyattachesgreatimportancetotheregulationandsteeringroleofthebigsupervisionsystem.Byholdingjointsupervisionmeetingsandcarryingoutkeysupervisionandinspection,theCompanyhaspromotedthestandardizationlevelimprovementofrelevantmanagementwork.Nomajorviolationsofregulationsanddisciplineshavebeenfound.Inthefuture,theCompanywillcontinuetodevelopinternalcontrolinastandardizedmannerandstrengthenthesupervisionandinspectionofinternalcontrolinordertopromotethehealthyandsustainabledevelopmentoftheCompany.

2.Detailsofmajordeficienciesininternalcontrolfoundduringthereportingperiod

□Yes√No?

XII.ManagementandcontroloftheCompany'ssubsidiariesduringthereportingperiod

CompanynameConsolidationplanConsolidationprogressProblemsencounteredinconsolidationSolutionstakenProgressofsolutionFollow-upsolutionplan
NotapplicableNotapplicableNotapplicableNotapplicableNotapplicableNotapplicableNotapplicable

Abnormalitiesinthemanagementandcontrolofsubsidiaries

□Yes√No?XIII.EvaluationReportonInternalControlorAuditReportonInternalControl

1.Internalcontrolevaluationreport

Full-textdisclosuredateoftheEvaluationReportonInternalControl

Full-textdisclosuredateoftheEvaluationReportonInternalControlMarch20,2026
Full-textdisclosureindexoftheEvaluationReportonInternalControl2025InternalControlSelf-EvaluationReportonwww.cninfo.com.cn
RatiooftotalassetsofunitsincludedintheevaluationscopetototalassetsintheconsolidatedfinancialstatementsoftheCompany89.56%
RatioofoperatingrevenueofunitsincludedintheevaluationscopetotheoperatingrevenueofconsolidatedfinancialstatementsoftheCompany99.95%
Defectidentificationcriteria
TypeFinancialreportNon-financialreport
QualitativecriteriaTheCompany,basedontheactualsituation,identifiesthefollowingeventsorsignsthatmayindicatethepresenceofsignificantormaterialdeficienciesinfinancialreporting:(1)Thedirectors,supervisorsandseniormanagementwerefoundtohavefraudulentbehavior.(2)Thediscoverybythecertifiedpublicaccountantofamaterialmisstatementofacurrentperiod'sfinancialreportsandthefailureoftheinternalcontrolstodetectthemisstatementduringtheiroperation.(3)ThesupervisionoftheAuditCommitteeundertheBoardandInternalAuditServicetotheinternalcontrolisinvalid.(4)Theaccountingpersonnelwerewithoutnecessaryqualitiestocompletethepreparationoffinancialstatements.Thequalitativecriterionfortherecognitionofdefectsofinternalcontrolinthenon-financialstatementsmainlyweretheorderofseverityofdefectinvolvingbusinessnature,thedirectorpotentialnegativeinfluencenature,theinfluencescopeandotherfactors.Generally,thepresenceofthefollowingsignsindicatesthattheremaybemajororsignificantdeficienciesinthenon-financialreportinternalcontrol:(1)lackofdemocraticdecision-makingprocedures,suchaslackofdecision-makingonmajorissues,importantappointmentsordismissals,significantprojectinvestmentdecisions,useoflargefunds(ThreeMajorandOneBig)decision-makingprocedures;(2)unscientificdecision-makingprocedures,suchasmajordecision-makingerrorsresultinginsignificantpropertylossesfortheCompany;(3)seriousviolationsofnationallawsandregulations;(4)keymanagementpersonnelorimportanttalentsleavinginlargenumbers;(5)frequentnegativemediareportswithabroadimpact;(6)failuretorectifytheresultsofinternalcontrolevaluation,especiallymajororsignificantdeficiencies;(7)lackofsystematiccontroloverimportantbusinessesorsystemicfailureofsystems.
QuantitativecriteriaSeriousdefects:thedefects,ordefectgroupmayleadtothefinancialresultsmisstatementorpotentiallossesmorethan3%ofnetassets.Importantdefects:thedefects,ordefectgroupmayleadtothefinancialresultsThequantitativecriteriafordefectsofinternalcontrolinthenon-financialstatementsweremainlybasedontheamountofdirecteconomiclossthatmaybecaused,withreferencetothequantitativecriteriafordefectsof

misstatementorpotentiallossesthatisgreaterthan1%ofnetassetsbutnomorethan3%ofnetassets.Generaldefects:thedefects,ordefectgroupmayleadtothefinancialresultsmisstatementorpotentiallossesnomorethan1%ofnetassets.

misstatementorpotentiallossesthatisgreaterthan1%ofnetassetsbutnomorethan3%ofnetassets.Generaldefects:thedefects,ordefectgroupmayleadtothefinancialresultsmisstatementorpotentiallossesnomorethan1%ofnetassets.internalcontrolinfinancialreportoftheCompany.
Numberofmajordeficienciesinfinancialreports0
Numberofmajordeficienciesinnon-financialreport0
Numberofsignificantdeficienciesinfinancialreport0
Numberofsignificantdeficienciesinnon-financialreport0

2.AuditReportonInternalControl

?

√Applicable□Notapplicable

ReviewopinionintheAuditReportonInternalControl
Inouropinion,SPGhasmaintainedeffectiveinternalcontroloverfinancialreportinginallmaterialrespects,inaccordancewiththeBasicStandardforEnterpriseInternalControlandrelevantregulationsonDecember31,2025.
DisclosureoftheAuditReportonInternalControlDisclosed
Full-textdisclosuredateoftheAuditReportonInternalControlMarch20,2026
Full-textdisclosureindexoftheAuditReportonInternalControlReportonInternalControldisclosedonwww.cninfo.com.cn.
OpiniontypeoftheAuditReportonInternalControlStandardandunqualifiedopinion
Whethertherearemajordeficienciesinnon-financialreportsNo

WhethertheaccountingfirmissuesanAuditReportonInternalControlwithnon-standardopinions

□Yes√No?WhethertheAuditReportonInternalControlissuedbytheaccountingfirmisconsistentwiththeopinionoftheself-evaluationreportoftheBoardofDirectors?√Yes□NoWhetheranon-standardinternalcontrolauditopinionwasissuedduringthereportingperiodorthepreviousyear

□Yes√No?XIV.Statusofrectificationofself-examinationissuesofspecialactionsongovernanceoflistedcompaniesDuringthereportingperiod,theCompanydidnothaveanyissuesthatneededrectificationafterself-examination.XV.DisclosureofEnvironmentalInformation

Whetherthelistedcompanyanditsmainsubsidiariesareincludedinthelistofenterprisesrequiredtodisclosetheenvironmentalinformationbylaw

□Yes√No?

XVI.Socialresponsibility

Adheringtothephilosophyof"thinkingofthesourcewhendrinkingwater",whilepursuingeconomicbenefits,theCompanyproactivelypracticeditsroleasastate-ownedenterprise,fulfilleditssocialresponsibility,andgavebacktothesocietywithpracticalaction.Fordetails,pleaserefertothe2025Environmental,SocialandCorporateGovernance(ESG)ReportdisclosedonCNINFO(www.cninfo.com.cn).

XVII.ConsolidationandExpansionoftheAchievementsofPovertyAlleviationandRuralRevitalization

Payingcloseattentiontoruraldevelopment,theCompanyproactivelyimplementedthenationaltargetedpovertyalleviationaction,andcontinuouslycarriedoutconsumerassistanceandruralrevitalisationtasks.Fordetails,pleaserefertothe2025Environmental,SocialandCorporateGovernance(ESG)ReportdisclosedonCNINFO(www.cninfo.com.cn).

SectionVSignificantEventsI.Fulfillmentofcommitments

1.CommitmentsmadebytheCompany'sactualowner,shareholders,relatedparties,acquirers,theCompanyandotherrelatedpartiesthathavebeenfulfilledwithinthereportingperiodandthosethathavenotbeenfulfilledasoftheendofthereportingperiod

?√Applicable□Notapplicable

Reason

ReasonPartymakingcommitmentTypeContentDateTermPerformance
OthercommitmentsmadetominorityinterestsShenzhenInvestmentHoldingsCo.,Ltd.AvoidanceofhorizontalcompetitionToavoidhorizontalcompetition,ShenzhenInvestmentHoldingsCo.,Ltd.madesuchacommitment:FortheCompany’sexistingbusinessthathashorizontalcompetitionwithShenZhenProperties&ResourcesDevelopment(Group)Ltd.,ShenzhenInvestmentHoldingsCo.,Ltd.will,withinthescopepermittedbylawsandregulations,timelylaunchoneorseveralofthefollowingSeptember10,2021BeforeNovember9,2024Thecommitmenthasbeenchanged.Forrelevantmatters,pleaserefertotheAnnouncementontheApplicationoftheCompany'sControllingShareholderforChangeofCommitmentsonAvoidingHorizontalCompetitions(AnnouncementNo.:2024-035)andtheAnnouncementontheResolutionoftheThirdExtraordinaryGeneralMeetingof2024(AnnouncementNo.:2024-41)disclosedbythe

solutionsthatispracticallyfeasible,andcompletetheimplementationoftherelevantsolution(s)before9November2024tosolvetheexistinghorizontalcompetitionproblem:(1)Solvethehorizontalcompetitionbetweenthetwothroughassetsalesorassetreplacement;(2)Solvethehorizontalcompetitionbetweenthetwothroughequitytransfer;(3)Takeothermeasuresthatcaneffectivelysolvetheproblemofhorizontalcompetition.Abovecommitmentcameintoforceuponthereviewandapprovalontheshareholders’meetingofShenZhenProperties&ResourcesDevelopment(Group)Ltd.(dated27September2021).

solutionsthatispracticallyfeasible,andcompletetheimplementationoftherelevantsolution(s)before9November2024tosolvetheexistinghorizontalcompetitionproblem:(1)Solvethehorizontalcompetitionbetweenthetwothroughassetsalesorassetreplacement;(2)Solvethehorizontalcompetitionbetweenthetwothroughequitytransfer;(3)Takeothermeasuresthatcaneffectivelysolvetheproblemofhorizontalcompetition.Abovecommitmentcameintoforceuponthereviewandapprovalontheshareholders’meetingofShenZhenProperties&ResourcesDevelopment(Group)Ltd.(dated27September2021).CompanyonSeptember30andOctober19,2024respectively.
Othercommitmentsmadetominorityinterests1.SolutionforindustrycompetitionbetweenSZPRDandSPG.FortheexistingbusinessesofShenzhenPropertyManagementthatareincompetitionwithSPG,SIHCwillinitiateoneormorepracticallyoperableSeptember26,2024BeforeNovember9,2026Inperformance

solutionswithinthescopeallowedbylawsandregulationsandcompletetheimplementationofrelatedsolutionsby9November2026,toresolvetheexistinghorizontalcompetitionissue:(1)Solvethehorizontalcompetitionthroughassetsalesorassetswaps;(2)Solvethehorizontalcompetitionthroughequitytransfers,(3)Othermeasuresthatcaneffectivelyaddressthehorizontalcompetition.

solutionswithinthescopeallowedbylawsandregulationsandcompletetheimplementationofrelatedsolutionsby9November2026,toresolvetheexistinghorizontalcompetitionissue:(1)Solvethehorizontalcompetitionthroughassetsalesorassetswaps;(2)Solvethehorizontalcompetitionthroughequitytransfers,(3)Othermeasuresthatcaneffectivelyaddressthehorizontalcompetition.
Othercommitmentsmadetominorityinterests2.Othercommitmentstoavoidhorizontalcompetition.AsthecontrollingshareholderofthelistedcompanyandduringtheperiodwhenthelistedcompanyislistedontheShenzhenStockExchange,companies,enterprises,andeconomicorganizationscontrolledoractuallycontrolledbySIHC(excludingenterprisescontrolledbythelistedcompany,collectivelyreferredtoas"subsidiaries")willnotengageinbusinessdirectlycompetitivewiththelistedcompanyinnewbusinessfieldsotherthanthoseSeptember26,2024AsacontrollingshareholderofapubliclylistedcompanyduringitslistingperiodontheShenzhenStockExchangeInperformance

wherethereisexistinghorizontalcompetition.SIHCcommitsnottoseekunfairbenefitsthroughitsstatusasthecontrollingshareholderofthelistedcompany,therebyharmingtherightsandinterestsofthelistedcompanyanditsshareholders.Incaseofviolationoftheabovecommitments,SIHCwillbearthecorrespondinglegalresponsibilities,includingbutnotlimitedtocompensationforalllossescausedtothelistedcompany.

wherethereisexistinghorizontalcompetition.SIHCcommitsnottoseekunfairbenefitsthroughitsstatusasthecontrollingshareholderofthelistedcompany,therebyharmingtherightsandinterestsofthelistedcompanyanditsshareholders.Incaseofviolationoftheabovecommitments,SIHCwillbearthecorrespondinglegalresponsibilities,includingbutnotlimitedtocompensationforalllossescausedtothelistedcompany.
WhetherthecommitmentisfulfilledontimeYes
Ifthecommitmentsarenotfulfilledwithinthetimelimit,thespecificreasonsfortheunfinishedperformanceandthenextworkplanshallbespecifiedNotapplicable

2.IfthereisaprofitforecastfortheCompany'sassetsorprojects,andthereportingperiodisstillintheprofitforecastperiod,theCompanyshallexplainthattheassetsorprojectshavemettheoriginalprofitforecastandthereasons

□Applicable√Notapplicable?

3.PerformancecommitmentsinvolvingtheCompany

□Applicable√Notapplicable?II.Non-operationaloccupationoffundsbythecontrollingshareholdersandotherrelatedpartiesofthelistedcompany

□Applicable√Notapplicable?Duringthereportingperiod,therewerenonon-operationalfundsoccupiedbythecontrollingshareholdersandotherrelatedpartiesforthelistedcompany.

III.Illegalexternalguarantees

□Applicable√Notapplicable?TheCompanyhadnoillegalexternalguaranteeduringthereportingperiod.IV.ExplanationoftheBoardofDirectorsonthelatest"modifiedreport"

□Applicable√Notapplicable?V.ExplanationsGivenbytheBoardofDirectorsandtheIndependentDirectors(ifany)RegardingtheIndependentAuditor's“ModifiedOpinion”ontheFinancialStatementsoftheReportingPeriod

□Applicable√Notapplicable?

VI.Explanationoftheaccountingpolicies,changesinaccountingestimatesorcorrectionsofsignificantaccountingerrorscomparedtothefinancialreportofthepreviousyear

□Applicable√Notapplicable?Duringthereportingperiod,theCompanyhadnoaccountingpolicies,changesinaccountingestimatesorcorrectionsofsignificantaccountingerrors.

VII.Explanationofchangesinthescopeofconsolidatedstatementscomparedtothefinancialreportofthepreviousyear

?√Applicable□NotapplicableGuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.wastakenoverbyabankruptcyadministratorforbankruptcyandliquidationonNovember30,2025,andthusitisnolongerincludedinthescopeofconsolidation.VIII.Appointmentanddismissaloftheaccountingfirm

Currentlyappointedaccountingfirm

Nameofdomesticaccountingfirm

NameofdomesticaccountingfirmPan-ChinaCertifiedPublicAccountants(SpecialGeneralPartnership)
Remunerationofdomesticaccountingfirm(RMB10,000)72
Numberofconsecutiveyearsofauditservicesprovidedbydomesticaccountingfirm3
NameofcertifiedpublicaccountantsofthedomesticaccountingfirmWangHuansen,LinZhenhua
Numberofconsecutiveyearsofauditservicesprovidedbycertifiedpublicaccountantsofdomesticaccountingfirm3

Whethertochangetheaccountingfirminthecurrentperiod

□Yes√No?Engagementofinternalcontrolauditaccountingfirm,financialadviserorsponsor

?√Applicable□NotapplicableDuringtheReportingPeriod,theCompanyengagedPan-ChinaCertifiedPublicAccountant(LLP)toprovideinternalcontrolandauditservicesfortheCompanyataservicefeeofRMB210,000.IX.Delistingafterthedisclosureoftheannualreport

□Applicable√Notapplicable?

X.Mattersrelatedtobankruptcyandreorganization

□Applicable√Notapplicable?Duringthereportingperiod,theCompanyhadnobankruptcyrestructuringrelatedmatters.XI.Significantlitigationandarbitration?

√Applicable□Notapplicable

Basicinformationoflitigation(arbitration)

Basicinformationoflitigation(arbitration)Amountinvolved(RMB10,000)WhetherestimatedliabilitiesareformedProceedingsoflitigation(arbitration)Resultsandinfluenceoflitigation(arbitration)trialExecutionoflitigation(arbitration)judgmentDateofdisclosureDisclosureindex
Lawsuitofbilldispute17,715.14NoThisenforcementprocedureisterminated.JianbangCompanyhasenteredthebankruptcyandliquidationproceedings,andcreditorsmayfileclaimswiththeadministrator.AsJianbangGroupisincapableofpayingthecommercialbillsdueinJanuary2022,whichtotalRMB177,151,400,HuizhouMingxiangEconomicInformationConsultingCo.,Ltd.,HuizhouHuiyangHongfaIndustry&TradeCo.,Ltd.andHuizhouJinlongshengIndustrialCo.,Ltd.broughtalawsuitonthebilldisputetothePeople’sCourtofHuiyangDistrict.TheHuiyangDistrictCourtruledatfirstinstanceinMarch2023thatJianbangGroupshouldpaytheacceptancebillamountandinterest.HuizhouMingxiangEconomicInformationConsultingCo.,Ltd.,HuizhouHuiyangHongfaIndustry&TradeCo.,Ltd.,andHuizhouJinlongshengIndustrialCo.,Ltd.haveappliedforexecutiontotheHuizhouIntermediatePeople'sCourt.InFebruary2026,theHuizhouIntermediatePeople'sCourtissuedanenforcementorder,rulingtoterminatethisenforcementprocedure.October30,2025The2025Semi-AnnualReport(AnnouncementNo.:2025-023)andtheAnnouncementontheCourt'sRulingtoAccepttheBankruptcyandLiquidationApplicationagainstaControllingSubsidiaryandAppointmentofanAdministrator(AnnouncementNo.:2025-030)disclosedoncninfo.com.cn
LoancontractDispute39,568.85NoTheenforcementprocedureisterminated.JianbangInJanuary2024,theCompanyreceivedaciviljudgmentofthefirstinstanceOnDecember2,2025,theCompanyreceivedtheMay13,2025TheLitigationMatters(AnnouncementNo.:2025-013)

Companyhasenteredthebankruptcyandliquidationproceedings,andfiledclaimswiththeadministrator.

Companyhasenteredthebankruptcyandliquidationproceedings,andfiledclaimswiththeadministrator.issuedbytheShenzhenLuohuDistrictPeople'sCourt.TheCompanywonthecaseandhasappliedtotheLuohuDistrictPeople'sCourtofShenzhenforcompulsoryexecution.EnforcementOrder,rulingtoterminatetheenforcementprocedure.GiventhatJianbangCompanyhasenteredthebankruptcyandliquidationproceedings,theCompanyhasfiledclaimswiththeadministrator.andtheAnnouncementontheCourt'sRulingtoAccepttheBankruptcyandLiquidationApplicationagainstaControllingSubsidiaryandAppointmentofanAdministrator(AnnouncementNo.:2025-030)disclosedoncninfo.com.cn
Jointventureandcooperativerealestatedevelopmentcontractdisputes74,357.5NoInthesecondinstance.EvergrandePearlRiverDeltaCompanyhasenteredthebankruptcyandliquidationproceedings,andfiledclaimswiththeadministrator.GuangzhouBopiandShenzhenQijinareundergoingliquidationandderegistration,andclaimshavebeenfiledwiththeirrespectiveliquidationteams.OnJanuary8,2025,ourCompanyreceivedthefirstinstanceciviljudgmentofthecase,andthejudgmentmadebytheHuizhouIntermediatePeople'sCourtofthefirstinstancesupportedsomeofourcompany'slitigationclaims.OnJanuary22,2025,ourcompanyfiledanappealregardingunsupportedclaims,thecasewasheardinthesecondinstanceonMay22,2025,anditiscurrentlyinthesecondinstance.Inthesecondinstance.December8,2023AnnouncementonLitigationMatters(No.:2023-048)onwww.cninfo.com.cn
LoancontractDispute41,952.29NoJianbangCompanyandEvergrandePearlRiverDeltaCompanyhavebothenteredbankruptcyandliquidationproceedings,andclaimsInOctober2024,thecivilrulingforthesecondinstanceofthiscasewasreceived,andthecasewastreatedasawithdrawalofthelawsuit.Thefirst-instancejudgmenthastakeneffect,andtheCompanyhaswonthecase.TheCompanyGiventhatJianbangCompanyandEvergrandePearlRiverDeltaCompanyhavebothenteredbankruptcyandliquidationproceedings,June12,2025TheLitigationMatters(AnnouncementNo.:2025-016)andtheAnnouncementontheCourt'sRulingtoAccepttheBankruptcyandLiquidation

havebeenfiledwiththeirrespectiveadministrators.GuangzhouBopiandShenzhenQijinareundergoingliquidationandderegistration,andclaimshavebeenfiledwiththeirrespectiveliquidationteams.

havebeenfiledwiththeirrespectiveadministrators.GuangzhouBopiandShenzhenQijinareundergoingliquidationandderegistration,andclaimshavebeenfiledwiththeirrespectiveliquidationteams.appliedtothecourtforcompulsoryenforcementinJanuary2025.theCompanyhasfiledclaimswiththeirrespectiveadministrators.Meanwhile,GuangzhouBopiandShenzhenQijinareundergoingliquidationandderegistration,andtheCompanyhasalsofiledclaimswiththeirrespectiveliquidationteams.ApplicationagainstaControllingSubsidiaryandAppointmentofanAdministrator(AnnouncementNo.:2025-030)disclosedoncninfo.com.cn
ApplicationforbankruptcyandliquidationUnderreviewofclaimsanddebtsNoUnderbankruptcyandliquidation,theadministratorhastakenoverJianbangCompany.OnOctober27,2025,JianbangCompanyreceivedtheCivilRulingandtheDecisionfromtheHuizhouIntermediatePeople'sCourt.ThecourtruledtoacceptthebankruptcyandliquidationapplicationfiledbyZhongshanShengtangAdvertisingCo.,Ltd.againstJianbangCompanyandappointedanadministrator.OnDecember8,2025,theCompanysubmitteditsclaimdeclarationmaterialstotheadministratorofJianbangCompanybasedontheclaimamountconfirmedbytheeffectiveciviljudgment,theconfirmationletterofclaimsanddebts,andtransfervouchers.TheCompanyactivelyparticipatedincreditors'meetingstoexerciseitsrightsasacreditorinaccordancewiththelaw.October30,2025TheAnnouncementontheCourt'sRulingtoAccepttheBankruptcyandLiquidationApplicationagainstaControllingSubsidiaryandAppointmentofanAdministrator(AnnouncementNo.:2025-030)disclosedoncninfo.com.cn

XII.Punishmentandrectification

□Applicable√Notapplicable?Therewasnopunishmentorrectificationduringthereportingperiod.

XIII.IntegritystatusoftheCompanyanditscontrollingshareholdersandactualowner

□Applicable√Notapplicable?XIV.Majorrelatedpartytransactions

1.Relatedpartytransactionsrelatedtodailyoperations

□Applicable√Notapplicable?Duringthereportingperiod,theCompanyhadnorelatedpartytransactionsrelatedtodailyoperations.

2.Relatedpartytransactionsarisingfromtheacquisitionandsaleofassetsorequity

□Applicable√Notapplicable?Duringthereportingperiod,theCompanyhadnorelatedpartytransactionsarisingfromtheacquisitionorsaleofassetsorequity.

3.Relatedpartytransactionsarisingfromjointexternalinvestment

□Applicable√Notapplicable?Duringthereportingperiod,theCompanyhadnorelatedpartytransactionsarisingfromjointexternalinvestment.

4.Relatedclaimsanddebts

□Applicable√Notapplicable?Duringthereportingperiod,theCompanyhadnorelateddebttransactions.

5.Informationontransactionswithfinancecompanieswithrelatedrelationship

□Applicable√Notapplicable?Therewasnodeposit,loan,creditorotherfinancialbusinessbetweentheCompanyandthefinancecompanieswithrelatedrelationshipandtheirrelatedparties.

6.TransactionsbetweentheCompany'sholdingfinancecompaniesanditsrelatedparties

□Applicable√Notapplicable?Therewasnodeposit,loan,creditorotherfinancialbusinessbetweentheCompany'sholdingfinancecompaniesanditsrelatedparties.

7.Othermajorrelatedpartytransactions

□Applicable√Notapplicable?TheCompanyhadnoothermajorrelatedpartytransactionsduringthereportingperiod.XV.Majorcontractsandtheirperformance

1.Custody,contractingandleasematters

(1)Custody

□Applicable√Notapplicable?Duringthereportingperiod,theCompanyhadnothingundercustody.

(2)Contracting

□Applicable√Notapplicable?

Duringthereportingperiod,theCompanyhadnocontracting.

(3)Leases

□Applicable√Notapplicable?Duringthereportingperiod,theCompanyhadnoleases.

2.Significantguarantees

□Applicable√Notapplicable?TheCompanyhadnomaterialguaranteesduringthereportingperiod.

3.Entrustmentofothersforcashassetmanagement

(1)Entrustedwealthmanagement?√Applicable□NotapplicableOverviewofentrustedwealthmanagementduringthereportingperiod

Unit:RMB10,000

Productcategory

ProductcategoryRiskcharacteristicsBalanceofentrustedwealthmanagementduringthereportingperiodDelinquentuncollectedamount
OthersMoneymarketfunds-lowrisk105,025.610

Detailsofhigh-riskentrustedwealthmanagementwheretheCompany,asasingleclient,entrustsafinancialinstitutionforassetmanagement,orinvestsinproductswithlowsafetyandpoorliquidity

□Applicable√Notapplicable?

(2)Entrustedloans

□Applicable√Notapplicable?TherewerenoentrustedloansoftheCompanyduringthereportingperiod.

4.Othermajorcontracts

□Applicable√Notapplicable?TherewerenoothermajorcontractsoftheCompanyduringthereportingperiod.XVI.UseofRaisedFunds

□Applicable√Notapplicable?TheCompanyhadnouseoffundsraisedduringthereportingperiod.XVII.NotestoOtherMajorMatters

□Applicable√Notapplicable?TheCompanyhadnoothermajormatterstobeexplainedduringthereportingperiod.XVIII.MajorMattersoftheCompany'sSubsidiaries

□Applicable√Notapplicable?

SectionVI.ShareChangesandShareholder

Information

I.Changesinshares

1.Changesinshares

Unit:shares

Beforethechange

BeforethechangeIncreaseordecreaseinthischange(+,-)Afterthechange
NumberRatioNewsharesissuedBonusissueConversionofprovidentfundintosharesOthersSub-totalNumberRatio
I.Shareswithrestrictiveconditionsforsales00.00%0000000.00%
1.State-ownedshares00.00%0000000.00%
2.Sharesheldbythestate-ownedlegalpersons00.00%0000000.00%
3.Otherdomesticholdings00.00%0000000.00%
Including:sharesheldbydomesticlegalpersons00.00%0000000.00%
Sharesheldbydomesticnaturalpersons00.00%0000000.00%
4.Foreignshareholding00.00%0000000.00%
Including:sharesheldbyoverseaslegalpersons00.00%0000000.00%
Sharesheldbyoverseasnaturalpersons00.00%0000000.00%
II.Shares1,011,660,100.00%000001,011,660,100.00%

withoutrestrictiveconditionsforsales

withoutrestrictiveconditionsforsales000000
1.RMBordinaryshares891,660,00088.14%00000891,660,00088.14%
2.Foreignshareslisteddomestically120,000,00011.86%00000120,000,00011.86%
3.Foreignshareslistedoverseas00.00%0000000.00%
4.Others00.00%0000000.00%
III.Totalnumberofshares1,011,660,000100.00%000001,011,660,000100.00%

Reasonsforchangesinshares

□Applicable√Notapplicable?Approvalofchangesinshares

□Applicable√Notapplicable?Transferofchangesinshares

□Applicable√Notapplicable?Effectofchangesinsharesonfinancialindicatorssuchasbasicearningspershareanddilutedearningspershareinthelatestyearandthelatestperiod,andnetassetspershareattributabletotheCompany'sordinaryshareholders

□Applicable√Notapplicable?OthercontentsdeemednecessarybytheCompanyorrequiredbythesecuritiesregulatorstobedisclosed

□Applicable√Notapplicable?

2.Changesinrestrictedshares

□Applicable√Notapplicable?

II.Issuanceandlistingofsecurities

1.Issuanceofsecurities(excludingpreferredshares)duringthereportingperiod

□Applicable√Notapplicable?

2.ChangesinthetotalnumberofsharesandshareholderstructureoftheCompany,andchangesinthestructureofassetsandliabilitiesoftheCompany

□Applicable√Notapplicable?

3.Existinginternalemployeeshares

□Applicable√Notapplicable?

III.Shareholdersandactualowner

1.NumberoftheCompany'sshareholdersandshareholdingratios

Unit:shares

Totalnumberofordinaryshareholdersattheendofthereportingperiod.

Totalnumberofordinaryshareholdersattheendofthereportingperiod.38,034Totalnumberofordinaryshareholdersattheendofthepreviousmonthbeforethedisclosuredateoftheannualreport38,997Totalnumberofpreferredshareholderswithrestorationofvotingrightsattheendofthereportingperiod(ifany)(seeNote8)0Totalnumberofpreferredshareholderswhosevotingrighthavebeenrestoredattheendofthepreviousmonthbeforethedisclosuredateoftheannualreport(ifany)(seeNote8)0
Shareholdingsofshareholdersholdingmorethan5%orthetop10shareholders(excludingshareslentthroughrefinancing)
NameofshareholderNatureofshareholderShareholdingratioNumberofsharesheldattheendofthereportingperiodChangesduringthereportingperiodNumberofsharesheldunderrestrictedconditionsNumberofsharesheldwithoutrestrictionsonsalesPledge,markingorfreezing
SharestatusNumber
ShenzhenInvestmentHoldingsCo.,Ltd.State-ownedlegalperson54.79%554,247,280-10,106,5580554,247,280Notapplicable0
ShenzhenState-ownedEquityOperationManagementCo.,Ltd.Domesticnon-state-ownedlegalperson6.35%64,288,4260064,288,426Notapplicable0
YangJianminDomesticnaturalperson1.02%10,287,700-3,210,317010,287,700Pledged3,890,000
HongKongSecuritiesClearingCompanyLtd.(HKSCC)Overseaslegalperson0.70%7,038,4832,837,18007,038,483Notapplicable0
WangYulanDomesticnaturalperson0.62%6,228,591006,228,591Notapplicable0
ZhangXiujuanDomesticnaturalperson0.46%4,696,600-133,10004,696,600Notapplicable0
HeQiaoDomesticnaturalperson0.39%3,968,100176,20003,968,100Notapplicable0

WangJinghua

WangJinghuaDomesticnaturalperson0.31%3,100,0001,750,00003,100,000Notapplicable0
WangZhengyingDomesticnaturalperson0.29%2,961,900002,961,900Notapplicable0
ZhangTianxueDomesticnaturalperson0.28%2,830,283701,38402,830,283Notapplicable0
Strategicinvestorsorgenerallegalpersonbecomingthetop10shareholdersduetoplacementofnewshares(ifany)(seeNote3)Notapplicable
Notestoshareholders'relatedrelationshiporpersonsactinginconcertAmongthetop10shareholdersoftheCompany,ShenzhenState-ownedEquityManagementCo.,Ltd.isawholly-ownedsubsidiaryofShenzhenInvestmentHoldingsCo.,Ltd.TheCompanydoesnotknowwhetherthereexistsassociatedrelationshipamongtheothershareholders,orwhethertheyarepersonsactinginconcertasprescribedintheAdministrativeMeasuresfortheAcquisitionofListedCompanies.
Explanationoftheaboveshareholders'involvementinentrusting/beingentrustedvotingrightsandwaiverofvotingrightsNotapplicable
Specialexplanationfortheexistenceofrepurchaseaccountsamongthetop10shareholders(ifany)(seeNote10)Notapplicable
Shareholdingsofthetop10shareholderswithoutrestrictionsonsales(excludingshareslentthroughrefinancingandshareslockedbyseniormanagement)
NameofshareholderNumberofsharesheldwithoutrestrictionsonsalesattheendofthereportingperiodTypeofshares
TypeofsharesNumber
ShenzhenInvestmentHoldingsCo.,Ltd.554,247,280RMBordinaryshares554,247,280
ShenzhenState-ownedEquityOperationManagementCo.,Ltd.64,288,426RMBordinaryshares64,288,426
YangJianmin10,287,700RMBordinaryshares10,287,700
HongKongSecuritiesClearingCompanyLtd.(HKSCC)7,038,483RMBordinaryshares7,038,483
WangYulan6,228,591RMBordinaryshares6,228,591
ZhangXiujuan4,696,600RMBordinaryshares4,696,600
HeQiao3,968,100RMBordinaryshares3,805,700
HeQiao3,968,100Domesticallylistedforeignshares162,400
WangJinghua3,100,000Domesticallylistedforeignshares3,100,000
WangZhengying2,961,900RMBordinaryshares2,961,900
ZhangTianxue2,830,283Domestically2,830,283

listedforeignshares

listedforeignshares
Explanationofrelatedrelationshiporconcertedactionsamongthetop10shareholderswithunrestrictedtradableshares,andbetweenthetop10shareholderswithunrestrictedtradablesharesandthetop10shareholdersAmongthetop10unrestrictedpublicshareholdersoftheCompany,ShenzhenState-ownedEquityManagementCo.,Ltd.isawholly-ownedsubsidiaryofShenzhenInvestmentHoldingsCo.,Ltd.TheCompanydoesnotknowwhetherthereexistsassociatedrelationshipamongtheothershareholders,orwhethertheyarepersonsactinginconcertasprescribedintheAdministrativeMeasuresfortheAcquisitionofListedCompanies.
Explanationofthetop10ordinaryshareholders'participationinmarginfinancingandsecuritieslendingbusiness(ifany)(seeNote4)Amongthetop10shareholders,theshareholderranked3rdholds6,180,200sharesinacreditsecuritiesaccount,the6thrankedshareholderholds4,600,000sharesinacreditsecuritiesaccount,the7thrankedshareholderholds3,112,986sharesinacreditsecuritiesaccount,andthe9thrankedshareholderholds2,961,900sharesinacreditsecuritiesaccount.

Participationofshareholdersholdingmorethan5%oftheshares,thetop10shareholdersandthetop10shareholdersofunrestrictedtradablesharesinrefinancingbusinessandlendingshares

□Applicable√Notapplicable?Changesofthetop10shareholdersandthetop10shareholdersofunrestrictedtradablesharescomparedwiththepreviousperiodduetorefinancinglending/repayment

□Applicable√Notapplicable?WhethertheCompany'stop10ordinaryshareholdersandthetop10ordinaryshareholderswithoutrestrictiveconditionforsalesconductanyagreedrepurchasetransactionsduringthereportingperiod

□Yes√No?TheCompany'stop10ordinaryshareholders,andtop10ordinaryshareholderswithoutrestrictiveconditionforsalesdidnotconductanyagreedrepurchasetransactionduringthereportingperiod.

2.ControllingshareholdersoftheCompany

Natureofcontrollingshareholders:localstate-ownedholdingTypeofcontrollingshareholders:legalperson

NameofcontrollingshareholderLegalrepresentative/personinchargeDateofestablishmentOrganizationcodeMainbusiness
ShenzhenInvestmentHoldingsCo.,Ltd.HeJianfengOctober13,2004914403007675664218Investmentinequitiesonbehalfofthegovernmentandmanagementofthoseinvestments;developmentandoperationofgovernment-allocatedland;andinvestmentinandprovisionofservicesforstrategicemergingindustries
EquitiesofotherdomesticandoverseaslistedcompaniescontrolledandinvestedbythecontrollingshareholderduringthereportingperiodSZPRDA(000011)holds303.14millionshares,withashareholdingratioof50.87%;STHC(000045)holds234.07millionshares,withashareholdingratioof46.21%;PingAnInsurance(601318)holds962.72millionshares,withashareholdingratioof5.32%;GuosenSecurities(002736)holds3,223.11millionshares,withashareholdingratioof31.47%;GuotaiHaitongSecurities(601211)holds609.43millionA-sharesand103.37millionH-shares,withashareholdingratioof4.04%;TellingTelecommunicationHolding(000829)holds195.03millionshares,withashareholding

ratioof19.03%;ShenzhenInternational(00152)holds1,059.08millionshares,withashareholdingratioof

43.95%;Leaguer(002243)holds606.66millionshares,withashareholdingratioof50.11%;Infinova(002528)holds315.83millionshares,withashareholdingratioof26.35%;EternalAsia(002183)holds601.67millionshares,withashareholdingratioof23.17%;ShenzhenWaterPlanningandDesignInstitute(301038)holds83.66millionshares,withashareholdingratioof37.50%;ShenzhenEnergy(000027)holds6.77millionshares,withashareholdingratioof0.14%;BankofCommunications(601328)holds9.52millionshares,withashareholdingratioof

0.01%;CECEPTechandEcology&Environment(300197)holds113.98millionshare,withashareholdingratioof3.66%;ChinaVanke(02202)holds77.27millionshares,withashareholdingratioof0.66%;ShenzhenSEG(000058)holds696.16mnshares,withashareholdingratioof56.54%;ShenzhenSDGInformation(000070)holds325.72millionshares,withashareholdingratioof

36.18%;ShenzhenTellusHolding(000025)holds211.59millionshares,withashareholdingratioof

49.09%;ShenzhenSDGService(300917)holds80.74mnshares,withashareholdingratioof47.78%;MicrogateTechnology(300319)holds72millionshares,withashareholdingratioof8.11%;ChinaMerchantsShekouIndustrialZoneHoldings(001979)holds456.12millionshares,withashareholdingratioof5.03%.

Changesincontrollingshareholdersduringthereportingperiod

□Applicable√Notapplicable?TherewasnochangeinthecontrollingshareholderoftheCompanyduringthereportingperiod.

3.TheCompany'sactualowneranditspersonsactinginconcert

Natureofactualowner:localstate-ownedassetsmanagementagencyTypeofactualowner:legalperson

ratioof19.03%;ShenzhenInternational(00152)holds1,059.08millionshares,withashareholdingratioof

43.95%;Leaguer(002243)holds606.66millionshares,withashareholdingratioof50.11%;Infinova(002528)holds315.83millionshares,withashareholdingratioof26.35%;EternalAsia(002183)holds601.67millionshares,withashareholdingratioof23.17%;ShenzhenWaterPlanningandDesignInstitute(301038)holds83.66millionshares,withashareholdingratioof37.50%;ShenzhenEnergy(000027)holds6.77millionshares,withashareholdingratioof0.14%;BankofCommunications(601328)holds9.52millionshares,withashareholdingratioof

0.01%;CECEPTechandEcology&Environment(300197)holds113.98millionshare,withashareholdingratioof3.66%;ChinaVanke(02202)holds77.27millionshares,withashareholdingratioof0.66%;ShenzhenSEG(000058)holds696.16mnshares,withashareholdingratioof56.54%;ShenzhenSDGInformation(000070)holds325.72millionshares,withashareholdingratioof

36.18%;ShenzhenTellusHolding(000025)holds211.59millionshares,withashareholdingratioof

49.09%;ShenzhenSDGService(300917)holds80.74mnshares,withashareholdingratioof47.78%;MicrogateTechnology(300319)holds72millionshares,withashareholdingratioof8.11%;ChinaMerchantsShekouIndustrialZoneHoldings(001979)holds456.12millionshares,withashareholdingratioof5.03%.Nameofactualowner

NameofactualownerLegalrepresentative/personinchargeDateofestablishmentOrganizationcodeMainbusiness
State-ownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernmentYangJunApril02,200411440300K317280672Performthedutiesofthecontributoronbehalfofthestate,andsuperviseandmanagestate-ownedassetsauthorizedforsupervisioninaccordancewiththelaw.
EquityofotherdomesticandoverseaslistedcompaniescontrolledbytheactualownerduringthereportingperiodInadditiontotheCompanycontrollingshareholder-ShenzhenInvestmentHoldingCo.,Ltd.,otherdomesticandoverseaslistedcompanieswhoseequitydirectlyheldbytheactualcontrollersdidnotrankamongthetoptenshareholdersoftheCompany.

Changesinactualownerduringthereportingperiod

□Applicable√Notapplicable?TherewasnochangeintheactualowneroftheCompanyduringthereportingperiod.ChartforthepropertyandcontrollingrelationshipsbetweentheCompanyandtheactualowner

TheactualownercontrolstheCompanybywayoftrustorotherassetmanagementmethods

□Applicable√Notapplicable?

4.ThecumulativenumberofsharespledgedbythecontrollingshareholderorthelargestshareholderoftheCompanyandtheirpersonsactinginconcertaccountedfor80%ofthenumberofsharesheldbythem

□Applicable√Notapplicable?

5.Otherinstitutionalshareholdersholdingmorethan10%oftheshares

□Applicable√Notapplicable?

6.Restrictedsharereductionofcontrollingshareholder,actualowner,reorganizationpartiesandothercommittedentities

□Applicable√Notapplicable?

IV.SpecificimplementationofsharerepurchaseduringthereportingperiodImplementationprogressofsharerepurchase

□Applicable√Notapplicable?Implementationprogressofreducingrepurchasesharesbymeansofcentralizedbiddingtransaction

□Applicable√Notapplicable?

V.PreferredShares

□Applicable√Notapplicable?Duringthereportingperiod,theCompanyhadnopreferredshares.

SectionVIIBonds

□Applicable√Notapplicable?

SectionVIIIFinancialStatementsI.Auditreport

Typeofauditopinion

TypeofauditopinionStandardandunqualifiedopinion
SigningdateoftheauditreportMarch18,2026
NameofauditinstitutionPan-ChinaCertifiedPublicAccountants(SpecialGeneralPartnership)
AuditreportNo.PCCPAAR[2026]No.7-34
NameofcertifiedpublicaccountantWangHuansen,LinZhenhua

MainBodyoftheAuditReport

Auditor’sReport

PCCPAAR[2026]No.7-34TotheShareholdersofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.:

I.AuditOpinionWehaveauditedthefinancialstatementsofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.(the“Company”),whichcomprisetheconsolidatedandparentcompanybalancesheetsasatDecember31,2025,theconsolidatedandparentcompanyincomestatements,consolidatedandparentcompanycashflowstatements,andconsolidatedandparentcompanystatementsofchangesinequityfortheyearthenended,aswellasnotestofinancialstatements.Inouropinion,theaccompanyingfinancialstatementspresentfairly,inallmaterialrespects,thefinancialpositionoftheCompanyasatDecember31,2025,anditsfinancialperformanceanditscashflowsfortheyearthenendedinaccordancewithChinaAccountingStandardsforBusinessEnterprises.II.BasisforAuditOpinionWeconductedourauditinaccordancewithChinaStandardsonAuditing.OurresponsibilitiesunderthosestandardsarefurtherdescribedintheCertifiedPublicAccountant’sResponsibilitiesfortheAuditoftheFinancialStatementssectionofourreport.WeareindependentoftheCompanyinaccordancewiththe“ChineseCertified

PublicAccountantIndependenceStandardNo.1–IndependenceRequirementsforFinancialStatementAuditandReviewEngagements”andtheChinaCodeofEthics

forCertifiedPublicAccountants,andwehavefulfilledotherethicalresponsibilities.Inconductingouraudit,wehavecompliedwiththeindependencerequirementsapplicabletoauditsofpublicinterestentities.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisforourauditopinion.III.KeyAuditMattersKeyauditmattersarethosemattersthat,inourprofessionaljudgment,wereofmostsignificanceinourauditofthefinancialstatementsofthecurrentperiod.Thesematterswereaddressedinthecontextofourauditofthefinancialstatementsasawhole,andinformingouropinionthereon,andwedonotexpressaseparateopiniononthesematters.(I)Revenuerecognition

1.KeyauditmattersPleaserefertosectionIII(XXV)andV(II)1ofnotestothefinancialstatementsfordetails.TheCompanyismainlyengagedinrealestatesales,engineeringconstruction,andpropertyleasingandotherbusinesses.In2025,theoperatingrevenueamountedto1,482,872,299.36yuan,ofwhich,1,324,656,290.59yuanwasfromtherealestatesales,accountingfor89.33%,and81,299,490.77yuanwasfromengineeringconstruction,accountingfor5.48%.AsoperatingrevenueisoneofthekeyperformanceindicatorsoftheCompany,theremightbeinherentrisksthattheCompany’smanagement(the“Management”)adoptsinappropriaterevenuerecognitiontoachievespecificgoalsorexpectations,andrevenuerecognitioninvolvessignificantjudgmentoftheManagement,wehaveidentifiedrevenuerecognitionasakeyauditmatter.

2.ResponsiveauditproceduresOurmainauditproceduresforrevenuerecognitionareasfollows:

(1)Weobtainedunderstandingsofkeyinternalcontrolsrelatedtorevenuerecognition,assessedthedesignofthesecontrols,determinedwhethertheyhadbeenexecuted,andtestedtheeffectivenessoftheoperation;

(2)Wecheckedmainhousingsalescontractsandleasecontracts,andassessedwhethertherevenuerecognitionmethodwasappropriate;

(3)Weperformedanalysisprocedureonoperatingrevenueandgrossmarginbymonth,businesstype,etc.,soastoidentifywhethertherearesignificantorabnormalfluctuationsandfindoutthereason;

(4)Wecheckedsupportingdocumentsrelatedtoselecteditems,includinghousingsalescontracts,housingdeliverynotices,leasecontracts,salesinvoices,etc.

(5)Weselecteditemstocheckthedocumentsincludingcostbudget,purchasecontracts,subcontractagreements,etc.whichweretakenasthebasisforestimatingtotalcost,soastotestwhethertheperformanceprogressandtherevenuerecognizedbasedonperformanceprogresswereaccuratelymeasuredbytheManagement,andevaluatedthereasonablenessoftheperformanceprogressdeterminedbytheManagementincombinationwithdocumentsincludingsupervisionreports,progressconfirmationsheets,customerstatements,aswellastheon-siteobservationoninventorycounting;

(6)Weperformedconfirmationproceduresonsalesamountofselecteditemsincombinationwithconfirmationprocedureofaccountsreceivableandcontractassets;

(7)Weperformedcut-offteststocheckwhethertherevenuewasrecognizedintheappropriateperiod;and

(8)Wecheckedwhetherinformationrelatedtooperatingrevenuehadbeenpresentedappropriatelyinthefinancialstatements.(II)Netrealizablevalueofinventories

1.KeyauditmattersPleaserefertosectionIII(XIII)andV(I)7ofnotestothefinancialstatementsfordetails.AsofDecember31,2025,thebookbalanceofinventoriesamountedto1,153,978,849.41yuan,withprovisionforinventorywrite-downof54,619,230.16yuan,andthecarryingamountamountedto1,099,359,619.25yuan.Inventoriesaremeasuredatthelowerofcostandnetrealizablevalue.ThenetrealizablevalueisdeterminedbytheManagementbasedontheamountoftheestimatedsellingpricelessthecosttobeincurreduponcompletion,estimatedsellingexpensesandrelevanttaxesandsurcharges.Astheamountofinventoriesissignificantanddeterminationofnetrealizablevalueinvolvessignificantjudgmentof

theManagement,wehaveidentifiednetrealizablevalueofinventoriesasakeyauditmatter.

2.ResponsiveauditproceduresOurmainauditproceduresfornetrealizablevalueofinventoriesareasfollows:

(1)Weobtainedunderstandingsofkeyinternalcontrolsrelatedtonetrealizablevalueofinventories,assessedthedesignofthesecontrols,determinedwhethertheyhadbeenexecuted,andtestedtheeffectivenessoftheoperation;

(2)WereviewedtheoutcomeoftheManagement’spreviousestimatesonthenetrealizablevalueortheirsubsequentre-estimations;

(3)Weselecteditemstoassessthereasonablenessoftheestimatedsellingprice,andreviewedwhethertheestimatedsellingpricewasconsistentwithsalescontractprice,marketsellingprice,etc.;

(4)Weassessedthereasonablenessofestimationoncosttobeincurreduponcompletion,sellingexpensesandrelevanttaxesandsurchargesmadebytheManagement;

(5)WetestedwhetherthecalculationofnetrealizablevalueofinventoriesmadebytheManagementwasaccurate;

(6)Weidentifiedwhetherthereexistedsituationssuchasprojectswithslowdevelopmentorsalesprogress,incombinationwithobservationoninventorycounting,andassessedthereasonablenessofestimationsonnetrealizablevalueofinventoriesmadebytheManagement;and

(7)Wecheckedwhetherinformationrelatedtonetrealizablevalueofinventorieshadbeenpresentedappropriatelyinthefinancialstatements.IV.OtherInformationTheManagementisresponsiblefortheotherinformation.TheotherinformationcomprisestheinformationincludedintheCompany’sannualreport,butdoesnotincludethefinancialstatementsandourauditor’sreportthereon.Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationandwedonotexpressanyformofassuranceconclusionthereon.Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoread

theotherinformationand,indoingso,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsorourknowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.If,basedontheworkwehaveperformed,weconcludethatthereisamaterialmisstatementoftheotherinformation,wearerequiredtoreportthatfact.Wehavenothingtoreportinthisregard.V.ResponsibilitiesoftheManagementandThoseChargedwithGovernancefortheFinancialStatementsTheManagementisresponsibleforpreparingandpresentingfairlythefinancialstatementsinaccordancewithChinaAccountingStandardsforBusinessEnterprises,aswellasdesigning,implementingandmaintaininginternalcontrolrelevanttothepreparationoffinancialstatementsthatarefreefrommaterialmisstatement,whetherduetofraudorerror.Inpreparingthefinancialstatements,theManagementisresponsibleforassessingtheCompany’sabilitytocontinueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasisofaccountingunlesstheManagementeitherintendstoliquidatetheCompanyortoceaseoperations,orhasnorealisticalternativebuttodoso.ThosechargedwithgovernanceareresponsibleforoverseeingtheCompany’sfinancialreportingprocess.VI.CertifiedPublicAccountant’sResponsibilitiesfortheAuditoftheFinancialStatementsOurobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrommaterialmisstatement,whetherduetofraudorerror,andtoissueanauditor’sreportthatincludesouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewithChinaStandardsonAuditingwillalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorandareconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthesefinancialstatements.

WeexerciseprofessionaljudgmentandmaintainprofessionalskepticismthroughouttheauditperformedinaccordancewithChinaStandardsonAuditing.Wealso:

(I)Identifyandassesstherisksofmaterialmisstatementofthefinancialstatements,whetherduetofraudorerror,designandperformauditproceduresresponsivetothoserisks,andobtainauditevidencethatissufficientandappropriatetoprovideabasisforouropinion.Theriskofnotdetectingamaterialmisstatementresultingfromfraudishigherthanforoneresultingfromerror,asfraudmayinvolvecollusion,forgery,intentionalomissions,misrepresentations,ortheoverrideofinternalcontrol.(II)Obtainanunderstandingofinternalcontrolrelevanttotheauditinordertodesignauditproceduresthatareappropriateinthecircumstances.(III)EvaluatetheappropriatenessofaccountingpoliciesusedandthereasonablenessofaccountingestimatesandrelateddisclosuresmadebytheManagement.(IV)ConcludeontheappropriatenessoftheManagement’suseofthegoingconcernbasisofaccountingand,basedontheauditevidenceobtained,whetheramaterialuncertaintyexistsrelatedtoeventsorconditionsthatmaycastsignificantdoubtontheCompany’sabilitytocontinueasagoingconcern.Ifweconcludethatamaterialuncertaintyexists,wearerequiredtodrawattentioninourauditor’sreporttotherelateddisclosuresinthefinancialstatementsor,ifsuchdisclosuresareinadequate,tomodifyouropinion.Ourconclusionsarebasedontheauditevidenceobtaineduptothedateofourauditor’sreport.However,futureeventsorconditionsmaycausetheCompanytoceasetocontinueasagoingconcern.(V)Evaluatetheoverallpresentation,structureandcontentofthefinancialstatements,andwhetherthefinancialstatementsrepresenttheunderlyingtransactionsandeventsinamannerthatachievesfairpresentation.(VI)ObtainsufficientandappropriateauditevidenceregardingthefinancialinformationoftheentitiesorbusinessactivitieswithintheCompanytoexpressanopiniononthefinancialstatements.Weareresponsibleforthedirection,supervisionandperformanceofthegroupaudit.Weremainsoleresponsibilityforourauditopinion.

Wecommunicatewiththosechargedwithgovernanceregardingtheplannedauditscope,timescheduleandsignificantauditfindings,includinganydeficienciesininternalcontrolofconcernthatweidentifyduringouraudit.Wealsoprovidethosechargedwithgovernancewithastatementthatwehavecompliedwithrelevantethicalrequirementsregardingindependence,andtocommunicatewiththemallrelationshipsandothermattersthatmayreasonablybethoughttobearonourindependence,andwhereapplicable,relatedsafeguards.Fromthematterscommunicatedwiththosechargedwithgovernance,wedeterminethosemattersthatwereofmostsignificanceintheauditofthefinancialstatementsofthecurrentperiodandarethereforethekeyauditmatters.Wedescribethesemattersinourauditor’sreportunlesslaworregulationprecludespublicdisclosureaboutthematterorwhen,inextremelyrarecircumstances,wedeterminethatamattershouldnotbecommunicatedinourreportbecausetheadverseconsequencesofdoingsowouldreasonablybeexpectedtooutweighthepublicinterestbenefitsofsuchcommunication.

Pan-ChinaCertifiedPublicAccountantsLLPChineseCertifiedPublicAccountant:WangHuansen

(EngagementPartner)Hangzhou·ChinaChineseCertifiedPublicAccountant:LinZhenhua

DateofReport:March18,2026

Theauditor’sreportandtheaccompanyingfinancialstatementsareEnglishtranslationsoftheChineseauditor’sreportandstatutoryfinancialstatementspreparedunderaccountingprinciplesandpracticesgenerallyacceptedinthePeople’sRepublicofChina.Thesefinancialstatementsarenotintendedtopresentthefinancialpositionandfinancialperformanceandcashflowsinaccordancewithaccountingprinciplesandpracticesgenerallyacceptedinothercountriesandjurisdictions.IncasetheEnglishversiondoesnotconformtotheChineseversion,theChineseversionprevails.

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ConsolidatedbalancesheetasatDecember31,2025(ExpressedinRenminbiYuan)

Assets

AssetsNoteNo.ClosingbalanceBeginningbalance
Currentassets:
Cashandbankbalances1284,686,525.04529,242,725.36
Settlementfunds
Loanstootherbanks
Held-for-tradingfinancialassets21,050,256,058.41987,801,938.51
Derivativefinancialassets
Notesreceivable3100,000.00
Accountsreceivable444,898,083.7456,672,795.52
Receivablesfinancing
Advancespaid531,588.451,201,106.21
Premiumsreceivable
Reinsuranceaccountsreceivable
Reinsurancereservereceivable
Otherreceivables6747,900,491.527,438,040.83
Financialassetsunderreverserepo
Inventories71,099,359,619.253,636,840,229.34
Contractassets829,035,256.2830,888,723.09
Assetsheldforsale
Non-currentassetsduewithinoneyear
Othercurrentassets966,133,465.24154,192,023.86
Totalcurrentassets3,322,301,087.935,404,377,582.72
Non-currentassets:
Loansandadvances
Debtinvestments
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments10
Otherequityinstrumentinvestments1114,571,511.8114,697,341.18
Othernon-currentfinancialassets
Investmentproperty12522,634,659.17515,925,116.54
Fixedassets1314,949,900.4517,489,207.57
Constructioninprogress14571,822.67
Productivebiologicalassets
Oil&gasassets
Right-of-useassets
Intangibleassets15
Developmentexpenditures
Goodwill
Long-termprepayments161,615,683.921,719,911.72
Deferredtaxassets176,138,319.6233,571,496.94
Othernon-currentassets
Totalnon-currentassets560,481,897.64583,403,073.95
Totalassets3,882,782,985.575,987,780,656.67

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ConsolidatedbalancesheetasatDecember31,2025(continued)(ExpressedinRenminbiYuan)

Liabilities&Equity

Liabilities&EquityNoteNo.ClosingbalanceBeginningbalance
Currentliabilities:
Short-termborrowings1950,000.001,563,000.00
Centralbankloans
Loansfromotherbanks
Held-for-tradingfinancialliabilities
Derivativefinancialliabilities
Notespayable
Accountspayable20171,738,333.04464,488,982.30
Advancesreceived21722,042.141,398,988.78
Contractliabilities2228,400,659.201,298,146,232.35
Financialliabilitiesunderrepo
Absorbingdepositandinterbankdeposit
Depositsforagencysecuritytransaction
Depositsforagencysecurityunderwriting
Employeebenefitspayable2332,757,342.8822,499,368.29
Taxesandratespayable2426,922,082.5827,554,810.01
Otherpayables25144,280,409.16561,016,653.17
Handlingfeesandcommissionspayable
Reinsuranceaccountspayable
Liabilitiesheldforsale
Non-currentliabilitiesduewithinoneyear2633,888,347.83
Othercurrentliabilities277,565,002.87118,304,068.47
Totalcurrentliabilities412,435,871.872,528,860,451.20
Non-currentliabilities:
Insurancepolicyreserve
Long-termborrowings2862,273,677.82
Bondspayable
Including:Preferredshares
Perpetualbonds
Leaseliabilities29
Long-termpayables
Long-termemployeebenefitspayable
Provisions
Deferredincome
Deferredtaxliabilities17867,914.501,259,459.98
Othernon-currentliabilities
Totalnon-currentliabilities867,914.5063,533,137.80
Totalliabilities413,303,786.372,592,393,589.00
Equity:
Sharecapital291,011,660,000.001,011,660,000.00
Otherequityinstruments
Including:Preferredshares
Perpetualbonds
Capitalreserve30978,244,910.11978,244,910.11
Less:Treasuryshares
Othercomprehensiveincome3123,315,115.5223,060,416.31
Specialreserve
Surplusreserve32275,253,729.26275,253,729.26
Generalriskreserve
Undistributedprofit331,323,849,441.491,223,893,437.74
Totalequityattributabletotheparentcompany3,612,323,196.383,512,112,493.42
Non-controllinginterest-142,843,997.18-116,725,425.75
Totalequity3,469,479,199.203,395,387,067.67
Totalliabilities&equity3,882,782,985.575,987,780,656.67

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ParentcompanybalancesheetasatDecember31,2025

(ExpressedinRenminbiYuan)

Assets

AssetsNoteNo.ClosingbalanceBeginningbalance
Currentassets:
Cashandbankbalances69,884,281.8383,656,432.61
Held-for-tradingfinancialassets987,801,938.51
Derivativefinancialassets
Notesreceivable
Accountsreceivable14,843,552.767,200,138.91
Receivablesfinancing
Advancespaid
Otherreceivables21,880,427,908.131,751,551,390.53
Inventories312,474.69315,900.69
Contractassets
Assetsheldforsale
Non-currentassetsduewithinoneyear
Othercurrentassets1,294,922.051,037,878.95
Totalcurrentassets1,956,763,139.462,831,563,680.20
Non-currentassets:
Debtinvestments
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments31,132,181,561.851,160,766,664.14
Otherequityinstrumentinvestments14,571,511.8114,697,341.18
Othernon-currentfinancialassets
Investmentproperty387,434,080.02409,742,121.37
Fixedassets9,186,628.0610,736,433.64
Constructioninprogress571,822.67
Productivebiologicalassets
Oil&gasassets
Right-of-useassets
Intangibleassets
Developmentexpenditures
Goodwill
Long-termprepayments1,209,606.83770,175.82
Deferredtaxassets469,690.21
Othernon-currentassets
Totalnon-currentassets1,545,155,211.241,597,182,426.36
Totalassets3,501,918,350.704,428,746,106.56

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ParentcompanybalancesheetasatDecember31,2025(continued)

(ExpressedinRenminbiYuan)

Liabilities&Equity

Liabilities&EquityNoteNo.ClosingbalanceBeginningbalance
Currentliabilities:
Short-termborrowings
Held-for-tradingfinancialliabilities
Derivativefinancialliabilities
Notespayable
Accountspayable6,692,455.4813,684,223.19
Advancesreceived
Contractliabilities94,227.6195,842.85
Employeebenefitspayable21,771,697.0615,935,363.87
Taxesandratespayable1,161,124.7812,314,051.54
Otherpayables142,790,324.11854,613,311.67
Liabilitiesheldforsale
Non-currentliabilitiesduewithinoneyear374,768.60
Othercurrentliabilities4,711.394,792.15
Totalcurrentliabilities172,514,540.43897,022,353.87
Non-currentliabilities:
Long-termborrowings62,273,677.82
Bondspayable
Including:Preferredshares
Perpetualbonds
Leaseliabilities
Long-termpayables
Long-termemployeebenefitspayable
Provisions
Deferredincome
Deferredtaxliabilities867,914.501,259,459.98
Othernon-currentliabilities
Totalnon-currentliabilities867,914.5063,533,137.80
Totalliabilities173,382,454.93960,555,491.67
Equity:
Sharecapital1,011,660,000.001,011,660,000.00
Otherequityinstruments
Including:Preferredshares
Perpetualbonds
Capitalreserve964,711,931.13964,711,931.13
Less:Treasuryshares
Othercomprehensiveincome1,928,633.862,023,005.89
Specialreserve
Surplusreserve252,124,115.85252,124,115.85
Undistributedprofit1,098,111,214.931,237,671,562.02
Totalequity3,328,535,895.773,468,190,614.89
Totalliabilities&equity3,501,918,350.704,428,746,106.56

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ConsolidatedincomestatementfortheyearendedDecember31,2025

(ExpressedinRenminbiYuan)

Items

ItemsNoteNo.CurrentperiodcumulativePrecedingperiodcomparative
I.Totaloperatingrevenue1,482,872,299.36407,022,191.44
Including:Operatingrevenue11,482,872,299.36407,022,191.44
Interestincome
Premiumsearned
Revenuefromhandlingfeesandcommissions
II.Totaloperatingcost1,183,752,194.32426,847,390.83
Including:Operatingcost11,069,812,444.74332,325,650.30
Interestexpenses
Handlingfeesandcommissions
Surrendervalue
Netpaymentofinsuranceclaims
Netprovisionofinsurancepolicyreserve
Premiumbonusexpenditures
Reinsuranceexpenses
Taxesandsurcharges221,879,412.1616,741,282.71
Sellingexpenses320,775,223.4113,164,672.93
Administrativeexpenses472,505,249.0370,118,532.01
R&Dexpenses
Financialexpenses5-1,220,135.02-5,502,747.12
Including:Interestexpenses3,760,510.212,586,822.94
Interestincome3,829,111.017,998,718.28
Add:Otherincome631,652.46842,206.39
Investmentincome(orless:losses)7-150,943,612.671,346,463.59
Including:Investmentincomefromassociatesandjointventures
Gainsfromderecognitionoffinancialassetsatamortizedcost
Gainsonforeignexchange(orless:losses)
Gainsonnetexposuretohedgingrisk(orless:losses)
Gainsonchangesinfairvalue(orless:losses)816,621,332.2218,461,736.59
Creditimpairmentloss9-2,086,760.74-8,953,080.52
Assetsimpairmentloss10-2,407,322.73-375,188,159.83
Gainsonassetdisposal(orless:losses)11-5,767.73195,840.20
III.Operatingprofit(orless:losses)160,329,625.85-383,120,192.97
Add:Non-operatingrevenue12943,633.722,414,677.03
Less:Non-operatingexpenditures1337,332.37267,987.97
IV.Profitbeforetax(orless:totalloss)161,235,927.20-380,973,503.91
Less:Incometaxexpenses1461,682,858.60-3,377,545.61
V.Netprofit(orless:netloss)99,553,068.60-377,595,958.30
(I)Categorizedbythecontinuityofoperations
1.Netprofitfromcontinuingoperations(orless:netloss)99,553,068.60-377,595,958.30
2.Netprofitfromdiscontinuedoperations(orless:netloss)
(II)Categorizedbytheportionofequityownership
1.Netprofitattributabletoownersofparentcompany(orless:netloss)99,956,003.75-176,710,947.65
2.Netprofitattributabletonon-controllingshareholders(orless:netloss)-402,935.15-200,885,010.65
VI.Othercomprehensiveincomeaftertax1,442,384.71-3,159,868.45
Itemsattributabletotheownersoftheparentcompany254,699.21-2,259,043.13
(I)Nottobereclassifiedsubsequentlytoprofitorloss-94,372.03279,697.38
1.Remeasurementsofthenetdefinedbenefitplan
2.Itemsunderequitymethodthatwillnotbereclassifiedtoprofitorloss
3.Changesinfairvalueofotherequityinstrumentinvestments-94,372.03279,697.38
4.Changesinfairvalueofowncreditrisk
5.Others
(II)Tobereclassifiedsubsequentlytoprofitorloss349,071.24-2,538,740.51
1.Itemsunderequitymethodthatmaybereclassifiedtoprofitorloss
2.Changesinfairvalueofotherdebtinvestments
3.Profitorlossfromreclassificationoffinancialassetsintoothercomprehensiveincome
4.Provisionforcreditimpairmentofotherdebtinvestments
5.Cashflowhedgingreserve
6.Translationreserve349,071.24-2,538,740.51
7.Others
Itemsattributabletonon-controllingshareholders1,187,685.50-900,825.32
VII.Totalcomprehensiveincome100,995,453.31-380,755,826.75
Itemsattributabletotheownersoftheparentcompany100,210,702.96-178,969,990.78
Itemsattributabletonon-controllingshareholders784,750.35-201,785,835.97
VIII.Earningspershare(EPS):
(I)BasicEPS(yuanpershare)0.0988-0.17
(II)DilutedEPS(yuanpershare)0.0988-0.17

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ParentcompanyincomestatementfortheyearendedDecember31,2025

(ExpressedinRenminbiYuan)

Items

ItemsNoteNo.CurrentperiodcumulativePrecedingperiodcomparative
I.Operatingrevenue155,418,737.4966,748,188.58
Less:Operatingcost132,383,899.8435,527,944.94
Taxesandsurcharges11,787,996.1810,897,850.09
Sellingexpenses3,537,883.412,662,206.55
Administrativeexpenses40,675,125.5446,350,929.47
R&Dexpenses
Financialexpenses3,293,463.09-38,414.46
Including:Interestexpenses3,386,158.312,026,547.84
Interestincome940,122.041,621,311.93
Add:Otherincome28,158.18810,791.58
Investmentincome(orless:losses)2915,013.901,346,463.59
Including:Investmentincomefromassociatesandjointventures
Gainsfromderecognitionoffinancialassetsatamortizedcost
Gainsonnetexposuretohedgingrisk(orless:losses)
Gainsonchangesinfairvalue(orless:losses)16,365,273.8118,461,736.59
Creditimpairmentloss-102,913,935.37-208,718.92
Assetsimpairmentloss-28,585,102.29-162,599,084.25
Gainsonassetdisposal(orless:losses)-5,767.73224,495.95
II.Operatingprofit(orless:losses)-150,455,990.07-170,616,643.47
Add:Non-operatingrevenue97,134.224.56
Less:Non-operatingexpenditures1,646.8331,796.55
III.Profitbeforetax(orless:totalloss)-150,360,502.68-170,648,435.46
Less:Incometaxexpenses-10,800,155.59-6,709,691.79
IV.Netprofit(orless:netloss)-139,560,347.09-163,938,743.67
(I)Netprofitfromcontinuingoperations(orless:netloss)-139,560,347.09-163,938,743.67
(II)Netprofitfromdiscontinuedoperations(orless:netloss)
V.Othercomprehensiveincomeaftertax-94,372.03279,697.38
(I)Nottobereclassifiedsubsequentlytoprofitorloss-94,372.03279,697.38
1.Remeasurementsofthenetdefinedbenefitplan
2.Itemsunderequitymethodthatwillnotbereclassifiedtoprofitorloss
3.Changesinfairvalueofotherequityinstrumentinvestments-94,372.03279,697.38
4.Changesinfairvalueofowncreditrisk
5.Others
(II)Tobereclassifiedsubsequentlytoprofitorloss
1.Itemsunderequitymethodthatmaybereclassifiedtoprofitorloss
2.Changesinfairvalueofotherdebtinvestments
3.Profitorlossfromreclassificationoffinancialassetsintoothercomprehensiveincome
4.Provisionforcreditimpairmentofotherdebtinvestments
5.Cashflowhedgingreserve
6.Translationreserve
7.Others
VI.Totalcomprehensiveincome-139,654,719.12-163,659,046.29
VII.Earningspershare(EPS):
(I)BasicEPS(yuanpershare)
(II)DilutedEPS(yuanpershare)

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ConsolidatedcashflowstatementfortheyearendedDecember31,2025(ExpressedinRenminbiYuan)

Items

ItemsNoteNo.CurrentperiodcumulativePrecedingperiodcomparative
I.Cashflowsfromoperatingactivities:
Cashreceiptsfromsaleofgoodsorrenderingofservices249,184,246.74448,831,107.10
Netincreaseofclientdepositandinterbankdeposit
Netincreaseofcentralbankloans
Netincreaseofloansfromotherfinancialinstitutions
Cashreceiptsfromoriginalinsurancecontractpremium
Netcashreceiptsfromreinsurance
Netincreaseofpolicy-holderdepositandinvestment
Cashreceiptsfrominterest,handlingfeesandcommissions
Netincreaseofloansfromothers
Netincreaseofrepurchase
Netcashreceiptsfromagencysecuritytransaction
Receiptsoftaxrefund14,477,207.7520,414,313.02
Othercashreceiptsrelatedtooperatingactivities2(1)4,802,922.1915,889,802.02
Subtotalofcashinflowsfromoperatingactivities268,464,376.68485,135,222.14
Cashpaymentsforgoodspurchasedandservicesreceived159,265,542.61350,375,195.02
Netincreaseofloansandadvancestoclients
Netincreaseofcentralbankdepositandinterbankdeposit
Cashpaymentsforinsuranceindemnitiesoforiginalinsurancecontracts
Netincreaseofloanstoothers
Cashpaymentsforinterest,handlingfeesandcommissions
Cashpaymentsforpolicybonus
Cashpaidtoandonbehalfofemployees66,521,536.1276,680,764.14
Cashpaymentsfortaxesandrates85,194,960.04133,539,738.45
Othercashpaymentsrelatedtooperatingactivities2(2)52,801,771.8451,943,474.32
Subtotalofcashoutflowsfromoperatingactivities363,783,810.61612,539,171.93
Netcashflowsfromoperatingactivities-95,319,433.93-127,403,949.79
II.Cashflowsfrominvestingactivities:
Cashreceiptsfromwithdrawalofinvestments
Cashreceiptsfrominvestmentincome1(1)778,495.00777,600.00
Netcashreceiptsfromthedisposaloffixedassets,intangibleassetsandotherlong-termassets1(2)162,736.20519,930.21
Netcashreceiptsfromthedisposalofsubsidiaries&otherbusinessunits1(3)78,085.65568,863.59
Othercashreceiptsrelatedtoinvestingactivities2(3)1,114,167,212.32
Subtotalofcashinflowsfrominvestingactivities1,115,186,529.171,866,393.80
Cashpaymentsfortheacquisitionoffixedassets,intangibleassetsandotherlong-termassets1(4)1,905,620.001,547,315.83
Cashpaymentsforinvestments
Netincreaseofpledgedborrowings
Netcashpaymentsfortheacquisitionofsubsidiaries&otherbusinessunits
Othercashpaymentsrelatedtoinvestingactivities2(4)1,160,000,000.0090,000,000.00
Subtotalofcashoutflowsfrominvestingactivities1,161,905,620.0091,547,315.83
Netcashflowsfrominvestingactivities-46,719,090.83-89,680,922.03
III.Cashflowsfromfinancingactivities:
Cashreceiptsfromabsorbinginvestments
Including:Cashreceivedbysubsidiariesfromnon-controllingshareholdersasinvestments
Cashreceiptsfromborrowings50,000.001,563,000.00
Othercashreceiptsrelatedtofinancingactivities
Subtotalofcashinflowsfromfinancingactivities50,000.001,563,000.00
Cashpaymentsfortherepaymentofborrowings96,162,025.65117,562,497.60
Cashpaymentsfordistributionofdividendsorprofitsandforinterestexpenses3,760,510.215,251,186.81
Including:Cashpaidbysubsidiariestonon-controllingshareholdersasdividendorprofit
Othercashpaymentsrelatedtofinancingactivities
Subtotalofcashoutflowsfromfinancingactivities99,922,535.86122,813,684.41
Netcashflowsfromfinancingactivities-99,872,535.86-121,250,684.41
IV.Effectofforeignexchangeratechangesoncashandcashequivalents-107,272.9599,397.32
V.Netincreaseincashandcashequivalents-242,018,333.57-338,236,158.91
Add:Openingbalanceofcashandcashequivalents520,910,254.44859,146,413.35
VI.Closingbalanceofcashandcashequivalents278,891,920.87520,910,254.44

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ParentcompanycashflowstatementfortheyearendedDecember31,2025

(ExpressedinRenminbiYuan)

Items

ItemsCurrentperiodcumulativePrecedingperiodcomparative
I.Cashflowsfromoperatingactivities:
Cashreceiptsfromsaleofgoodsandrenderingofservices60,541,112.2873,948,934.37
Receiptsoftaxrefund78,381.82
Othercashreceiptsrelatedtooperatingactivities1,063,939.4492,592,202.32
Subtotalofcashinflowsfromoperatingactivities61,605,051.72166,619,518.51
Cashpaymentsforgoodspurchasedandservicesreceived14,700,881.22878,298.06
Cashpaidtoandonbehalfofemployees32,496,371.8840,882,224.68
Cashpaymentsfortaxesandrates13,179,103.8824,077,901.52
Othercashpaymentsrelatedtooperatingactivities952,087,247.2242,931,087.13
Subtotalofcashoutflowsfromoperatingactivities1,012,463,604.20108,769,511.39
Netcashflowsfromoperatingactivities-950,858,552.4857,850,007.12
II.Cashflowsfrominvestingactivities:
Cashreceiptsfromwithdrawalofinvestments
Cashreceiptsfrominvestmentincome915,013.901,346,463.59
Netcashreceiptsfromthedisposaloffixedassets,intangibleassetsandotherlong-termassets1,507.50
Netcashreceiptsfromthedisposalofsubsidiaries&otherbusinessunits
Othercashreceiptsrelatedtoinvestingactivities1,114,167,212.32
Subtotalofcashinflowsfrominvestingactivities1,115,083,733.721,346,463.59
Cashpaymentsfortheacquisitionoffixedassets,intangibleassetsandotherlong-termassets1,962,727.29365,798.00
Cashpaymentsforinvestments
Netcashpaymentsfortheacquisitionofsubsidiaries&otherbusinessunits
Othercashpaymentsrelatedtoinvestingactivities110,000,000.0090,000,000.00
Subtotalofcashoutflowsfrominvestingactivities111,962,727.2990,365,798.00
Netcashflowsfrominvestingactivities1,003,121,006.43-89,019,334.41
III.Cashflowsfromfinancingactivities:
Cashreceiptsfromabsorbinginvestments
Cashreceiptsfromborrowings
Othercashreceiptsrelatedtofinancingactivities
Subtotalofcashinflowsfromfinancingactivities
Cashpaymentsfortherepaymentofborrowings62,648,446.42125,173.20
Cashpaymentsfordistributionofdividendsorprofitsandforinterestexpenses3,386,158.312,026,547.84
Othercashpaymentsrelatedtofinancingactivities
Subtotalofcashoutflowsfromfinancingactivities66,034,604.732,151,721.04
Netcashflowsfromfinancingactivities-66,034,604.73-2,151,721.04
IV.Effectofforeignexchangeratechangesoncashandcashequivalents
V.Netincreaseincashandcashequivalents-13,772,150.78-33,321,048.33
Add:Openingbalanceofcashandcashequivalents83,656,432.61116,977,480.94
VI.Closingbalanceofcashandcashequivalents69,884,281.8383,656,432.61

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ConsolidatedstatementofchangesinequityfortheyearendedDecember31,2025

(ExpressedinRenminbiYuan)

Items

ItemsCurrentperiodcumulative
EquityattributabletoparentcompanyNon-controllinginterestTotalequity
SharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurysharesOthercomprehensiveincomeSpecialreserveSurplusreserveGeneralriskreserveUndistributedprofit
PreferredsharesPerpetualbondsOthers
I.Balanceattheendofprioryear1,011,660,000.00978,244,910.1123,060,416.31275,253,729.261,223,893,437.74-116,725,425.753,395,387,067.67
Add:Cumulativechangesofaccountingpolicies
Errorcorrectionofpriorperiod
Businesscombinationundercommoncontrol
Others
II.Balanceatthebeginningofcurrentyear1,011,660,000.00978,244,910.1123,060,416.31275,253,729.261,223,893,437.74-116,725,425.753,395,387,067.67
III.Currentperiodincrease(orless:decrease)254,699.2199,956,003.75-26,118,571.4374,092,131.53
(I)Totalcomprehensiveincome254,699.2199,956,003.75784,750.35100,995,453.31
(II)Capitalcontributedorwithdrawnbyowners-26,903,321.78-26,903,321.78
1.Ordinarysharescontributedbyowners
2.Capitalcontributedbyholdersofotherequityinstruments
3.Amountofshare-basedpaymentincludedinequity
4.Others-26,903,321.78-26,903,321.78
(III)Profitdistribution
1.Appropriationofsurplusreserve
2.Appropriationofgeneralriskreserve
3.Appropriationofprofittoshareholders
4.Others
(IV)Internalcarry-overwithinequity
1.Transferofcapitalreservetocapital
2.Transferofsurplusreservetocapital
3.Surplusreservetocoverlosses
4.Changesindefinedbenefitplancarriedovertoretainedearnings
5.Othercomprehensiveincomecarriedovertoretainedearnings
6.Others
(V)Specialreserve
1.Currentperiodappropriation
2.Currentperioduse
(VI)Others
IV.Balanceattheendofcurrentperiod1,011,660,000.00978,244,910.1123,315,115.52275,253,729.261,323,849,441.49-142,843,997.183,469,479,199.20

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ConsolidatedstatementofchangesinequityfortheyearendedDecember31,2025(continued)(ExpressedinRenminbiYuan)

Items

ItemsPrecedingperiodcomparative
EquityattributabletoparentcompanyNon-controllinginterestTotalequity
SharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurysharesOthercomprehensiveincomeSpecialreserveSurplusreserveGeneralriskreserveUndistributedprofit
PreferredsharesPerpetualbondsOthers
I.Balanceattheendofprioryear1,011,660,000.00978,244,910.1125,319,459.44275,253,729.261,400,604,385.3985,060,410.223,776,142,894.42
Add:Cumulativechangesofaccountingpolicies
Errorcorrectionofpriorperiod
Businesscombinationundercommoncontrol
Others
II.Balanceatthebeginningofcurrentyear1,011,660,000.00978,244,910.1125,319,459.44275,253,729.261,400,604,385.3985,060,410.223,776,142,894.42
III.Currentperiodincrease(orless:decrease)-2,259,043.13-176,710,947.65-201,785,835.97-380,755,826.75
(I)Totalcomprehensiveincome-2,259,043.13-176,710,947.65-201,785,835.97-380,755,826.75
(II)Capitalcontributedorwithdrawnbyowners
1.Ordinarysharescontributedbyowners
2.Capitalcontributedbyholdersofotherequityinstruments
3.Amountofshare-basedpaymentincludedinequity
4.Others
(III)Profitdistribution
1.Appropriationofsurplusreserve
2.Appropriationofgeneralriskreserve
3.Appropriationofprofittoshareholders
4.Others
(IV)Internalcarry-overwithinequity
1.Transferofcapitalreservetocapital
2.Transferofsurplusreservetocapital
3.Surplusreservetocoverlosses
4.Changesindefinedbenefitplancarriedovertoretainedearnings
5.Othercomprehensiveincomecarriedovertoretainedearnings
6.Others
(V)Specialreserve
1.Currentperiodappropriation
2.Currentperioduse
(VI)Others
IV.Balanceattheendofcurrentperiod1,011,660,000.00978,244,910.1123,060,416.31275,253,729.261,223,893,437.74-116,725,425.753,395,387,067.67

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ParentcompanystatementofchangesinequityfortheyearendedDecember31,2025(ExpressedinRenminbiYuan)

Items

ItemsCurrentperiodcumulative
SharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurysharesOthercomprehensiveincomeSpecialreserveSurplusreserveUndistributedprofitTotalequity
PreferredsharesPerpetualbondsOthers
I.Balanceattheendofprioryear1,011,660,000.00964,711,931.132,023,005.89252,124,115.851,237,671,562.023,468,190,614.89
Add:Cumulativechangesofaccountingpolicies
Errorcorrectionofpriorperiod
Others
II.Balanceatthebeginningofcurrentyear1,011,660,000.00964,711,931.132,023,005.89252,124,115.851,237,671,562.023,468,190,614.89
III.Currentperiodincrease(orless:decrease)-94,372.03-139,560,347.09-139,654,719.12
(I)Totalcomprehensiveincome-94,372.03-139,560,347.09-139,654,719.12
(II)Capitalcontributedorwithdrawnbyowners
1.Ordinarysharescontributedbyowners
2.Capitalcontributedbyholdersofotherequityinstruments
3.Amountofshare-basedpaymentincludedinequity
4.Others
(III)Profitdistribution
1.Appropriationofsurplusreserve
2.Appropriationofprofittoshareholders
3.Others
(IV)Internalcarry-overwithinequity
1.Transferofcapitalreservetocapital
2.Transferofsurplusreservetocapital
3.Surplusreservetocoverlosses
4.Changesindefinedbenefitplancarriedovertoretainedearnings
5.Othercomprehensiveincomecarriedovertoretainedearnings
6.Others
(V)Specialreserve
1.Currentperiodappropriation
2.Currentperioduse
(VI)Others
IV.Balanceattheendofcurrentperiod1,011,660,000.00964,711,931.131,928,633.86252,124,115.851,098,111,214.933,328,535,895.77

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.ParentcompanystatementofchangesinequityfortheyearendedDecember31,2025(continued)(ExpressedinRenminbiYuan)

Items

ItemsPrecedingperiodcomparative
SharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurysharesOthercomprehensiveincomeSpecialreserveSurplusreserveUndistributedprofitTotalequity
PreferredsharesPerpetualbondsOthers
I.Balanceattheendofprioryear1,011,660,000.00964,711,931.131,743,308.51252,124,115.851,401,610,305.693,631,849,661.18
Add:Cumulativechangesofaccountingpolicies
Errorcorrectionofpriorperiod
Others
II.Balanceatthebeginningofcurrentyear1,011,660,000.00964,711,931.131,743,308.51252,124,115.851,401,610,305.693,631,849,661.18
III.Currentperiodincrease(orless:decrease)279,697.38-163,938,743.67-163,659,046.29
(I)Totalcomprehensiveincome279,697.38-163,938,743.67-163,659,046.29
(II)Capitalcontributedorwithdrawnbyowners
1.Ordinarysharescontributedbyowners
2.Capitalcontributedbyholdersofotherequityinstruments
3.Amountofshare-basedpaymentincludedinequity
4.Others
(III)Profitdistribution
1.Appropriationofsurplusreserve
2.Appropriationofprofittoshareholders
3.Others
(IV)Internalcarry-overwithinequity
1.Transferofcapitalreservetocapital
2.Transferofsurplusreservetocapital
3.Surplusreservetocoverlosses
4.Changesindefinedbenefitplancarriedovertoretainedearnings
5.Othercomprehensiveincomecarriedovertoretainedearnings
6.Others
(V)Specialreserve
1.Currentperiodappropriation
2.Currentperioduse
(VI)Others
IV.Balanceattheendofcurrentperiod1,011,660,000.00964,711,931.132,023,005.89252,124,115.851,237,671,562.023,468,190,614.89

Legalrepresentative:ChenMingOfficerinchargeofaccounting:WangJianfeiHeadofaccountingdepartment:ZhouHongpu

ShenzhenSpecialEconomicZoneRealEstate(Group)Co.,Ltd

NotestotheFinancialStatements

2025

AmountinRMB

1、BasicinformationofthecompanyShenzhenSpecialEconomicZoneRealEstate(Group)Co.,Ltd.(hereinafterreferredtoasthecompanyorthecompany)wasreorganizedandestablishedasajointstocklimitedcompanyonthebasisoftheformerShenzhenSpecialEconomicZoneRealEstateCorporationwiththeapprovalofthegeneralofficeoftheShenzhenMunicipalPeople'sgovernment.ItwasregisteredwiththeShenzhenAdministrationforIndustryandCommerceofGuangdongProvinceinJuly1993andisheadquarteredinShenzhen,GuangdongProvince.Theunifiedsocialcreditcodeofthecompanyis91440300192179585N,theregisteredcapitalis1,011,660,000.00yuan,andthetotalnumberofsharesis1,011,660,000shares(parvalue1yuanpershare).Amongthem,891,660,000A-sharesand120,000,000B-shareswereoutstandingwithoutrestrictions.Thecompany'sshareswerelistedandtradedontheShenzhenStockExchangeonSeptember15,1993andJanuary10,1994,respectively.

Thecompanybelongstotherealestateindustry.Themainbusinessactivitiesarerealestatedevelopmentandcommercialhousingsales,propertyleasingandmanagement,commodityretailandtrade,hotelbusiness,equipmentinstallationandmaintenance,construction,interiordecorationandotherbusinesses.Thefinancialstatementshavebeenapprovedbythe28thmeetingoftheeighthboardofdirectorsofthecompanyonMarch18,2026.

2、Basisofpreparationoffinancialstatements

(1)Basisofcompilation

Thefinancialstatementsofthecompanyarepreparedonagoingconcernbasis.

(2)Sustainabilityassessment

Thecompanyhasnoeventsorcircumstancesthatcausematerialdoubtsaboutitsabilitytocontinueasagoingconcernwithin12monthsfromtheendofthereportingperiod.

3、Significantaccountingpoliciesandaccountingestimates

Importantnote:accordingtotheactualproductionandoperationcharacteristics,thecompanyhasformulatedspecificaccountingpoliciesandaccountingestimatesfortransactionsoreventssuchasimpairmentoffinancialinstruments,inventory,depreciationoffixedassets,constructioninprogress,intangibleassetsandrevenuerecognition.

(1)Statementofcompliancewithaccountingstandardsforbusinessenterprises

Thefinancialstatementspreparedbythecompanycomplywiththerequirementsoftheaccountingstandardsforbusinessenterprisesandtrulyandcompletelyreflectthefinancialposition,operatingresultsandcashflowofthecompany.

(2)Fiscalperiod

ThefiscalyearstartsonJanuary1andendsonDecember31oftheGregoriancalendar.

(3)Businesscycle

Thebusinesscycleofthecompany'sbusinessisrelativelyshort,and12monthsisusedastheliquidityclassificationstandardofassetsandliabilities.Thebusinesscycleoftherealestateindustryfromrealestatedevelopmenttosalesrealizationisgenerallymorethan12months,andthespecificcycleisdeterminedaccordingtothedevelopmentproject,anditsbusinesscycleisusedastheliquidityclassificationstandardofassetsandliabilities.

(4)Bookkeepingbasecurrency

RMBisusedasthebookkeepingbasecurrency.ThecompanyanditsoverseasHongKongsubsidiariesadoptRMBasthebookkeepingbasecurrency,andtheoverseassubsidiariesofgreatwallrealestateCo.,Ltd.areengagedinoverseasoperations,andtheUSdollar,thecurrencyinthemaineconomicenvironmentinwhichtheyoperate,isselectedasthebookkeepingbasecurrency.ThecurrencyusedbythecompanyforthepreparationofthesefinancialstatementsisRMB.

(5)Determinationmethodandselectionbasisofimportancestandard

Thecompany'spreparationanddisclosureofthefinancialstatementscomplywiththeprincipleofmateriality.Themattersdisclosedinthenotestothefinancialstatementsthatinvolvethejudgmentofthematerialitystandardandthedeterminationmethodandselectionbasisofthematerialitystandardareasfollows:

Judgmentinvolvingimportancecriteria

disclosures

JudgmentinvolvingimportancecriteriadisclosuresDeterminationmethodandselectionbasisofimportancestandard
RecoveryorreversalofbaddebtreservesforimportantnotesreceivableThesingleamountexceeds0.5%ofthetotalassets
ImportantwriteoffnotesreceivableThesingleamountexceeds0.5%ofthetotalassets
ImportantaccountsreceivablewithsingleprovisionforbaddebtsThesingleamountexceeds0.5%ofthetotalassets
RecoveryorreversalofbaddebtreservesforimportantaccountsreceivableThesingleamountexceeds0.5%ofthetotalassets
ImportantwriteoffaccountsreceivableThesingleamountexceeds0.5%ofthetotalassets
OtherreceivableswithimportantsingleprovisionforbaddebtsThesingleamountexceeds0.5%ofthetotalassets
RecoveryorreversalofbaddebtreservesforimportantotherreceivablesThesingleamountexceeds0.5%ofthetotalassets
ImportantwriteoffofotherreceivablesThesingleamountexceeds0.5%ofthetotalassets
ImportantcontractassetswithindividualprovisionforimpairmentThesingleamountexceeds0.5%ofthetotalassets
RecoveryorreversalofprovisionforimpairmentofimportantcontractassetsThesingleamountexceeds0.5%ofthetotalassets

Importantwriteoffcontractassets

ImportantwriteoffcontractassetsThesingleamountexceeds0.5%ofthetotalassets
SignificantchangeinbookvalueofcontractassetsThechangeamountexceeds0.5%ofthetotalassets
Importantprepaymentsolderthan1yearThesingleamountexceeds0.5%ofthetotalassets
ImportantprojectsunderconstructionThetotalinvestmentinasingleprojectexceeds0.5%ofthetotalassets
SignificantoverdueborrowingsThesingleamountexceeds0.5%ofthetotalassets
SignificantoverdueinterestpayableThesingleamountexceeds0.5%ofthetotalassets
Importantaccountspayableolderthan1yearThesingleamountexceeds0.5%ofthetotalassets
Otheraccountspayablewithimportantaccountageexceeding1yearThesingleamountexceeds0.5%ofthetotalassets
Importantadvancereceiptsolderthan1yearoroverdueThesingleamountexceeds0.5%ofthetotalassets
ImportantcontractliabilitieswithanaccountageofmorethanoneyearThesingleamountexceeds0.5%ofthetotalassets
SignificantchangeinbookvalueofcontractliabilitiesThechangeamountexceeds0.5%ofthetotalassets
CashflowfromimportantinvestmentactivitiesThesingleamountexceeds5%ofthetotalassets
Importantsubsidiariesandnonwholly-ownedsubsidiariesTotalassets/totalrevenue/totalprofitexceeds15%oftotalassets/totalrevenue/totalprofitofthegroup
ImportantjointventuresandassociatesThebookvalueofasinglelong-termequityinvestmentexceeds15%ofthegroup'snetassets/theinvestmentincomecalculatedbyasingleequitymethodexceeds15%ofthegroup'stotalprofit

(6)Accountingtreatmentmethodsforbusinesscombinationsunderthecommoncontrolandnotunderthecommoncontrol

1.Accountingtreatmentofbusinesscombinationunderthecommoncontrol

Theassetsandliabilitiesobtainedbythecompanyinthemergerofenterprisesshallbemeasuredaccordingtothebookvalueofthecombinedpartyintheconsolidatedfinancialstatementsofthefinalcontrolleronthemergerdate.Thecompanyadjuststhecapitalreserveaccordingtothedifferencebetweenthebookvalueshareoftheowner'sequityofthemergedpartyintheconsolidatedfinancialstatementsofthefinalcontrollerandthebookvalueofthemergerconsiderationpaidorthetotalfacevalueofthesharesissued;Ifthecapitalreserveisinsufficienttooffset,theretainedearningsshallbeadjusted.

2.Accountingtreatmentofbusinesscombinationsnotunderthecommoncontrol

Ontheacquisitiondate,thedifferencebetweenthemergercostandthefairvalueshareoftheidentifiablenetassetsoftheacquireeobtainedinthemergerisrecognizedasgoodwill;Ifthemergercostislessthanthefairvalueshareoftheidentifiablenetassetsoftheacquireeobtainedinthemerger,thefairvalueoftheidentifiableassets,liabilitiesandcontingentliabilitiesoftheacquireeobtainedandthemeasurementofthemergercostshallbereviewedfirst.Ifthemergercostisstilllessthanthefairvalueshareoftheidentifiablenetassetsoftheacquireeobtainedinthemergerafterreview,thedifferenceshallbeincludedinthecurrentprofitandloss.

(7)Judgmentcriteriaforcontrolandpreparationmethodofconsolidatedfinancialstatements

1.JudgmentofcontrolItisrecognizedascontrolifithasthepowerovertheinvestee,enjoysvariablereturnsbyparticipatingintherelevantactivitiesoftheinvestee,andhastheabilitytouseitspowerovertheinvesteetoaffectitsvariablereturnamount.

2.PreparationmethodofconsolidatedfinancialstatementsTheparentcompanyincludesallsubsidiariesunderitscontrolinthescopeofconsolidationoftheconsolidatedfinancialstatements.TheconsolidatedfinancialstatementsarebasedonthefinancialstatementsoftheparentcompanyanditssubsidiariesandarepreparedbytheparentcompanyinaccordancewiththeaccountingstandardsforenterprisesNo.33-consolidatedfinancialstatementsinaccordancewithotherrelevantinformation.

(8)Classificationofjointventurearrangementsandaccountingtreatmentofjointoperations

1.Jointventurearrangementsaredividedintojointventuresandjointventures.

2.Whenthecompanyisajointventurepartytoajointoperation,thefollowingitemsrelatedtotheshareofinterestsinthejointoperationshallberecognized:

(1)Confirmtheassetsheldseparatelyandtheassetsheldjointlyaccordingtotheholdingshare;

(2)Recognizetheliabilitiesassumedseparatelyandtheliabilitiesassumedjointlyaccordingtotheholdingshare;

(3)Recognizetheincomegeneratedbythesaleofthecompany'sshareofjointoperatingoutput;

(4)Recognizetheincomegeneratedfromthesaleofassetsinthejointoperationaccordingtothecompany'sholdingshare;

(5)Confirmtheexpensesincurredseparatelyandtheexpensesincurredinjointoperationaccordingtotheshareheldbythecompany.

(9)Criteriafordeterminingcashandcashequivalents

Cashlistedinthecashflowstatementreferstocashonhandanddepositsthatcanbeusedforpaymentatanytime.Cashequivalentsrefertoinvestmentsheldbyenterpriseswithshortterm,strongliquidity,easyconversiontoknownamountsofcashandlittleriskofvaluechanges.

(10)Foreigncurrencybusinessandtranslationofforeigncurrencystatements

1.Translationofforeigncurrencybusiness

Whenforeigncurrencytransactionsareinitiallyrecognized,theyareconvertedintoRMBatthespotexchangerateonthedateofthetransaction.Onthebalancesheetdate,foreigncurrencymonetaryitemsareconvertedatthespotexchangerateonthebalancesheetdate.Theexchangedifferencearisingfromdifferentexchangeratesisincludedinthecurrentprofitandloss,exceptfortheexchangedifferencebetweentheprincipalandinterestofforeigncurrencyspecialloansrelatedtothepurchaseandconstructionofassetseligibleforcapitalization;NonmonetaryitemsinforeigncurrenciesmeasuredathistoricalcostshallstillbeconvertedatthespotexchangerateonthedateoftransactionwithoutchangingtheirRMBamount;Nonmonetaryitemsinforeigncurrenciesmeasuredatfairvaluearetranslatedatthespotexchangerateonthedateofdeterminationoffairvalue,andthedifferenceisincludedincurrentprofitsandlossesorothercomprehensiveincome.

2.Translationofforeigncurrencyfinancialstatements

Theassetsandliabilitiesinthebalancesheetshallbeconvertedatthespotexchangerateon

thebalancesheetdate;Exceptforthe"undistributedprofit"item,otheritemsofowner'sequityareconvertedatthespotexchangerateonthetransactiondate;Theincomeandexpenseitemsintheincomestatementshallbeconvertedattheapproximateexchangerateofthespotexchangerateonthedateoftransaction.Thetranslationdifferenceofforeigncurrencyfinancialstatementsarisingfromtheaboveconversionisincludedinothercomprehensiveincome.

(11)Financialinstruments

1.ClassificationoffinancialassetsandliabilitiesFinancialassetsaredividedintothefollowingthreecategoriesatinitialrecognition:(1)financialassetsmeasuredatamortizedcost;(2)Financialassetsmeasuredatfairvaluewithchangesincludedinothercomprehensiveincome;(3)Financialassetsmeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitandloss.

Financialliabilitiesaredividedintothefollowingfourcategoriesatinitialrecognition:(1)financialliabilitiesmeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitandloss;(2)Thetransferoffinancialassetsdoesnotmeettheconditionsforterminationofrecognitionorcontinuestobeinvolvedinthefinancialliabilitiesformedbythetransferredfinancialassets;(3)Financialguaranteecontractsthatdonotbelongto(1)or(2)above,andloancommitmentsthatdonotbelongto(1)aboveandlendatalowermarketinterestrate;(4)Financialliabilitiesmeasuredatamortizedcost.

2.Recognitionbasis,measurementmethodandconditionsforterminationofrecognitionoffinancialassetsandfinancialliabilities

(1)Recognitionbasisandinitialmeasurementmethodoffinancialassetsandfinancialliabilities

Afinancialassetorfinancialliabilityisrecognizedwhenthecompanybecomesapartytoafinancialinstrumentcontract.Whenfinancialassetsorfinancialliabilitiesareinitiallyrecognized,theyaremeasuredatfairvalue;Forfinancialassetsandfinancialliabilitiesmeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitandloss,therelevanttransactioncostsaredirectlyincludedinthecurrentprofitandloss;Forothertypesoffinancialassetsorfinancialliabilities,therelevanttransactioncostsareincludedintheinitialrecognitionamount.However,iftheaccountsreceivableinitiallyrecognizedbythecompanydoesnotcontainmajorfinancingcomponentsorthecompanydoesnotconsiderthefinancingcomponentsincontractsnotexceedingoneyear,theinitialmeasurementshallbemadeinaccordancewiththetransactionpricedefinedintheaccountingstandardsforenterprisesNo.14-revenue.

(2)Subsequentmeasurementmethodsoffinancialassets

1)Financialassetsmeasuredatamortizedcost

Theeffectiveinterestratemethodisadoptedforsubsequentmeasurementaccordingtotheamortizedcost.Gainsorlossesarisingfromfinancialassetsmeasuredatamortizedcostandnotpartofanyhedgingrelationshipareincludedinthecurrentprofitandlosswhentheyarederecognized,reclassified,amortizedorrecognizedasimpairedundertheeffectiveinterestratemethod.

2)Investmentindebtinstrumentsatfairvaluethroughothercomprehensiveincome

Fairvalueisusedforsubsequentmeasurement.Interest,impairmentlossesorgainsandexchangegainsandlossescalculatedusingtheeffectiveinterestratemethodareincludedinthecurrentprofitandloss,whileothergainsorlossesareincludedinothercomprehensiveincome.Atthetimeofterminationofrecognition,thecumulativegainsorlossespreviouslyincludedinother

comprehensiveincomeshallbetransferredoutofothercomprehensiveincomeandincludedinthecurrentprofitandloss.

3)Equityinstrumentinvestmentsmeasuredatfairvaluewithchangesincludedinothercomprehensiveincome

Fairvalueisusedforsubsequentmeasurement.Dividendsobtained(exceptforthepartofinvestmentcostrecovery)areincludedinthecurrentprofitandloss,andothergainsorlossesareincludedinothercomprehensiveincome.Atthetimeofterminationofrecognition,thecumulativegainsorlossespreviouslyincludedinothercomprehensiveincomearetransferredoutofothercomprehensiveincomeandincludedinretainedearnings.

4)Financialassetsmeasuredatfairvaluewithchangesincludedincurrentprofitandloss

Subsequentmeasurementiscarriedoutatfairvalue,andtheresultinggainsorlosses(includinginterestanddividendincome)areincludedinthecurrentprofitandloss,unlessthefinancialassetispartofthehedgingrelationship.

(3)Subsequentmeasurementmethodsoffinancialliabilities

1)Financialliabilitiesmeasuredatfairvaluewithchangesincludedincurrentprofitandloss

Suchfinancialliabilitiesincludetradingfinancialliabilities(includingderivativesbelongingtofinancialliabilities)andfinancialliabilitiesdesignatedasmeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitandloss.Suchfinancialliabilitiesaresubsequentlymeasuredatfairvalue.Theamountofchangeinfairvalueoffinancialliabilitiesdesignatedasmeasuredatfairvaluethroughprofitorlossduetochangesinthecompany'sowncreditriskisincludedinothercomprehensiveincome,unlessthetreatmentwillcauseorexpandtheaccountingmismatchinprofitorloss.Othergainsorlossesarisingfromsuchfinancialliabilities(includinginterestexpenses,exceptchangesinfairvaluecausedbychangesinthecompany'sowncreditrisk)areincludedinthecurrentprofitandloss,unlessthefinancialliabilitiesarepartofthehedgingrelationship.Atthetimeofterminationofrecognition,thecumulativegainsorlossespreviouslyincludedinothercomprehensiveincomearetransferredoutofothercomprehensiveincomeandincludedinretainedearnings.

2)Financialliabilitiesformedbythetransferoffinancialassetsthatdonotmeettheconditionsforterminationofrecognitionorcontinuetobeinvolvedinthetransferredfinancialassets

ItismeasuredinaccordancewiththerelevantprovisionsoftheaccountingstandardsforenterprisesNo.23-transferoffinancialassets.

3)Financialguaranteecontractsthatdonotbelongto1)or2)above,andloancommitmentsthatdonotbelongto1)aboveandlendatalowermarketinterestrate

Afterinitialrecognition,subsequentmeasurementshallbemadeaccordingtothehigherofthefollowingtwoamounts:①Theamountoflossreservesdeterminedinaccordancewiththeimpairmentprovisionsoffinancialinstruments;②ThebalanceoftheinitiallyrecognizedamountafterdeductingthecumulativeamortizationdeterminedinaccordancewiththerelevantprovisionsoftheaccountingstandardsforenterprisesNo.14-revenue.

4)Financialliabilitiesmeasuredatamortizedcost

Theeffectiveinterestratemethodisusedtomeasureatamortizedcost.Gainsorlossesarisingfromfinancialliabilitiesmeasuredatamortizedcostandnotpartofanyhedgingrelationshipareincludedinthecurrentprofitandlosswhentheyarederecognizedandamortizedaccordingtotheeffectiveinterestratemethod.

(4)Derecognitionoffinancialassetsandfinancialliabilities

1)Whenoneofthefollowingconditionsismet,therecognitionoffinancialassetsisterminated:

①Thecontractualrighttocollectcashflowsfromfinancialassetshasbeenterminated;

②Financialassetshavebeentransferred,andthetransfermeetstheprovisionsoftheaccountingstandardsforenterprisesNo.23-transferoffinancialassetsontheterminationofrecognitionoffinancialassets.

2)Whenthecurrentobligationofafinancialliability(orpartofit)hasbeendischarged,therecognitionofthefinancialliability(orpartofthefinancialliability)shallbeterminatedaccordingly.

3.Recognitionbasisandmeasurementmethodoftransferoffinancialassets

Ifthecompanytransfersalmostalltherisksandrewardsoftheownershipofafinancialasset,itshallterminatetherecognitionofthefinancialasset,andtherightsandobligationsarisingorretainedinthetransfershallbeseparatelyrecognizedasassetsorliabilities;Ifalmostalltherisksandrewardsoftheownershipoffinancialassetsareretained,thetransferredfinancialassetsshallcontinuetoberecognized.Ifthecompanyneithertransfersnorretainsalmostalltherisksandremunerationoftheownershipoffinancialassets,itshallbedealtwithasfollows:(1)ifitdoesnotretaincontroloverthefinancialassets,therecognitionofthefinancialassetsshallbeterminated,andtherightsandobligationsarisingorretainedinthetransfershallbeseparatelyrecognizedasassetsorliabilities;(2)Ifthecontroloverthefinancialassetsisretained,therelevantfinancialassetsshallberecognizedaccordingtothedegreeofcontinuedinvolvementinthetransferredfinancialassets,andtherelevantliabilitiesshallberecognizedaccordingly.

Iftheoveralltransferoffinancialassetsmeetstheconditionsforterminationofrecognition,thedifferencebetweenthefollowingtwoamountsshallbeincludedinthecurrentprofitandloss:

(1)thebookvalueofthetransferredfinancialassetsonthedateofterminationofrecognition;(2)Thesumoftheconsiderationreceivedfromthetransferoffinancialassetsandtheamountofthecorrespondingderecognizedpartofthecumulativechangesinfairvalueoriginallydirectlyincludedinothercomprehensiveincome(thefinancialassetsinvolvedinthetransferaredebtinstrumentinvestmentsmeasuredatfairvalueandwhosechangesareincludedinothercomprehensiveincome).Ifapartofafinancialassetistransferredandthetransferredpartasawholemeetstheconditionsforterminationofrecognition,theoverallbookvalueofthefinancialassetbeforetransfershallbeapportionedbetweenthepartthatisterminatedandthepartthatcontinuestoberecognizedaccordingtotheirrespectiverelativefairvaluesonthetransferdate,andthedifferencebetweenthefollowingtwoamountsshallbeincludedinthecurrentprofitandloss:(1)thebookvalueofthepartthatisterminated;(2)Thesumoftheconsiderationofthepartwhoserecognitionisterminatedandtheamountofthepartwhoserecognitionisterminatedcorrespondingtothecumulativeamountoffairvaluechangesoriginallydirectlyincludedinothercomprehensiveincome(thefinancialassetsinvolvedintransferaredebtinstrumentinvestmentsmeasuredatfairvalueandwhosechangesareincludedinothercomprehensiveincome).

4.Determinationmethodoffairvalueoffinancialassetsandfinancialliabilities

Thecompanyadoptsvaluationtechniquesthatareapplicableinthecurrentsituationandsupportedbysufficientavailabledataandotherinformationtodeterminethefairvalueofrelevantfinancialassetsandfinancialliabilities.Thecompanydividestheinputvaluesusedinthevaluationtechnologyintothefollowinglevelsandusestheminturn:

(1)Theinputvalueofthefirstlevelistheunadjustedquotationofthesameassetsorliabilitiesthatcanbeobtainedonthemeasurementdateintheactivemarket;

(2)Thesecondlevelinputvalueisthedirectlyorindirectlyobservableinputvalueofrelatedassetsorliabilitiesinadditiontothefirstlevelinputvalue,including:thequotationofsimilarassetsorliabilitiesintheactivemarket;Quotationsforidenticalorsimilarassetsorliabilitiesininactivemarkets;Otherobservableinputsotherthanquotation,suchasinterestrateandyieldcurveobservableduringnormalquotationinterval;Inputvalueofmarketverification,etc;

(3)Thethirdlevelofinputvalueistheunobservableinputvalueofrelatedassetsorliabilities,includinginterestratesthatcannotbedirectlyobservedorverifiedbyobservablemarketdata,stockvolatility,futurecashflowofdisposalobligationsundertakeninbusinessmergers,financialforecastsmadeusingtheirowndata,etc.

5.Impairmentoffinancialinstruments

Onthebasisofexpectedcreditlosses,thecompanycarriesoutimpairmenttreatmentonfinancialassetsmeasuredatamortizedcost,debtinstrumentinvestmentsmeasuredatfairvaluewithchangesincludedinothercomprehensiveincome,contractassets,leasereceivables,loancommitmentsotherthanfinancialliabilitiesclassifiedasfinancialliabilitiesmeasuredatfairvaluewithchangesincludedincurrentprofitandloss,financialliabilitiesnotmeasuredatfairvaluewithchangesincludedincurrentprofitandloss,orfinancialguaranteecontractsnotbelongingtofinancialassetswhosetransferdoesnotmeettheconditionsforterminationofrecognitionorcontinuestobeinvolvedinthetransferredfinancialassets,andrecognizeslossreserves.

Expectedcreditlossesrefertotheweightedaveragevalueofcreditlossesoffinancialinstrumentsweightedbytheriskofdefault.Creditlossreferstothedifferencebetweenallcontractcashflowsreceivableunderthecontractandallcashflowsexpectedtobereceivedbythecompanydiscountedattheoriginaleffectiveinterestrate,thatis,thepresentvalueofallcashshortages.Amongthem,thefinancialassetspurchasedorgeneratedbythecompanythathavesufferedcreditimpairmentarediscountedattheeffectiveinterestrateadjustedbythecreditofthefinancialassets.

Forfinancialassetspurchasedorgeneratedwithcreditimpairment,thecompanyonlyrecognizesthecumulativechangesinexpectedcreditlossesduringthewholedurationafterinitialrecognitionaslossreservesonthebalancesheetdate.

Forleasereceivables,receivablesandcontractassetsformedbytransactionsregulatedbytheaccountingstandardsforenterprisesNo.14-income,thecompanyusesasimplifiedmeasurementmethodtomeasurethelossreserveaccordingtotheexpectedcreditlossamountequivalenttothewholeduration.

Forfinancialassetsotherthantheabovemeasurementmethods,thecompanyassesseswhetheritscreditriskhasincreasedsignificantlysinceinitialrecognitiononeachbalancesheetdate.Ifthecreditriskhasincreasedsignificantlysinceinitialrecognition,thecompanymeasuresthelossreserveaccordingtotheamountofexpectedcreditlossduringthewholeduration;Ifthecreditriskhasnotincreasedsignificantlysinceinitialrecognition,thecompanymeasuresthelossreserveaccordingtotheamountofexpectedcreditlossofthefinancialinstrumentinthenext12months.

Thecompanyusesavailablereasonableandevidentiaryinformation,includingforward-lookinginformation,todeterminewhetherthecreditriskoffinancialinstrumentshasincreasedsignificantlysinceinitialrecognitionbycomparingtheriskofdefaultoffinancialinstrumentson

thebalancesheetdatewiththeriskofdefaultontheinitialrecognitiondate.

Onthebalancesheetdate,ifthecompanyjudgesthatafinancialinstrumenthasonlyalowcreditrisk,itisassumedthatthecreditriskofthefinancialinstrumenthasnotincreasedsignificantlysinceinitialrecognition.

Thecompanyassessestheexpectedcreditriskandmeasurestheexpectedcreditlossonthebasisofasinglefinancialinstrumentoracombinationoffinancialinstruments.Whenbasedontheportfoliooffinancialinstruments,thecompanydividesfinancialinstrumentsintodifferentportfoliosbasedoncommonriskcharacteristics.

Thecompanyremeasurestheexpectedcreditlossoneachbalancesheetdate,andtheincreaseorreversalofthelossprovisionthusformedisincludedinthecurrentprofitandlossasanimpairmentlossorgain.Forfinancialassetsmeasuredatamortizedcost,thelossprovisionshallbeoffsetagainstthebookvalueofthefinancialassetslistedinthebalancesheet;Forcreditor'srightsinvestmentsmeasuredatfairvalueandwhosechangesareincludedinothercomprehensiveincome,thecompanyrecognizesitslossreservesinothercomprehensiveincomeanddoesnotoffsetthebookvalueofthefinancialasset.

6.Setoffoffinancialassetsandfinancialliabilities

Financialassetsandfinancialliabilitiesarepresentedseparatelyinthebalancesheetanddonotoffseteachother.However,ifthefollowingconditionsaremetatthesametime,thecompanyshalllisttheminthebalancesheetatthenetamountaftermutualoffset:(1)thecompanyhasthelegalrighttooffsettherecognizedamount,andsuchlegalrightiscurrentlyenforceable;(2)Thecompanyplanstosettleatanetamount,orrealizethefinancialassetsandsettlethefinancialliabilitiesatthesametime.

Forthetransferoffinancialassetsthatdonotmeettheconditionsforterminationofrecognition,thecompanywillnotoffsetthetransferredfinancialassetsandrelatedliabilities.

(12)Recognitioncriteriaandprovisionmethodsforexpectedcreditlossesofreceivablesandcontractassets

1.Receivablesandcontractassetswithexpectedcreditlosseswithdrawnaccordingtothecombinationofcreditriskcharacteristics

Portfoliocategory

PortfoliocategoryBasisfordeterminingportfolioMethodsofmeasuringexpectedcreditlosses
BankacceptancebillsreceivableNotetypeReferringtotheexperienceofhistoricalcreditloss,combinedwiththecurrentsituationandtheforecastoffutureeconomicconditions,theexpectedcreditlossiscalculatedthroughdefaultriskexposureandtheexpectedcreditlossrateforthewholeduration
Commercialacceptancebillsreceivable
AccountsreceivableportfolioofrelatedpartieswithinthescopeofconsolidationNatureofpaymentReferringtotheexperienceofhistoricalcreditloss,combinedwiththecurrentsituationandtheforecastoffutureeconomicconditions,theexpectedcreditlossiscalculatedthroughdefaultriskexposureandtheexpectedcreditlossratefor
Accountsreceivable-portfolioofrealestatesalesreceivablesNatureofpayment
AccountsreceivableconstructionportfolioNatureofpayment
Accountsreceivable-accountsreceivablefromothercustomerNatureofpayment

Portfoliocategory

PortfoliocategoryBasisfordeterminingportfolioMethodsofmeasuringexpectedcreditlosses
portfoliosthewholeduration
Otherreceivables-portfolioofreceivablesfromgovernmentdepartmentsNatureofpaymentReferringtohistoricalcreditlossexperience,combinedwiththecurrentsituationandtheforecastoffutureeconomicconditions,theexpectedcreditlossiscalculatedthroughdefaultriskexposureandtheexpectedcreditlossrateinthenext12monthsorthewholeduration
Otherreceivables-employeereserveportfolioreceivableNatureofpayment
Otherreceivables-combinationofreceivablesandpaymentsNatureofpayment
OtherreceivablesportfolioofreceivablesfromrelatedpartiesNatureofpayment
Otherreceivables-portfolioofothercurrentaccountsreceivableNatureofpayment
ContractassetrealestatesalesportfolioNatureofpaymentReferringtotheexperienceofhistoricalcreditloss,combinedwiththecurrentsituationandtheforecastoffutureeconomicconditions,theexpectedcreditlossiscalculatedthroughdefaultriskexposureandtheexpectedcreditlossrateforthewholeduration

Contractassetconstructionportfolio

ContractassetconstructionportfolioNatureofpayment

2.RecognitioncriteriaforreceivablesandcontractassetswithindividualprovisionforexpectedcreditlossesForreceivablesandcontractassetswithsignificantlydifferentcreditriskandportfoliocreditrisk,thecompanywithdrawsexpectedcreditlossesonasinglebasis.

(13)Inventory

1.Classificationofinventory

Inventoryincludesdevelopmentland,developmentproducts,developmentproductstemporarilyleasedforsaleintheprocessofdevelopmentandoperation,aswellasdevelopmentcostsintheprocessofdevelopment.

2.Valuationmethodofissuedinventory

(1)Materialsandequipmentissuedshallbepricedindividually.

(2)Duringthedevelopmentoftheproject,thelandfordevelopmentshallbeallocatedaccordingtothefloorareaofthedevelopmentproductsandthegradecoefficientoftheoccupiedlandandincludedinthedevelopmentcostoftheproject.

(3)Theissueddevelopmentproductsareaccountedforaccordingtothecostcoefficientsharingmethod.

(4)Thedevelopmentproductsandturnoverhousestemporarilyleasedforsaleareamortizedaveragelybystagesaccordingtotheestimatedservicelifeofthecompany'ssimilarfixedassets.

(5)Ifthepublicsupportingfacilitiesarecompletedearlierthantherelevantdevelopmentproducts,theyshallbeincludedinthedevelopmentcostsoftherelevantdevelopmentprojectsaccordingtotheconstructionareadistributionoftherelevantdevelopmentprojectsafterthefinalsettlementofthecompletionofthepublicsupportingfacilities;Ifthepublicsupportingfacilitiesarecompletedlaterthantherelevantdevelopmentproducts,thepublicsupportingfacilitiesfeeshallbeaccruedfortherelevantdevelopmentproductsfirst,andthecostoftherelevant

developmentproductsshallbeadjustedaccordingtothedifferencebetweentheactualamountandtheaccruedamountafterthecompletionofthepublicsupportingfacilities.

3.InventorysystemofinventoryTheinventorysystemofinventoryisaperpetualinventorysystem.

4.Amortizationmethodoflow-valueconsumablesandpackagingmaterials

(1)LowvalueconsumablesAmortizationiscarriedoutinbatchesaccordingtothenumberoftimesofuse.

(2)PackagingAmortizationiscarriedoutinbatchesaccordingtothenumberoftimesofuse.

5.ProvisionforinventorydepreciationOnthebalancesheetdate,inventoryismeasuredatthelowerofcostandnetrealisablevalue,andprovisionforinventorydepreciationismadeaccordingtothedifferencebetweencostandnetrealisablevalue.Forinventorydirectlyusedforsale,itsnetrealizedvalueshallbedeterminedbytheestimatedsellingpriceoftheinventoryminustheestimatedsellingexpensesandrelatedtaxesinthenormalprocessofproductionandoperation;Fortheinventorythatneedstobeprocessed,inthenormalprocessofproductionandoperation,itsnetrealizedvalueshallbedeterminedbytheestimatedsellingpriceofthefinishedproductsproducedminustheestimatedcosttobeincurredatthetimeofcompletion,theestimatedsellingexpensesandrelevanttaxesandfees;Onthebalancesheetdate,ifthereisacontractpriceagreementforsomepartsofthesameinventoryandnocontractpriceforotherparts,thenetrealisablevalueshallbedeterminedrespectively,andcomparedwithitscorrespondingcost,theamountofprovisionforinventorydepreciationorreversalshallbedeterminedrespectively.

(14)Long-termequityinvestments

1.JudgmentofjointcontrolandsignificantimpactAccordingtotherelevantagreements,thereiscommoncontroloveranarrangement,andtherelevantactivitiesofthearrangementmustbeunanimouslyagreedbytheparticipantssharingcontrolrightsbeforemakingdecisions,whichisrecognizedasjointcontrol.Ithasthepowertoparticipateinthedecision-makingofthefinancialandoperatingpoliciesoftheinvestedentity,butitisnotabletocontrolorjointlycontroltheformulationofthesepolicieswithotherparties,whichisrecognizedasasignificantimpact.

2.Determinationofinvestmentcost

(1)Ifthemergerofenterprisesunderthesamecontrolisformed,andthemergerpartytakesthepaymentofcash,thetransferofnoncashassets,theassumptionofdebtsortheissuanceofequitysecuritiesasthemergerconsideration,theshareofthebookvalueoftheowner'sequityofthemergedpartyintheconsolidatedfinancialstatementsofthefinalcontrollershallberegardedasitsinitialinvestmentcostonthemergerdate.Thecapitalreserveisadjustedforthedifferencebetweentheinitialinvestmentcostoflong-termequityinvestmentandthebookvalueofthemergerconsiderationpaidorthetotalfacevalueofthesharesissued;Ifthecapitalreserveisinsufficienttooffset,theretainedearningsshallbeadjusted.

Thecompanyrealizesthelong-termequityinvestmentformedbythemergerofenterprisesunderthesamecontrolstepbystepthroughmultipletransactions,andjudgeswhetheritbelongstoa"packagedeal".Ifitbelongstoa"packagedeal",eachtransactionshallbeaccountedforasatransactiontoobtaincontrol.Ifitdoesnotbelongtothe"packagedeal",onthemergerdate,theinitialinvestmentcostshallbedeterminedaccordingtotheshareofthebookvalueofthenet

assetsofthemergedpartyintheconsolidatedfinancialstatementsofthefinalcontrollerafterthemerger.Thecapitalreserveshallbeadjustedforthedifferencebetweentheinitialinvestmentcostofthelong-termequityinvestmentonthemergerdateandthesumofthebookvalueofthelong-termequityinvestmentbeforethemergerplusthebookvalueofthenewpaymentconsiderationforthesharesfurtherobtainedonthemergerdate;Ifthecapitalreserveisinsufficienttooffset,theretainedearningsshallbeadjusted.

(2)Ifthemergerofenterprisesnotunderthesamecontrolisformed,thefairvalueofthemergerconsiderationpaidontheacquisitiondateshallberegardedasitsinitialinvestmentcost.Thecompanyrealizesthelong-termequityinvestmentformedbythemergerofenterprisesnotunderthesamecontrolstepbystepthroughmultipletransactions,anddistinguishesbetweenindividualfinancialstatementsandconsolidatedfinancialstatementsforrelevantaccountingtreatment:

1)Inindividualfinancialstatements,thesumofthebookvalueoftheequityinvestmentoriginallyheldandthenewinvestmentcostisregardedastheinitialinvestmentcostcalculatedaccordingtothecostmethod.

2)Intheconsolidatedfinancialstatements,judgewhetheritbelongstoa"packagedeal".Ifitbelongstoa"packagedeal",eachtransactionshallbeaccountedforasatransactiontoobtaincontrol.Ifitisnota"packagedeal",theequityoftheacquireeheldbeforetheacquisitiondateshallberemeasuredaccordingtothefairvalueoftheequityontheacquisitiondate,andthedifferencebetweenthefairvalueanditsbookvalueshallbeincludedinthecurrentinvestmentincome;Iftheequityoftheacquireeheldbeforetheacquisitiondateinvolvesothercomprehensiveincomeundertheequitymethod,theothercomprehensiveincomerelatedtoitshallbetransferredtothecurrentincomeontheacquisitiondate.However,othercomprehensiveincomearisingfromtheremeasurementofnetliabilitiesorchangesinnetassetsofthedefinedbenefitplanbytheinvesteeisexcluded.

(3)Exceptforthemergerofenterprises:ifitisobtainedbypayingcash,theactualpurchasepricepaidshallberegardedasitsinitialinvestmentcost;Ifitisobtainedbyissuingequitysecurities,thefairvalueofissuingequitysecuritiesshallberegardedasitsinitialinvestmentcost;Ifitisobtainedbydebtrestructuring,itsinitialinvestmentcostshallbedeterminedinaccordancewiththeaccountingstandardsforenterprisesNO.12-debtrestructuring;Ifitisobtainedthroughtheexchangeofnonmonetaryassets,itsinitialinvestmentcostshallbedeterminedinaccordancewiththeaccountingstandardsforenterprisesNo.7-exchangeofnonmonetaryassets.

3.Subsequentmeasurementandprofitandlossrecognitionmethod

Thelong-termequityinvestmentcontrolledbytheinvestedunitisaccountedforbythecostmethod;Thelong-termequityinvestmentinjointventuresandjointventuresshallbeaccountedforbytheequitymethod.

4.Disposalofinvestmentinsubsidiariesthroughmultipletransactionsstepbystepuntillossofcontrol

(1)Whetheritbelongstothejudgmentprincipleof"packagedeal"

Iftheequityinvestmentinasubsidiaryisdisposedofstepbystepthroughmultipletransactionsuntilthecontrolrightislost,thecompanyjudgeswhetherthestepbysteptransactionbelongstoa"packagetransaction"bycombiningthetermsofthetransactionagreementofeachstepofthestepbysteptransaction,thedisposalconsiderationobtainedrespectively,theobjectof

sellingequity,thedisposalmethod,thedisposaltimeandotherinformation.Theterms,conditionsandeconomicimpactofeachtransactionmeetoneormoreofthefollowingcircumstances,whichusuallyindicatethatthemultipletransactionsbelongtoa"packagedeal":

1)Thesetransactionswereenteredintosimultaneouslyorwithmutualinfluenceinmind;

2)Thesedealsasawholecanachieveacompletebusinessoutcome;

3)Theoccurrenceofonetransactiondependsontheoccurrenceofatleastoneothertransaction;

4)Atransactionisuneconomicalonitsown,butitiseconomicalwhenconsideredwithothertransactions.

(2)Accountingtreatmentnotbelongingto"packagedeal"

1)Individualfinancialstatements

Thedifferencebetweenthebookvalueoftheequitydisposedofandtheactualpriceobtainedshallbeincludedinthecurrentprofitandloss.Fortheremainingequity,ifitstillhasasignificantimpactontheinvestedentityorimplementsjointcontrolwithotherparties,itshallbeaccountedforbytheequitymethod;Iftheinvestedentitycannolongerbecontrolled,jointlycontrolledorsignificantlyaffected,itshallbeaccountedforinaccordancewiththerelevantprovisionsoftheaccountingstandardsforenterprisesNo.22-recognitionandmeasurementoffinancialinstruments.

2)Consolidatedfinancialstatements

Beforethelossofcontrol,thedifferencebetweenthedisposalpriceandtheshareofnetassetscontinuouslycalculatedbythesubsidiaryfromtheacquisitiondateorthemergerdatecorrespondingtothedisposaloflong-termequityinvestmentshallbeadjustedtothecapitalreserve(capitalpremium).Ifthecapitalpremiumisinsufficienttooffset,theretainedearningsshallbeoffset.

Whenthecontrolovertheatomiccompanyislost,theremainingequityshallberemeasuredatitsfairvalueonthedateoflossofcontrol.Thedifferencebetweenthesumoftheconsiderationobtainedfromthedisposalofequityandthefairvalueoftheremainingequityminustheshareofthenetassetsoftheoriginalsubsidiarycontinuouslycalculatedfromtheacquisitiondateorthemergerdatecalculatedaccordingtotheoriginalshareholdingratioshallbeincludedintheinvestmentincomeofthecurrentperiodwhenthecontrolrightislost,andthegoodwillshallbeoffset.Othercomprehensiveincomerelatedtotheequityinvestmentoftheoriginalsubsidiaryshallbeconvertedtothecurrentinvestmentincomewhenthecontrolrightislost.

(3)Accountingtreatmentof"packagedeal"

1)Individualfinancialstatements

Eachtransactionisaccountedforasatransactionthatdisposesofsubsidiariesandlosescontrol.However,thedifferencebetweeneachdisposalpriceandthebookvalueofthelong-termequityinvestmentcorrespondingtothedisposaloftheinvestmentbeforethelossofcontrolisrecognizedasothercomprehensiveincomeinindividualfinancialstatementsandtransferredtotheprofitsandlossesofthecurrentperiodwhenthecontrolislost.

2)Consolidatedfinancialstatements

Eachtransactionisaccountedforasatransactionthatdisposesofsubsidiariesandlosescontrol.However,beforethelossofcontrol,thedifferencebetweeneachdisposalpriceandtheshareofnetassetsofthesubsidiarycorrespondingtothedisposalofinvestmentshallberecognizedasothercomprehensiveincomeintheconsolidatedfinancialstatements,andshallbetransferredtotheprofitsandlossesofthecurrentperiodwhenthecontrolislost.

(15)Investmentproperties

1.Investmentrealestateincludesleasedlanduserights,landuserightsheldandpreparedfortransferafterappreciation,andleasedbuildings.

2.Investmentrealestateisinitiallymeasuredatcost,followedbycostmode,anddepreciatedoramortizedinthesamewayasfixedassetsandintangibleassets.

(16)Fixedassets

1.Recognitionconditionsoffixedassets

Fixedassetsrefertotangibleassetsheldfortheproductionofcommodities,theprovisionoflaborservices,leasingoroperationandmanagementwithaservicelifeofmorethanonefiscalyear.Fixedassetsarerecognizedwheneconomicbenefitsarelikelytoflowinandcostscanbereliablymeasured.

2.Depreciationmethodofvariousfixedassets

Category

CategoryDepreciationmethodDepreciationlife(years)Residualvaluerate(%)Annualdepreciationrate(%)
Housesandbuildingsstraight-linemethod305.003.17
Transportequipmentstraight-linemethod65.0015.83
Electronicsandothersstraight-linemethod55.0019.00

(17)Constructioninprogress

1.Theconstructioninprogressshallberecognizedwhentheeconomicbenefitsarelikelytoflowinandthecostcanbereliablymeasured.Constructioninprogressismeasuredattheactualcostincurredbeforetheassetreachestheexpectedusablestate.

2.Whentheconstructioninprogressreachestheexpectedusablestate,itshallbetransferredtofixedassetsaccordingtotheactualcostoftheproject.Ifithasreachedtheexpectedusablestatebuthasnotyethandledthefinalsettlementofcompletion,itshallbetransferredtofixedassetsaccordingtotheestimatedvaluefirst,andthentheoriginalestimatedvalueshallbeadjustedaccordingtotheactualcostafterthefinalsettlementofcompletion,buttheoriginaldepreciationshallnotbeadjusted.

(18)Borrowingcosts

1.Recognitionprincipleofcapitalizationofborrowingcosts

Borrowingcostsincurredbythecompanythatcanbedirectlyattributabletothepurchase,constructionorproductionofassetseligibleforcapitalizationshallbecapitalizedandincludedinthecostofrelatedassets;Otherborrowingcostsarerecognizedasexpenseswhenincurredandincludedinthecurrentprofitandloss.

2.Capitalizationperiodofborrowingcosts

(1)Whentheborrowingcostsmeetthefollowingconditionsatthesametime,capitalizationbegins:1)assetexpenditurehasoccurred;2)Borrowingcostshavebeenincurred;3)Theacquisitionandconstructionorproductionactivitiesnecessarytomaketheassetsreachtheintendedusableorsaleablestatehavebegun.

(2)Iftheassetseligibleforcapitalizationareabnormallyinterruptedintheprocessofacquisition,constructionorproduction,andtheinterruptiontimeexceedsthreeconsecutivemonths,thecapitalizationofborrowingcostsshallbesuspended;Borrowingcostsincurredduringtheinterruptionperiodarerecognizedascurrentexpensesuntiltheacquisitionandconstructionof

assetsortheresumptionofproductionactivities.

(3)Whentheassetspurchased,constructedorproducedthatmeetthecapitalizationconditionsreachthepredeterminedusableorsaleablestate,thecapitalizationofborrowingcostsshallstop.

3.Capitalizationrateandcapitalizationamountofborrowingcosts

Whereaspecialloanisborrowedforthepurchaseandconstructionorproductionofassetseligibleforcapitalization,theamountofinterestthatshouldbecapitalizedshallbedeterminedbasedontheinterestexpensesactuallyincurredinthecurrentperiodofthespecialloan(includingtheamortizationofdiscountsorpremiumsdeterminedaccordingtotheeffectiveinterestratemethod),lesstheinterestincomeobtainedbydepositingtheunusedloanfundsinthebankortheinvestmentincomeobtainedbytemporaryinvestment;Ifageneralloanisoccupiedfortheacquisitionandconstructionorproductionofassetsthatmeetthecapitalizationconditions,theamountofinterestthatshouldbecapitalizedonthegeneralloanshallbecalculatedanddeterminedaccordingtotheweightedaverageoftheassetexpenditureofthecumulativeassetexpenditureexceedingthespecialloanmultipliedbythecapitalizationrateofthegeneralloan.

(19)Intangibleassets

1.Intangibleassetsincludesoftware,landuserights,etc.,whichareinitiallymeasuredatcost.

2.Intangibleassetswithlimitedservicelifeshallbeamortizedsystematicallyandreasonablywithintheservicelifeaccordingtotheexpectedrealizationmodeofeconomicbenefitsrelatedtotheintangibleassets,andiftheexpectedrealizationmodecannotbereliablydetermined,thestraightlinemethodshallbeusedforamortization.Thedetailsareasfollows:

Projects

ProjectsServicelifeanditsdeterminationbasisAmortizationmethod
softwareTheexpectedrealizationmodeofeconomicbenefitsrelatedtointangibleassets,3-5yearsStraightlinemethod

3.Intangibleassetswithuncertainservicelifearenotamortized,andthecompanyreviewstheservicelifeoftheintangibleassetsineachaccountingperiod.

(20)Impairmentofsomelong-termassets

Forlong-termequityinvestment,investmentrealestatemeasuredbycostmodel,fixedassets,constructioninprogress,righttouseassets,intangibleassetswithlimitedservicelifeandotherlong-termassets,iftherearesignsofimpairmentonthebalancesheetdate,therecoverableamountisestimated.Intangibleassetswithuncertaingoodwillandservicelifeformedbybusinesscombination,regardlessofwhethertherearesignsofimpairment,aretestedforimpairmenteveryyear.Goodwillistestedforimpairmentincombinationwithitsrelatedassetgrouporassetgroupportfolio.

Iftherecoverableamountoftheabove-mentionedlong-termassetsislowerthanitsbookvalue,theprovisionforassetimpairmentshallberecognizedaccordingtothedifferenceandincludedinthecurrentprofitandloss.

(21)Longtermdeferredexpenses

Theaccountingoflong-termdeferredexpenseshasbeenpaid,andtheamortizationperiodismorethanoneyear(excludingoneyear).Long-termdeferredexpensesarerecordedaccordingtotheactualamountincurredandamortizedevenlybystagesduringthebenefitperiodorwithintheprescribedperiod.Ifthelong-termdeferredexpenseitemcannotbenefitthesubsequentaccountingperiod,theamortizedvalueoftheitemthathasnotyetbeenamortizedwillbe

transferredtothecurrentprofitandloss.

(22)Employeecompensation

1.Employeeremunerationincludesshort-termremuneration,postemploymentbenefits,terminationbenefitsandotherlong-termemployeebenefits.

2.Accountingtreatmentofshort-termremuneration

Duringtheaccountingperiodwhenemployeesprovideservicestothecompany,theshort-termremunerationactuallyincurredshallberecognizedasliabilitiesandincludedinthecurrentprofitandlossorrelatedassetcosts.

3.Accountingtreatmentofpostemploymentbenefits

Postemploymentbenefitsaredividedintodefinedcontributionplansanddefinedbenefitplans.

(1)Duringtheaccountingperiodwhenemployeesprovideservicestothecompany,theamountpayablecalculatedaccordingtothedefinedcontributionplanisrecognizedasaliabilityandincludedinthecurrentprofitandlossorrelatedassetcosts.

(2)Theaccountingtreatmentofthedefinedbenefitplanusuallyincludesthefollowingsteps:

1)Accordingtotheexpectedcumulativewelfareunitmethod,unbiasedandconsistentactuarialassumptionsareusedtoestimatetherelevantdemographicvariablesandfinancialvariables,measuretheobligationsarisingfromtheestablishmentofthebenefitplan,anddeterminetheperiodoftherelevantobligations.Atthesametime,theobligationsarisingfromtheestablishmentofthebenefitplanarediscountedtodeterminethepresentvalueoftheobligationsoftheestablishmentofthebenefitplanandthecurrentservicecost;

2)Ifthereareassetsinthedefinedbenefitplan,thedeficitorsurplusformedbythepresentvalueoftheobligationsofthedefinedbenefitplanminusthefairvalueoftheassetsofthedefinedbenefitplanshallberecognizedasthenetliabilitiesornetassetsofadefinedbenefitplan.Ifthereisasurplusinthedefinedbenefitplan,thenetassetsofthedefinedbenefitplanshallbemeasuredatthelowerofthesurplusofthedefinedbenefitplanandtheupperlimitofassets;

3)Attheendoftheperiod,thecostofemployeeremunerationarisingfromthedefinedbenefitplanisrecognizedasservicecost,netinterestonnetliabilitiesornetassetsofthedefinedbenefitplan,andchangesarisingfromremeasurementofnetliabilitiesornetassetsofthedefinedbenefitplan.Amongthem,servicecostandnetinterestonnetliabilitiesornetassetsofthedefinedbenefitplanareincludedincurrentprofitandlossorrelatedassetcosts.Changesarisingfromremeasurementofnetliabilitiesornetassetsofthedefinedbenefitplanareincludedinothercomprehensiveincome,andarenotallowedtobereversedtoprofitandlossinsubsequentaccountingperiods,buttheseamountsrecognizedinothercomprehensiveincomecanbetransferredwithinthescopeofequity.

4.Accountingtreatmentofterminationbenefits

Theterminationbenefitsprovidedtoemployeesshallberecognizedastheemployeecompensationliabilitiesarisingfromtheterminationbenefitsassoonaspossible,whicheverisearlier,andshallbeincludedinthecurrentprofitandloss:(1)whenthecompanycannotunilaterallywithdrawtheterminationbenefitsprovidedduetotheterminationoflaborrelationsplansorlayoffs;(2)Whenthecompanyconfirmsthecostsorexpensesrelatedtothereorganizationinvolvingthepaymentofterminationbenefits.

5.Accountingtreatmentofotherlong-termemployeebenefits

Otherlong-termbenefitsprovidedtoemployeesthatmeettheconditionsofthedefined

contributionplanshallbeaccountedforinaccordancewiththerelevantprovisionsofthedefinedcontributionplan;Inaddition,otherlong-termbenefitsshallbeaccountedforinaccordancewiththerelevantprovisionsofthedefinedbenefitplan.Inordertosimplifytherelevantaccountingtreatment,thetotalnetamountofemployeecompensationcostsarisingfromthemshallberecognizedasservicecosts,netinterestonnetliabilitiesornetassetsofotherlong-termemployeewelfare,andchangesinnetliabilitiesornetassetsofotherlong-termemployeewelfareshallbeincludedinthecurrentprofitandlossorrelatedassetcosts.

(23)AccountingmethodofmaintenancefundAccordingtotherelevantprovisionsoftheplacewherethedevelopmentprojectislocated,themaintenancefundshallbecollectedfromthebuyerorwithdrawnbythecompanyintothedevelopmentcostoftherelevantdevelopmentproductswhenthedevelopmentproductsaresold(pre-sale),andshallbeuniformlyhandedovertothemanagementdepartmentofthemaintenancefund.

(24)QualitymarginaccountingmethodThequalitydepositshallbereservedfromtheprojectpaymentoftheconstructionunitaccordingtotheprovisionsoftheconstructioncontract.Themaintenancefeeincurredduringthewarrantyperiodofthedevelopmentproductshallbeoffsetagainstthequalitymargin;Upontheexpirationoftheagreedwarrantyperiodforthedevelopedproducts,thebalanceofthequalitydepositshallbereturnedtotheconstructionunit.

(25)Revenue

1.RevenuerecognitionprinciplesOnthecommencementdateofthecontract,thecompanyevaluatesthecontract,identifieseachindividualperformanceobligationcontainedinthecontract,anddetermineswhethereachindividualperformanceobligationisperformedwithinacertainperiodoftimeoratacertainpointintime.Ifoneofthefollowingconditionsismet,itbelongstotheperformanceobligationwithinacertainperiodoftime,otherwiseitbelongstotheperformanceobligationatacertainpointoftime:

(1)thecustomerobtainsandconsumestheeconomicbenefitsbroughtaboutbythecompany'sperformanceatthesametimeasthecompany'sperformance;(2)Customerscancontrolthegoodsunderconstructionintheprocessofperformanceofthecompany;(3)Thegoodsproducedintheprocessofperformancebythecompanyhaveirreplaceableuses,andthecompanyhastherighttocollectpaymentfortheperformancepartthathasbeencompletedsofarduringthewholecontractperiod.

Fortheperformanceobligationsperformedwithinacertainperiodoftime,thecompanyshallrecognizetherevenueaccordingtotheperformanceprogressduringthatperiod.Whentheperformanceprogresscannotbereasonablydetermined,ifthecostincurredisexpectedtobecompensated,revenueshallberecognizedaccordingtotheamountofcostincurreduntiltheperformanceprogresscanbereasonablydetermined.Fortheperformanceobligationsperformedatacertaintimepoint,revenueisrecognizedwhenthecustomerobtainscontroloftherelevantgoodsorservices.Injudgingwhetherthecustomerhasobtainedcontrolofthegoods,thecompanyconsidersthefollowingsigns:(1)thecompanyenjoysthecurrentcollectionrightinrespectofthegoods,thatis,thecustomerhasthecurrentpaymentobligationinrespectofthegoods;(2)Thecompanyhastransferredthelegalownershipofthecommoditytothecustomer,thatis,thecustomerhasownedthelegalownershipofthecommodity;(3)Thecompanyhastransferredthe

commodityinkindtothecustomer,thatis,thecustomerhasoccupiedthecommodityinkind;(4)Thecompanyhastransferredthemainrisksandrewardsoftheownershipofthecommoditytothecustomer,thatis,thecustomerhasobtainedthemainrisksandrewardsoftheownershipofthecommodity;(5)Thecustomerhasacceptedtheproduct;(6)Othersignsthatcustomershavegainedcontrolofthegoods.

2.Revenuemeasurementprinciples

(1)Thecompanyshallmeasuretheincomeaccordingtothetransactionpriceapportionedtoeachindividualperformanceobligation.Thetransactionpriceistheamountofconsiderationthecompanyisexpectedtobeentitledtoreceiveasaresultofthetransferofgoodsorservicestocustomers,excludingpaymentsreceivedonbehalfofthirdpartiesandpaymentsexpectedtobereturnedtocustomers.

(2)Ifthereisavariableconsiderationinthecontract,thecompanyshalldeterminethebestestimateofthevariableconsiderationaccordingtotheexpectedvalueorthemostlikelyamount,butthetransactionpriceincludingthevariableconsiderationshallnotexceedtheamountthatwillmostlikelynotbesignificantlyreversedwhentherelevantuncertaintiesareeliminated.

(3)Ifthereisasignificantfinancingcomponentinthecontract,thecompanyshalldeterminethetransactionpriceaccordingtotheamountpayableassumingthatthecustomerwillpayincashwhenobtainingcontrolofthegoodsorservices.Thedifferencebetweenthetransactionpriceandthecontractconsiderationisamortizedbytheeffectiveinterestratemethodduringthecontractperiod.

(4)Ifthecontractcontainstwoormoreperformanceobligations,thecompanyshallapportionthetransactionpricetoeachindividualperformanceobligationonthecommencementdateofthecontractinaccordancewiththerelativeproportionoftheindividualsellingpriceofthegoodspromisedbyeachindividualperformanceobligation.

3.Specificmethodofrevenuerecognition

(1)Specificmethodsforrecognizingrealestatedevelopmentandsalesrevenue

Thecompany'srealestatesalesbusinessbelongstotheperformanceobligationtobefulfilledatacertainpointintime.Therealizationofsalesrevenueshallberecognizedwhenthedevelopmentproductshavebeencompletedandaccepted,thesalescontracthasbeensignedandtheobligationsstipulatedinthecontracthavebeenfulfilled,theentrynoticeorannouncementhasbeenissuedtotheowner,therealestatehasbeenactuallydeliveredtotheownerorthedeliverydatestipulatedinthecontracthasexpired,thefullhousepricehasbeencharged,andtherelevantcostsincurredortobeincurredcanbereliablymeasured.

(2)Providespecificmethodsforrecognizingpropertyserviceincome

Thecompany'sprovisionofpropertymanagementservicesbelongstotheperformanceobligationtobeperformedwithinacertainperiodoftime,andrevenueisrecognizedaccordingtotheperformanceprogress.Thecompanyshalldeterminetheperformanceprogressoftheservicesaccordingtothetimeschedule.

(3)Recognitionmethodofengineeringconstructionincome

Thecompanyprovidesconstructionengineeringservices.Asthecustomerobtainsandconsumestheeconomicbenefitsbroughtaboutbythecompany'sperformanceatthesametimeasthecompanyperformsthecontract,andthecompanyhastherighttocollectfundsfortheperformancepartthathasbeencompletedsofarduringthewholecontractperiod,thecompanyregardsitastheperformanceobligationtoperformwithinacertainperiodoftime,andrecognizes

revenueaccordingtotheperformanceprogress,unlesstheperformanceprogresscannotbereasonablydetermined.Thecompanydeterminestheperformanceprogressofprovidingservicesinaccordancewiththeinvestmentmethod.Iftheperformanceprogresscannotbereasonablydetermined,andthecostincurredbythecompanyisexpectedtobecompensated,therevenueshallberecognizedaccordingtotheamountofcostincurreduntiltheperformanceprogresscanbereasonablydetermined.

(4)OtherrevenuerecognitionmethodsOtherincomeincludeshoteloperatingincome,etc.forhotelroomincome,ascustomersobtainandconsumetheeconomicbenefitsbroughtaboutbythecompany'sperformanceatthesametimeasthecompany'sperformance,thecompanyregardsitasaperformanceobligationtobeperformedwithinacertainperiodoftime,andrecognizestheincomeaccordingtotheperformanceprogressduringtheaccountingperiodofprovidingservices.Forotherincome,accordingtotheprovisionsofrelevantcontractsandagreements,therealizationofincomeisrecognizedwhenthecustomerhasobtainedthecontrolrightofrelevantcommoditiesandtherelevantfundshavebeenreceivedortherighttocollect.

(26)ContractacquisitioncostandcontractperformancecostIftheincrementalcostincurredbythecompanytoobtainthecontractisexpectedtoberecovered,itshallberecognizedasanassetasthecostofobtainingthecontract.Ifthecostincurredbythecompanyfortheperformanceofthecontractisnotapplicabletothescopeofrelevantstandardssuchasinventory,fixedassetsorintangibleassets,andthefollowingconditionsaremetatthesametime,itshallberecognizedasanassetasthecostofcontractperformance:

1.Thecostisdirectlyrelatedtoacurrentorexpectedcontract,includingdirectlabor,directmaterials,manufacturingexpenses(orsimilarexpenses),costsclearlybornebythecustomerandothercostsincurredsolelyasaresultofthecontract;

2.Thecostincreasesthecompany'sresourcesforfulfillingitsperformanceobligationsinthefuture;

3.Thecostisexpectedtoberecovered.

Thecompanyamortizestheassetsrelatedtothecontractcostonthesamebasisastherecognitionoftherevenuefromgoodsorservicesrelatedtotheassets,whichisincludedinthecurrentprofitandloss.

Ifthebookvalueofanassetrelatedtothecontractcostishigherthantheremainingconsiderationexpectedtobeobtainedduetothetransferofgoodsorservicesrelatedtotheassetminustheestimatedcosttobeincurred,thecompanyshallmakeanimpairmentprovisionfortheexcessandrecognizeitasanassetimpairmentloss.Ifthefactorsofimpairmentinthepreviousperiodchangeafterthat,sothattheremainingconsiderationexpectedtobeobtainedforthetransferofgoodsorservicesrelatedtotheassetminustheestimatedcosttobeincurredishigherthanthebookvalueoftheasset,theoriginalprovisionforassetimpairmentshallbereversedandincludedinthecurrentprofitandloss,butthebookvalueoftheassetafterthereversalshallnotexceedthebookvalueoftheassetonthereversaldateassumingthatnoprovisionforimpairmentismade.

(27)Contractassetsandliabilities

Thecompanylistscontractassetsorcontractliabilitiesinthebalancesheetaccordingtotherelationshipbetweentheperformanceofperformanceobligationsandcustomerpayments.The

companyshallpresentthecontractassetsandcontractliabilitiesunderthesamecontractatanetamountafteroffsettingeachother.Therightofthecompanytoreceiveconsiderationfromcustomersunconditionally(thatis,onlydependingonthepassageoftime)islistedasareceivable,andtherighttoreceiveconsiderationforgoodsthathavebeentransferredtocustomers(dependingonfactorsotherthanthepassageoftime)islistedasacontractasset.Thecompanyliststheobligationtotransfergoodstocustomersforconsiderationreceivedorreceivablefromcustomersascontractliabilities.

(28)Governmentsubsidies

1.Governmentsubsidiesshallberecognizedwhenthefollowingconditionsaremetatthesametime:(1)thecompanycanmeettheconditionsattachedtogovernmentsubsidies;(2)Companiesreceivegovernmentsubsidies.Ifthegovernmentsubsidyisamonetaryasset,itshallbemeasuredaccordingtotheamountreceivedorreceivable.Ifthegovernmentsubsidyisanonmonetaryasset,itshallbemeasuredatfairvalue;Ifthefairvaluecannotbeobtainedreliably,itshallbemeasuredatthenominalamount.

2.Judgmentbasisandaccountingtreatmentmethodofgovernmentsubsidiesrelatedtoassets

Governmentdocumentsstipulatethatgovernmentsubsidiesusedforthepurchaseandconstructionortheformationoflong-termassetsinotherwaysareclassifiedasgovernmentsubsidiesrelatedtoassets.Ifthegovernmentdocumentsarenotclear,thejudgmentshallbebasedonthebasicconditionsthatmustbemettoobtainthesubsidy,andthegovernmentsubsidyrelatedtoassetsshallbebasedontheformationoflong-termassetsbypurchaseandconstructionorothermeans.Governmentsubsidiesrelatedtoassetsshalloffsetthebookvalueofrelatedassetsorberecognizedasdeferredincome.Ifthegovernmentsubsidiesrelatedtoassetsarerecognizedasdeferredincome,theyshallbeincludedinprofitsandlossesbystagesinareasonableandsystematicmannerwithintheservicelifeoftherelevantassets.Governmentsubsidiesmeasuredinnominalamountsaredirectlyincludedinthecurrentprofitsandlosses.Iftherelevantassetsaresold,transferred,scrappedordamagedbeforetheendoftheirservicelife,thebalanceofrelevantdeferredincomethathasnotyetbeenallocatedshallbetransferredtotheprofitsandlossesofthecurrentperiodofassetdisposal.

3.Judgmentbasisandaccountingtreatmentmethodofgovernmentsubsidiesrelatedtoincome

Governmentsubsidiesotherthanassetrelatedgovernmentsubsidiesareclassifiedasincomerelatedgovernmentsubsidies.Forgovernmentsubsidiesthatincludebothassetrelatedandincomerelatedparts,itisdifficulttodistinguishbetweenassetrelatedorincomerelatedgovernmentsubsidies,whichareclassifiedasincomerelatedgovernmentsubsidiesasawhole.Governmentsubsidiesrelatedtoincome,ifusedtocompensateforrelatedcostsorlossesinsubsequentperiods,shallberecognizedasdeferredincome,andshallbeincludedincurrentprofitsandlossesoroffsetrelatedcostsduringtheperiodwhenrelatedcostsorlossesarerecognized;Ifitisusedtocompensatetherelevantcostsorlossesincurred,itshallbedirectlyincludedinthecurrentprofitandlossoroffsettherelevantcosts.

4.Governmentsubsidiesrelatedtothedailybusinessactivitiesofthecompanyshallbeincludedinotherincomeoroffsetagainstrelatedcostsandexpensesaccordingtotheessenceofeconomicbusiness.Governmentsubsidiesunrelatedtothedailyactivitiesofthecompanyshallbeincludedinnonoperatingincomeandexpenditure.

5.Accountingtreatmentofdiscountinterestonpolicybasedpreferentialloans

(1)Ifthefinanceallocatesthediscountfundstothelendingbank,andthelendingbankprovidesloanstothecompanyatthepreferentialpolicyinterestrate,theactualamountofloansreceivedshallbetakenastheentryvalueoftheloans,andtherelevantborrowingcostsshallbecalculatedaccordingtotheprincipaloftheloansandthepreferentialpolicyinterestrate.

(2)Ifthefinanceallocatesthediscountfundsdirectlytothecompany,thecorrespondingdiscountwillbeoffsetagainsttherelevantborrowingcosts.

(29)Deferredincometaxassetsanddeferredincometaxliabilities

1.Accordingtothedifferencebetweenthebookvalueofassetsandliabilitiesandtheirtaxbasis(ifthetaxbasisofitemsnotrecognizedasassetsandliabilitiescanbedeterminedinaccordancewiththetaxlaw,thedifferencebetweenthetaxbasisanditsbookvalue),thedeferredincometaxassetsordeferredincometaxliabilitiesarecalculatedandrecognizedaccordingtotheapplicabletaxrateduringtheperiodwhentheassetsareexpectedtoberecoveredortheliabilitiesaresettled.

2.Therecognitionofdeferredincometaxassetsislimitedtothetaxableincomethatislikelytobeobtainedtooffsetthedeductibletemporarydifferences.Onthebalancesheetdate,ifthereisconclusiveevidencethatsufficienttaxableincomeislikelytobeobtainedinthefuturetooffsetthedeductibletemporarydifferences,thedeferredincometaxassetsnotrecognizedinthepreviousaccountingperiodsshallberecognized.

3.Onthebalancesheetdate,thebookvalueofdeferredincometaxassetsshallbereviewed.Ifitislikelythatsufficienttaxableincomewillnotbeavailabletooffsetthebenefitsofdeferredincometaxassetsinthefuture,thebookvalueofdeferredincometaxassetsshallbewrittendown.Whenitislikelytoobtainsufficienttaxableincome,theamountwrittendownwillbereversed.

4.Thecurrentincometaxanddeferredincometaxofthecompanyareincludedinthecurrentprofitandlossasincometaxexpensesorincome,butdonotincludetheincometaxarisingfromthefollowingcircumstances:(1)businessmerger;(2)Transactionsoreventsdirectlyrecognizedinowner'sequity.

5.Whenthefollowingconditionsaremetatthesametime,thecompanywilllistthedeferredincometaxassetsanddeferredincometaxliabilitiesatthenetamountafteroffset:(1)ithasthelegalrighttosettlethecurrentincometaxassetsandcurrentincometaxliabilitiesatthenetamount;(2)Deferredincometaxassetsanddeferredincometaxliabilitiesarerelatedtotheincometaxleviedbythesametaxcollectionandmanagementdepartmentonthesametaxpayerorondifferenttaxpayers,butinthefuture,duringtheperiodwheneachimportantdeferredincometaxassetanddeferredincometaxliabilityarereversed,thetaxpayersinvolvedintendtosettlethecurrentincometaxassetsandcurrentincometaxliabilitiesatanetamount,orobtainassetsandsettledebtsatthesametime.

(30)Leasing

1.Thecompanyastenant

Onthebeginningdateoftheleaseterm,thecompanyrecognizestheleasewithaleasetermofnomorethan12monthsandnopurchaseoptionasashort-termlease;Leaseswithlowervaluewhenasingleleasedassetisanewassetarerecognizedaslowvalueassetleases.Ifthecompanysubletsorexpectstosublettheleasedassets,theoriginalleaseisnotrecognizedasalowvalueassetlease.

Forallshort-termleasesandlow-valueassetleases,thecompanyincludestheamountof

leasepaymentsinthecostofrelatedassetsorcurrentprofitandlossonastraightlinebasisduringeachperiodoftheleaseterm.Inadditiontotheabove-mentionedshort-termleasesandlow-valueassetleaseswithsimplifiedtreatment,thecompanyrecognizestherighttouseassetsandleaseliabilitiesfortheleaseonthebeginningdateoftheleaseterm.

(1)RightofuseassetsTherighttouseassetsareinitiallymeasuredatcost,whichincludes:1)theinitialmeasurementamountofleaseliabilities;2)Fortheleasepaymentpaidonorbeforethebeginningdateoftheleaseterm,ifthereisaleaseincentive,therelevantamountoftheleaseincentivethathasbeenenjoyedshallbededucted;3)Initialdirectcostsincurredbythetenant;4)Thecostexpectedtobeincurredbythelesseeforthedemolitionandremovaloftheleasedassets,therestorationofthepremiseswheretheleasedassetsarelocated,ortherestorationoftheleasedassetstotheagreedstateoftheleaseterms.Thecompanydepreciatestherighttouseassetsaccordingtothestraightlinemethod.Ifitcanbereasonablydeterminedthattheownershipoftheleasedassetswillbeobtainedattheexpirationoftheleaseterm,thecompanyshallmakedepreciationwithintheremainingservicelifeoftheleasedassets.Ifitisimpossibletoreasonablydeterminethattheownershipoftheleasedassetscanbeobtainedattheexpirationoftheleaseterm,thecompanyshallmakedepreciationwithintheshorteroftheleasetermandtheremainingservicelifeoftheleasedassets.

(2)LeaseliabilitiesOnthebeginningdateoftheleaseterm,thecompanyrecognizesthepresentvalueoftheunpaidleasepaymentasaleaseliability.Whencalculatingthepresentvalueoftheleasepayment,theembeddedinterestrateoftheleaseshallbeusedasthediscountrate.Iftheembeddedinterestrateoftheleasecannotbedetermined,theincrementalborrowingrateofthecompanyshallbeusedasthediscountrate.Thedifferencebetweentheleasepaymentanditspresentvalueshallberegardedasunrecognizedfinancingexpenses,andtheinterestexpensesshallberecognizedatthediscountrateofthepresentvalueoftheleasepaymentduringeachperiodoftheleasetermandincludedinthecurrentprofitandloss.Theamountofvariableleasepaymentsnotincludedinthemeasurementofleaseliabilitiesisincludedinthecurrentprofitandlosswhenactuallyincurred.

Afterthebeginningdateoftheleaseterm,whenthesubstantialfixedpaymentchanges,theestimatedamountpayableoftheguaranteeresidualvaluechanges,theindexorratiousedtodeterminetheleasepaymentchanges,theevaluationresultsoractualexerciseofthepurchaseoption,renewaloptionorterminationoptionchanges,thecompanyremeasurestheleaseliabilitiesaccordingtothepresentvalueofthechangedleasepayment,andadjuststhebookvalueoftherightofuseassetsaccordingly.Ifthebookvalueoftherightofuseassetshasbeenreducedtozero,buttheleaseliabilitiesstillneedtobefurtherreduced,theremainingamountshallbeincludedinthecurrentprofitandloss.

2.Thecompanyaslessor

Ontheleasebeginningdate,thecompanyclassifiesleasesthatsubstantiallytransferalmostalltherisksandrewardsrelatedtotheownershipoftheleasedassetsasfinancialleases,exceptforoperatingleases.

(1)Operatingleases

Duringeachperiodoftheleaseterm,thecompanyrecognizestheleasereceiptsasrentalincomeaccordingtothestraightlinemethod,andtheinitialdirectexpensesincurredare

capitalizedandapportionedonthesamebasisastherecognitionofrentalincome,whichareincludedinthecurrentprofitandlossbystages.Thevariableleasepaymentsobtainedbythecompanyrelatedtooperatingleasesthatarenotincludedintheleasereceiptsareincludedinthecurrentprofitandlosswhenactuallyincurred.

(2)FinanceleaseOnthebeginningdateoftheleaseterm,thecompanyrecognizesthefinancingleasereceivablesaccordingtothenetamountoftheleaseinvestment(thesumoftheunsecuredresidualvalueandthepresentvalueoftheleasereceiptsnotyetreceivedonthebeginningdateoftheleasetermdiscountedattheembeddedinterestrateofthelease),andterminatestherecognitionofthefinancingleaseassets.Duringeachperiodoftheleaseterm,thecompanycalculatesandrecognizesinterestincomeaccordingtotheinterestrateembeddedinthelease.

Theamountofvariableleasepaymentsobtainedbythecompanythatarenotincludedinthemeasurementofnetleaseinvestmentshallbeincludedinthecurrentprofitandlosswhenactuallyincurred.

(31)Changesinsignificantaccountingpoliciesandaccountingestimates

1.Changesinsignificantaccountingpolicies

Duringthereportingperiod,thecompanydidnotchangeanyimportantaccountingpolicies.

2changesinimportantaccountingestimates

Duringthereportingperiod,thecompanydidnotchangeimportantaccountingestimates.

4、Taxes

(1)Maintaxesandtaxrates

Taxes

TaxesTaxbasisTaxrate
valueaddedtaxTheoutputtaxshallbecalculatedonthebasisoftheincomefromthesaleofgoodsandtaxableservicescalculatedinaccordancewiththeprovisionsofthetaxlaw.Afterdeductingtheinputtaxallowedtobedeductedinthecurrentperiod,thedifferenceshallbethevalue-addedtaxpayable9%,6%,5%,3%
Landvalue-addedtaxValue-addedamountarisingfromthetransferofstate-ownedlanduserightsandpropertyrightsofabovegroundbuildingsandotherattachedobjectswithcompensationCalculatedandpaidaccordingtotheexcessiveprogressivetaxrateofvalue-addedamount
PropertytaxesIncaseofadvaloremcollection,1.2%oftheresidualvalueoftheoriginalvalueofthepropertyafterdeducting30%atatime;Ifitisleviedfromrent,itshallbepaidat12%oftherentalincome1.2%,12%
UrbanmaintenanceandconstructiontaxTurnovertaxactuallypaid7%
EducationsurchargeTurnovertaxactuallypaid3%
LocaleducationsurchargeTurnovertaxactuallypaid2%
CorporateincometaxTaxableincome25%,20%,16.5%

Explanationofenterpriseincometaxrateoftaxpayerswithdifferenttaxrates

Nameoftaxpayer

NameoftaxpayerIncometaxrate
ShenzhenhuazhanConstructionSupervisionCo.,Ltd.andShantouSpecialEconomicZoneSongshanRealEstateDevelopmentCo.,Ltd20%
SubsidiariesincorporatedinHongKong16.5%
Othertaxpayersotherthantheabove25%

(2)TaxbreaksAccordingtotheannouncementoftheGeneralAdministrationofTaxationoftheMinistryofFinanceonpreferentialincometaxpoliciesforsmallandmicroenterprisesandindividualbusinesses(announcementNo.12oftheGeneralAdministrationofTaxationoftheMinistryofFinancein2023),thepartoftheannualtaxableincomeofsmallandmicroprofitenterprisesthatdoesnotexceed1millionyuanshallbeincludedinthetaxableincomeatareducedrateof25%,andtheenterpriseincometaxshallbepaidatataxrateof20%.TheimplementationperiodisfromJanuary1,2023toDecember31,2027.TheenterpriseincometaxrateofShenzhenhuazhanConstructionSupervisionCo.,Ltd.(hereinafterreferredtoashuazhansupervision)andShantouSpecialEconomicZoneSongshanRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoasShantouSongshan),subsidiariesofthecompany,shallbesubjecttothe

preferentialtaxrateof20%forsmallandlowprofitenterprises.

5、Notestoconsolidatedfinancialstatementitems

(1)Notestoconsolidatedbalancesheetitems

1.Monetaryfunds

(1)Details

ProjectsClosingbalanceBeginningbalance
Cashonhand19,892.8338,975.98
bankdeposit284,666,632.21526,814,068.83
Othermonetaryfunds2,389,680.55
Total284,686,525.04529,242,725.36
Including:totalamountdepositedabroad4,242,440.124,660,706.04

(2)OtherinstructionsAsofDecember31,2025,therestrictedfundsinbankdepositswere5,794,604.17yuan,ofwhich5,674,439.78yuanwasthedepositfortheconstructionofpublicfacilitiesprojectsinandaroundtheurbanrenewalprojectinLonggangDistrict,Shenzhen,70,010.20yuanwasthesuspensionofaccountsandpayments,and50,154.19yuanwasthedepositforprojects.

2.Tradingfinancialassets

ProjectsClosingbalanceBeginningbalance

Projects

ProjectsClosingbalanceBeginningbalance
Financialassetsclassifiedasatfairvaluethroughprofitorloss1,050,256,058.41987,801,938.51
Amongthem:Fund1,050,256,058.41987,801,938.51
Total1,050,256,058.41987,801,938.51

3.Notesreceivable

(1)Details

ProjectsClosingbalanceBeginningbalance
Bankacceptancebill
Commercialacceptancebill100,000.00
Total100,000.00

(2)Provisionforbaddebts

TypesClosingbalance
BookbalanceBaddebtprovisionbookvalue
moneyProportion(%)moneyProvisionProportion(%)
Provisionforbaddebtsbyportfolio
Including:bankacceptancebill
Commercialacceptancebill
Total

4.Accountsreceivable

(1)Aging

AgingClosingbalanceBeginningbalance
Within1year35,522,470.1946,635,449.13
1-2years11,264,782.8817,841,452.58
2-3years5,972,759.948,345,221.16
3-4years8,220,946.545,644,029.79
4-5years5,252,795.4146,903.69
Morethan5years21,125,636.8921,078,733.20
Total87,359,391.8599,591,789.55
Less:baddebtprovision42,461,308.1142,918,994.03

Aging

AgingClosingbalanceBeginningbalance
Totalbookvalue44,898,083.7456,672,795.52

(2)Provisionforbaddebts

1)Categorybreakdown

TypesClosingbalance
BookbalanceBaddebtprovisionbookvalue
AmountProportion(%)moneyProvisionProportion(%)
Singleprovisionforbaddebts24,613,872.7028.1824,613,872.70100.00
Provisionforbaddebtsbyportfolio62,745,519.1571.8217,847,435.4128.4444,898,083.74
Total87,359,391.85100.0042,461,308.1148.6144,898,083.74

(Continued)

TypesBeginningbalance
BookbalanceBaddebtprovisionbookvalue
moneyProportion(%)moneyProvisionProportion(%)
Singleprovisionforbaddebts24,983,383.2525.0924,983,383.25100.00
Provisionforbaddebtsbyportfolio74,608,406.3074.9117,935,610.7824.0456,672,795.52
Total99,591,789.55100.0042,918,994.0343.0956,672,795.52

2)Importantaccountsreceivablewithsingleprovisionforbaddebts

CompanynameBeginningbalanceClosingbalance
BookbalanceBaddebtprovisionBookbalanceBaddebtprovisionProvisionratio(%)Basisofprovision
Agentimportandexportbusinesspayment11,574,556.0011,574,556.0011,574,556.0011,574,556.00100.00Notexpectedtoberecovered
Longtermuncollectedhousesales10,084,109.6010,084,109.6010,084,109.6010,084,109.60100.00Notexpectedtoberecovered
Accountsreceivableofsubsidiariessuspended2,314,755.462,314,755.462,314,755.462,314,755.46100.00Notexpectedtoberecovered
Othercustomerpayments1,009,962.191,009,962.19640,451.64640,451.64100.00Notexpectedtoberecovered
Subtotal24,983,383.2524,983,383.2524,613,872.7024,613,872.70100.00

3)Accountsreceivablewithportfolioprovisionforbaddebts

ProjectsClosingbalance
BookbalanceBaddebtprovisionProvisionratio(%)
Receivablesfromothercustomer62,745,519.1517,847,435.4128.44

Projects

ProjectsClosingbalance
BookbalanceBaddebtprovisionProvisionratio(%)
portfolios
Subtotal62,745,519.1517,847,435.4128.44

4)Changesinbaddebtreserves

ProjectsBeginningbalanceCurrentchangeamountClosingbalance
ProvisionWithdrawalorreversalWriteoffother
Singleprovisionforbaddebts24,983,383.25369,510.5524,613,872.70
Provisionforbaddebtsbyportfolio17,935,610.7888,175.3717,847,435.41
Total42,918,994.03457,685.9242,461,308.11

(4)Top5accountsreceivableandcontractassets

CompanynameClosingbalanceProportioninthetotalbalanceofaccountsreceivableandcontractassetsattheendoftheperiod(%)Provisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets
AccountsreceivableContractassetsSubtotal
ShenzhenHongtengInvestmentManagementCo.,Ltd11,789,376.23837,624.2812,627,000.5110.5212,627,000.51
ShenzhenGuangmingconstructionengineeringNo.1ConstructionEngineeringCo.,Ltd1,544,468.137,733,431.579,277,899.707.73662,029.13
ShenzhenConstructionEngineeringGroupCo.,Ltd5,974,806.412,980,784.428,955,590.837.461,409,486.39
JiangsuHuajianConstructionCo.,Ltd.ShenzhenBranch4,308,688.793,624,467.867,933,156.656.61354,132.67
ShenzhenZhaoyangRealEstateCo.,Ltd7,650,272.257,650,272.256.38229,508.17
Total31,267,611.8115,176,308.1346,443,919.9438.7115,282,156.86

(5)OtherinstructionsAsofDecember31,2025,thefactoringbalanceofaccountsreceivabletransferredbutnotderecognizedwas7,379,890.15yuan.

5.Advancepayment

(1)Aging

Aging

AgingClosingbalanceBeginningbalance
BookbalanceProportion(%)ProvisionforimpairmentbookvalueBookbalanceProportion(%)Provisionforimpairmentbookvalue
Within1year30,809.8397.5430,809.831,100,322.5891.611,100,322.58
1-2years1,159.000.101,159.00
2-3years
Morethan3years778.622.46778.6299,624.638.2999,624.63
Total31,588.45100.0031,588.451,201,106.21100.001,201,106.21

(2)Top5prepayments

CompanynameBookbalancePrepaymentProportionofbalance(%)
ChinaTelecomCorporationLimitedShenzhenBranch19,679.8362.30
GuangdongJianyeTestingandIdentificationCo.,Ltd11,130.0035.23
ShenzhenShenlvInternationalTourismDevelopmentCo.,Ltd228.620.72
Other550.001.74
Subtotal31,588.45100.00

6.Otherreceivables

(1)Natureandclassificationofpayments

NatureofpaymentClosingbalanceBeginningbalance
Portfolioofreceivablesfromrelatedparties850,579,354.54161,393,309.25
Portfolioofreceivablesfromgovernmentdepartments165,460.003,019,837.72
Employeereserveportfolioreceivable112,443.24533,912.40
Collectionandpaymentportfolioreceivable596,591.68787,071.98
Otherreceivablesportfolio193,464,111.4337,783,095.18
Total1,044,917,960.89203,517,226.53
Less:baddebtprovision297,017,469.37196,079,185.70
Totalbookvalue747,900,491.527,438,040.83

(2)Aging

AgingClosingbalanceBeginningbalance
Within1year6,291,824.794,132,917.44

Aging

AgingClosingbalanceBeginningbalance
1-2years21,982,715.531,542,936.54
2-3years5,885,948.4312,060,828.62
3-4years3,267.40
4-5years
Morethan5years1,010,754,204.74185,780,543.93
Total1,044,917,960.89203,517,226.53
Less:baddebtprovision297,017,469.37196,079,185.70
Totalbookvalue747,900,491.527,438,040.83

(3)Provisionforbaddebts

1)Categorybreakdown

TypesClosingbalance
BookbalanceBaddebtprovisionbookvalue
moneyProportion(%)moneyProvisionProportion(%)
Singleprovisionforbaddebts1,037,381,783.4899.28296,662,485.1428.60740,719,298.34
Provisionforbaddebtsbyportfolio7,536,177.410.72354,984.234.717,181,193.18
Subtotal1,044,917,960.89100.00297,017,469.3728.42747,900,491.52

(Continued)

TypesBeginningbalance
BookbalanceBaddebtprovisionbookvalue
moneyProportion(%)moneyProvisionProportion(%)
Singleprovisionforbaddebts190,176,205.8493.44189,807,225.6499.81368,980.20
Provisionforbaddebtsbyportfolio13,341,020.696.566,271,960.0647.017,069,060.63
Subtotal203,517,226.53100196,079,185.7096.357,438,040.83

2)Otherreceivableswithimportantsingleprovisionforbaddebts

CompanynameBeginningbalanceClosingbalance
BookbalanceBaddebtprovisionBookbalanceBaddebtprovisionProvisionratio(%)Basisofprovision
GuangdongJianbanggroup(Huiyang)IndustrialCo.,Ltd.(hereinafterreferredtoasJianbangcompany)843,296,961.67102,965,447.0512.21Notexpectedtoberecovered

Companyname

CompanynameBeginningbalanceClosingbalance
BookbalanceBaddebtprovisionBookbalanceBaddebtprovisionProvisionratio(%)Basisofprovision
GreatWall(Vancouver)Inc89,035,748.0789,035,748.0789,035,748.0789,035,748.07100.00Notexpectedtoberecovered
BailiCo.,Ltd19,393,335.8419,393,335.8419,363,348.6919,363,348.69100.00Notexpectedtoberecovered
BurktonAustraliaLimited12,559,290.5812,559,290.5812,559,290.5812,559,290.58100.00Notexpectedtoberecovered
GuangdongHuizhouLuofushanmineralwaterbeverageCo.,Ltd10,465,168.8110,465,168.8110,465,168.8110,465,168.81100.00Notexpectedtoberecovered
Xi'anXinfengPropertyTradingCo.,Ltd8,419,205.198,419,205.198,391,333.188,391,333.18100.00Notexpectedtoberecovered
ShenzhenShenxibuildingdecorationcompany7,660,529.377,660,529.377,660,529.377,660,529.37100.00Notexpectedtoberecovered
BeijingShenfangPropertyManagementCo.,Ltd6,905,673.696,533,817.096,905,673.696,533,817.0994.62Notexpectedtoberecovered
Baoanmall6,343,030.656,343,030.656,343,030.656,343,030.65100.00Notexpectedtoberecovered
ShenzhenNanyangHotelCo.,Ltd3,168,721.003,168,721.003,168,721.003,168,721.00100.00Notexpectedtoberecovered
ShenzhenRunhuaAutoTradingCompany3,072,764.423,072,764.423,072,764.423,072,764.42100.00Notexpectedtoberecovered
Shenzhenlocalbuildingmaterialscompany3,000,000.003,000,000.003,000,000.003,000,000.00100.00Notexpectedtoberecovered
Junxinhe2,800,000.002,800,000.002,800,000.002,800,000.00100.00Notexpectedtoberecovered
HarbinPowerDistrictXinlefeedprocessingfactory1,970,000.001,970,000.001,970,000.001,970,000.00100.00Notexpectedtoberecovered
Simo1,868,735.451,868,735.451,868,735.451,868,735.45100.00Notexpectedtoberecovered

Companyname

CompanynameBeginningbalanceClosingbalance
BookbalanceBaddebtprovisionBookbalanceBaddebtprovisionProvisionratio(%)Basisofprovision
Subtotal176,662,203.07176,290,346.471,019,901,305.58279,197,934.3627.37

3)Otherreceivableswithportfolioprovisionforbaddebts

PortfolionameClosingbalance
BookbalanceBaddebtprovisionProvisionratio(%)
Portfolioofreceivablesfromrelatedparties854,095.27
Portfolioofreceivablesfromgovernmentdepartments165,460.00
Employeereserveportfolioreceivable615,652.06
Collectionandpaymentportfolioreceivable1,487,672.3472,605.974.88
Otherreceivablesportfolio4,413,297.74282,378.266.40
Subtotal7,536,177.41354,984.234.71

(4)Changesinbaddebtreserves

ProjectsStage1.Stage2.Stage3.Total
Next12monthsExpectedcreditlossExpectedcreditlossforthewholeduration(nocreditimpairment)Expectedcreditlossforthewholeduration(creditimpairmenthasoccurred)
Beginningbalance209,559.52857,709.31195,011,916.87196,079,185.70
Beginningbalanceincurrentperiod——————
--Movetophase2
--Movetophase3
--Backtophase2
--Backtophase1
Currentprovision101,818,165.64101,818,165.64
Recoveredorreversedinthecurrentperiod55,149.32489,460.51544,609.83
Currentwriteoff
Otherchanges-335,272.14-335,272.14
Closingbalance154,410.2032,976.66296,830,082.51297,017,469.37
Provisionratioforbaddebtreservesattheendoftheperiod(%)2.452.6528.6128.42

(5)Top5otherreceivables

Companyname

CompanynameNatureofpaymentBookbalanceattheendoftheperiodAgingProportioninbalanceofotherreceivables(%)Baddebtprovisionattheendoftheperiod
JianbangRelatedpartycurrentaccount843,296,961.67Within1year,1-2years,2-3yearsandmorethan5years80.70102,965,447.05
GreatWall(Vancouver)IncRelatedpartycurrentaccount89,035,748.07Morethan5years8.5289,035,748.07
BailiCo.,LtdRelatedpartycurrentaccount19,363,348.69Morethan5years1.8519,363,348.69
BurktonAustraliaLimitedRelatedpartycurrentaccount12,559,290.58Morethan5years1.2012,559,290.58
GuangdongHuizhouLuofushanmineralwaterbeverageCo.,LtdRelatedpartycurrentaccount10,465,168.81Morethan5years1.0010,465,168.81
Subtotal974,720,517.8293.28234,389,003.20

7.Inventory

(1)Details

ProjectsClosingbalanceBeginningbalance
BookbalanceDepreciationreservebookvalueBookbalanceDepreciationreservebookvalue
developmentcost28,291,908.1128,291,908.112,276,063,206.65711,787,110.181,564,276,096.47
Developproducts1,125,583,917.8354,580,338.251,071,003,579.582,127,137,511.5854,807,711.112,072,329,800.47
Inventory103,023.4738,891.9164,131.56273,224.3138,891.91234,332.40
Total1,153,978,849.4154,619,230.161,099,359,619.254,403,473,942.54766,633,713.203,636,840,229.34

(2)Inventorydepreciationreserve

1)Details

ProjectsBeginningbalanceIncreaseincurrentperiodDecreaseincurrentperiodClosingbalance
ProvisionotherReversalorwriteoffOthers[note]
developmentcost711,787,110.18711,787,110.18

Projects

ProjectsBeginningbalanceIncreaseincurrentperiodDecreaseincurrentperiodClosingbalance
ProvisionotherReversalorwriteoffOthers[note]
Developproducts54,807,711.11227,372.8654,580,338.25
Inventory38,891.9138,891.91
Total766,633,713.20227,372.86711,787,110.1854,619,230.16

[note]JianbangcompanywastakenoverbythebankruptcyadministratorforbankruptcyliquidationonNovember30,2025,andwillnolongerbeincludedinthescopeofconsolidationfromNovember30,2025.TheprovisionforinventorydepreciationwilldecreasewiththereleaseofJianbangcompany.

2)Thespecificbasisfordeterminingthenetrealisablevalueandthereasonsforthereversalorwriteoffofinventorydepreciationreservesinthecurrentperiod

ProjectsDeterminingnetrealisablevalueSpecificbasisReversalofinventorydepreciationReasonsforpreparationWriteoffinventorydepreciationReasonsforpreparation
developmentcostTheestimatedsellingpriceofinventoryminustheestimatedcosttobeincurredatcompletion,theestimatedsellingexpensesandrelatedtaxesThenetrealizablevalueofinventorywithprovisionforinventorydepreciationinpreviousperiodsincreasedInventoryconsumption/salewithprovisionforinventorydepreciationinthecurrentperiod
DevelopproductsThenetrealisablevalueisdeterminedbytheamountoftheestimatedsellingpriceoftherelevantdevelopedproductsminustheproductcost,theestimatedsellingexpensesandtherelevanttaxesandfeesThenetrealizablevalueofinventorywithprovisionforinventorydepreciationinpreviousperiodsincreasedInventoryconsumption/salewithprovisionforinventorydepreciationinthecurrentperiod
InventoryThenetrealisablevalueisdeterminedbytheamountoftheestimatedsellingpriceoftherelevantinventorygoodsminusthecostoftheproducts,theestimatedsellingexpensesandtherelevanttaxesandfeesThenetrealizablevalueofinventorywithprovisionforinventorydepreciationinpreviousperiodsincreasedInventoryconsumption/salewithprovisionforinventorydepreciationinthecurrentperiod

(3)Capitalizationofborrowingcosts

ProjectsIncludedinclosingbalanceCapitalizationamountofborrowingcostsInterestcapitalizationrate(%)Calculationstandardandbasisofcapitalizationamount
GuangmingLi2,206,417.884.06Calculatedaccordingtotheinterestratestipulatedintheloancontract
Subtotal2,206,417.884.06

(4)Otherinstructions

1)Inventorydevelopmentcosts

entrynameStarttimeEstimatedtimeEstimatedtotalBeginningbalanceClosingbalanceProvisionfordepreciationatthe

forcomplet

ion

forcompletioninvestment(10000yuan)endoftheperiod
LinXinyuan2021300,000.002,247,771,298.55
ShantouXinfengtower28,291,908.1028,291,908.11
Subtotal300,000.002,276,063,206.6528,291,908.11

2)Inventory-developproducts

entrynameTimeforcompletionBeginningbalanceIncreaseincurrentperiodDecreaseincurrentperiodClosingbalanceClosingdeclinePricereserve
GuangmingLi20241,432,471,630.583,603,133.08971,685,098.89464,389,664.77
TianyuewanphaseII2021441,400,625.101,979,410.1529,915,421.77413,464,613.4828,917,964.91
TianyuewanphaseI2017191,139,379.806,426,489.82184,712,889.9824,890,553.23
GoldenLeafIslandHaitianPavilion199739,999,534.04960.3140,000,494.35771,820.11
TsuiLamYuen20187,696,703.10816,399.268,513,102.36
YueKingOriental20146,121,027.076,121,027.07
GoldenLeafIslandphase1020105,641,278.5457,279.715,698,558.25
GoldenLeafIslandphase1120082,222,776.3016,234.222,239,010.52
BeijingXinfengtower304,557.05304,557.05
WhampoaEstate140,000.00140,000.00
Subtotal2,127,137,511.586,473,416.731,008,027,010.481,125,583,917.8354,580,338.25

8.Contractassets

(1)Details

ProjectsClosingbalanceBeginningbalance
BookbalanceProvisionforimpairmentbookvalueBookbalanceProvisionforimpairmentbookvalue
Completedandunsettledprojectfunds32,613,380.973,578,124.6929,035,256.2832,059,525.051,170,801.9630,888,723.09
Total32,613,380.973,578,124.6929,035,256.2832,059,525.051,170,801.9630,888,723.09

(2)Provisionforimpairment

TypesClosingbalance
BookbalanceProvisionforimpairmentbookvalue
moneyProportion(%)moneyProvisionProportion(%)

1)Categorybreakdown(Continued)

Types

TypesBeginningbalance
BookbalanceProvisionforimpairmentbookvalue
moneyProportion(%)moneyProvisionProportion(%)
Provisionforimpairmentbyportfolio32,059,525.05100.001,170,801.963.6530,888,723.09
Total32,059,525.05100.001,170,801.963.6530,888,723.09

2)Contractassetswithportfolioprovisionforimpairment

ProjectsClosingbalance
BookbalanceProvisionforimpairmentProvisionratio(%)
Constructionmix32,613,380.973,578,124.6910.97
Subtotal32,613,380.973,578,124.6910.97

(3)Changesinprovisionforimpairment

ProjectsBeginningbalanceCurrentchangeamountClosingbalance
ProvisionWithdrawalorreversalWriteoffother
Provisionforimpairmentbyportfolio1,170,801.962,407,322.733,578,124.69
Total1,170,801.962,407,322.733,578,124.69

9.Othercurrentassets

(1)Details

ProjectsClosingbalanceBeginningbalance
BookbalanceImpairmentreadybookvalueBookbalanceImpairmentreadybookvalue
Prepaidincometax1,310,041.901,310,041.9063,654,695.1863,654,695.18
VATprepaid35,023,855.4935,023,855.4941,955,887.7541,955,887.75
Advancelandvalue-addedtax27,906,656.7327,906,656.7328,100,310.8328,100,310.83
Inputtaxtobededucted407,250.18407,250.189,375,930.689,375,930.68
Contractacquisitioncost6,508,438.396,508,438.39
Advanceurbanconstructiontaxandsurcharges1,431,668.711,431,668.714,587,785.464,587,785.46

Provisionforimpairmentbyportfolio

Provisionforimpairmentbyportfolio32,613,380.97100.003,578,124.6910.9729,035,256.28
Total32,613,380.97100.003,578,124.6910.9729,035,256.28

Projects

ProjectsClosingbalanceBeginningbalance
BookbalanceImpairmentreadybookvalueBookbalanceImpairmentreadybookvalue
other53,992.2353,992.238,975.578,975.57
Total66,133,465.2466,133,465.24154,192,023.86154,192,023.86

(2)Contractacquisitioncost

ProjectsBeginningbalanceIncreaseincurrentperiodCurrentwriteoffProvisionforimpairmentinthecurrentperiodClosingbalance
GuangmingLi5,110,543.395,110,543.39
LinXinyuan1,397,895.001,397,895.00
Subtotal6,508,438.396,508,438.39

10.Long-termequityinvestments

(1)Classification

ProjectsClosingbalanceBeginningbalance
BookbalanceProvisionforimpairmentBookvalueBookbalanceProvisionforimpairmentBookvalue
Investmentsinjointventures19,424,671.4719,424,671.4719,424,671.4719,424,671.47
Investmentsinassociates32,898,465.0932,898,465.0932,898,465.0932,898,465.09
Otherequityinvestments167,761,564.39167,761,564.39167,761,564.39167,761,564.39
Total220,084,700.95220,084,700.95220,084,700.95220,084,700.95

(2)Details

InvesteeBeginningbalanceIncreaseanddecreaseinthecurrentperiod
BookvalueProvisionforimpairmentAdditionalinvestmentsReduceinvestmentInvestmentgainsandlossesrecognizedundertheequitymethodOthercomprehensiveEarningsadjustment
Jointventure
GuangdongHuizhouLuofushanmineralwaterbeverageCo.,Ltd9,969,206.09
FengkaiXinghuaHotel9,455,465.38
Subtotal19,424,671.47
Associates
ShenzhenronghuaElectromechanical1,076,954.64

Investee

InvesteeBeginningbalanceIncreaseanddecreaseinthecurrentperiod
BookvalueProvisionforimpairmentAdditionalinvestmentsReduceinvestmentInvestmentgainsandlossesrecognizedundertheequitymethodOthercomprehensiveEarningsadjustment
EngineeringCo.,Ltd
ShenzhenRunhuaAutoTradingCompany1,445,425.56
DongyiRealEstateCo.,Ltd30,376,084.89
Subtotal32,898,465.09
Otherequityinvestments
BailiCo.,Ltd201,100.00
BurktonAustralia906,630.00
ShenzhenshenfangDepartmentStoreCo.,Ltd10,000,000.00
ShantouXinfengtower58,547,652.25
GuangdongFengkaiLianfengcementmanufacturingCo.,Ltd56,042,236.04
JiangmenXinjiangRealEstateCo.,Ltd9,037,070.89
Xi'anXinfengPropertyTradingCo.,Ltd32,840,729.61
Subtotal167,761,564.39
Total220,084,700.95

(Continued)

InvesteeIncreaseanddecreaseinthecurrentperiodClosingbalance
OtherequitychangesDeclarationofcashdividendsorprofitsProvisionforimpairmentOtherBookvalueProvisionforimpairment
Jointventure
GuangdongHuizhouLuofushanmineralwaterbeverageCo.,Ltd9,969,206.09
FengkaiXinghuaHotel9,455,465.38
Subtotal19,424,671.47
Associates

Investee

InvesteeIncreaseanddecreaseinthecurrentperiodClosingbalance
OtherequitychangesDeclarationofcashdividendsorprofitsProvisionforimpairmentOtherBookvalueProvisionforimpairment
ShenzhenronghuaElectromechanicalEngineeringCo.,Ltd1,076,954.64
ShenzhenRunhuaAutoTradingCompany1,445,425.56
DongyiRealEstateCo.,Ltd30,376,084.89
Subtotal32,898,465.09
Otherequityinvestments
BailiCo.,Ltd201,100.00
BurktonAustralia906,630.00
ShenzhenshenfangDepartmentStoreCo.,Ltd10,000,000.00
ShantouXinfengtower58,547,652.25
GuangdongFengkaiLianfengcementmanufacturingCo.,Ltd56,228,381.64
JiangmenXinjiangRealEstateCo.,Ltd9,037,070.89
Xi'anXinfengPropertyTradingCo.,Ltd32,840,729.61
Subtotal167,761,564.39
Total220,084,700.95

[note]inotherequityinvestments,theequityofsubsidiariesnotincludedinthescopeofconsolidationofthecompanyisaccountedfor.Thissubsidiarymayhavecompletedtherevocationprocedures,butthecompanyhasnotwrittenoffitslong-termequityinvestment,orstoppedoperatingmanyyearsago,andthecompanyhasnoentity,sothecompanyhasbeenunabletoeffectivelycontrolit.SeeNote6fordetails

11.Investmentinotherequityinstruments

ProjectsBeginningbalanceIncreaseanddecreaseinthecurrentperiod
AdditionalinvestmentsReduceinvestmentGainsandlossesincludedinothercomprehensiveincomeinthecurrentperiodother
Shantousmalland14,697,341.18-125,829.37

Projects

ProjectsBeginningbalanceIncreaseanddecreaseinthecurrentperiod
AdditionalinvestmentsReduceinvestmentGainsandlossesincludedinothercomprehensiveincomeinthecurrentperiodother
medium-sizedenterprisefinancingguaranteeCo.,Ltd
Total14,697,341.18-125,829.37

(Continued)

ProjectsClosingbalanceDividendincomerecognizedinthecurrentperiodGainsandlossesincludedinothercomprehensiveincomeattheendoftheperiod
Shantousmallandmedium-sizedenterprisefinancingguaranteeCo.,Ltd14,571,511.81778,495.006,282,876.24
Total14,571,511.81778,495.006,282,876.24

12.Investmentproperties

ProjectsHousesandbuildingslanduserightTotal
Bookvalue
Beginningbalance1,042,937,072.97110,807,339.451,153,744,412.42
Increaseincurrentperiod33,326,036.9133,326,036.91
1)Outsourcing
2)Inventorytransferin33,326,036.9133,326,036.91
Decreaseincurrentperiod1,677,368.762,467,728.734,145,097.49
1)Disposal99,150.4599,150.45
2)Other(exchangeratechanges)1,578,218.312,467,728.734,045,947.04
Closingbalance1,074,585,741.12108,339,610.721,182,925,351.84
Accumulateddepreciationandamortization
Beginningbalance532,826,612.47532,826,612.47
Increaseincurrentperiod25,664,684.1925,664,684.19

Projects

ProjectsHousesandbuildingslanduserightTotal
1)Provisionoramortization25,664,684.1925,664,684.19
2)Other(exchangeratechanges)
Decreaseincurrentperiod1,167,907.291,167,907.29
1)Disposal90,316.7690,316.76
2)Other(exchangeratechanges)1,077,590.531,077,590.53
Closingbalance557,323,389.37557,323,389.37
Provisionforimpairment
Beginningbalance14,047,929.5990,944,753.82104,992,683.41
Increaseincurrentperiod
1)Provision
Decreaseincurrentperiod2,025,380.112,025,380.11
1)Disposal
2)Other(exchangeratechanges)2,025,380.112,025,380.11
Closingbalance14,047,929.5988,919,373.71102,967,303.30
bookvalue
Closingbookvalue503,214,422.1619,420,237.01522,634,659.17
Beginningbookvalue496,062,530.9119,862,585.63515,925,116.54

13.Fixedassets

ProjectsHousesandbuildingsTransportequipmentElectronicsandothersTotal
Bookvalue
Beginningbalance99,967,911.107,491,729.618,345,607.75115,805,248.46
Increaseincurrentperiod-572,220.99572,220.99
1)Purchase572,220.99572,220.99
2)Otherincreases
Decreaseincurrentperiod332,006.34337,241.00463,752.981,133,000.32
1)Disposalorscrapping332,006.34337,241.00176,879.56846,126.90
2)Otherdecrease286,873.42286,873.42

Projects

ProjectsHousesandbuildingsTransportequipmentElectronicsandothersTotal
Closingbalance99,635,904.767,154,488.618,454,075.76115,244,469.13
Accumulateddepreciation
Beginningbalance85,851,256.186,053,367.826,411,416.8998,316,040.89
Increaseincurrentperiod2,141,291.07236,905.80478,314.572,856,511.44
1)Provision2,141,291.07236,905.80478,314.572,856,511.44
2)Otherincreases
Decreaseincurrentperiod179,611.33303,516.90394,855.42877,983.65
1)Disposalorscrapping179,611.33303,516.90169,117.89652,246.12
2)Otherdecrease225,737.53225,737.53
Closingbalance87,812,935.925,986,756.726,494,876.04100,294,568.68
Provisionforimpairment
Beginningbalance
Increaseincurrentperiod
1)Provision
2)Otherincreases
Decreaseincurrentperiod
1)Disposalorscrapping
2)Otherdecrease
Closingbalance
bookvalue
Bookvalueattheendoftheperiod11,822,968.841,167,731.891,959,199.7214,949,900.45
Beginningbookvalue14,116,654.921,438,361.791,934,190.8617,489,207.57

14.Constructioninprogress

(1)Details

ProjectnameClosingbalance
BookbalanceProvisionforimpairmentbookvalue
RestorationandrenovationofshenfangPlazaHeliport398,222.67398,222.67
RenovationprojectofatriumelevatorinshenfangPlazapodium173,600.00173,600.00

Projectname

ProjectnameClosingbalance
BookbalanceProvisionforimpairmentbookvalue
Total571,822.67571,822.67

(2)Increaseanddecreaseofconstructioninprogress

ProjectnameBeginningbalanceIncreaseincurrentperiodCurrenttransferinfixedassetsOtherdecreaseinthecurrentperiodClosingbalance
RestorationandrenovationofshenfangPlazaHeliport398,222.67398,222.67
RenovationprojectofatriumelevatorinshenfangPlazapodium173,600.00173,600.00
Total571,822.67571,822.67

15.Intangibleassets

ProjectssoftwareTotal
Bookvalue
Beginningbalance2,192,000.002,192,000.00
Increaseincurrentperiod
1)Purchase
Decreaseincurrentperiod
1)Disposal
Closingbalance2,192,000.002,192,000.00
Accumulatedamortization
Beginningbalance2,192,000.002,192,000.00
Increaseincurrentperiod
1)Provision
Decreaseincurrentperiod
1)Disposal
Closingbalance2,192,000.002,192,000.00
Provisionforimpairment
Beginningbalance

Projects

ProjectssoftwareTotal
Increaseincurrentperiod
1)Provision
Decreaseincurrentperiod
1)Disposal
Closingbalance
bookvalue
Bookvalueattheendoftheperiod
Beginningbookvalue

16.Longtermdeferredexpenses

ProjectsBeginningbalanceIncreaseincurrentperiodCurrentamortizationOtherdecreaseClosingbalance
Renovationfee1,578,307.83761,576.34724,200.251,615,683.92
Others141,603.8959,001.6082,602.29
Total1,719,911.72761,576.34783,201.8582,602.291,615,683.92

17.Deferredincometaxassetsanddeferredincometaxliabilities

(1)Deferredincometaxassetsnotoffset

ProjectsClosingbalanceBeginningbalance
DeductibleTemporarydifferencesDeferredIncometaxassetsDeductibleTemporarydifferencesDeferredIncometaxassets
Provisionforimpairmentofassets17,373,070.564,343,267.6417,887,164.324,471,791.08
Deductibleloss9,058,968.762,264,742.1934,153,954.308,538,488.58
Unrealizedprofitfrominternaltransactions78,405,738.3619,601,434.58
Estimatedcontractcost3,839,130.81959,782.70
Total26,432,039.326,608,009.83134,285,987.7933,571,496.94

(2)Deferredincometaxliabilitiesnotoffset

ProjectsClosingbalanceBeginningbalance
TaxableTemporarydifferencesDeferredIncometaxliabilitiesTaxableTemporarydifferencesDeferredIncometaxliabilities

Projects

ProjectsClosingbalanceBeginningbalance
TaxableTemporarydifferencesDeferredIncometaxliabilitiesTaxableTemporarydifferencesDeferredIncometaxliabilities
Interestnotdue2,778,907.00694,726.752,340,498.77585,124.68
Changesinfairvalueofinvestmentsinotherequityinstruments2,571,511.84642,877.962,697,341.18674,335.30
Total5,350,418.841,337,604.715,037,839.951,259,459.98

(3)Deferredincometaxassetsorliabilitiespresentedatnetamountafteroffset

ProjectsClosingbalanceBeginningbalance
OffsetofdeferredincometaxassetsandliabilitiesAfteroffsetOffsetofdeferredincometaxassetsandliabilitiesAfteroffset
BalanceofdeferredincometaxassetsorliabilitiesBalanceofdeferredincometaxassetsorliabilities
deferredtaxassets469,690.216,138,319.6233,571,496.94
DeferredTaxLiability469,690.21867,914.501,259,459.98

(4)Detailsofunrecognizeddeferredincometaxassets

ProjectsClosingbalanceBeginningbalance
deductibletemporarydifferences1,176,975,484.481,313,992,914.93
Deductibleloss142,018,237.9294,399,508.95
Total1,318,993,722.401,408,392,423.88

(5)Thedeductiblelossofunrecognizeddeferredincometaxassetswillexpireinthefollowingyear

YearClosingbalanceBeginningbalanceNote
20251,629.25
2026346,891.06346,891.06
202748,904,614.3848,904,614.38
202818,354,716.2418,354,716.24
202924,953,841.5126,791,658.02
203049,458,174.73
Total142,018,237.9294,399,508.95

18.Assetswithrestrictedownershiporuserights

(1)Assetconstraintsattheendoftheperiod

ProjectsBookbalanceattheendoftheperiodBookvalueattheendoftheperiodlimitedtypeReasonsforrestrictions

Projects

ProjectsBookbalanceattheendoftheperiodBookvalueattheendoftheperiodlimitedtypeReasonsforrestrictions
Monetaryfunds5,674,439.785,674,439.78SeizurePublicfacilitiesprojectsinandaroundtheurbanrenewalprojectinLonggangDistrict,Shenzhen-constructionfunds
Monetaryfunds50,154.1950,154.19SeizureConstructiondeposit
Monetaryfunds70,010.2070,010.20SeizureStoppayments,stopaccounts
Accountsreceivable7,379,890.157,158,493.45pledgePledgeofshort-termloans
Total13,174,494.3212,953,097.62

(2)Restrictionsonassetsatthebeginningoftheperiod

ProjectsBeginningbookbalanceBeginningbookvaluelimitedtypeReasonsforrestrictions
Monetaryfunds5,817,217.785,817,217.78SeizureConstructionfundsforpublicfacilitiesprojectsinandaroundtheurbanrenewalprojectinLonggangDistrict,Shenzhen;LandreclamationcostofGuangmingLiproject
Monetaryfunds2,306,548.482,306,548.48freezeLitigationfreeze
Monetaryfunds50,155.5850,155.58SeizureConstructiondeposit
Monetaryfunds158,549.08158,549.08SeizureStoppayments,stopaccounts
Accountsreceivable4,918,250.304,770,702.79pledgePledgeofshort-termloans
inventory234,599,800.76161,509,611.70LitigationpreservationSupplierlitigationpreservation
Investmentproperties137,329,055.8338,505,029.10mortgageMortgageonborrowings
Total385,179,577.81213,117,814.51

19.Short-termborrowings

ProjectsClosingbalanceBeginningbalance
Accountsreceivablefactoring50,000.001,563,000.00
Total50,000.001,563,000.00

20.Accountspayable

(1)Details

Projects

ProjectsClosingbalanceBeginningbalance
Procurementofengineeringmaterialsandconstruction171,738,333.04450,147,073.38
other14,341,908.92
Total171,738,333.04464,488,982.30

(2)Importantaccountspayablewithanaccountageofmorethan1year

ProjectsClosingbalanceReasonsforoutstandingorcarryover
ShenzhenGuangmingconstructionengineeringNo.1ConstructionEngineeringCo.,Ltd69,727,732.09Unsettled
ShenzhenMunicipalEngineeringCorporation16,073,112.33Unsettled
Subtotal85,800,844.42

21.Advancereceipts

ProjectsClosingbalanceBeginningbalance
rent722,042.141,398,988.78
Total722,042.141,398,988.78

22.Contractualliabilities

(1)Details

ProjectsClosingbalanceBeginningbalance
Advancereceipts15,710,437.241,284,864,387.02
Advancepayment8,115,281.048,705,289.17
other4,574,940.924,576,556.16
Total28,400,659.201,298,146,232.35

(2)Importantcontractliabilitieswithanaccountageofmorethanoneyear

ProjectsClosingbalanceReasonsfornotcarryingforward
GuangmingLi2,525,427.51Thehandoverofthehousewiththeownerhasnotbeencompleted
Total2,525,427.51

(3)Collectionofpre-salerealestateofimportantprojects

entrynameClosingbalanceBeginningbalanceTimeforcompletionResidentialsigningratio(%)
GuangmingLi2,525,427.511,270,976,624.80Endof202499.74

entryname

entrynameClosingbalanceBeginningbalanceTimeforcompletionResidentialsigningratio(%)
Subtotal2,525,427.511,270,976,624.80

(4)Reasonsforsignificantchangesinthebookvalueofcontractliabilitiesduringthecurrentperiod

ProjectsChangeamountReasonsforchange
GuangmingLi1,268,451,197.29GuangmingLiwillcompletethehousehandovertotheownerin2025
Subtotal1,268,451,197.29

23.Payrollpayable

(1)Details

ProjectsBeginningbalanceIncreaseincurrentperiodDecreaseincurrentperiodClosingbalance
Short-termcompensation22,443,222.8865,878,356.8258,653,769.6229,667,810.08
Postemploymentbenefits-definedcontributionplan56,145.417,174,258.367,228,564.971,838.80
terminationbenefits3,837,029.46749,335.463,087,694.00
Total22,499,368.2976,889,644.6466,631,670.0532,757,342.88

(2)Detailsofshort-termcompensation

ProjectsBeginningbalanceIncreaseincurrentperiodDecreaseincurrentperiodClosingbalance
Salaries,bonuses,allowancesandsubsidies22,165,168.5356,498,322.8449,113,053.8529,550,437.52
Employeebenefits3,124,994.523,124,994.52
Socialinsurancepremiums2,500,080.972,500,080.97
Including:medicalinsurancepremium2,098,667.342,098,667.34
Industrialinjuryinsurance205,554.23205,554.23
Maternityinsurance194,891.40194,891.40
Employmentsecurityforthedisabled968.00968.00
housingfund2,232,140.902,232,140.90
Laborunionfundsandemployeeeducationfunds278,054.351,411,985.201,572,666.99117,372.56
Short-termpaidabsences92,125.0892,125.08
Othershort-termcompensation18,707.3118,707.31

Projects

ProjectsBeginningbalanceIncreaseincurrentperiodDecreaseincurrentperiodClosingbalance
Subtotal22,443,222.8865,878,356.8258,653,769.6229,667,810.08

(3)Detailsofdefinedcontributionplan

ProjectsBeginningbalanceIncreaseincurrentperiodDecreaseincurrentperiodClosingbalance
Basicpension6,505,753.236,505,753.23
Unemploymentinsurancepremiums354,846.59354,846.59
Enterpriseannuitypayment56,145.41313,658.54367,965.151,838.80
Subtotal56,145.417,174,258.367,228,564.971,838.80

24.Taxespayable

ProjectsClosingbalanceBeginningbalance
valueaddedtax937,306.311,926,338.10
Corporateincometax16,169,391.2315,240,318.16
Withholdingandpayingindividualincometax2,139,885.122,614,360.35
Urbanmaintenanceandconstructiontax1,336,686.831,231,330.83
Landvalue-addedtax4,645,184.154,645,184.15
Propertytaxes537,531.44352,632.19
Educationsurcharge577,466.85868,224.47
Localeducationsurcharge368,675.16546,470.88
other209,955.49129,950.88
Total26,922,082.5827,554,810.01

25.Otheraccountspayable

(1)Details

ProjectsClosingbalanceBeginningbalance
Interestpayable16,535,277.9416,535,277.94
Otheraccountspayable127,745,131.22544,481,375.23
Total144,280,409.16561,016,653.17

(2)Interestpayable

1)Details

ProjectsClosingbalanceBeginningbalance

Projects

ProjectsClosingbalanceBeginningbalance
Interestonloansfromnon-financialinstitutions(interestpayabletoparentcompany)16,535,277.9416,535,277.94
Subtotal16,535,277.9416,535,277.94

2)Importantoverdueinterestpayment

BorrowerOverdueamountOverduereason
ShenzhenInvestmentHoldingCo.,Ltd16,535,277.94Unpaid
Subtotal16,535,277.94

(3)Otheraccountspayable

ProjectsClosingbalanceBeginningbalance
Nonrelatedpartycurrentaccount26,581,817.09177,773,291.96
Relatedpartytransactions9,065,673.97234,015,438.99
deposit23,487,225.4425,941,548.11
other68,610,414.72106,751,096.17
Subtotal127,745,131.22544,481,375.23

26.Noncurrentliabilitiesduewithinoneyear

ProjectsClosingbalanceBeginningbalance
Long-termloansduewithinoneyear33,888,347.83
Total33,888,347.83

27.Othercurrentliabilities

ProjectsClosingbalanceBeginningbalance
Taxonsalestobetransferred235,112.72114,948,818.17
Accountsreceivablefactoring7,329,890.153,355,250.30
Total7,565,002.87118,304,068.47

28.Long-termborrowings

ProjectsClosingbalanceBeginningbalance
Mortgages96,162,025.65
Less:long-termloansduewithinoneyear33,888,347.83
Total62,273,677.82

29.Sharecapital

Projects

ProjectsBeginningbalanceIncreaseordecreaseinthecurrentperiod(decreaseexpressedby"-")Closingbalance
issueNewsharesDividendProvidentfundconversionotherSubtotal
Totalshares1,011,660,000.001,011,660,000.00

30.Capitalreserve

ProjectsBeginningbalanceIncreaseincurrentperiodDecreaseincurrentperiodClosingbalance
Capitalpremium(equitypremium)557,433,036.93557,433,036.93
Othercapitalreserve420,811,873.18420,811,873.18
Total978,244,910.11978,244,910.11

31.Othercomprehensiveincome

ProjectsBeginningbalanceCurrentamountClosingbalance
NetaftertaxofothercomprehensiveincomeLess:othercomprehensiveincomeincludedinthepreviousperiodistransferredtoretainedincomeinthecurrentperiod(attributabletotheparentcompanyaftertax)
AmountbeforeincometaxinthecurrentperiodLess:includedinothercomprehensiveincomeinthepreviousperiodandtransferredtoprofitandlossinthecurrentperiodLess:incometaxexpenseAttributabletoparentcompanyaftertaxAttributabletominorityshareholdersaftertax
Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss2,439,210.13-125,829.37-31,457.34-94,372.032,344,838.10
Amongthem:remeasurementofchangesindefinedbenefitplans
Othercomprehensiveincomethatcannotbetransferredtoprofitorlossundertheequitymethod
Changesinfairvalueofinvestmentsinotherequityinstruments2,439,210.13-125,829.37-31,457.34-94,372.032,344,838.10
Changesinfairvalueofenterprise'sowncreditrisk

Projects

ProjectsBeginningbalanceCurrentamountClosingbalance
NetaftertaxofothercomprehensiveincomeLess:othercomprehensiveincomeincludedinthepreviousperiodistransferredtoretainedincomeinthecurrentperiod(attributabletotheparentcompanyaftertax)
AmountbeforeincometaxinthecurrentperiodLess:includedinothercomprehensiveincomeinthepreviousperiodandtransferredtoprofitandlossinthecurrentperiodLess:incometaxexpenseAttributabletoparentcompanyaftertaxAttributabletominorityshareholdersaftertax
Othercomprehensiveincometobereclassifiedtoprofitorloss20,621,206.181,536,756.74349,071.241,187,685.5020,970,277.42
Amongthem:othercomprehensiveincomeconvertibletoprofitorlossunderequitymethod
Changesinfairvalueofothercreditor'srightsinvestments
Amountofreclassificationoffinancialassetsintoothercomprehensiveincome
Provisionforcreditimpairmentofothercreditor'srightsinvestment
Cashflowhedgingreserve
Translationdifferenceofforeigncurrencyfinancialstatements20,621,206.181,536,756.74349,071.241,187,685.5020,970,277.42
Totalothercomprehensiveincome23,060,416.311,410,927.37-31,457.34254,699.211,187,685.5023,315,115.52

32.Surplusreserve

ProjectsBeginningbalanceIncreaseincurrentperiodDecreaseincurrentperiodClosingbalance
Legalreserve275,253,729.26275,253,729.26
Total275,253,729.26275,253,729.26

33.Undistributedprofit

ProjectsCurrentperiodSameperiodlastyear
Undistributedprofitattheendofthepreviousperiodbeforeadjustment1,223,893,437.741,400,604,385.39
Adjustthetotalundistributedprofitatthebeginningoftheperiod(increase+,decrease-)
Undistributedprofitatthebeginningofthelaterperiod1,223,893,437.741,400,604,385.39

Projects

ProjectsCurrentperiodSameperiodlastyear
Plus:netprofitattributabletoownersoftheparentcompanyinthecurrentperiod99,956,003.75-176,710,947.65
Less:withdrawalofstatutorysurplusreserve
CommonStockdividendspayable
Undistributedprofitattheendoftheperiod1,323,849,441.491,223,893,437.74

(2)Notestoconsolidatedincomestatementitems

1.Operatingincome/operatingcost

(1)Details

ProjectsCurrentperiodSameperiodlastyear
incomecostincomecost
Mainbusinessincome1,475,508,650.421,066,407,099.14399,806,208.89329,523,182.30
Otherbusinessincome7,363,648.943,405,345.607,215,982.552,802,468.00
Total1,482,872,299.361,069,812,444.74407,022,191.44332,325,650.30
Amongthem:revenuefromcontractswithcustomers1,420,214,184.881,028,129,256.31337,868,729.90290,264,756.49

(2)Revenuebreakdown

1)Revenuefromcontractswithcustomersisbrokendownbytypeofgoodsorservices

ProjectsCurrentperiodSameperiodlastyear
incomecostincomecost
realestate1,324,656,290.59937,154,626.27162,523,053.49127,086,267.87
engineeringconstruction81,299,490.7782,326,326.57160,327,744.72154,348,805.43
other14,258,403.528,648,303.4715,017,931.698,829,683.19
Subtotal1,420,214,184.881,028,129,256.31337,868,729.90290,264,756.49

2)Revenuefromcontractswithcustomersisbrokendownbyregionofoperation

ProjectsCurrentperiodSameperiodlastyear
incomecostincomecost
GuangdongProvince1,419,516,215.791,028,129,256.31337,173,047.00290,264,756.49
UnitedStates697,969.09695,682.90
Subtotal1,420,214,184.881,028,129,256.31337,868,729.90290,264,756.49

3)Revenuefromcontractswithcustomersisbrokendownbythetimegoodsorservicesaretransferred

ProjectsCurrentperiodSameperiodlastyear

Projects

ProjectsCurrentperiodSameperiodlastyear
Revenuerecognizedatacertainpoint1,324,656,290.59162,523,053.49
Revenueisrecognizedinacertainperiodoftime95,557,894.29175,345,676.41
Subtotal1,420,214,184.88337,868,729.90

(3)Informationonperformanceobligations

ProjectsTimeforperformanceImportantpaymenttermsThenatureofthegoodsthecompanyundertakestotransferIsitthemainresponsiblepersonPaymentsassumedbythecompanythatareexpectedtoberefundedtocustomersTypesofqualityassuranceprovidedbythecompanyandrelatedobligations
SellinggoodsWhengoodsaredeliveredAfterthecontractissigned,thecontractpriceshallbecollectedinadvanceCommercialhousingyesnothingQualityassurance
ProvisionofservicesWhenservicesareprovidedWhenthegeneralserviceiscompleted,itshallbechargedaccordingtothecontractEngineeringconstruction,propertymanagementandotherservicesyesnothingnothing

(4)Therevenuerecognizedinthecurrentperiodincludedinthebookvalueofcontractliabilitiesatthebeginningoftheperiodis1277707691.77yuan.

2.Taxesandsurcharges

ProjectsCurrentperiodSameperiodlastyear
Landvalue-addedtax2,493,584.642,714,249.05
Propertytaxes10,144,167.539,956,557.84
Urbanmaintenanceandconstructiontax3,728,882.751,012,893.50
Educationsurcharge1,583,420.73411,819.81
Localeducationsurcharge1,073,716.28274,953.45
Landusetax1,004,517.361,120,370.46
Stampdutyandothertaxes1,851,122.871,250,438.60
Total21,879,412.1616,741,282.71

3.Sellingexpenses

ProjectsCurrentperiodSameperiodlastyear

Projects

ProjectsCurrentperiodSameperiodlastyear
Salesagentfeesandcommissions6,225,248.691,863,418.96
Employeecompensation5,112,278.693,362,219.19
Propertymanagementfee3,924,137.903,906,657.98
costofoperation192,056.24136,489.27
Advertisingfees2,815,526.992,488,123.19
other2,505,974.901,407,764.34
Total20,775,223.4113,164,672.93

4.Overhead

ProjectsCurrentperiodSameperiodlastyear
Employeecompensation59,783,269.0348,292,124.93
Intermediaryfees3,169,937.436,587,170.53
Legalfees834,607.104,504,258.91
Businesshospitality114,180.32532,812.45
Depreciation2,640,488.363,020,894.71
Officeexpenses739,390.621,634,523.51
Repairs147,807.43380,818.94
Travel40,070.56235,772.33
Utilities356,140.75395,856.79
other4,679,357.434,534,298.91
Total72,505,249.0370,118,532.01

5.Financialexpenses

ProjectsCurrentperiodSameperiodlastyear
Interestexpense3,760,510.212,586,822.94
Less:interestincome3,829,111.017,998,718.28
Exchangegainsandlosses-1,522,796.04-465,656.39
Fees371,261.82374,804.61
Total-1,220,135.02-5,502,747.12

6.Otherincome

Projects

ProjectsCurrentperiodSameperiodlastyearAmountincludedinnonrecurringgainsandlossesinthecurrentperiod
grantsrelatedtoincome753,298.54
Refundofhandlingfeeforwithholdingindividualincometax31,652.4686,280.28
VATplusorminus2,627.57
Total31,652.46842,206.39

7.Investmentincome

ProjectsCurrentperiodSameperiodlastyear
Long-termequityinvestmentincomeaccountedforbyequitymethod
Investmentincomefromdisposaloflong-termequityinvestment136,518.90568,863.59
Gainsfromlossofcontrol-151,858,626.57
Investmentincomeoftradingfinancialassetsduringtheholdingperiod
Dividendincomefrominvestmentinotherequityinstrumentsduringtheholdingperiod778,495.00777,600.00
Total-150,943,612.671,346,463.59

8.Incomefromchangesinfairvalue

ProjectsCurrentperiodSameperiodlastyear
Tradingfinancialassets16,621,332.2218,461,736.59
Amongthem:incomefromchangesinfairvaluearisingfromfinancialassetsdesignatedtobemeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitandloss16,621,332.2218,461,736.59
Total16,621,332.2218,461,736.59

9.Creditimpairmentlosses

ProjectsCurrentperiodSameperiodlastyear
Baddebtlossofaccountsreceivable457,485.01-8,437,909.31
Baddebtlossesonotherreceivables-2,544,245.75-515,171.21
Total-2,086,760.74-8,953,080.52

10.Lossonimpairmentofassets

Projects

ProjectsCurrentperiodSameperiodlastyear
Inventorydepreciationloss-374,863,314.48
Impairmentlossoncontractassets-2,407,322.73-324,845.35
Total-2,407,322.73-375,188,159.83

11.Incomefromdisposalofassets

ProjectsCurrentperiodSameperiodlastyearIncludedincurrentnonrecurringAmountofprofitorloss
Incomefromdisposaloffixedassets-5,767.73195,840.20-5,767.73
Total-5,767.73195,840.20-5,767.73

12.Nonoperatingincome

ProjectsCurrentperiodSameperiodlastyearIncludedincurrentnonrecurringAmountofprofitorloss
Gainsfromdamageandscrappingofnoncurrentassets1,475.001,475.00
Fines,defaultincome923,846.062,170,800.00923,846.06
Others18,312.66243,877.0318,312.66
Total943,633.722,414,677.03943,633.72

13.Nonoperatingexpenses

ProjectsCurrentperiodSameperiodlastyearIncludedincurrentnonrecurringAmountofprofitorloss
Externaldonations1,614.3331,795.001,614.33
Lossondamageandscrappingofnoncurrentassets35,685.5423,829.3735,685.54
Latefeesandliquidateddamages212,363.60
other32.5032.50
Total37,332.37267,987.9737,332.37

14.Incometaxexpense

(1)Details

Projects

ProjectsCurrentperiodSameperiodlastyear
Currentincometaxexpense61,525,217.02-4,272,520.91
DeferredIncomeTaxExpense157,641.58894,975.30
Total61,682,858.60-3,377,545.61

(2)Accountingprofitandincometaxexpenseadjustmentprocess

ProjectsCurrentperiodSameperiodlastyear
Totalprofit161,235,927.20-380,973,503.91
Incometaxexpensecalculatedattheapplicabletaxrateoftheparentcompany40,308,981.80-95,243,375.98
Impactofdifferenttaxratesonsubsidiaries132,546.07465,029.57
Effectofadjustingincometaxinpreviousperiods-10,666,216.42-6,533,032.37
Impactofnontaxableincome-4,809,834.15
Impactofnondeductiblecosts,expensesandlosses3,748,571.21251,199.32
Impactofusingdeductiblelossesofunrecognizeddeferredincometaxassetsinthepreviousperiod-99,497.07-1,349,670.39
Impactofdeductibletemporarydifferencesordeductiblelossesofdeferredincometaxassetsnotrecognizedinthecurrentperiod28,258,473.01103,842,138.39
Incometaxexpense61,682,858.60-3,377,545.61

15.NetaftertaxofothercomprehensiveincomeThenetamountofothercomprehensiveincomeaftertaxisdetailedinnote5(1)31tothefinancialstatements.

(3)Notestoconsolidatedcashflowstatementitems

1.Cashreceivedorpaidrelatedtoimportantinvestmentactivities

(1)Cashreceivedfrominvestmentincome

ProjectsCurrentperiodSameperiodlastyear
Dividendincomefrominvestmentinotherequityinstruments778,495.00777,600.00
Subtotal778,495.00777,600.00

(2)Netcashrecoveredfromdisposaloffixedassets,intangibleassetsandotherlong-termassets

ProjectsCurrentperiodSameperiodlastyear
Disposaloflong-termassets162,736.20519,930.21
Subtotal162,736.20519,930.21

(3)Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits

Projects

ProjectsCurrentperiodSameperiodlastyear
Cashorcashequivalentsreceivedfromsubsidiariesinthecurrentperiod
Amongthem:ShenzhenPropertyManagementCo.,Ltd
Less:cashandcashequivalentsheldbythecompanyonthedateoflossofcontrol58,433.25
Amongthem:ShenzhenPropertyManagementCo.,Ltd
Jianbang58,433.25
Add:cashorcashequivalentsreceivedinthecurrentperiodfromdisposalofsubsidiariesinpreviousperiods136,518.90568,863.59
Amongthem:ShenzhenPropertyManagementCo.,Ltd136,518.90568,863.59
Netcashreceivedfromdisposalofsubsidiaries78,085.65568,863.59

(4)Cashpaidforthepurchaseandconstructionoffixedassets,intangibleassetsandotherlong-termassets

ProjectsCurrentperiodSameperiodlastyear
Purchaseoffixedassets572,220.99739,401.36
Longtermdeferredexpenses761,576.34807,914.47
ExpenditureonConstructioninprogress571,822.67
Subtotal1,905,620.001,547,315.83

2.Othercashreceivedorpaidrelatedtooperatingactivities,investmentactivitiesandfinancingactivities

(1)Othercashreceivedrelatedtooperatingactivities

ProjectsCurrentperiodSameperiodlastyear
Interestincome3,829,111.017,559,725.59
Currentandother973,811.188,330,076.43
Total4,802,922.1915,889,802.02

(2)Othercashpaymentsrelatedtooperatingactivities

ProjectsCurrentperiodSameperiodlastyear
FinancialFees371,261.82374,804.61
Cashpaidoperatingexpenses25,259,295.0628,607,966.11
Currentandother27,171,214.9622,960,703.60
Total52,801,771.8451,943,474.32

(3)Othercashreceivedrelatedtoinvestmentactivities

Projects

ProjectsCurrentperiodSameperiodlastyear
Fundwealthmanagementproducts1,114,167,212.32
Total1,114,167,212.32

(4)Othercashpaymentsrelatedtoinvestmentactivities

ProjectsCurrentperiodSameperiodlastyear
Fundwealthmanagementproducts1,160,000,000.0090,000,000.00
Total1,160,000,000.0090,000,000.00

3.Supplementaryinformationtocashflowstatement

SupplementaryinformationCurrentperiodSameperiodlastyear
(1)Adjustingnetprofittocashflowfromoperatingactivities:
Netprofit99,553,068.60-377,595,958.30
Plus:provisionforimpairmentofassets2,407,322.73375,188,159.83
Provisionforcreditimpairment2,086,760.748,953,080.52
Depreciationoffixedassets,depreciationofrightofuseassets,depletionofoilandgasassets,depreciationofproductivebiologicalassets28,521,195.6328,234,946.71
Amortizationofintangibleassets
Amortizationoflongtermdeferredexpenses783,201.85686,525.85
Lossesondisposaloffixedassets,intangibleassetsandotherlong-termassets(gainsarerepresentedwith-)5,767.73-195,840.20
Lossonscrappingoffixedassets(incomeexpressedwith-)34,210.5423,829.37
Lossfromchangesinfairvalue(incomeisrepresentedwith-)-16,621,332.22-18,461,736.59
Financialexpenses(incomeisrepresentedwith-)3,867,783.172,586,822.94
Investmentloss(incomeexpressedwith-)150,943,612.67-1,346,463.59
Decreaseindeferredincometaxassets(increaseexpressedwith-)517,729.722,741,314.32
Increaseindeferredincometaxliabilities(decreaseexpressedwith-)-360,088.14-1,846,339.02
Decreaseininventory(increaseexpressedwith-)967,660,785.97-96,487,621.86
Decreaseinoperatingreceivables(increaseexpressedwith-)-752,415,765.38-50,483,605.92
Increaseinoperatingpayables(decreaseexpressedwith-)-582,303,687.54598,936.15
other
Netcashflowfromoperatingactivities-95,319,433.93-127,403,949.79
(2)Majorinvestmentandfinancingactivitiesnotinvolvingcashreceiptsandpayments:

Supplementaryinformation

SupplementaryinformationCurrentperiodSameperiodlastyear
Debttocapital
Convertiblecorporatebondsduewithinoneyear
Newrighttouseassets
(3)Netchangeincashandcashequivalents:
Closingbalanceofcash278,891,920.87520,910,254.44
Less:Beginningbalanceofcash520,910,254.44859,146,413.35
Add:endingbalanceofcashequivalents
Less:Beginningbalanceofcashequivalents
Netincreaseincashandcashequivalents-242,018,333.57-338,236,158.91

4.Compositionofcashandcashequivalents

(1)Details

ProjectsClosingbalanceBeginningbalance
1)Cash278,891,920.87520,910,254.44
Including:cashonhand19,892.8338,975.98
Bankdepositsreadyforpayment278,872,028.04518,481,597.91
Othermonetaryfundsthatcanbeusedforpaymentatanytime2,389,680.55
Centralbankdepositsavailableforpayment
Interbankdeposits
InterbankFunding
2)Cashequivalents
Amongthem:bondinvestmentduewithinthreemonths
3)Balanceofcashandcashequivalentsattheendoftheperiod278,891,920.87520,910,254.44
Amongthem:restricteduseofcashbytheparentcompanyorsubsidiarieswithinthegroupCashequivalents

(2)Cashandcashequivalentsheldbythecompanywithlimitedscopeofuse

ProjectsClosingbalanceBeginningbalanceReasonsforlimitedscopeofuseandreasonsforcashandcashequivalents
Monetaryfunds5,794,604.178,332,470.92Litigationfreezing,marginandotherregulatedaccounts
Subtotal5,794,604.178,332,470.92

5.Changesinliabilitiesrelatedtofinancingactivities

ProjectsBeginningbalanceIncreaseincurrentperiodDecreaseincurrentperiodClosingbalance

Cashmovements

CashmovementsNoncashmovementsCashmovementsNoncashmovements
Short-termborrowings1,563,000.0050,000.001,563,000.0050,000.00
Long-termloans(includinglong-termloansduewithinoneyear)96,162,025.6596,162,025.65
Subtotal97,725,025.6550,000.0096,162,025.651,563,000.0050,000.00

(4)Others

1.Foreigncurrencymonetaryitems

ProjectsForeigncurrencybalanceattheendoftheperiodConversionrateBalanceconvertedintoRMBattheendoftheperiod
Monetaryfunds4,015,874.15
Ofwhich:US$30,040.817.0288211,150.85
HKD4,212,399.310.903223,804,723.30
Accountsreceivable327,542.08
Ofwhich:US$46,600.007.0288327,542.08
Otherreceivables18,689,770.43
Including:HongKongdollars20,692,378.860.9032218,689,770.43
Otheraccountspayable21,941,821.60
Ofwhich:US$722,044.707.02885,075,107.79
HKD18,673,981.770.9032216,866,713.81
Accountspayable142,421.23
Ofwhich:US$100.007.0288702.88
HKD156,903.470.90322141,718.35

2.Leasing

(1)Thecompanyastenant

1)Thecompany'saccountingpoliciesforuserightsassetsaredetailedinnote3(30)tothefinancialstatements.

2)Thecompany'saccountingpoliciesforshort-termleasesandlowvalueassetleasesaredetailedinnote3(30)tothefinancialstatements.Theamountofshort-termleaseexpensesandlowvalueassetleaseexpensesincludedinthecurrentprofitandlossisasfollows:

ProjectsCurrentperiodSameperiodlastyear
Short-termrental99,475.7056,045.24

Total

Total99,475.7056,045.24

3)Currentprofitandlossandcashflowrelatedtoleasing

ProjectsCurrentperiodSameperiodlastyear
Interestexpenseonleaseliabilities
Totalcashoutflowsrelatedtoleases99,475.7056,045.24

4)Thematurityanalysisofleaseliabilitiesandthecorrespondingliquidityriskmanagementaredetailedinnote8(2)tothesefinancialstatements.

(2)Thecompanyaslessor

1)Operatingleases

1)Rentalincome

ProjectsCurrentperiodSameperiodlastyear
Rentalincome62,658,114.4869,153,461.54
Amongthem:incomerelatedtovariableleasepaymentsnotincludedinthemeasurementofleasereceipts

2)Operatingleaseassets

ProjectsClosingbalanceEndoflastyear
Investmentproperties522,634,659.17515,925,116.54
Subtotal522,634,659.17515,925,116.54

3)Accordingtotheleasecontractsignedwiththelessee,theundiscountedleasereceiptstobereceivedinthefuturebytheirrevocablelease

RemainingtermClosingbalanceEndoflastyear
Within1year56,116,305.5052,670,249.55
1-2years41,138,989.9836,475,042.36
2-3years27,878,059.4522,511,849.37
3-4years20,246,078.5612,694,568.09
4-5years13,037,427.0310,772,038.12
Fiveyearslater1,496,990.348,015,870.44
Total159,913,850.86143,139,617.93

6、Rightsandinterestsinotherentities

(1)Compositionofenterprisegroups

1.Thecompanyincludes12subsidiariessuchasShenzhenshenfanggroupLonggangDevelopmentCo.,Ltd.andgreatwallrealestateCo.,Ltd.inthescopeofconsolidatedfinancialstatements.

2.Basicinformationofimportantsubsidiaries

Unit:10000yuan

Nameofsubsidiary

NameofsubsidiaryregisteredcapitalPrincipalplaceofbusinessandplaceofregistrationNatureofbusinessShareholdingratio(%)Acquisitionmethod
directindirect
ShenzhenshenfanggroupLonggangDevelopmentCo.,Ltd3000.00ShenzhenRealestate95.005.00setup
Greatwallproperties$500000UnitedStatesRealestate70.00setup
ShenzhenHaiyanHotelCo.,Ltd3000.00ShenzhenRentandmanagementservices68.1031.90setup
ShenzhenZhentongEngineeringCo.,Ltd1000.00ShenzhenConstruction73.0027.00setup
ShenzhenhuazhanConstructionSupervisionCo.,LtdeighthundredShenzhenConstruction75.0025.00setup
ShenzhenLianhuaEnterpriseCo.,Ltd1000.00ShenzhenConstruction95.005.00setup
XinfengEnterpriseCo.,Ltd1millionHongKongdollarsHongKongInvestmentandmanagement100.00setup
ShenzhenshenfangbondedtradeCo.,LtdfivehundredShenzhenImportandexporttrade95.005.00setup
ShenzhenShenfangInvestmentCo.,Ltd1000.00ShenzhenInvestment90.0010.00setup
HualinCo.,Ltd10000HongKongdollarsHongKongInvestmentandmanagement100.00setup
BeijingXinfengrealestatedevelopmentandOperationCo.,Ltd$10millionBeijingRealestate75.0025.00setup
ShenzhenshenfangChuanqiRealEstateDevelopmentCo.,Ltd3000.00ShenzhenRealestate100.00setup

(2)Otherinstructions

1)Therearethreesubsidiariesofthecompanythathavebeensuspendedforalongtimeandwhoseindustrialandcommercialregistrationhasbeenrevokedbutnotcancelled,namely,GuangzhouHuangpunewestaterealestatedevelopmentCo.,Ltd.andXinfengrealestatedevelopmentandconstruction(Wuhan)Co.,Ltd.,twosecondarysubsidiariesheldbyBeijingXinfengrealestatedevelopmentandOperationCo.,Ltd.andXinfengrealestatedevelopmentand

construction(Wuhan)Co.,Ltd.thesethreesubsidiariesarereportedonthebasisofnoncontinuingoperations.

2)JianbangcompanywasliquidatedonNovember30,2025andtakenoverbythebankruptcyadministrator,whichwillnolongerbeincludedinthescopeofconsolidationfromthatdate.

(2)Changesinthescopeofconsolidationforotherreasons

Decreaseinconsolidationscope

Companyname

CompanynameEquitydisposalTimingofequitydisposalNetassetsatdisposaldateFromthebeginningoftheperiodtothedisposaldateNetprofit
JianbangReceivershipNovember30,202555,460,144.68-589,075.49

[note]InNovember2025,thecompanyreceivedthedecisionofHuizhouintermediatepeople'sCourtofGuangdongProvince((2025)yue13pono.45-1),andthecourtruledthatJianbangcompanywasbankrupt.Accordingtotheprovisionsoftheaccountingstandardsforbusinessenterprises,Jianbangcompanyisnolongerincludedinthescopeofthecompany'sconsolidatedfinancialstatements.Basedonthepropertysurveyandcreditor'sRightsVerificationofJianbangcompanycountedatthefirstcreditor'smeeting,thecompanyestimatestherecoverableamountoftheremainingassetsofJianbangcompanywithreferencetothesalespriceofrealestateandlandperunitareaassessedbyathirdparty,andcalculatestheliquidationpriceofcreditor'srightsattributabletothecompany.Attheconsolidatedstatementlevel,thecompanyestimatesthefairvalueofotherreceivablesofJianbangcompanyas742.9747millionyuan,whichisrecognizedasreceivables.Thedifferencebetweentheoriginalbookbalanceandtherecoverableamountofreceivablesoffsetstheinvestmentincomegeneratedbythedisposalofsubsidiaries.

(3)Significantnon-wholly-ownedsubsidiaries

1.Details

NameofsubsidiaryMinorityshareholdersShareholdingratioLessattributableinthecurrentperiodGainsandlossesofminorityshareholdersMinorityshareholdersinthecurrentperiodDividendsdeclaredMinorityshareholdersattheendoftheperiodEquitybalance
Greatwallproperties30.00%-98,694.29-22,801,466.23
XinfengInvestmentCo.,Ltd45.00%-15,574.61-116,172,006.07
BestwayPropertiesLimited20.00%-19.24-3,870,524.87
Jianbang49.00%-288,646.99

2.Mainfinancialinformationofimportantnonwholly-ownedsubsidiaries

(1)Assetsandliabilities

SubsidiariesnameClosingbalance
currentassetsNoncurrentassetsTotalAssetscurrentliabilitiesNoncurrentliabilitiesTotalliabilities
Greatwallproperties526,052.0519,420,237.0119,946,289.06111,745,358.13111,745,358.13
XinfengInvestment517.262,292.802,810.06258,164,218.56258,164,218.56

Subsidiariesname

SubsidiariesnameClosingbalance
currentassetsNoncurrentassetsTotalAssetscurrentliabilitiesNoncurrentliabilitiesTotalliabilities
Co.,Ltd
BestwayPropertiesLimited32,812,021.6832,812,021.68
Jianbang

(Continued)

SubsidiariesnameBeginningbalance
currentassetsNoncurrentassetsTotalAssetscurrentliabilitiesNoncurrentliabilitiesTotalliabilities
Greatwallproperties334,066.5319,862,585.6320,196,652.16113,755,645.58113,755,645.58
XinfengInvestmentCo.,Ltd193,038.3536,016.90229,055.25259,168,553.63259,168,553.63
BestwayPropertiesLimited1,084.111,084.1133,634,035.7033,634,035.70
Jianbang1,546,413,206.246,596,481.141,553,009,687.381,496,960,467.211,496,960,467.21

(2)Profitandlossandcashflow

SubsidiariesnameCurrentperiodSameperiodlastyear
OperatingincomeNetprofitTotalcomprehensiveincomeCashflowfromoperatingactivitiesOperatingincomeNetprofitTotalcomprehensiveincomeCashflowfromoperatingactivities
Greatwallproperties697,969.09-328,980.981,759,924.36158,148.77695,682.90-351,389.23-1,731,679.70-124,152.78
XinfengInvestmentCo.,Ltd-34,610.25-64,961.29
BestwayPropertiesLimited-96.22820,929.91-713,023.86
Jianbang-1,918,706.24-1,918,706.24-2,412.86-409,694,614.91-409,694,614.91-5,663,416.92

[note]JianbangcompanywastakenoverbythebankruptcyadministratorforbankruptcyliquidationonNovember30,2025,andwillnolongerbeincludedinthescopeofconsolidationfromNovember30,2025.

(4)Equityinjointventuresorassociates

1.Summaryfinancialinformationofunimportantjointventuresandassociates

ProjectsClosingbalance/currentbalanceBeginningbalance/sameperiodlastyear
Jointventure
Totalbookvalueofinvestment

Projects

ProjectsClosingbalance/currentbalanceBeginningbalance/sameperiodlastyear
Thetotalnumberofthefollowingitemscalculatedaccordingtotheshareholdingratio
Netprofit
Othercomprehensiveincome
Totalcomprehensiveincome
Associates
Totalbookvalueofinvestment
Thetotalnumberofthefollowingitemscalculatedaccordingtotheshareholdingratio
Netprofit
Othercomprehensiveincome
Totalcomprehensiveincome

2.Excesslossesincurredbyjointventuresorassociates

JointventuresorNameofjointventurePreviousaccumulationnotRecognisedlossesUnrecognizedlossesinthecurrentperiod(ornetprofitsharedinthecurrentperiod)CumulativeattheendoftheperiodUnrecognizedlosses
ShenzhenXinfengRealEstateConsultingCo.,Ltd2,217,955.892,217,955.89

7、GovernmentsubsidiesAmountofgovernmentsubsidiesincludedincurrentprofitandloss

ProjectsCurrentperiodSameperiodlastyear
Amountofgovernmentsubsidiesincludedinotherincome753,298.54
Total753,298.54

8、RisksrelatedtofinancialinstrumentsThegoalofthecompany'sriskmanagementistostrikeabalancebetweenriskandreturn,minimizethenegativeimpactofriskonthecompany'soperatingresults,andmaximizetheinterestsofshareholdersandotherequityinvestors.Basedonthisriskmanagementobjective,thebasicstrategyofthecompany'sriskmanagementistoconfirmandanalyzevariousrisksfacedbythecompany,establishanappropriatebottomlineofrisktoleranceandriskmanagement,andsupervisevariousrisksinatimelyandreliablemannertocontrolriskswithinalimitedrange.Thecompanyisfacingvariousrisksrelatedtofinancialinstrumentsinitsdailyactivities,mainlyincludingcreditrisk,liquidityriskandmarketrisk.Managementhasconsideredandapprovedpoliciestomanagetheserisks,summarizedbelow.

(1)CreditriskCreditriskreferstotheriskthatonepartytoafinancialinstrumentfailstoperformitsobligationsandcausesfinanciallossestotheotherparty.

1.Creditriskmanagementpractice

(1)EvaluationmethodofcreditriskThecompanyassessesoneachbalancesheetdatewhetherthecreditriskoftherelevantfinancialinstrumentshasincreasedsignificantlysinceinitialrecognition.Indeterminingwhethercreditriskhasincreasedsignificantlysinceinitialrecognition,thecompanyconsidersobtainingreasonableandevidence-basedinformationwithoutunnecessaryadditionalcostsorefforts,includingqualitativeandquantitativeanalysisbasedonhistoricaldata,externalcreditriskratingsandforward-lookinginformation.Basedonasinglefinancialinstrumentoracombinationoffinancialinstrumentswithsimilarcreditriskcharacteristics,thecompanydeterminesthechangeintheriskofdefaultduringtheexpecteddurationoffinancialinstrumentsbycomparingtheriskofdefaultoffinancialinstrumentsonthebalancesheetdatewiththeriskofdefaultontheinitialrecognitiondate.

Whenoneormoreofthefollowingquantitativeandqualitativecriteriaaretriggered,thecompanybelievesthatthecreditriskoffinancialinstrumentshasincreasedsignificantly:

1)Thequantitativestandardismainlythatthedefaultprobabilityoftheremainingdurationonthebalancesheetdateincreasesbymorethanacertainproportioncomparedwiththeinitialrecognition;

2)Thequalitativecriteriaaremainlysignificantadversechangesinthedebtor'sbusinessorfinancialsituation,existingorexpectedchangesinthetechnical,market,economicorlegalenvironment,andwillhaveasignificantadverseimpactonthedebtor'sabilitytorepaythecompany.

(2)Definitionofdefaultandcreditimpairedassets

Whenafinancialinstrumentmeetsoneormoreofthefollowingconditions,thecompanydefinesthefinancialassetashavingdefaulted,anditsstandardisconsistentwiththedefinitionofcreditimpairment:

1)Thedebtorhassignificantfinancialdifficulties;

2)Thedebtorviolatesthebindingprovisionsofthecontractonthedebtor;

3)Thedebtorislikelytogobankruptorundergootherfinancialrestructuring;

4)Thecreditorgivesthedebtorconcessionsthatitwouldnototherwisemakebecauseofeconomicorcontractualconsiderationsrelatedtothedebtor'sfinancialdifficulties.

2.Measurementofexpectedcreditlosses

Thekeyparametersofexpectedcreditlossmeasurementincludedefaultprobability,defaultlossrateanddefaultriskexposure.Consideringthequantitativeanalysisandforward-lookinginformationofhistoricalstatistics(suchascounterpartyrating,guaranteemethod,collateralcategory,repaymentmethod,etc.),thecompanyestablishesadefaultprobability,defaultlossrateanddefaultriskexposuremodel.

3.ThereconciliationbetweentheBeginningbalanceoftheprovisionforlossoffinancialinstrumentsandtheclosingbalanceisdetailedinnotesV(1)3,V(1)4,V(1)6andV(1)8tothesefinancialstatements.

4.Creditriskexposureandcreditriskconcentration

Thecompany'screditriskmainlycomesfrommonetaryfundsandreceivables.Inorderto

controltheaboverelatedrisks,thecompanyhastakenthefollowingmeasuresrespectively.

(1)MonetaryfundsThecompanydepositsbankdepositsandothermonetaryfundsinfinancialinstitutionswithhighercreditratings,soitscreditriskislow.

(2)ReceivablesandcontractassetsThecompanyregularlyevaluatesthecreditofcustomerswhotradebycredit.Accordingtothecreditassessmentresults,thecompanychoosestoconducttransactionswithrecognizedcustomerswithgoodcreditandmonitorstheiraccountsreceivablebalancestoensurethatthecompanywillnotfacesignificantbaddebtrisks.

Asthecompany'saccountsreceivableriskpointsaredistributedamongmultiplepartnersandmultiplecustomers.Creditriskiscentrallymanagedaccordingtocustomers.AsofDecember31,2025,thecompanyhasacertaincreditconcentrationrisk,and38.71%ofthecompany'saccountsreceivableandcontractassets(December31,2024:40.97%)arefromthetopfivecustomersinthebalance.Thecompanydoesnotholdanycollateralorothercreditenhancementforthebalanceofaccountsreceivableandcontractassets.

Themaximumcreditriskexposuretothecompanyisthebookvalueofeachfinancialassetinthebalancesheet.

(2)Liquidityrisk

Liquidityriskreferstotheriskofcapitalshortagewhenthecompanyperformsitsobligationtosettlebydeliveringcashorotherfinancialassets.Liquidityriskmaystemfromtheinabilitytosellfinancialassetsatfairvalueassoonaspossible;Orbecausetheotherpartyisunabletorepayitscontractdebts;Orfromdebtmaturingearly;Orfromtheinabilitytogeneratetheexpectedcashflow.

Inordertocontrolthisrisk,thecompanycomprehensivelyusesbillsettlement,bankborrowingandotherfinancingmeans,andadoptstheappropriatecombinationoflong-termandshort-termfinancingmethodstooptimizethefinancingstructure,soastomaintainabalancebetweenfinancingsustainabilityandflexibility.Thecompanyhasobtainedbankcreditlinesfromanumberofcommercialbankstomeetworkingcapitalneedsandcapitalexpenditure.

Financialliabilitiesareclassifiedbyremainingmaturity

(Continued)

Projects

ProjectsBeginningbalance
bookvalueUndiscountedcontractamountWithin1year1-3yearsMorethan3years
Short-termborrowings1,563,000.001,599,446.391,599,446.39

Projects

ProjectsClosingbalance
bookvalueUndiscountedcontractamountWithin1year1-3yearsMorethan3years
Short-termborrowings50,000.0050,000.0050,000.00
Accountspayable171,738,333.04171,738,333.04171,738,333.04
Otheraccountspayable144,280,409.16144,280,409.16144,280,409.16
Othercurrentliabilities7,329,890.157,329,890.157,329,890.15
Subtotal323,398,632.35323,398,632.35323,398,632.35

Projects

ProjectsBeginningbalance
bookvalueUndiscountedcontractamountWithin1year1-3yearsMorethan3years
Accountspayable464,488,982.30464,488,982.30464,488,982.30
Otheraccountspayable561,016,653.17561,016,653.17561,016,653.17
Noncurrentliabilitiesduewithinoneyear33,888,347.8336,522,809.8636,522,809.86
Othercurrentliabilities118,304,068.47118,304,068.47118,304,068.47
Long-termborrowings62,273,677.8267,283,938.914,788,462.2562,495,476.66
Subtotal1,241,534,729.591,249,215,899.101,181,931,960.194,788,462.2562,495,476.66

(3)MarketriskMarketriskreferstotheriskthatthefairvalueorfuturecashflowoffinancialinstrumentswillfluctuateduetochangesinmarketprices.Marketrisksmainlyincludeinterestrateriskandforeignexchangerisk.

1.InterestrateriskInterestrateriskreferstotheriskthatthefairvalueorfuturecashflowoffinancialinstrumentswillfluctuateduetochangesinmarketinterestrates.Fixedinterestrateinterestbearingfinancialinstrumentsexposethecompanytofairvalueinterestraterisk,andfloatinginterestrateinterestbearingfinancialinstrumentsexposethecompanytocashflowinterestraterisk.Thecompanydeterminestheratiooffixedinterestratetofloatinginterestratefinancialinstrumentsaccordingtothemarketenvironment,andmaintainsanappropriateportfoliooffinancialinstrumentsthroughregularreviewandmonitoring.Thecashflowinterestrateriskfacedbythecompanyismainlyrelatedtothecompany'sbankloanswithfloatinginterestrates.

AsofDecember31,2025,thecompany'sbankloanswithnofloatinginterestrate(December31,2024:RMB62273677.82),assumingthatothervariablesremainunchanged,assumingthattheinterestratechangesby50basispoints,willnothaveasignificantimpactonthecompany'stotalprofitandshareholders'equity.

2.Foreignexchangerisk

Foreignexchangeriskreferstotheriskthatthefairvalueorfuturecashflowoffinancialinstrumentswillfluctuateduetochangesinforeignexchangerates.Theriskofexchangeratechangesfacedbythecompanyismainlyrelatedtothecompany'sforeigncurrencymonetaryassetsandliabilities.Forforeigncurrencyassetsandliabilities,ifthereisashort-termimbalance,thecompanywillbuyandsellforeigncurrenciesatmarketexchangerateswhennecessarytoensurethatthenetriskexposureismaintainedatanacceptablelevel.

Exchangerateriskismainlythatthecompany'sfinancialpositionandcashflowareaffectedbyfluctuationsinforeignexchangerates.InadditiontotheassetsdenominatedinHongKongdollarsheldbysubsidiariesestablishedinHongKong,thereisonlyasmallamountofHongKongmarketinvestmentbusiness,andtheforeigncurrencyassetsandliabilitiesheldbythecompanydonotaccountforasignificantproportionoftheoverallassetsandliabilities.Therefore,thecompanybelievesthattheexchangerateriskisnotsignificant.

Thecompany'sforeigncurrencymonetaryassetsandliabilitiesattheendoftheperiodaredetailedinnote5(4)1tothefinancialstatements.

9、Disclosureoffairvalue

(1)Detailsoffairvalueofassetsandliabilitiesmeasuredatfairvalueattheendoftheperiod

Projects

ProjectsFairvalueattheendoftheperiod
Level1fairnessValuemeasurementLevel2fairnessValuemeasurementLevel3fairnessValuemeasurementTotal
Continuingfairvaluemeasurement
1.Tradingfinancialassetsandothernoncurrentfinancialassets1,050,256,058.411,050,256,058.41
(1)Financialassetsclassifiedasatfairvaluethroughprofitorloss
Fundfinance1,050,256,058.411,050,256,058.41
(2)Financialassetsdesignatedasmeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitandloss
Debtinstrumentsinvestments
2.Investmentinotherequityinstruments14,571,511.8114,571,511.81
Totalassetscontinuouslymeasuredatfairvalue1,064,827,570.221,064,827,570.22

(2)Continuousandnoncontinuousthirdlevelfairvaluemeasurementprojects,valuationtechnologyandqualitativeandquantitativeinformationofimportantparameters

Forfundfinancingthatisnottradedinanactivemarket,itsremainingperiodisrelativelyshort,anditsfairvalueisdeterminedbythesumofbookvalueandexpectedincome.Forotherequityinstrumentinvestmentsthatarenottradedintheactivemarket,theinvestmentamountissmall,thenetassetsoftheinvestedunitchangelittle,andthebookvalueissimilartothefairvalue,sothebookvalueisusedtodetermineitsfairvalue.

10、Relatedpartiesandrelatedtransactions

(1)Relatedparties

1.Parentcompanyofthecompany

(1)Parentcompanyofthecompany

ParentcompanynamePlaceofincorporationNatureofbusinessRegisteredcapital(10000yuan)Shareholdingratiooftheparentcompanytothecompany(%)Votingrightsoftheparentcompanytothecompany(%)
ShenzhenInvestmentHoldingCo.,LtdShenzhen,GuangdongInvestment,realestatedevelopment,guarantee3,358,600.0054.7954.79

(2)Theultimatecontrollerofthecompanyisthestateownedassetssupervisionand

AdministrationCommissionofShenzhenMunicipalPeople'sgovernment.

2.Fordetailsofthecompany'ssubsidiaries,pleaserefertonote6tothefinancialstatements.

3.JointventuresandassociatesofthecompanyFordetailsofthecompany'simportantjointventuresorassociates,pleaserefertonote6tothefinancialstatements.

4.Otherrelatedpartiesofthecompany

Namesofotherrelatedparties

NamesofotherrelatedpartiesRelationshipbetweenotherrelatedpartiesandthecompany
ShenzhenOrientalNewWorldDepartmentStoreCo.,LtdShareholdingcompany
ShenzhenShenxibuildingdecorationcompanyRevokedbutnotcancelledholdingsubsidiariesnotincludedinthemerger
ShenzhenzhentongxinElectromechanicalIndustryDevelopmentCo.,LtdHoldingsubsidiariesnotincludedinthemerger
ShenzhenNanyangHotelCo.,LtdRevokedbutnotcancelledholdingsubsidiariesnotincludedinthemerger
ShenzhenrealestateelectromechanicalmanagementcompanyRevokedbutnotcancelledholdingsubsidiariesnotincludedinthemerger
ShenzhenLonggangHenggangHuagangIndustrialCo.,LtdRevokedbutnotcancelledholdingsubsidiariesnotincludedinthemerger
GuangdongJianbanggroup(Huiyang)IndustrialCo.,Ltd.[note]Holdingsubsidiariesnotincludedinthemergerthathaveenteredbankruptcyproceedings
GuangzhoubobiEnterpriseManagementConsultingCo.,Ltd.(hereinafterreferredtoasGuangzhoubobi)Shareholdersofsubsidiaries
ShenzhenPropertyManagementCo.,LtdHoldingsubsidiaryofparentcompany
GuorenPropertyInsuranceCo.,LtdHoldingsubsidiaryofparentcompany
ShenzhenwaterplanningandDesignInstituteCo.,LtdHoldingsubsidiaryofparentcompany
ShenzhenGeneralInstituteofArchitecturalDesignandResearchHoldingsubsidiaryofparentcompany
ShenzhenshenfangpropertycleaningCo.,LtdHoldingsubsidiaryofparentcompany
ShenzhenPropertyManagementCo.,Ltd.ShantoubranchHoldingsubsidiaryofparentcompany
ShenzhenXinfengRealEstateConsultingCo.,LtdShareholdingcompany
GuangdongHuizhouLuofushanmineralwaterbeverageCo.,LtdShareholdingcompany
ShenzhenRunhuaAutoTradingCompanyShareholdingcompany
GreatWall(Vancouver)IncShareholdingcompany
BurktonAustraliaLimitedShareholdingcompany
BailiCo.,LtdShareholdingcompany
ShenzhenshenfangDepartmentStoreCo.,LtdShareholdingcompany
ShenzhenronghuaElectromechanicalEngineeringCo.,LtdShareholdingcompany
Xi'anXinfengPropertyTradingCo.,LtdShareholdingcompany

Namesofotherrelatedparties

NamesofotherrelatedpartiesRelationshipbetweenotherrelatedpartiesandthecompany
FengkaiLianfengcementmanufacturingCo.,LtdShareholdingcompany
BeijingShenfangPropertyManagementCo.,LtdShareholdingcompany

[note]beforeNovember30,2025,GuangdongJianbanggroup(Huiyang)IndustrialCo.,Ltd.wasaholdingsubsidiaryofthecompany.OnandafterNovember30,2025,GuangdongJianbanggroup(Huiyang)IndustrialCo.,Ltd.enteredbankruptcyliquidationproceedingsandwastakenoverbytheadministrator.Thecompanylosescontrolofitandwillnolongerincludeitinthescopeofconsolidatedstatements.Atthetimeoflossofcontrol,thecorrespondingbookbalanceoflong-termequityinvestmentis450,000,000.00yuan,andtheprovisionforimpairmentoflong-termequityinvestmentis450,000,000.00yuan.

(2)Relatedpartytransactions

1.Relatedpartytransactionsforpurchasingandsellingcommodities,providingandreceivinglaborservices

(1)Relatedpartytransactionsforpurchasinggoodsandreceivingservices

RelatedpartiesContentofrelatedpartytransactionsCurrentperiodSameperiodlastyear
ShenzhenwaterplanningandDesignInstituteCo.,LtdTestingservices27,169.81
GuorenPropertyInsuranceCo.,LtdInsuranceservices265,372.43322,255.28
ShenzhenPropertyManagementCo.,LtdPropertyservices3,718,815.117,472,214.59
ShenzhenshenfangpropertycleaningCo.,LtdCleaningservices520,444.89497,453.20
ShenzhenPropertyManagementCo.,Ltd.ShantoubranchPropertyservices2,553,168.282,480,734.94
ShenzhenronghuaElectromechanicalEngineeringCo.,LtdEngineeringservices310,179.94
Subtotal7,367,980.6510,799,827.82

(2)Relatedpartytransactionsforthesaleofgoodsandtheprovisionofservices

RelatedpartiesContentofrelatedpartytransactionsCurrentperiodSameperiodlastyear
GuorenPropertyInsuranceCo.,LtdLeasingservices424,754.28773,325.68
ShenzhenPropertyManagementCo.,LtdLeasingservices5,199,896.635,476,586.12
ShenzhenshenfangpropertycleaningCo.,LtdLeasingservices41,714.2839,999.96
Subtotal5,666,365.196,289,911.76

2.Relatedpartyleases

Companyrentals

Nameoftenant

NameoftenantTypesofleasedassetsConfirmedinthecurrentperiodRentalincomeConfirmedinthesameperiodlastyearRentalincome
ShenzhenPropertyManagementCo.,LtdHouses,buildings5,199,896.635,476,586.12
ShenzhenshenfangpropertycleaningCo.,LtdHouses,buildings41,714.2839,999.96
GuorenPropertyInsuranceCo.,LtdHouses,buildings424,754.28773,325.68
Subtotal5,666,365.196,289,911.76

3.Remunerationofkeymanagement

ProjectsCurrentperiodSameperiodlastyear
Keymanagementcompensation6,981,280.008,572,590.00

4.OtherrelatedpartytransactionsInordertoadvocatethatthecoreemployeesofthegroupsharetheoperatingresultsofmarket-orientedprojectswiththecompany,shareoperationalrisks,stimulatetheirendogenousmotivationtoimproveefficiencyandincreaseefficiency,improveassetmanagementefficiency,andrealizethepreservationandappreciationofstate-ownedassets,thecompanyformulatedthemeasuresforthemanagementofemployeesinlinxijunprojectofshenfanggroupinJuly2021.Accordingtotheprovisionsoftheabovemanagementmeasures,thefollow-upwillconstitutearelatedpartytransactionofjointinvestmentwithsomedirectors,supervisorsandseniorexecutivesofthecompany.Thecompanyhascancelledthefollow-upinvestmentintheLinXinyuanprojectinJune2025andreturnedthefollow-upinvestmentamountinfullin2025.

(3)Receivablesandpayablesfromrelatedparties

1.Receivablesfromrelatedparties

projectnameRelatedpartiesClosingbalanceBeginningbalance
BookbalanceBaddebtprovisionBookbalanceBaddebtprovision
Accountsreceivable
ShenzhenPropertyManagementCo.,Ltd500,000.001,025,942.86
ShenzhenXinfengRealEstateConsultingCo.,Ltd1,212,232.731,212,232.731,237,010.581,237,010.58
Subtotal1,712,232.731,212,232.732,262,953.441,237,010.58
Otherreceivables
GuangdongJianbanggroup(Huiyang)IndustrialCo.,Ltd843,296,961.67102,965,447.05
ShenzhenPropertyManagementCo.,Ltd5,500.00
GuangdongHuizhouLuofushanmineralwaterbeverageCo.,Ltd10,465,168.8110,465,168.8110,465,168.8110,465,168.81

projectname

projectnameRelatedpartiesClosingbalanceBeginningbalance
BookbalanceBaddebtprovisionBookbalanceBaddebtprovision
ShenzhenRunhuaAutoTradingCompany3,072,764.423,072,764.423,072,764.423,072,764.42
GreatWall(Vancouver)Inc89,035,748.0789,035,748.0789,035,748.0789,035,748.07
BurktonAustraliaLimited12,559,290.5812,559,290.5812,559,290.5812,559,290.58
BailiCo.,Ltd19,363,348.6919,363,348.6920,251,959.0220,251,959.02
ShenzhenshenfangDepartmentStoreCo.,Ltd237,648.82237,648.82237,648.82237,648.82
ShenzhenronghuaElectromechanicalEngineeringCo.,Ltd475,223.46475,223.46475,223.46475,223.46
Xi'anXinfengPropertyTradingCo.,Ltd8,391,333.188,391,333.188,419,205.198,419,205.19
ShenzhenShenxibuildingdecorationcompany7,660,529.377,660,529.377,660,529.377,660,529.37
ShenzhenNanyangHotelCo.,Ltd3,168,721.003,168,721.003,168,721.003,168,721.00
BeijingShenfangPropertyManagementCo.,Ltd6,905,673.696,533,817.096,905,673.696,533,817.09
Subtotal1,004,632,411.76263,929,040.54162,257,432.43161,880,075.83

2.Amountsduetorelatedparties

entrynameRelatedpartiesClosingbalanceBeginningbalance
Otheraccountspayable-interestpayable
ShenzhenInvestmentHoldingCo.,Ltd16,535,277.9416,535,277.94
Subtotal16,535,277.9416,535,277.94
Accountspayable
ShenzhenPropertyManagementCo.,Ltd8,127,082.2212,658,092.83
Subtotal8,127,082.2212,658,092.83
Otheraccountspayable
ShenzhenPropertyManagementCo.,Ltd171,466.20244,304.26
GuorenPropertyInsuranceCo.,Ltd74,332.00
ShenzhenOrientalNewWorldDepartmentStoreCo.,Ltd902,974.64902,974.64
FengkaiLianfengcementmanufacturingCo.,Ltd1,867,348.001,867,348.00

entryname

entrynameRelatedpartiesClosingbalanceBeginningbalance
Shenzhenrealestateelectromechanicalmanagementcompany14,981,420.9914,981,420.99
ShenzhenzhentongxinElectromechanicalIndustryDevelopmentCo.,Ltd8,260,832.508,310,832.50
ShenzhenshenfangDepartmentStoreCo.,Ltd639,360.38639,360.38
ShenzhenLonggangHenggangHuagangIndustrialCo.,Ltd165,481.09165,481.09
GuangzhoubobiEnterpriseManagementConsultingCo.,Ltd206,903,717.13
Subtotal26,988,883.80234,089,770.99

11、Commitmentsandcontingencies

(1)ImportantcommitmentsAsofDecember31,2025,thecompanydoesnotneedtodiscloseimportantcommitments.

(2)Contingencies

1.Contingentliabilitiesarisingfrompendinglitigationandarbitrationandtheirfinancialimpact

plaintiffdefendantCauseofactionCourtofacceptanceTargetamountNote
ZhongshanShengtangAdvertisingCo.,LtdGuangdongJianbanggroup(Huiyang)IndustrialCo.,LtdFilingforbankruptcyliquidationHuizhouintermediatepeople'scourtCreditor'srightsanddebtsunderreviewInthebankruptcyliquidation,theadministratorhastakenoverJianbangcompany.Casedetails:[Note1]
HuizhouMingxiangEconomicInformationConsultingCo.,Ltd.,HuizhouHuiyangHongfaindustryandTradeCo.,Ltd.andHuizhoujinlongshengIndustrialCo.,LtdGuangdongJianbanggroup(Huiyang)IndustrialCo.,LtdLitigationoverbillpaymentclaimHuiyangDistrictCourtPrincipal177.1514millionyuan,interest2.8482millionyuanProgressofthecase:Jianbangcompanyhasenteredthebankruptcyliquidationprocedure,andcreditorscandeclaretheircreditor'srightstothemanager.Casedetails:[Note2]
ShenzhenSpecialEconomicZoneRealEstate(Group)Co.,LtdGuangzhoubobiEnterpriseManagementConsultingCo.,Ltd.,EvergranderealestategroupPearlRiverDeltarealestatedevelopmentCo.,Ltd.,ShenzhenQijinInvestmentCo.,Ltd.(hereinafterreferredtoasShenzhenQijin),andthethirdDisputesoverjointventureandcooperativedevelopmentrealestatecontractsHuizhouintermediatepeople'sCourtofGuangdongProvince743.575millionyuanCaseprogress:inthesecondinstance.HengdaPearlRiverDeltacompanyhasenteredthebankruptcyliquidationprocedureandhasdeclareditscreditor'srightstothemanager.GuangzhoubobiandShenzhenQijinarehandlingliquidationcancellationandhavedeclaredtheircreditor'srightstotheliquidationgrouprespectively.

personisGuangdongJianbanggroup(Huiyang)IndustrialCo.,Ltd

personisGuangdongJianbanggroup(Huiyang)IndustrialCo.,LtdCasedetails:[Note3]
ShenzhenSpecialEconomicZoneRealEstate(Group)Co.,LtdGuangdongJianbanggroup(Huiyang)IndustrialCo.,LtdLoancontractdisputesShenzhenLuohuDistrictPeople'scourtPrincipalandinterest395.6885millionyuanCaseprogress:endtheenforcementprocess.Jianbangcompanyhasenteredthebankruptcyliquidationprocedureandhasdeclareditscreditor'srightstothemanager.Casedetails:[Note4]
ShenzhenSpecialEconomicZoneRealEstate(Group)Co.,LtdGuangdongJianbanggroup(Huiyang)IndustrialCo.,Ltd.,GuangzhoubobiEnterpriseManagementConsultingCo.,Ltd.,EvergranderealestategroupPearlRiverDeltarealestatedevelopmentCo.,Ltd.andShenzhenQijinInvestmentCo.,LtdLoancontractdisputesHuizhouHuiyangDistrictPeople'scourtPrincipalandinterest419.5229millionyuanProgressofthecase:JianbangcompanyandHengdaPearlRiverDeltacompanyhaveenteredthebankruptcyliquidationprocedureandhavedeclaredtheircreditor'srightstothemanagerrespectively.GuangzhoubobiandShenzhenQijinarehandlingliquidationcancellationandhavedeclaredtheircreditor'srightstotheliquidationgrouprespectively.Casedetails:[Note5]

[Note1]onOctober27,2025,JianbangcompanyreceivedthecivilrulinganddecisionmadebyHuizhouintermediatepeople'scourt,whichruledtoaccepttheapplicationforbankruptcyliquidationofJianbangcompanybyZhongshanShengtangAdvertisingCo.,Ltd.(hereinafterreferredtoasShengtangcompany)andappointanadministrator.Fordetails,pleaserefertotheannouncementoncourtrulingtoaccepttheapplicationforbankruptcyliquidationofholdingsubsidiariesandtheappointmentofmanagersissuedbythecompanyonOctober30,2025(AnnouncementNo.:2025-030).OnDecember8,2025,thecompanysubmittedcreditor'srightsdeclarationmaterialstothemanagerofJianbangcompanyinaccordancewiththeamountofcreditor'srightsconfirmedbytheeffectiveciviljudgment,theconfirmationofcreditor'srightsanddebts,andthetransfercertificate;Thecompanyactivelyparticipatesincreditors'meetingsandexercisescreditors'rightsaccordingtolaw.[Note2]Jianbangcompanyisasubsidiaryofthecompanyholding51%oftheshares.BecauseJianbangcompanywasunabletopaythecommercialacceptancebilldueinJanuary2022,withatotalamountof177.1514millionyuan,theplaintiffcompanyfiledalawsuitonthedisputeofbillpaymentclaimwithHuiyangDistrictCourt.OnMarch14,2023,thecourtruledthatJianbangcompanywouldpaycommercialbillsandoverdueinterest(includinglitigationfeesandpreservationfeesofabout1.03millionyuan)tothreecompanieswithin15days.Thecaseseized2and4buildingsinthefirstphaseofshenfanglinxinyuanproject,totaling153units,withanestimatedpriceof220millionyuanatthefilingprice.TheplaintiffhasappliedtoHuizhouintermediatepeople'scourtforexecution.AsofDecember31,2025,inviewofthebankruptcyliquidationproceedingsofJianbangcompany,themanagertookoverJianbangcompanyandhandledalllitigationandexecutioncasesinaunifiedmanner.

[Note3]onApril30,2021,thecompanysignedthecooperativedevelopmentagreementandtheentrustedmanagementagreementwithGuangzhoubobi,HengdaPearlRiverDeltaandJianbangcompany.GuangzhoubobipromisedthatJianbangcompanywouldachieveacumulativenetprofitofnotlessthan1.25billionyuanin2021-2025.IfGuangzhoubobifailstofulfillitsprofitcommitment,itwillmakeupthedifference.OnJune30,2021,duetotheacquisitionof51%equityofGuangzhoubobibyShenzhenQijin,thecompany,Guangzhoubobi,HengdaPearlRiverDeltaandShenzhenQijinjointlysignedsupplementaryagreementItothecooperativedevelopmentagreement,stipulatingthatShenzhenQijinshallbejointlyandseverallyliablewithHengdaPearlRiverDeltafortheprofitcommitmentanddifferencesupplementofGuangzhoubobitothecompanystipulatedinthecooperativedevelopmentagreement.Now,thecompanyhasfiledalawsuitbecausetheactsofGuangzhoubobiandHengdaPearlRiverDeltahavefundamentallyviolatedthecontractandhaveactuallylosttheabilitytoperformthecontract,resultinginthefailuretoachievethepurposeandexpectedbenefitsofthecompany'scontract.OnJanuary8,2025,thecompanyreceivedtheciviljudgmentofthefirstinstanceofthecase,andthejudgmentmadebyHuizhouintermediatepeople'sCourtofthefirstinstancesupportedsomeofthecompany'sclaims.OnJanuary22,2025,thecompanyappealedtheunsubstantiatedapplication.ThecasewasheardinthesecondinstanceonMay22,2025andisnowinthesecondinstance.InviewofthefactthatEvergrandePearlRiverDeltacompanyhasenteredthebankruptcyliquidationprocedure,thecompanyhasdeclareditscreditor'srightstothemanager,whileGuangzhoubobiandShenzhenQijinarehandlingtheliquidationcancellation,andthecompanyhasdeclareditscreditor'srightstotheliquidationgrouprespectively.[Note4]in2021,thecompanyacquiredGuangzhoubobitohold51%ofthesharesofJianbangcompany.Atthetimeofacquisition,itwasagreedthatthecompanywouldprovideinterestbearingloanstoJianbangcompanyaccordingtotheproportionofshares.Later,Jianbangcompanyborrowedmoneyfromthecompanytwiceandsignedtheloanagreement.Afterthesigningoftheagreement,thecompanyshallprovideloanstoJianbangcompanyinaccordancewiththecontractandfulfillitslendingobligations.Nowthetwoloanshaveexpired,butJianbangcompanyhasnotrepaidthem,whichconstitutesadefault.Asastate-controlledlistedcompany,thecompanyfiledthislawsuitinordertoprotectstate-ownedassetsfromlosses.ThecasewasjudgedinthefirstinstanceinDecember2023.InJanuary2024,thecompanyreceivedtheciviljudgmentmadebythepeople'sCourtofLuohuDistrict,ShenzhenCity,GuangdongProvince:itwasjudgedthatJianbangcompanywouldrepaytheprincipaloftheloanof344696200.26yuanandpayinteresttothecompanywithin10daysfromthedateofentryintoforceofthejudgment;JudgmentJianbangcompanyshallpayliquidateddamagestothecompanywithin10daysfromtheeffectivedateofthejudgment.Thecompanyhasappliedforcompulsoryexecution,andreceivedtheexecutionrulingonDecember2,2025,rulingtoterminatetheexecutionprocedure.InviewofthefactthatJianbangcompanyhasenteredthebankruptcyliquidationproceedings,thecompanyhasdeclareditscreditor'srightstothemanager.

[Note5]in2021,thecompanyacquiredGuangzhoubobitohold51%ofthesharesofJianbangcompany,andagreedtoprovideinterestbearingloanstoJianbangcompanyaccordingtotheproportionofshares.ThelatterfivepartiessignedanagreementtostipulatethatthecompanywillprovideloanstoJianbangcompany,andJianbangcompanywillprovidecorrespondingcollateral.Atthesametime,Guangzhoubobi,HengdaPearlRiverDeltaandShenzhenQiarejointlyandseverallyliablefor49%ofthetotalamountofloans,interestandliquidated

damages.Afterthesigningoftheagreement,thecompanyprovidedloanstoJianbangcompanyinaccordancewiththecontractandfulfilleditslendingobligations,butJianbangcompanywasunabletorepaytheloans.Asastate-controlledlistedcompany,thecompanyfiledalawsuitinthiscaseinordertoprotectstate-ownedassetsfromlosses.OnJune7,2024,thecompanyreceivedthejudgmentofvictoryinthefirstinstance.OnJune24,2024,Guangzhoubobiappealed,butfailedtopaythecaseacceptancefeeontime.InOctober2024,Huizhouintermediatepeople'sCourtissuedthecivilruling,whichwashandledaswithdrawalofthelawsuit,andthejudgmentofthefirstinstancetookeffect.ThecompanyappliedtothecourtforenforcementinJanuary2025.InviewofthefactthatJianbangcompanyandHengdaPearlRiverDeltacompanyhaveenteredthebankruptcyliquidationprocedures,thecompanyhasdeclaredcreditor'srightstothemanagerrespectively,whileGuangzhoubobiandShenzhenQijinarehandlingliquidationcancellation,andthecompanyhasdeclaredcreditor'srightstotheliquidationgrouprespectively.

2.Contingentliabilitiesformedbyprovidingdebtguaranteesforotherunitsandtheirfinancialimpact

AsofDecember31,2025,thecompanyprovidedmortgageloanguaranteesandsubsidiaryloanguaranteesforcommercialhousingofftakersinaccordancewithrealestatebusinesspractices,totaling181.6769millionyuan.

Guaranteedentity

GuaranteedentityLoanFinancialinstitutionsGuaranteedloanPaymentamount(10000yuan)guaranteeDuedateNote
BuyerChinaConstructionBank38.85AftercompletingthemortgageregistrationoftherealestatecertificateandhandingitovertothebankforsafekeepingShangLinyuan
Buyeragriculturalbank151.43AftercompletingthemortgageregistrationoftherealestatecertificateandhandingitovertothebankforsafekeepingTsuiLamYuen
Buyeragriculturalbank631.55AftercompletingthemortgageregistrationoftherealestatecertificateandhandingitovertothebankforsafekeepingChuanqiDonghuMingyuan
BuyerChinaConstructionBank,Bankofcommunications,industrialandCommercialBankofChina,BankofChina,EverbrightBankandpostalsavingsbank1,787.98AftercompletingthemortgageregistrationoftherealestatecertificateandhandingitovertothebankforsafekeepingTianYueWan
BuyerIndustrialandCommercialBankofChina,HuaxiaBank,agriculturalandCommercialBankofChina,AgriculturalBankofChina,postalsavingsbank,ChinaMerchantsBankandBankofChina15,557.88AftercompletingthemortgageregistrationoftherealestatecertificateandhandingitovertothebankforsafekeepingGuangmingLi
Subtotal18,167.69

12、EventsafterbalancesheetdateProfitdistributionafterbalancesheetdate

Basedonthetotalsharecapitalof1,011,660,000sharesasofDecember31,2025,thecompanyintendstodistributeacashdividendof0.35yuan(includingtax)per10sharestoallshareholders,totaling35,408,100.00yuan.

13、Otherimportantmatters

Segmentinformation

Thecompany'smainbusinessistocollectrentalfeesandmanagementfeesforthedevelopment,constructionandsaleofrealestateproductsandtherentalofproperties.Thecompanyregardsthisbusinessasawholetoimplementmanagementandevaluatebusinessresults.Therefore,thecompanydoesnotneedtodisclosesegmentinformation.Detailsofthecompany'srevenuebreakdownaresetoutinnote5(2)1tothefinancialstatements.

14、Notestomajoritemsinthefinancialstatementsoftheparentcompany

(1)Notestobalancesheetitemsofparentcompany

1.Accountsreceivable

(1)Aging

Aging

AgingClosingbalanceBeginningbalance
Within1year8,724,709.9413,309,107.41
1-2years1,992,924.09
Morethan5years4,450,138.624,450,138.62
Totalbookbalance15,167,772.6517,759,246.03
Less:baddebtprovision10,324,219.8910,559,107.12
Totalbookvalue4,843,552.767,200,138.91

(2)Provisionforbaddebts

1)Categorybreakdown

TypesClosingbalance
BookbalanceBaddebtprovisionbookvalue
moneyProportion(%)moneyProvisionratio(%)
Singleprovisionforbaddebts10,069,296.0666.3910,069,296.06100.00
Provisionforbaddebtsbyportfolio5,098,476.5933.61254,923.835.004,843,552.76
Total15,167,772.65100.0010,324,219.8968.074,843,552.76

(Continued)

TypesBeginningbalance
BookbalanceBaddebtprovisionbookvalue
moneyProportion(%)moneyProvisionratio(%)
Singleprovisionforbaddebts10,084,109.6056.7810,084,109.60100.00

Types

TypesBeginningbalance
BookbalanceBaddebtprovisionbookvalue
moneyProportion(%)moneyProvisionratio(%)
Provisionforbaddebtsbyportfolio7,675,136.4343.22474,997.526.197,200,138.91
Total17,759,246.03100.0010,559,107.1259.467,200,138.91

2)Importantaccountsreceivablewithsingleprovisionforbaddebts

CompanynameBeginningbalanceClosingbalance
BookbalanceBaddebtprovisionBookbalanceBaddebtprovisionProvisionratio(%)Basisofprovision
Longtermuncollectedhousesales10,084,109.6010,084,109.6010,069,296.0610,069,296.06100.00Notexpectedtoberecovered
Subtotal10,084,109.6010,084,109.6010,069,296.0610,069,296.06100.00

3)Accountsreceivablewithportfolioprovisionforbaddebts

ProjectsClosingbalance
BookbalanceBaddebtprovisionProvisionratio(%)
Portfolioofrealestatesalesreceivables5,098,476.59254,923.835.00
Portfolioofrelatedpartieswithinthescopeofreceivablesconsolidation
Subtotal5,098,476.59254,923.835.00

(3)Changesinbaddebtreserves

ProjectsBeginningbalanceCurrentchangeamountClosingbalance
ProvisionWithdrawalorreversalWriteoffother
Singleprovisionforbaddebts10,084,109.60110,856.389,973,253.22
Provisionforbaddebtsbyportfolio474,997.52124,030.85350,966.67
Total10,559,107.12234,887.2310,324,219.89

(4)Top5accountsreceivableandcontractassets

CompanynameBookbalanceattheendoftheperiodProportioninthetotalbalanceofaccountsreceivableandcontractassetsattheendoftheperiod(%)Provisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets
AccountsreceivableContractassetsSubtotal
ShenzhenHuatangfamouswineCityInvestmentCo.,3,080,162.003,080,162.0020.31154,008.10

Companyname

CompanynameBookbalanceattheendoftheperiodProportioninthetotalbalanceofaccountsreceivableandcontractassetsattheendoftheperiod(%)Provisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets
AccountsreceivableContractassetsSubtotal
Ltd
DaxingautopartsCo.,Ltd2,052,228.462,052,228.4613.532,052,228.46
ShenzhenLuohuhospitalgroup1,240,986.001,240,986.008.1862,049.30
ShenzhenXinfengRealEstateConsultingCo.,Ltd1,212,232.731,212,232.737.991,212,232.73
WangWeidong1,200,000.001,200,000.007.911,200,000.00
Subtotal8,785,609.198,785,609.1957.924,680,518.59

2.Otherreceivables

(1)Details

ProjectsClosingbalanceBeginningbalance
Dividendsreceivable24,222,722.8829,222,722.88
Otherreceivables1,856,205,185.251,722,328,667.65
Total1,880,427,908.131,751,551,390.53

(2)Dividendsreceivable

1)Details

ProjectsClosingbalanceBeginningbalance
ShenzhenshenfanggroupLonggangDevelopmentCo.,Ltd24,222,722.8829,222,722.88
Subtotal24,222,722.8829,222,722.88

2)Importantdividendsreceivablewithanaccountageofmorethan1year

ProjectsClosingbalanceAgingReasonsforuncollectionWhetherthereisimpairmentanditsjudgmentbasis
ShenzhenshenfanggroupLonggangDevelopmentCo.,Ltd24,222,722.883-4yearsDeferredpaymentno
Subtotal24,222,722.88

(3)Otherreceivables

1)Natureandclassificationofpayments

NatureofpaymentClosingbalanceBeginningbalance

Natureofpayment

NatureofpaymentClosingbalanceBeginningbalance
Portfolioofreceivablesfromrelatedparties2,633,214,641.392,403,869,206.91
Portfolioofreceivablesfromgovernmentdepartments165,460.00165,460.00
Employeereserveportfolioreceivable93,900.00
Collectionandpaymentportfolioreceivable500,018.151,002,722.31
Otherreceivablesportfolio144,601,238.67142,474,366.82
Subtotalbookbalance2,778,481,358.212,547,605,656.04
Less:baddebtprovision922,276,172.96825,276,988.39
Subtotalbookvalue1,856,205,185.251,722,328,667.65

2)Aging

AgingClosingbalanceBeginningbalance
Within1year258,963,768.91452,103,220.23
1-2years424,416,517.526,102,884.22
2-3years6,100,266.94642,158.28
3-4years243,411.53456,845,625.71
4-5years456,845,625.71104,875,297.41
Morethan5years1,631,911,767.601,527,036,470.19
Subtotalbookbalance2,778,481,358.212,547,605,656.04
Less:baddebtprovision922,276,172.96825,276,988.39
Subtotalbookvalue1,856,205,185.251,722,328,667.65

3)Provisionforbaddebts

①Categorybreakdown

TypesClosingbalance
BookbalanceBaddebtprovisionbookvalue
moneyProportion(%)moneyProvisionProportion(%)
Singleprovisionforbaddebts1,662,432,598.5959.83922,101,083.9755.47740,331,514.62
Provisionforbaddebtsbyportfolio1,116,048,759.6240.17175,088.990.021,115,873,670.63
Subtotal2,778,481,358.21100.00922,276,172.9633.191,856,205,185.25

(Continued)

TypesBeginningbalance
BookbalanceBaddebtprovisionbookvalue

money

moneyProportion(%)moneyProvisionProportion(%)
Singleprovisionforbaddebts825,174,418.5632.39825,174,418.56100.00
Provisionforbaddebtsbyportfolio1,722,431,237.4867.61102,569.830.011,722,328,667.65
Subtotal2,547,605,656.04100.00825,276,988.3932.391,722,328,667.65

②Otherreceivableswithportfolioprovisionforbaddebts

PortfolionameClosingbalance
BookbalanceBaddebtprovisionProvisionratio(%)
Portfolioofreceivablesfromrelatedparties1,111,796,074.26
Portfolioofreceivablesfromgovernmentdepartments165,460.00
Collectionandpaymentportfolioreceivable500,018.1525,000.915.00
Otherreceivablesportfolio3,587,207.21150,088.084.18
Subtotal1,116,048,759.62175,088.990.02

4)Changesinbaddebtreserves

ProjectsStage1.Stage2.Stage3.Subtotal
Next12monthsExpectedcreditlossExpectedcreditlossforthewholeduration(nocreditimpairment)Expectedcreditlossforthewholeduration(creditimpairmenthasoccurred)
Beginningbalance102,289.83825,174,698.56825,276,988.39
Beginningbalanceincurrentperiod——————
--Movetophase2
--Movetophase3
--Backtophase2
--Backtophase1
Currentprovision19,877.9352,921.2372,799.16
Recoveredorreversedinthecurrentperiod
Currentwriteoff
Otherchanges96,926,385.4196,926,385.41

5)Top5otherreceivables

Companyname

CompanynameNatureofpaymentBookbalanceattheendoftheperiodAgingProportioninbalanceofotherreceivables(%)Baddebtprovisionattheendoftheperiod
JianbangCurrentaccountofsubsidiary843,296,961.67Within1year,1-2years,2-3yearsandmorethan5yearsthirtypointthreefive102965447.05
ShantouHuafengRealEstateDevelopmentCo.,LtdCurrentaccountofsubsidiary734,160,642.871-2years,morethan5years30.35102,965,447.05
XinfengEnterpriseCo.,LtdCurrentaccountofsubsidiary535,292,823.861-2years,morethan5years26.42
ShenzhenshenfangChuanqiRealEstateDevelopmentCo.,LtdCurrentaccountofsubsidiary262,695,711.25Within1year,1-2yearsandmorethan5years19.26535,292,823.86
GreatwallpropertiesCurrentaccountofsubsidiary104,182,848.13Morethan5years9.45
Subtotal2,479,628,987.783.75104,182,848.13

3.Long-termequityinvestments

(1)Details

ProjectsClosingbalanceBeginningbalance
BookbalanceProvisionforimpairmentbookvalueBookbalanceProvisionforimpairmentbookvalue
Investmentsinsubsidiaries1,265,520,833.00133,339,271.151,132,181,561.851,715,520,833.00554,754,168.861,160,766,664.14

Closingbalance

Closingbalance122,167.7652,921.23922,101,083.97922,276,172.96
Provisionratioforbaddebtreservesattheendoftheperiod(%)0.050.4155.4732.48

Investmentinassociatesandjointventures

Investmentinassociatesandjointventures11,977,845.5811,977,845.5811,977,845.5811,977,845.58
Total1,277,498,678.58145,317,116.731,132,181,561.851,727,498,678.58566,732,014.441,160,766,664.14

(2)Investmentsinsubsidiaries

InvesteeBeginningbalanceIncreaseanddecreaseinthecurrentperiodClosingbalance
BookvaluevalueImpairmentreadyAddInvestmentreduceInvestmentProvisionforimpairmentotherBookvaluevalueImpairmentready
ShenzhenHaiyanHotelCo.,Ltd20,605,047.5020,605,047.50
ShenzhenShenfangInvestmentCo.,Ltd9,000,000.009,000,000.00
XinfengEnterpriseCo.,Ltd556,500.00556,500.00
XinfengRealEstateCo.,Ltd22,717,697.7322,717,697.73
ShenzhenZhentongEngineeringCo.,Ltd11,332,321.4511,332,321.45
Greatwallproperties1,435,802.001,435,802.00
ShenzhenshenfangbondedtradeCo.,Ltd4,750,000.004,750,000.00
ShenzhenhuazhanConstructionSupervisionCo.,Ltd6,000,000.006,000,000.00
ShenzhenLianhuaEnterpriseCo.,Ltd13,458,217.0513,458,217.05
ShenzhenshenfanggroupLonggangDevelopmentCo.,Ltd30,850,000.0030,850,000.00
BeijingXinfengrealestatedevelopmentandOperationCo.,Ltd64,183,888.9064,183,888.90
ShantouHuafengRealEstateDevelopmentCo.,Ltd16,467,021.0216,467,021.02
BailiCo.,Ltd201,100.00201,100.00
BurktonAustralia906,630.00906,630.00

Investee

InvesteeBeginningbalanceIncreaseanddecreaseinthecurrentperiodClosingbalance
BookvaluevalueImpairmentreadyAddInvestmentreduceInvestmentProvisionforimpairmentotherBookvaluevalueImpairmentready
ShenzhenshenfangDepartmentStoreCo.,Ltd9,500,000.009,500,000.00
ShantouXinfengtower58,547,652.2558,547,652.25
Jianbang28,585,102.29421,414,897.7128,585,102.29450,000,000.00
ShenzhenshenfangChuanqiRealEstateDevelopmentCo.,Ltd995,000,000.00995,000,000.00
HualinCo.,Ltd8,955.108,955.10
Subtotal1,160,766,664.14554,754,168.8628,585,102.29450,000,000.001,132,181,561.85133,339,271.15

(3)Investmentinassociatesandjointventures

InvesteeBeginningbalanceIncreaseanddecreaseinthecurrentperiod
bookvalueProvisionforimpairmentAdditionalinvestmentsReduceinvestmentInvestmentgainsandlossesrecognizedundertheequitymethodOthercomprehensiveEarningsadjustment
Jointventure
FengkaiXinghuaHotel9,455,465.38
Subtotal9,455,465.38
Associates
ShenzhenronghuaElectromechanicalEngineeringCo.,Ltd1,076,954.64
ShenzhenRunhuaAutoTradingCompany1,445,425.56
Subtotal2,522,380.20
Total11,977,845.58

(Continued)

InvesteeIncreaseanddecreaseinthecurrentperiodClosingbalance

Otherequitychanges

OtherequitychangesDeclarationofcashdividendsorprofitsProvisionforimpairmentotherbookvalueProvisionforimpairment
Jointventure
FengkaiXinghuaHotel9,455,465.38
Subtotal9,455,465.38
Associates
ShenzhenronghuaElectromechanicalEngineeringCo.,Ltd1,076,954.64
ShenzhenRunhuaAutoTradingCompany1,445,425.56
Subtotal2,522,380.20
Total11,977,845.58

(4)Impairmenttestoflong-termequityinvestment

1)Therecoverableamountisdeterminedatthenetamountoffairvalueminusdisposalexpenses

ProjectsbookvalueRecoverableamountProvisionforimpairmentinthecurrentperiod
Jianbang28,585,102.2928,585,102.29
Subtotal28,585,102.2928,585,102.29

(Continued)

ProjectsDeterminationoffairvalueanddisposalexpensesKeyparametersandtheirdeterminationbasis
JianbangThefairvalueisdeterminedbytheassetbasedmethod,andtherelevantdisposalexpensesaredeterminedbytheestimateddisposalexpenserateEstimatedsellingprice,salesvolume,productioncostandotherrelatedexpensesoftheproduct
Subtotal

2)Otherinstructions

Attheendofthereportingperiod,thecompanymadeanprovisionimpairmenttestonitsinvestmenttoJianbangcompanyaccordingtoitsnetrecoverableamount,asJianbangcompanywasintobankruptcyinNovemberof2025.

(2)Notestoitemsintheprofitstatementoftheparentcompany

1.Operatingincome/operatingcost

(1)Details

ProjectsCurrentperiodSameperiodlastyear
incomecostincomecost

Projects

ProjectsCurrentperiodSameperiodlastyear
incomecostincomecost
Mainbusiness55,192,364.3832,158,574.3766,692,989.0835,527,944.94
Otherbusiness226,373.11225,325.4755,199.50
Total55,418,737.4932,383,899.8466,748,188.5835,527,944.94
Amongthem:revenuefromcontractswithcustomers5,371,428.57161,228.708,980,139.711,396,009.16

(2)Revenuebreakdown

1)Revenuefromcontractswithcustomersisbrokendownbytypeofgoodsorservices

ProjectsCurrentperiodSameperiodlastyear
incomecostincomecost
realestate5,371,428.57161,228.708,980,139.711,396,009.16
Subtotal5,371,428.57161,228.708,980,139.711,396,009.16

2)Revenuefromcontractswithcustomersisbrokendownbyregionofoperation

ProjectsCurrentperiodSameperiodlastyear
incomecostincomecost
GuangdongProvince5,371,428.57161,228.708,980,139.711,396,009.16
Subtotal5,371,428.57161,228.708,980,139.711,396,009.16

3)Revenuefromcontractswithcustomersisbrokendownbythetimegoodsorservicesaretransferred

ProjectsCurrentperiodSameperiodlastyear
Revenuerecognizedatacertainpoint5,371,428.578,980,139.71
Subtotal5,371,428.578,980,139.71

(3)Informationonperformanceobligations

ProjectsTimeforperformanceImportantpaymenttermsThenatureofthegoodsthecompanyundertakestotransferIsitthemainresponsiblepersonPaymentsassumedbythecompanythatareexpectedtoberefundedtocustomersTypesofqualityassuranceprovidedbythecompanyandrelatedobligations
SellinggoodsWhengoodsaredeliveredAfterthecontractissigned,thecontractpriceshallbecollectedinadvanceCommercialhousingyesnothingQualityassurance
ProvisionofservicesWhenservicesareprovidedWhenthegeneralserviceiscompleted,itshallbechargedaccordingtoLeasingservicesyesnothingnothing

Projects

ProjectsTimeforperformanceImportantpaymenttermsThenatureofthegoodsthecompanyundertakestotransferIsitthemainresponsiblepersonPaymentsassumedbythecompanythatareexpectedtoberefundedtocustomersTypesofqualityassuranceprovidedbythecompanyandrelatedobligations
thecontract

(4)Therevenuerecognizedinthecurrentperiodincludedinthebookvalueofcontractliabilitiesatthebeginningoftheperiodis6857.14yuan.

2.Investmentincome

ProjectsCurrentperiodSameperiodlastyear
Investmentincomefromdisposaloflong-termequityinvestment136,518.90568,863.59
Dividendincomefrominvestmentinotherequityinstrumentsduringtheholdingperiod778,495.00777,600.00
Total915,013.901,346,463.59

15、Othersupplementaryinformation

(1)Nonrecurringgainsandlosses

1.Detailedstatementofnonrecurringgainsandlosses

Projectsmoneyexplain
Gainsandlossesondisposalofnoncurrentassets,includingthewriteoffpartoftheprovisionforassetimpairment-151,762,085.94
Governmentsubsidiesincludedinthecurrentprofitandloss,exceptforgovernmentsubsidiescloselyrelatedtothenormalbusinessofthecompany,inlinewithnationalpoliciesandregulations,enjoyedinaccordancewithdeterminedstandards,andhavingasustainedimpactonthecompany'sprofitandloss
Inadditiontotheeffectivehedgingbusinessrelatedtothenormalbusinessofthecompany,thegainsandlossesfromchangesinfairvaluearisingfromtheholdingoffinancialassetsandfinancialliabilitiesbynon-financialenterprisesandthegainsandlossesarisingfromthedisposaloffinancialassetsandfinancialliabilities16,621,332.22
Capitaloccupancyfeeschargedtonon-financialenterprisesincludedincurrentprofitsandlosses
Gainsandlossesfromentrustingotherstoinvestormanageassets
Gainsandlossesfromentrustedloans
Lossofassetsduetoforcemajeure,suchasnaturaldisasters
Reversalofprovisionforimpairmentofreceivablessubjecttoseparateimpairmenttest
Theinvestmentcostofsubsidiaries,associatesandjointventuresobtainedbytheenterpriseislessthantheincomefromthefairvalueoftheidentifiablenetassetsoftheinvestedentityatthetimeofobtainingtheinvestment
Currentnetprofitandlossofsubsidiariesarisingfrombusinesscombinationunderthesamecontrolfromthebeginningoftheperiodtothemergerdate

Gainsandlossesonnonmonetaryassetexchange

Gainsandlossesonnonmonetaryassetexchange
Gainsandlossesondebtrestructuring
One-timeexpensesincurredbytheenterprisebecausetherelevantbusinessactivitiesarenolongersustainable,suchasexpensesforresettlingemployees,etc
One-timeimpactoncurrentprofitandlossduetotheadjustmentoftax,accountingandotherlawsandregulations
Sharebasedpaymentexpensesconfirmedatonetimeduetocancellationandmodificationofequityincentiveplan
Forcashsettledsharebasedpayments,gainsandlossesarisingfromchangesinthefairvalueofemployeesalariespayableafterthevestingdate
Gainsandlossesarisingfromchangesinthefairvalueofinvestmentrealestatemeasuredsubsequentlyusingthefairvaluemodel
Gainsfromtransactionswithsignificantlyunfairtransactionprices
Gainsandlossesarisingfromcontingenciesunrelatedtothenormalbusinessoperationofthecompany
Custodyfeeincomefromentrustedoperation
Othernonoperatingincomeandexpensesotherthantheaboveitems940,511.89
Otherprofitandlossitemsthatmeetthedefinitionofnonrecurringprofitandloss
Subtotal-134,200,241.83
Less:impactofenterpriseincometax(thedecreaseofincometaxisexpressedby"-")210,384.02
Impactonminorityshareholders'equity(aftertax)-13,705.11
Netnonrecurringgainsandlossesattributabletoownersoftheparentcompany-134,396,920.74

2.Accordingtothedefinitionsandprinciples,thenonrecurringgainsandlosseslistedintheexplanatoryannouncementoninformationdisclosureofcompaniesofferingsecuritiestothepublicNo.1-nonrecurringgainsandlosses(revisedin2023)aredefinedasrecurringgainsandlosses

Projectsmoneyreason
Refundofhandlingfeeforwithholdingindividualincometax31,652.46Continuousoccurrenceineachyear,notaccidental,isrecognizedasrecurringgainsandlosses

(2)Returnonequityandearningspershare

1.Details

ProfitduringthereportingperiodWeightedaveragenetassetsYield(%)Earningspershare(yuan/share)
BasicearningspershareDilutedearningspershare
Netprofitattributabletoordinaryshareholdersofthecompany2.810.09880.0988
Netprofitattributabletoordinaryshareholdersofthecompanyafterdeductingnonrecurringgainsandlosses6.580.23170.2317

2.Calculationprocessofweightedaveragereturnonnetassets

ProjectsSerialnumberCurrentperiod

Projects

ProjectsSerialnumberCurrentperiod
NetprofitattributabletoordinaryshareholdersofthecompanyA99,956,003.75
NonrecurringgainsandlossesB-134,396,920.74
NetprofitattributabletoordinaryshareholdersofthecompanyafterdeductingnonrecurringgainsandlossesC=A-B234,352,924.49
NetassetsatthebeginningoftheperiodattributabletoordinaryshareholdersofthecompanyD3,512,112,493.42
NewnetassetsattributabletoordinaryshareholdersofthecompanysuchasissuanceofnewsharesordebttoequityswapE
CumulativemonthsfromthenextmonthofnewnetassetstotheendofthereportingperiodF
NetassetsattributabletoordinaryshareholdersofthecompanyreducedbyrepurchaseorcashdividendG
CumulativemonthsfromthenextmonthofnetassetsreductiontotheendofthereportingperiodH
otherotherI254,699.21
CumulativemonthsfromthenextmonthofincreaseordecreaseinnetassetstotheendofthereportingperiodJ6
MonthsduringthereportingperiodK12
WeightedaveragenetassetsL=D+A/2+exf/K-GxH/K+IxJ/K3,562,217,844.90
WeightedaveragereturnonequityM=A/L2.81%
WeightedaveragereturnonnetassetsafterdeductingnonrecurringgainsandlossesN=C/L6.58%

3.Calculationprocessofbasicearningspershareanddilutedearningspershare

(1)Calculationprocessofbasicearningspershare

ProjectsSerialnumberCurrentperiod
NetprofitattributabletoordinaryshareholdersofthecompanyA99,956,003.75
NonrecurringgainsandlossesB-134,396,920.74
NetprofitattributabletoordinaryshareholdersofthecompanyafterdeductingnonrecurringgainsandlossesC=A-B234,352,924.49
TotalnumberofsharesatthebeginningoftheperiodD1,011,660,000.00
IncreaseinthenumberofsharesduetotheconversionofprovidentfundintosharecapitalorstockdividenddistributionE
IssuanceofnewsharesordebttoequityswaptoincreasethenumberofsharesF
CumulativemonthsfromthenextmonthaftertheincreaseofsharestotheendofthereportingperiodG
DecreaseinthenumberofsharesduetorepurchaseH
CumulativemonthsfromthenextmonthafterthereductionofsharestotheendofthereportingperiodI
NumberofsharewithdrawalsduringthereportingperiodJ
MonthsduringthereportingperiodK12

Projects

ProjectsSerialnumberCurrentperiod
WeightedaveragenumberofordinarysharesoutstandingL=D+e+FXG/K-HxI/K-J1,011,660,000.00
BasicearningspershareM=A/L0.0988
BasicearningspershareafterdeductingnonrecurringgainsandlossesN=C/L0.2317

(2)CalculationprocessofdilutedearningspershareThecalculationprocessofdilutedearningspershareisthesameasthatofbasicearningspershare.


  附件: ↘公告原文阅读
返回页顶

【返回前页】