Auditor'sReportChinaFangdaGroupCo.,Ltd.
RSM[2026]No.510Z0221
RSMChina(SpecialGeneralPartnership)
China·Beijing
TableofContentsNo.
| No. | Content: | Pagenumber |
| 1 | Auditor'sReport | 1-7 |
| 2 | ConsolidatedBalanceSheet | 1 |
| 3 | ConsolidatedIncomeStatement | 2 |
| 4 | ConsolidatedCashFlowStatement | 3 |
| 5 | StatementofChangeinOwners'Equity | 4-5 |
| 6 | BalanceSheetoftheParentCompany | 6 |
| 7 | IncomeStatementoftheParentCompany | 7 |
| 8 | CashFlowStatementoftheParentCompany | 8 |
| 9 | StatementofChangeinOwners'Equity(ParentCompany) | 9-10 |
| 10 | NotestoFinancialStatements | 11-142 |
Auditors'Report
RSM[2026]No.510Z0221
TotheshareholdersofChinaFangdaGroupCo.,Ltd.:
1.Auditors'OpinionsWehaveauditedthefinancialstatementsofFangdaGroupCo.,Ltd.(hereinafterreferredtoasFangdagroupcompany),includingtheconsolidatedandparentcompany'sbalancesheetasofDecember31,2025,theconsolidatedandparentcompany'sincomestatement,consolidatedandparentcompany'scashflowstatement,consolidatedandparentcompany'sstatementofchangesinowner'sequityandnotestorelevantfinancialstatementsin2025.WebelievethatFangdaGrouphasbeenfollowingwiththeEnterpriseAccountingStandardinpreparingoftheFinancialStatements.TheFinancialStatementsisreflecting,inallimportantaspects,thefinancialsituationofFangdaGroupasofDecember31,2025,andthebusinessperformanceandcashflowofyear2025.
2.BasisoftheOpinionsWecarriedouttheauditingworkswithcompliancetoChineseCPAAuditingStandard,The"CPA'sResponsibilityforAuditingFinancialStatements"sectionoftheauditreportfurtherelaboratedourresponsibilitiesundertheseguidelines.InaccordancewiththeCodeofProfessionalEthicsforChineseCertifiedPublicAccountantsandtheIndependenceStandardsforChineseCertifiedPublicAccountants,weareindependentofChinaFangdaGroupCo.,Ltd.andhavecompliedwiththeprovisionsoftheindependencestandardsapplicabletoauditsoffinancialstatementsofpublicinterestentities,whilefulfillingourotherethicalresponsibilities.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovidea
basisforourauditopinion.
3.KeyAuditMattersThekeyauditmattersarethemattersthatwebelievearemostimportantfortheauditofthecurrentfinancialstatementsbasedonprofessionaljudgment.Theresponsetothesemattersisbasedontheoverallauditofthefinancialstatementsandtheformationofanauditopinion.Wedonotcommentonthesemattersseparately.(I)IncomerecognitionForrelatedinformationdisclosure,pleaserefertoNoteIII,26,NoteV,43andNoteXV,2ofthefinancialstatements.
1.DescriptionIn2025,theoperatingrevenueofFangdaGroupisRMB3.377billion,ofwhichtherevenueofcurtainwallandmetroplatformscreendooraccountsfor93.76%ofthetotalrevenueoftheGroup.FangdaGroup'sperformanceobligationsrelatedtotheconstructionsubcontractingcontractincludebuildingcurtainwallandmetroplatformscreendoor.AsthecustomercancontrolthecommodityunderconstructionintheprocessofperformanceofFangdagroup,theCompanyregardsitastheperformanceobligationwithinacertainperiodoftime,andrecognizestherevenueaccordingtotheperformanceprogress.TheCompanyshalldeterminetheperformancescheduleofservicesaccordingtotheinputmethod.Theperformancescheduleshallbedeterminedaccordingtotheproportionoftheactualcontractcosttotheestimatedtotalcontractcost.ManagementneedstomakeareasonableestimateoftheinitialtotalcontractrevenueandtotalcontractcostsfortheEngineeringcontractingcontractandcontinuetoassessandreviseitduringthecontractimplementationprocess,whichinvolvessignificantaccountingestimatesofthemanagement.
Therefore,weidentifyrevenuerecognitionrelatedtoconstructioncontractsaskeyauditmatters.
2.AuditresponseOurauditproceduresforrevenuerecognitionrelatedtoconstructionsubcontractingcontractsmainlyinclude:
(1)Understandandevaluatethedesignofinternalcontrolrelatedtomanagementcontractandengineeringsubcontractingcontractbudgetandrevenuerecognition,andtesttheeffectivenessofkeycontrolimplementation.
(2)Obtainedamajorengineeringsubcontractingcontract,verifiedthecontractrevenue,andreviewedkeycontractterms.Checktheengineeringcontractingcontractandcostbudgetinformationonwhichmanagementexpectstotalrevenueandestimatedtotalcost.
(3)Obtaintheconstructionsubcontractingcontractaccountandprojectrevenueandcostsummarytable,carryoutanalyticalreviewonthegrossprofitoftheproject,andrecalculatetheperformanceprogressandrevenueintheconstructionsubcontractingcontractaccounttoverifyitsaccuracy.
(4)Selectsamplestochecktheprojectengineeringdetailsofthemainproject,subcontractedlaborapprovalforms,andtheowner'sproductionvalueapprovaldocumentsandrecordstoverifythecontractcostsincurred.
(5)Selectsamplestocheckiftherelevantcontractcostsarerecordedintheappropriateaccountingperiod.
(6)Selectasampletoconductasiteinspectionoftheprogressoftheprojectimagetoverifythereasonablenessoftheproject'sperformanceschedule.
(II)Measurementoffairvalueofinvestmentrealestate
Forrelatedinformationdisclosure,pleaserefertoNoteIII,17,NoteV,15,NoteV51andNoteXIofthefinancialstatements.
1.Description
AsofWednesday,December31,2025,thebookbalanceoftheinvestmentrealestateofFangdagroupwhichadoptsthefairvaluemodelforsubsequentmeasurement
isRMB5.548billion,accountingfor44.12%ofthetotalassets.TheincomefromchangesinfairvaluerealizedinthecurrentperiodisRMB-281,000,000whichhasagreatimpactonthefinancialindicatorsoftheGroup'sconsolidatedstatements.ThemanagementofFangdaGroupannuallyemploysathird-partyassessmentagencywithrelevantqualificationstoevaluatethefairvalueoftheinvestmentrealestate.Theevaluationadoptsthemarketcomparisonmethodandtheincomemethodtocomprehensivelyanalyzevariousfactorsthataffecttherealestatepriceoftheappraisalsubject.Theassessmentofthefairvalueofinvestmentrealestateinvolvesmanyestimatesandassumptions,suchastheanalysisoftheeconomicenvironmentandfuturetrendsoftherealestatewheretheinvestmentrealestateislocated,discountrates,etc.Thechangesinestimatesandassumptionswillhavebigimpactsonthefairvalueoftheinvestmentrealestateevaluated.Therefore,weidentifythemeasurementoffairvalueofinvestmentrealestateasakeyauditmatter.
2.AuditresponseOurauditproceduresforthemeasurementoffairvalueofinvestmentrealestatemainlyinclude:
(1)Assessthecompetency,professionalquality,independenceandobjectivityofthird-partyassessmentagenciesemployedbythemanagement.
(2)Obtaintheassessmentreport,selectedmajorortypicalsamples,anduseourrealestateappraisalexpertstoreviewandreviewtheassessmentmethodsandassumptionsusedintheassessmentreportandtherationalityoftheselectedkeyassessmentparameters.Checktheaccuracyandrelevanceofthedatausedbythemanagementinvaluation.
(3)Reviewthemeasurement,presentationanddisclosureoffairvalueofinvestmentrealestateinthefinancialstatements.
(III)Measurementofexpectedcreditlossofaccountsreceivableandcontract
assets
Forrelatedinformationdisclosure,pleaserefertoNoteIII,11,NoteV,5,NoteV,
10andNoteV,21ofthefinancialstatements.
1.DescriptionAsofDecember31,2025,theCompany'stotalaccountsreceivableamountedtoRMB1.488billion,withanallowancefordoubtfulaccountsofRMB602million;thetotalcontractassetsamountedtoRMB2.340billion,withanimpairmentprovisionofRMB226million.Thecombinedcarryingamountofaccountsreceivableandcontractassetsrepresented23.85%oftheCompany'stotalassets.DuetothelargeamountofaccountsreceivableandcontractassetsofFangdagroup,themanagementneedstouseimportantaccountingestimationandjudgmentwhendeterminingtheexpectedrecoverableamountofaccountsreceivableandcontractassets,andtheexpectedcreditlossofaccountsreceivableandcontractassetsisimportantforfinancialstatements.Therefore,wedeterminethemeasurementofexpectedcreditlossofaccountsreceivableandcontractassetsasthekeyauditaccountingmatters.
2.Auditresponse
(1)UnderstandandevaluatetheeffectivenessofinternalcontroldesignrelatedtotheprovisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassetsofFangdaGroup,andtesttheeffectivenessofkeycontroloperation.
(2)Reviewtherelevantconsiderationsandobjectiveevidenceofthemanagement'screditriskassessmentofaccountsreceivableandcontractassets,andevaluatewhetherthemanagementhasproperlyidentifiedthecreditriskcharacteristicsofvariousaccountsreceivable.
(3)Wereviewedmanagement'sprocessforcalculatingtheallowancefordoubtfulaccountsonaccountsreceivableandtheimpairmentprovisiononcontractassets,including:
①Foraccountsreceivableandcontractassetsmeasuredforexpectedcreditlossesonaportfoliobasis,weevaluatedthereasonablenessofmanagement'sgroupingbycreditriskcharacteristics;examinedtheexpectedcreditlossmeasurementmodeland
assessedthereasonablenessofsignificantassumptionsandkeyparameterstherein;obtainedtheagingscheduleofaccountsreceivableandthecorrespondingtableofexpectedcreditlossratesovertheinstruments'lifetimepreparedbymanagement,andtestedtheaccuracyandcompletenessofthedatausedbymanagementaswellasthecorrectnessoftheallowancecalculation;
②Foraccountsreceivableandcontractassetssubjecttoindividualexpectedcreditlossassessment,wereviewedtheaccuracyandreasonablenessoftheinformationandunderlyingassumptionsusedbymanagementinitstestingprocess;andverifiedtheaccuracyofimpairmentprovisionsrecognizedforagedaccountsreceivableandcontractassets,aswellasthoseinvolvedinlitigationmatters.
(4)Accordingtothecharacteristicsandnatureofcustomertransactions,selectsamplestoimplementtheaccountsreceivableconfirmationprocedureandcheckthecollectionaftertheperiod,andevaluatetherationalityoftheprovisionforbaddebtsofaccountsreceivable.
4.Otherinformation
ThemanagementofFangdaGroup(hereinafterreferredtoasmanagement)isresponsibleforotherinformation.TheotherinformationincludestheinformationcoveredinFangdaGroup's2025annualreport,butdoesnotincludethefinancialstatementsandourauditreport.
Ourauditopinionspublishedinthefinancialstatementsdonotcoverotherinformationandwedonotpublishanyformofassuranceconclusiononotherinformation.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadotherinformation.Intheprocess,weconsiderwhetherthereisamaterialinconsistencyorothermaterialmisstatementofotherinformationwhetheritisinthefinancialstatementsorwhatwehavelearnedduringtheauditprocess.
Basedontheworkwehaveperformed,ifwedeterminethatthereisamaterial
misstatementofotherinformation,weshouldreportthatfact.Inthisregard,wehavenothingtoreport.
5.Executives'ResponsibilitiesontheFinancialStatements
(1)PreparingthesefinancialstatementsaccordingtotheAccountingStandardsforBusinessEnterprisesandpresentingthemfairly;(2)designing,implementingandmaintainingnecessaryinternalcontroltomakesurethatthesefinancialstatementsarefreefrommaterialmisstatement,whetherduetofraudorerror.Inthepreparationofthefinancialstatements,themanagementisresponsibleforassessingFangdaGroup'sabilitytocontinueasagoingconcern,disclosingissuesrelatedtogoingconcern(ifapplicable),andapplyingthegoingconcernassumptionunlessmanagementplanstoliquidateFangdaGroup,terminateoperationsortherearenootherrealisticchoices.
ThemanagementisresponsibleforoverseeingthefinancialreportingprocessofFangdaGroup.
6.Auditor'sresponsibilityforauditingfinancialstatements
Ourobjectiveistoobtainreasonableassuranceastowhethertheentirefinancialstatementsarefreefrommaterialmisstatementduetofraudorerrorandtoissueanauditreportcontainingauditopinions.Reasonableassuranceisahighlevelofassurance,butitdoesnotguaranteethatanauditperformedinaccordancewithauditingstandardscanalwaysbediscoveredwhenamajormisstatementexists.Thereportmaybeduetofraudormistakes,andifareasonableexpectationofmisstatementaloneoraggregatedmayaffecttheeconomicdecision-makingmadebyusersoffinancialstatementsbasedonthefinancialstatements,themisstatementisgenerallyconsideredtobematerial.
Intheprocessofconductingauditworkinaccordancewithauditingstandards,weuseprofessionaljudgmentandmaintainprofessionalsuspicion.Atthesametime,wealsoperformthefollowingtasks:
(1)Identifyandassessrisksofmaterialmisstatementoffinancialstatementsdue
tofraudorerrors,designandimplementauditprocedurestoaddresstheserisks,andobtainadequateandappropriateauditevidenceasabasisforissuingauditopinions.Asfraudmayinvolvecollusion,forgery,willfulomission,misrepresentationoroverrideofinternalcontrol,theriskofnotdiscoveringamaterialmisstatementduetofraudishigherthantheriskofnotdiscoveringamaterialmisstatementresultingfromamistake.
(2)Understandaudit-relatedinternalcontrolstodesignappropriateauditprocedures.
(3)Evaluatetheappropriatenessofaccountingpoliciesadoptedbythemanagementandthereasonablenessofaccountingestimatesandrelateddisclosures.
(4)Concludeontheappropriatenessofmanagement'suseofcontinuingoperationsassumptions.Atthesametime,basedontheauditevidenceobtained,itconcludesthatwhethertherearemajoruncertaintiesinthemattersorcircumstancesthatmaycausemajordoubtsabouttheabilityoftheCompany'scontinuingoperations.Ifweconcludethattherearesignificantuncertainties,theauditingstandardsrequireustorequesttheusersofthereporttopayattentiontotherelevantdisclosuresinthefinancialstatementsintheauditreport;ifthedisclosureisnotsufficient,weshouldpublishnon-unqualifiedopinions.Ourconclusionsarebasedontheinformationavailableasofthedateoftheauditreport.However,futureeventsorcircumstancesmayresultinFangdaGroup'sinabilitytocontinueoperating.
(5)Evaluatetheoverallpresentation,structure,andcontentofthefinancialstatementsandevaluatewhetherthefinancialstatementsfairlyreflecttherelevanttransactionsandevents.
(6)ObtainsufficientandappropriateauditevidenceonthefinancialinformationofentityorbusinessactivitiesinFangdaGrouptoexpressopinionsonthefinancialstatements.Weareresponsiblefordirecting,supervisingandexecutinggroupauditsandassumefullresponsibilityforauditopinions.
Wecommunicatewiththegovernanceteamonplannedauditscope,timing,and
majorauditfindings,includingcommunicationoftheinternalcontroldeficienciesthatweidentifiedduringtheaudit.Wealsoprovideastatementtothemanagementoncompliancewithethicalrequirementsrelatedtoindependence,andcommunicatewiththemanagementonallrelationshipsandothermattersthatmayreasonablybeconsideredtoaffectourindependence,aswellasrelatedpreventivemeasures(ifapplicable).
Fromthematterspassedwiththemanagement,wedeterminewhichitemsaremostimportantfortheauditofthefinancialstatementsofthecurrentperiodandthusconstitutethekeyauditmatters.Wedescribethesemattersinourauditreport,unlesslawsandregulationsprohibitthepublicdisclosureofthesematters,orinrarecases,ifitisreasonablyexpectedthatthenegativeconsequencesofcommunicatingsomethingintheauditreportwilloutweighthebenefitsinthepublicinterest,wedeterminethatsuchmattershouldnotbecommunicatedintheauditreport.(Notextfollows)(Thispagehasnotext.ItisthesignatureandstamppageofauditreportNo.[2026]510Z0221ofChinaFangdaGroupCo.,Ltd.)
| RSMChina(limitedliabilitypartnership) | CPA:ZhouJunchao(ProjectPartner) | |
| Beijing,China | CPA:YangYang |
April3,2026
| Prepared by: China Fangda Group Co., Ltd.In RMB | ||||
| ItemNoteDecember 31,2025December 31,2024ItemNoteDecember 31,2025December 31,2024 | ||||
| Current asset:Current liabilities | ||||
| Monetary capitalV. 11,401,292,102.72 1,491,777,341.84 Short-term loansV. 231,202,846,497.03 1,663,696,422.48 | ||||
| Transactional financial assetsV. 2410.06 - Transactional financial liabilities- - | ||||
| Derivative financial assetsV. 31,459,950.00 - Derivative financial liabilitiesV. 24- 1,520,625.00 | ||||
| Notes receivableV. 4121,778,063.00 73,887,694.24 Notes payableV. 25429,110,637.53 681,188,127.97 | ||||
| Account receivableV. 5885,516,557.23 1,123,506,196.98 Account payableV. 262,040,691,220.16 2,146,594,890.57 | ||||
| Receivable financingV. 6- 4,568,000.10 Prepayment receivedV. 273,517,539.83 1,513,398.39 | ||||
| PrepaymentV. 720,407,968.16 23,355,036.11 Contract liabilitiesV. 28350,155,877.61 268,594,041.26 | ||||
| Other receivablesV. 8120,173,307.70 168,322,524.80 Employees' wage payableV. 2967,812,846.09 76,243,647.97 | ||||
| Including: interest receivable- - Taxes payableV. 3040,439,297.75 48,847,117.19 | ||||
| Dividend receivable- - Other payablesV. 31125,372,728.24 120,918,002.02 | ||||
| InventoryV. 9685,058,418.56 705,666,408.74 Including: interest payable | ||||
| Among them: data resources- - Dividend payable | ||||
| Contract assetsV. 101,998,091,151.43 2,247,698,479.96 Liabilities held for sales | ||||
| Assets held for sales- - Non-current liabilities due in 1 yearV. 32379,089,194.66 131,374,661.05 | ||||
| Non-current assets due in 1 year- - Other current liabilitiesV. 3360,918,938.51 50,835,559.67 | ||||
| Other current assetsV. 11296,646,964.92 307,777,143.14 Total current liabilities4,699,954,777.41 5,191,326,493.57 | ||||
| Total current assets5,530,424,893.78 6,146,558,825.91 Non-current liabilities: | ||||
| Non-current assets: Long-term loansV. 341,290,000,000.00 1,137,000,000.00 | ||||
| Debt investment Bond payable- | ||||
| Other debt investment Including: preferred stock- | ||||
| Long-term receivables Perpetual bond- | ||||
| V. 1232,988,644.63 56,690,973.97 Lease liabilitiesV. 35 8,979,546.8710,652,607.48 | ||||
| Investment in other equity tools- Long-term payable- | ||||
| V. 136,516,131.63 6,519,740.17 | Long-term employee benefitspayable | |||
-
| Consolidated Balance Sheet | ||
| December 31,2025 | ||
| 12,575,400,067.75 13,555,387,225.21 Legal representative:CFO:Accounting firm manager: | ||
| (2) By ownership 1. Net profit attributable to the owners of parent company ("-" for net loss)-515,466,884.24 144,813,705.53 2. Gains and losses of minority shareholders (net losses are shown in "-")33,654.43 1,354,584.79 6. After-tax net amount of other misc. incomes2,641,334.26 113,857,440.93 (1) After-tax net amount of other misc. incomes attributed to parent's owner2,641,819.98 113,861,211.98 1. Other misc. incomes that cannot be re-classified into gain and loss- - (1) Re-measure the change in the defined benefit plan (2) Other comprehensive income that cannot be transferred to profit or loss under the equity method (3) Fair value change of investment in other equity tools (4) Fair value change of the company's credit risk | |
| 2. Other misc. incomes that cannot be re-classified into gain and loss2,641,819.98 113,861,211.98 | |
| (1) Other comprehensive income that can be transferred to profit orloss under the equity method | |
| (2) Fair value change of other debt investment | |
| (3) Gains and losses from changes in fair value of available-for-salefinancial assets | |
| (4) Other credit investment credit impairment provisions | |
| (5) Cash flow hedge reserveV. 582,533,488.76 -1,440,207.76 | |
(6) Translation difference of foreign exchange statementV. 58295,993.10 -769,741.24
| 7. OthersV. 58-187,661.88 116,071,160.98 | |
| (2) After-tax net of other misc. income attributed to minorityshareholders | |
-485.72 -3,771.05
7. Total of misc. incomes-512,791,895.55 260,025,731.25
(1) Total of misc. incomes attributable to the owners of the parent company-512,825,064.26 258,674,917.51
(2) Total misc gains attributable to the minor shareholders33,168.71 1,350,813.74
8. Earnings per share
(1) Basic earnings per share (yuan/share)-0.48 0.13
(2) Diluted earnings per share (yuan/share)-0.48 0.13Legal representative: CFO: Accounting firm manager:
| Consolidated Income Statement |
| 2025 |
| -485.72 -3,771.05 7. Total of misc. incomes-512,791,895.55 260,025,731.25 (1) Total of misc. incomes attributable to the owners of the parent company-512,825,064.26 258,674,917.51 (2) Total misc gains attributable to the minor shareholders33,168.71 1,350,813.74 8. Earnings per share (1) Basic earnings per share (yuan/share)-0.48 0.13 (2) Diluted earnings per share (yuan/share)-0.48 0.13 Legal representative: CFO: Accounting firm manager: |
| Consolidated Cash Flow Statement | ||||
| 2025 | ||||
| Prepared by: China Fangda Group Co., Ltd. | Accounting firm manager: | |||
| Legal representative: CFO: | ||||
| Statement of Change in Owners' Equity | |||||||||||||
| 2025 | |||||||||||||
| Legal representative: Accounting firm manager: | |||||||||||||
| Item | 2025 | ||||||||||||
| Owners' Equity Attributable to the Parent Company | Minorshareholders'equity | Total of owners'equity | |||||||||||
| Share capital | Other equity tools | Capital reserves | Less: Shares instock | Othermiscellaneousincome | Specialreserves | Surplusreserve | Undistributedprofit | Subtotal | |||||
| CFO: | |||||||||||||
| Legal representative: Accounting firm manager: | ||||||||||||
| Item | ||||||||||||
| Share capital | Other equity tools | Capital reserves | Less: Shares instock | Othermiscellaneousincome | Specialreserves | Surplusreserve | Undistributedprofit | Subtotal | ||||
| CFO: | ||||||||||||
Statement of Change in Owners' Equity
| Statement of Change in Owners' Equity |
| 2025 |
2024
| 2024 | ||
| Owners' Equity Attributable to the Parent Company | Minorshareholders'equity | Total of owners'equity |
| Balance Sheet of the Parent Company | |||
| December 31, 2025 | |||
| 3,323,017,120.87 3,796,879,921.21 Legal representative:CFO:Accounting firm manager: | |||
| Income Statement of the Parent Company | |
| 2025 | |
| 6. Total of misc. incomes13,936,117.81 85,676,954.23 | |
| Legal representative: CFO: Accounting firm manager: | |
| Note: For companies that prepare consolidated statements of income, only basic and diluted earnings per share on a consolidated basis need to becalculated and presented, and basic and diluted earnings per share on a parent company basis need not be calculated and presented. |
| Cash Flow Statement of the Parent Company | |
| 2025 | |
| Net cash flow generated by financing activities-106,535,720.91 -395,002,048.34 4. Influence of exchange rate changes on cash and cash equivalents79,727.97 17,360.14 5. Net increase in cash and cash equivalents-25,138,335.93 -174,288.27 Plus: Balance of cash and cash equivalents at the beginning of term45,501,906.05 45,676,194.32 6. Balance of cash and cash equivalents at the end of the period20,363,570.12 45,501,906.05 | |
| Legal representative: CFO: Accounting firm manager: |
| (3) Profit allotment- - - - - - - - 1,393,611.78 -55,087,323.13 -53,693,711.35 1. Provision of surplus reserves1,393,611.78 -1,393,611.78 - 2. Distribution to owners (or shareholders)-53,693,711.35 -53,693,711.35 3. Others- (4) Internal carry-over of owners' equity- - - - - - - - - - - 1. Capitalizing of capital reserves (or share capital)- 2. Capitalizing of surplus reserves (or share capital)- 3. Surplus reserves used to cover losses- 4. Retained gain transferred due to change in set benefit program- 5. Other comprehensive income carry forward retained earnings- 6. Others- (5) Special reserves- - - - - - - - - - - 1. This year's extraction- 2. Used this year- (6) Others- IV. Closing balance1,073,874,227.00 - - - 360,835.52 - 39,731,740.46 - 85,368,328.00 1,064,139,847.33 2,263,474,978.31 Legal representative: Accounting firm manager: | ||||||||||
| Item | ||||||||||
| Share capital | Capitalreserves | Less: Shares instock | Othermiscellaneousincome | Special reserves | Surplus reserve | Undistributed profit | ||||
Statement of Change in Owners' Equity (Parent Company)
| Statement of Change in Owners' Equity (Parent Company) |
| 2025 |
2025
| 2025 | ||
| Other equity tools | ||
CFO:
CFO:
Total of owners' equity
| (3) Profit allotment- - - - - - - - 5,728,420.02 -91,638,358.18 -85,909,938.16 1. Provision of surplus reserves5,728,420.02 -5,728,420.02 - 2. Distribution to owners (or shareholders)-85,909,938.16 -85,909,938.16 3. Others- (4) Internal carry-over of owners' equity- - - - - - 21,421,931.75 - -1,078,644.23 -20,343,287.52 - 1. Capitalizing of capital reserves (or share capital)- 2. Capitalizing of surplus reserves (or share capital)- 3. Surplus reserves used to cover losses- 4. Retained gain transferred due to change in set benefit program- 5. Other comprehensive income carry forward retained earnings21,421,931.75 -1,078,644.23 -20,343,287.52 - 6. Others- (5) Special reserves- - - - - - - - - - - 1. This year's extraction- 2. Used this year- (6) Others- IV. Closing balance1,073,874,227.00 - - - 360,835.52 - 39,731,740.46 - 83,974,716.22 1,105,291,052.65 2,303,232,571.85 Legal representative: Accounting firm manager: | |||||||||
| Item | |||||||||
| Share capital | Capitalreserves | Less: Shares instock | Othermiscellaneousincome | Special reserves | Surplus reserve | ||||
Statement of Change in Owners' Equity (Parent Company)
| Statement of Change in Owners' Equity (Parent Company) |
| 2025 |
2024
| 2024 | ||
| Other equity tools | ||
CFO:
CFO:
Undistributed profit
| Undistributed profit | Total of owners' equity |
ChinaFangdaGroupCo.,Ltd.
NotestoFinancialStatements
2025(Unlessotherwisespecified)I.Company'sprofileChinaFangdaGroupCo.,Ltd.(hereinafterreferredtoas"theCompany"or"theCompany")wasrestructuredandestablishedinOctober1995throughapublicoffering,basedontheformer"ShenzhenFangdaBuildingMaterialsCo.,Ltd.",pursuanttotheapprovaldocumentNo.ShenFuBanHan[1995]No.194issuedbytheGeneralOfficeofShenzhenMunicipalPeople'sGovernment.Theunifiedsocialcreditcodeis:91440300192448589C;registeredaddress:FangdaTechnologyBuilding,KejiSouth12thRoad,SouthDistrict,High-techIndustrialPark,NanshanDistrict,Shenzhen.Mr.XiongJianmingisthelegalrepresentative.
TheCompanyissuedforeigncurrencyshares(Bshares)andlocalcurrencyshares(Ashares)andlistedinNovember1995andApril1996respectivelyinShenzhenStockExchange.TheCompanyreceivedtheReplytotheNon-publicShareIssuanceofFangdaChinaGroupCo.,Ltd.(CSRCLicense[2016]No.825)toallowtheCompanytoconductnon-publicissuanceof32,184,931A-sharesinJune2016.Accordingtotheprofitdistributionplanfor2016approvedbythe2016generalshareholders'meeting,theCompanyissuedfivesharesforeverytensharestoallshareholdersthroughsurpluscapitalizationbasedonthetotal789,094,836sharesonDecember31,2016.Theregisteredcapitalattheendof2017wasRMB1,183,642,254.00.TheCompanyrepurchasedandcancelled28,160,568.00BsharesinAugust2018,32,097,497.00BsharesinJanuary2019,35,105,238.00BsharesinMay2020,14404724.00BsharesinApril2021andcancelledinApril2021.TheexistingregisteredcapitalisRMB1,073,874,227.00yuan.
TheCompanyhasestablishedthecorporategovernancestructureoftheGeneralMeetingofShareholdersandtheBoardofDirectors.Atpresent,ithassetupthePresident'sOffice,theAdministrationDepartment,theHumanResourcesDepartment,theEnterpriseManagementDepartment,theFinanceDepartment,theAuditandSupervisionDepartment,theSecuritiesDepartment,theLegalDepartment,theInformationManagementDepartment,theTechnology
InnovationDepartment,andotherdepartments,andhasShenzhenFangdaConstructionTechnologyGroupCo.,Ltd.(hereinafterreferredtoasFangdaConstructionTechnologyCo.,Ltd.)FangdaZhiyuanTechnologyCo.,Ltd.(hereinafterreferredtoasFangdaZhiyuanTechnologyCo.,Ltd.),FangdaJiangxiNewMaterialsCo.,Ltd.,FangdaRealEstateCo.,Ltd.,FangdaNewEnergyCo.,Ltd.andothersubsidiaries.
ThebusinessnatureandmainbusinessactivitiesoftheCompanyanditssubsidiariesinclude:(1)curtainwalldivision,productionandsalesofcurtainwallmaterials,design,productionandinstallationofbuildingcurtainwalls,andcurtainwalltestingandmaintenanceservices;(2)Railtransitbranch,assemblyandprocessingofsubwayscreendoors,screendoordetectionandmaintenanceservices;(3)Therealestatedivisionisengagedinrealestatedevelopment,operationandpropertyleasingandpropertymanagementservicesonthelandthathaslegallyobtainedtherighttouse;(4)Newenergydivision,photovoltaicpowergenerationandsales;R&D,installationandsalesofphotovoltaicequipment,designandinstallationofphotovoltaicpowerstationproject.Dateoffinancialstatementapproval:ThisfinancialstatementisapprovedbytheBoardofDirectorsoftheCompanyonApril03,2026.II.Basisforthepreparationoffinancialstatements
1.Preparationbasis
TheCompanypreparesthefinancialstatementsbasedoncontinuousoperationandaccordingtoactualtransactionsandevents,withfiguresconfirmedandmeasuredincompliancewiththeAccountingStandardsforBusinessEnterprisesandotherspecificaccountstandards,applicationguideandinterpretations.TheCompanyhasalsodisclosedrelatedfinancialinformationaccordingtotherequirementoftheRegulationsofInformationDisclosureNo.15–GeneralProvisionsforFinancialStatements(Revisedin2023)issuedbytheCSRC.
2.Continuousoperation
TheCompanyassessedthecontinuingoperationscapabilityoftheCompanyforthe12monthsfromtheendofthereportingperiod.NomatterswerefoundthatwouldaffecttheCompany'sabilitytocontinueasagoingconcern.ItisreasonablefortheCompanytopreparefinancialstatementsbasedoncontinuingoperations.
III.SignificantAccountPoliciesandEstimates
Thefollowingmajoraccountingpoliciesandaccountingestimatesshallbeformulatedinaccordancewiththeaccountingstandardsoftheenterprise.Unmentionedoperationsarecarriedoutinaccordancewiththerelevantaccountingpoliciesintheenterpriseaccountingstandards.
1.StatementofCompliancetotheEnterpriseAccountingStandard
ThesefinancialstatementsmeettherequirementsoftheAccountingStandardsforBusinessEnterprisesandtrulyandfullyreflecttheCompany'sfinancialstatus,performanceresult,changesinshareholders'equityandcashflows.
2.FiscalPeriod
TheaccountingperiodoftheCompanyisfromJanuary1toDecember31ofeachcalendaryear.
3.OperationPeriod
Ournormalbusinesscycleisoneyear
4.BookkeepingStandardMoney
TheCompany'sbookkeepingstandardcurrencyisRenminbi,andoverseassubsidiariesarebasedonthecurrencyofthemaineconomicenvironmentinwhichtheyoperate.
5.Methodfordeterminingimportancecriteriaandselectioncriteria
| Item | Importancecriteria |
| Amountofbaddebtreservesrecoveredorreversedforimportantaccountsreceivableinthecurrentperiod;importantaccountsreceivablewriteoff | Amountgreaterthan5%ofthetotalconsolidatedprofitandgreaterthanRMB5million(Ifthedataisnegative,itsabsolutevalueshallbeused.) |
| Importantongoingprojects | Amountgreaterthan1%oftotalconsolidatednetassets |
| Importantpayableswithanagingofover1year | Asingleprojectisgreaterthan0.1%ofthecombinedtotalassets |
| Majornonwholly-ownedsubsidiaries | Individualnetassetsgreaterthan1%ofthetotalconsolidatednetassets |
| Importantjointventuresandassociates | Investmentincomeexceeding5%oftheconsolidatedtotalprofitandgreaterthanRMB5million(iftheamountisnegative,itsabsolutevalueisused) |
6.AccountingTreatmentoftheEntitiesunderCommonandDifferentControl
(1)Consolidationofentitiesundercommoncontrol
TheassetsandliabilitiesacquiredbytheCompanyinabusinesscombinationaremeasuredatthebookvalueofthecombinedpartyintheconsolidatedfinancialstatementsof
theultimatecontrollingpartyonthedateofcombination.WherethecombinedpartyapplieddifferentaccountingpoliciesandaccountingperiodsfromthoseoftheCompanypriortothebusinesscombination,suchpoliciesandperiodshavebeenharmonizedbasedonthematerialityprinciple—specifically,thecarryingamountsofthecombinedparty'sassetsandliabilitieshavebeenadjustedinaccordancewiththeCompany'saccountingpoliciesandaccountingperiods.IfthereisadifferencebetweenthebookvalueofthenetassetsacquiredbytheCompanyinthebusinesscombinationandthebookvalueoftheconsiderationpaid,firstadjustthebalanceofthecapitalreserve(capitalpremiumorequitypremium),thebalanceofthecapitalreserve(capitalpremiumorequitypremium)Ifitisinsufficienttooffset,thesurplusreserveandundistributedprofitswillbeoffsetinsequence.
SeeNote3,7(6)fortheaccountingtreatmentmethodofbusinesscombinationunderthesamecontrolthroughstep-by-steptransaction.
(2)Consolidationofentitiesunderdifferentcontrol
AllidentifiableassetsandliabilitiesacquiredbytheCompanyduringthemergershallbemeasuredatitsfairvalueonthedateofpurchase.WheretheacquireeapplieddifferentaccountingpoliciesandaccountingperiodsfromthoseoftheCompanypriortothebusinesscombination,suchpoliciesandperiodshavebeenharmonizedbasedonthematerialityprinciple—specifically,thecarryingamountsoftheacquiree'sassetsandliabilitieshavebeenadjustedinaccordancewiththeCompany'saccountingpoliciesandaccountingperiods.ThemergercostoftheCompanyonthedateofpurchaseisgreaterthanthefairvalueoftheassetsandliabilitiesrecognizedbythepurchaserinthemerger,andisrecognizedasgoodwill.Ifthemergercostislessthanthedifferencebetweentheidentifiableassetsandthefairvalueoftheliabilitiesobtainedbythepurchaserintheenterprisemerger,themergercostandthefairvalueoftheidentifiableassetsandtheliabilitiesobtainedbythepurchaserintheenterprisemergerarereviewed,andthemergercostisstilllessthanthefairvalueoftheidentifiableassetsandliabilitiesobtainedbythepurchaserafterthereview,thedifferenceisconsideredastheprofitandlossofthecurrentperiodofthemerger.
SeeNote3,7(6)fortheaccountingtreatmentmethodofbusinesscombinationunderthesamecontrolthroughstep-by-steptransaction.
(3)Treatmentofrelatedtransactionfeeinenterprisemerger
Agencyexpensesandotheradministrativeexpensessuchasauditing,legalconsulting,or
appraisalservicesoccurredrelatingtothemergerofentitiesareaccountedintocurrentincomeaccountwhenoccurred.Thetransactionfeesofequitycertificatesorliabilitycertificatesissuedbythepurchaserforpaymentfortheacquisitionareaccountedattheinitialamountofthecertificates.
7.Judgmentcriteriaforcontrolandpreparationmethodsforconsolidatedfinancialstatements
(1)Determinationofcontrolcriteriaandconsolidationscope
ControlmeansthepowerpossessedbytheCompanyoninvestedentitiestosharevariablereturnsbyparticipatinginrelatedactivitiesoftheinvestedentitiesandtoimpacttheamountofthereturnsbyusingthepower.Thedefinitionofcontrolincludesthreebasicelements:first,theinvestorhasthepowerovertheinvestee;second,enjoysvariablereturnsduetoparticipationintheinvestee'srelatedactivities;andthird,hastheabilitytousethepowerovertheinvesteetoinfluenceitsreturnamount.WhentheCompany'sinvestmentintheinvestedpartymeetstheabovethreeelements,itindicatesthattheCompanycancontroltheinvestedparty.
Theconsolidatedscopeoftheconsolidatedfinancialstatementsisdeterminedonacontrolbasisandincludesnotonlysubsidiariesdeterminedonthebasisofvotingrights(orsimilarvotingrights)themselvesorinconjunctionwithotherarrangements,butalsostructuredsubjectsdeterminedonthebasisofoneormorecontractualarrangements.ThesubsidiarycompanyisthesubjectcontrolledbytheCompany(includingtheenterprise,thedivisiblepartoftheinvestedunitandthestructuredsubjectcontrolledbytheenterprise,etc.).Thestructuredsubjectisthesubjectwhichisnotdesignedtodeterminethecontrollingpartybytakingthevotingrightorsimilarrightasthedecisivefactor.
(2)Specialprovisionsregardingtheparentcompanybeinganinvestmententity
Iftheparentcompanyisaninvestmententity,onlythosesubsidiarycompaniesthatprovideservicesrelatedtoinvestmentactivitiesoftheinvestmententityshallbeincludedintheconsolidationscope.Othersubsidiarycompaniesshallnotbeconsolidatedandtheirequityinvestmentsshallberecognizedasfinancialassetsmeasuredatfairvaluewithchangesinfairvaluerecognizedinprofitorloss.
Theparentcompanyqualifiesasaninvestmententitywhenitsimultaneouslymeetsthe
followingconditions:
①Thecompanyobtainsfundsfromoneormoreinvestorswiththepurposeofprovidinginvestmentmanagementservicestotheinvestors.
②Thesolepurposeofthecompany'soperationsistogeneratereturnsfortheinvestorsthroughcapitalappreciation,investmentincome,orboth.
③Thecompanyevaluatesandassessestheperformanceofalmostallofitsinvestmentsbasedonfairvalue.
Whentheparentcompanychangesfromanon-investmententitytoaninvestmententity,itshallonlyincludethosesubsidiarycompaniesthatproviderelevantservicesforitsinvestmentactivitiesinthepreparationofconsolidatedfinancialstatements.Othersubsidiarycompaniesshallnolongerbeconsolidated,andtheprincipleofrecognizingpartiallydisposedsubsidiarycompanies'equitywhileretainingcontrolshallbeapplied.
Whentheparentcompanychangesfromaninvestmententitytoanon-investmententity,thesubsidiarycompaniesthatwerepreviouslynotincludedintheconsolidationfinancialstatementsshallbeincludedasofthedateofthechange.Thefairvalueofthesesubsidiarycompaniesonthedateofthechangeshallberegardedasthetransactionpriceoftheacquisitionandaccountedforusingtheaccountingtreatmentforbusinesscombinationsundercommoncontrol.
(3)PreparationofConsolidatedFinancialStatements
TheCompanypreparesconsolidatedfinancialstatementsbasedonthefinancialstatementsofitselfanditssubsidiariesandbasedonotherrelevantinformation.
TheCompanycompilesconsolidatedfinancialstatements,regardsthewholeenterprisegroupasanaccountingentity,reflectstheoverallfinancialstatus,operatingresultsandcashflowoftheenterprisegroupaccordingtotheconfirmation,measurementandpresentationrequirementsoftherelevantenterpriseaccountingstandards,andtheunifiedaccountingpolicyandaccountingperiod.
①Mergetheassets,liabilities,owner'srightsandinterests,income,expensesandcashflowofparentcompanyandsubsidiarycompany.
②Offsetthelong-termequityinvestmentoftheparentcompanytothesubsidiary
companyandtheshareoftheparentcompanyintheownershiprightsofthesubsidiarycompany.③Offsettheinfluenceofinternaltransactionbetweenparentcompany,subsidiarycompanyandsubsidiarycompany.Ifaninternaltransactionindicatesthattherelevantassethassufferedanimpairmentloss,thepartofthelossshallbeconfirmedinfull.
④adjustthespecialtransactionfromtheangleofenterprisegroup.
(4)Processingofsubsidiariesduringthereportingperiod
①IncreaseofsubsidiariesorbusinessA.Subsidiaryorbusinessincreasedbybusinesscombinationunderthesamecontrol(A)Whenpreparingtheconsolidatedbalancesheet,adjusttheopeningnumberoftheconsolidatedbalancesheetandadjusttherelateditemsofthecomparativestatement.Thesamereportentityastheconsolidatedbalancesheetwillexistfromthetimeofthefinalcontrolparty.
(B)Whenpreparingtheconsolidatedcashflowstatement,thecashflowsofthesubsidiaryandthebusinesscombinationfromthebeginningofthecurrentperiodtotheendofthereportingperiodareincludedintheconsolidatedcashflowstatement,andtherelateditemsofthecomparativestatementareadjusted,whichisregardedasthecombinedreportbodysincethefinalThecontrollerhasbeentheresincethebeginningofcontrol.
(C)Whenpreparingtheconsolidatedcashflowstatement,thecashflowsofthesubsidiaryandthebusinesscombinationfromthebeginningofthecurrentperiodtotheendofthereportingperiodareincludedintheconsolidatedcashflowstatement,andtherelateditemsofthecomparativestatementareadjusted,whichisregardedasthecombinedreportbodysincethefinalThecontrollerhasbeentheresincethebeginningofcontrol.
B.Subsidiaryorbusinessincreasedbybusinesscombinationunderthesamecontrol
(A)Whenpreparingtheconsolidatedbalancesheet,theopeningnumberoftheconsolidatedbalancesheetisnotadjusted.
(B)Whenpreparingtheconsolidatedprofitstatement,theincome,expenseandprofitofthesubsidiarycompanyandthebusinessPurchasedateandClosingbalanceshallbeincludedintheconsolidatedprofitstatement.
(C)Whentheconsolidatedcashflowstatementisprepared,thecashflowfromthepurchasedateofthesubsidiarytotheendofthereportingperiodisincludedintheconsolidatedcashflowstatement.
②Disposalofsubsidiariesorbusiness
A.Whenpreparingtheconsolidatedbalancesheet,theopeningnumberoftheconsolidatedbalancesheetisnotadjusted.
B.Whenpreparingtheconsolidatedprofitstatement,theincome,expenseandprofitofthesubsidiarycompanyandthebusinessopeninganddisposaldateshallbeincludedintheconsolidatedprofitstatement.
C.Whentheconsolidatedcashflowstatementisprepared,thecashflowfromtheBeginningoftheperiodofthesubsidiarytotheendofthereportingperiodisincludedintheconsolidatedcashflowstatement.
(5)Specialconsiderationsinconsolidationoffsets
①Thelong-termequityinvestmentheldbyasubsidiarycompanyshallberegardedastheinventorysharesofthecompanyasasubtractionoftheowner'srightsandinterests,whichshallbelistedundertheitemof"subtraction:Stockshares"undertheitemofowner'srightsandinterestsintheconsolidatedbalancesheet.
Thelong-termequityinvestmentsheldbythesubsidiariesareoffsetbythesharesoftheshareholdersofthesubsidiaries.
②The"specialreserve"and"generalriskpreparation"projects,becausetheyareneitherrealcapital(orsharecapital)norcapitalreserve,butalsodifferentfromtheretainedincomeandundistributedprofits,arerestoredaccordingtotheownershipoftheparentcompanyafterthelong-termequityinvestmentisoffsetbytheownershiprightsandinterestsofthesubsidiarycompany.
③Ifthereisatemporarydifferencebetweenthebookvalueofassetsandliabilitiesintheconsolidatedbalancesheetandthetaxablebasisofthetaxpayerduetotheoffsetoftheunrealizedinternalsalesgainorloss,thedeferredincometaxassetorthedeferredincometaxliabilityisconfirmedintheconsolidatedbalancesheet,andtheincometaxexpenseintheconsolidatedprofitstatementisadjusted,withtheexceptionofthedeferredincometaxrelatedtothetransactionoreventdirectlyincludedintheowner'sequityandthemergerofthe
enterprise.
④Theunrealizedinternaltransactiongainsandlossesincurredbythecompanyfromsellingassetstosubsidiariesshallbefullyoffsetagainstthe"netprofitattributabletotheownersoftheparentcompany".TheunrealizedinternaltransactiongainsandlossesarisingfromthesaleofassetsbythesubsidiarytotheCompanyshallbeoffsetbetweenthe"netprofitattributabletotheownersoftheparentcompany"andthe"minorityshareholdergainsandlosses"inaccordancewiththeCompany'sdistributionratiotothesubsidiary.Theunrealizedinternaltransactiongainsandlossesarisingfromthesaleofassetsbetweensubsidiariesshallbeoffsetbetweenthe"netprofitattributabletotheownersoftheparentcompany"andthe"minorityshareholders'gainsandlosses"inaccordancewiththeCompany'sdistributionratiototheseller'ssubsidiary.
⑤Ifthecurrentlosssharedbytheminorityshareholdersofthesubsidiaryexceedstheshareoftheminorityshareholdersintheowner'sequityofthesubsidiaryatthebeginningoftheperiod,thebalanceshouldstillbeoffsetagainsttheminorityshareholders'equity.
(6)Accountingtreatmentofspecialtransactions
①Purchaseminorityshareholders'equity
TheCompanypurchasesthesharesofthesubsidiariesownedbytheminorityshareholdersofthesubsidiaries.Intheindividualfinancialstatements,theinvestmentcostsofthenewlyacquiredlong-terminvestmentsoftheminoritysharesshallbemeasuredatthefairvalueofthepricepaid.Intheconsolidatedfinancialstatements,thedifferencebetweenthenewlyacquiredlong-termequityinvestmentduetothepurchaseofminorityequityandtheshareofnetassetsthatshouldbecontinuouslycalculatedbythesubsidiarysincethepurchasedateorthemergerdateshouldbeadjustedaccordingtothenewshareholdingratio.Theproduct(capitalpremiumorequitypremium),ifthecapitalreserveisinsufficienttooffset,thesurplusreserveandundistributedprofitsareoffsetinturn.
②Step-by-stepacquisitionofcontrolofthesubsidiarythroughmultipletransactions
A.Enterprisemergerundercommoncontrolthroughmultipletransactions
Onthedateofthemerger,theCompanydeterminestheinitialinvestmentcostofthelong-termequityinvestmentintheindividualfinancialstatementsbasedontheshareofthesubsidiary'snetassetsthatshouldbeenjoyedafterthemergerinthefinalcontroller's
consolidatedfinancialstatements;theinitialinvestmentcostandtheThedifferencebetweenthebookvalueofthelong-termequityinvestmentbeforethemergerplusthebookvalueoftheconsiderationpaidfornewsharesacquiredonthemergerdate,thecapitalreserve(capitalpremiumorequitypremium)isadjusted,andthecapitalreserve(capitalpremiumorequitypremium)isinsufficienttooffsetReduced,inturnoffsetthesurplusreserveandundistributedprofits.Inconsolidatedfinancialstatements,assetsandliabilitiesobtainedbythemergingpartyfromthemergedpartyshouldbemeasuredatthebookvalueinthefinalcontrollingparty'sconsolidatedfinancialstatementsotherthantheadjustmentmadeduetodifferencesinaccountingpolicies;adjustthecapitalsurplus(sharepremium)accordingtothedifferencebetweentheinitialinvestmentcostandthebookvalueoftheheldinvestmentbeforemergerplusthebookvalueoftheconsiderationpaidonthemergerdate.Wherethecapitalsurplusfallsshort,theretainedincomeshouldbeadjusted.Beforetheacquirerobtainscontroloftheacquiree,anyrecognizedgainsandlosses,othercomprehensiveincome,andchangesinotherowners'equityrelatedtotheequityinvestmentheldbytheacquirerfromthelaterofthedatewhentheoriginalequitywasobtainedorthedatewhenboththeacquirerandtheacquireewereunderthecontrolofthesamepartyuntiltheacquisitiondateshouldbeadjustedagainstthebeginningretainedearningsorthecurrentprofitsandlossesofthecomparativestatementsseparately.
A.EnterprisemergerundercommoncontrolthroughmultipletransactionsOnthemergerday,inindividualfinancialstatements,theinitialinvestmentcostofthelong-termequityinvestmentonthemergerdayisbasedonthebookvalueofthelong-termequityinvestmentpreviouslyheldplusthesumoftheadditionalinvestmentcostsonthemergerday.Intheconsolidatedfinancialstatements,theequityheldintheacquireebeforetheacquisitiondateisremeasuredatitsfairvalueontheacquisitiondate.Iftheequityheldbeforetheacquisitiondateisdesignatedasafinancialassetmeasuredatfairvaluethroughothercomprehensiveincome,thedifferencebetweenthefairvalueanditsbookvalueisincludedinretainedearnings,andthecumulativefairvaluechangespreviouslyincludedinothercomprehensiveincomearetransferredtoretainedearnings.Iftheequityheldbeforetheacquisitiondateisdesignatedasafinancialassetmeasuredatfairvaluethroughprofitorloss
orasalong-termequityinvestmentaccountedforbytheequitymethod,thedifferencebetweenthefairvalueanditsbookvalueisincludedinthecurrentperiod'sinvestmentincome.Forothercomprehensiveincomeandotherchangesinowners'equityundertheequitymethodrelatedtotheequityheldbeforetheacquisitiondate,therelatedothercomprehensiveincomeisaccountedforonthesamebasisasiftheinvesteehaddirectlydisposedoftherelatedassetsorliabilitiesontheacquisitiondate,andtherelatedotherchangesinowners'equityaretransferredtothecurrentperiod'sinvestmentincomeontheacquisitiondate.
(3)TheCompanydisposesoflong-termequityinvestmentinsubsidiarieswithoutlosingcontrolTheparentcompanypartiallydisposesofthelong-termequityinvestmentinthesubsidiarycompanywithoutlosingcontrol.Intheconsolidatedfinancialstatements,thedisposalpricecorrespondstothedisposalofthelong-termequityinvestment.Thedifferencebetweenthesharesisadjustedforthecapitalreserve(capitalpremiumorequitypremium).Ifthecapitalreserveisinsufficienttooffset,theretainedearningsareadjusted.
④Thecompanydisposesoflong-termequityinvestmentinsubsidiariesandlosescontrol
A.Onetransactiondisposition
IftheCompanylosescontrolovertheInvestedPartyduetothedisposalofpartoftheequityinvestment,itshallremeasuretheremainingequityaccordingtoitsfairvalueatthedateoflossofcontrolwhencompilingtheconsolidatedfinancialstatement.Theconsiderationreceivedfromthedisposalofequityplusthefairvalueoftheremainingequity,minustheshareofnetassetsandgoodwillcalculatedbasedontheoriginalshareholdingratiofromtheacquisitiondateorcombinationdatetothedisposaldate,isincludedintheinvestmentincomefortheperiodinwhichcontrolislost.
Othercomprehensiveincomerelatedtoequityinvestmentsinformersubsidiariesisaccountedfor,uponlossofcontrol,onthesamebasisasiftherelatedassetsorliabilitiesoftheformersubsidiaryweredirectlydisposedof.Otherchangesinowners'equityrelatedtoformersubsidiariesthatwerepreviouslyrecognizedundertheequitymethodarereclassifiedtoprofitorlossintheperiodinwhichcontrolislost.
B.Multi-transactionstep-by-stepdisposition
Inconsolidatedfinancialstatements,youshouldfirstdeterminewhetherastep-by-steptransactionisa"blankettransaction".
Ifthestep-by-steptransactiondoesnotbelongtoa"packagedeal",intheindividualfinancialstatements,foreachtransactionbeforethelossofcontrolofthesubsidiary,thebookvalueofthelong-termequityinvestmentcorrespondingtoeachdisposalofequityiscarriedforward,thepricereceivedandthedisposalThedifferencebetweenthebookvalueofthelong-termequityinvestmentisincludedinthecurrentinvestmentincome;intheconsolidatedfinancialstatements,itshouldbehandledinaccordancewiththerelevantprovisionsof"theparentcompanydisposesofthelong-termequityinvestmentinthesubsidiarywithoutlosingcontrol."
Ifastep-by-steptransactionbelongstoa"blankettransaction",thetransactionshallbetreatedasatransactionthatdisposesofthesubsidiaryandlosescontrol;Inindividualfinancialstatements,thedifferencebetweeneachdisposalpricebeforethelossofcontrolandthebookvalueofthelong-termequityinvestmentcorrespondingtotheequitybeingdisposedofisfirstrecognizedasotherconsolidatedgainsandthenconvertedtothecurrentlossofcontrolatthetimeofthelossofcontrol;Intheconsolidatedfinancialstatements,foreachtransactionpriortothelossofcontrol,thedifferencebetweenthedispositionofthepriceandthedispositionoftheinvestmentcorrespondingtotheshareinthenetassetsofthesubsidiaryshallberecognizedasotherconsolidatedgainsandshall,atthetimeofthelossofcontrol,betransferredtothelossofcontrolforthecurrentperiod.
Wheretheterms,conditions,andeconomicimpactofeachtransactionmeetoneormoreofthefollowingconditions,usuallymultipletransactionsaretreatedasa"packagedeal":
(a)Thesetransactionswereconcludedatthesametimeorinconsiderationofmutualinfluence.
(b)Thesetransactionscanonlyachievethebusinessresultasawhole;
(c)Theeffectivenessofonetransactiondependstheoccurrenceofatleastanothertransaction;
(d)Asingletransactionisnoteconomicandiseconomicwhenconsideredtogetherwithothertransactions.
(5)Proportionofminorityshareholdersinfactorcompanieswhoincreasecapitaland
diluteownershipofparentcompanies
ProportionofOthers(minorityshareholdersinfactorcompanieswhoincreasecapital,diluteSubsidiariesofparentcompanies.Intheconsolidatedfinancialstatements,theshareoftheparentcompanyinthenetbookassetsoftheformersubsidiaryofthecapitalincreaseiscalculatedaccordingtotheshareratiooftheparentcompanybeforethecapitalincrease,thedifferencebetweentheshareandthenetbookassetsofthelattersubsidiaryafterthecapitalincreaseiscalculatedaccordingtotheshareratiooftheparentcompany,thecapitalreserve(capitalpremiumorcapitalpremium),thecapitalreserve(capitalpremiumorcapitalpremium)isnotoffset,andtheretainedincomeisadjusted.
8.ClassificationofJointArrangementsandAccountingPoliciesforJointOperations
Ajointarrangementisanarrangementjointlycontrolledbytwoormoreparticipants.TheCompanyclassifiesitsjointarrangementsintojointoperationsandjointventures.
(1)JointOperations
AjointoperationisajointarrangementwherebytheCompanyhasrightstotherelatedassetsandobligationsfortherelatedliabilitiesofthearrangement.
TheCompanyrecognizesthefollowingitemsrelatingtoitsinterestinajointoperationandaccountsfortheminaccordancewiththerelevantenterpriseaccountingstandards:
①Recognizesassetsheldseparately,aswellasitsshareofjointlyheldassets;
②Recognizesliabilitiesborneseparately,aswellasitsshareofjointlyborneliabilities;
③Recognizesrevenuefromthesaleofitsshareofoutputfromthejointoperation;
④Recognizesitsshareofrevenuegeneratedbythejointoperationfromthesaleofoutput;
⑤Recognizesexpensesincurredseparately,aswellasitsshareofexpensesincurredbythejointoperation.
(2)JointVentures
AjointventureisajointarrangementwherebytheCompanyhasrightsonlytothenetassetsofthearrangement.
TheCompanyaccountsforitsinvestmentinjointventuresusingtheequitymethodinaccordancewiththerelevantprovisionsonlong-termequityinvestments.
9.Recognitionofcashandcashequivalents
Cashreferstocashinstockanddepositsthatcanbeusedforpaymentatanytime.Cashequivalentsrefertoinvestmentswithashortholdingperiod(generallyreferringtoexpirywithinthreemonthsfromthedateofpurchase),strongliquidity,easytoconverttoaknownamountofcash,andlittleriskofvaluechange.
10.Foreignexchangebusinessandforeignexchangestatementtranslation
(1)Methodsfordeterminingconversionratesinforeigncurrencytransactions
TheCompanytranslatesforeigncurrencytransactionsintothefunctionalcurrencyattheinitialrecognitionusingthespotexchangerateonthetransactiondateoranapproximateexchangeratethatisdeterminedaccordingtoareasonablemethodandisclosetothespotexchangerateonthetransactiondate.Theresultingamountisrecordedintheaccountingcurrency.
(2)Methodsofconversionofforeigncurrencycurrencycurrencyitemsonbalancesheetdays
Atthebalancesheetdate,foreigncurrencyitemsaretranslatedonthespotexchangerateofthebalancesheetdate.Theexchangedifferencescausedbythedifferenceinexchangeratesonthebalancesheetdateandinitialrecognizingdateorpreviousbalancesheetdateareincludedinthecurrentprofitsandlosses.Fornon-monetaryitemsmeasuredathistoricalcostinforeigncurrencies,theyaretranslatedusingthespotexchangerateonthetransactiondate.Forinventoriesmeasuredatthelowerofcostandnetrealizablevalue,iftheinventorieswerepurchasedinforeigncurrenciesandtheirnetrealizablevalueisreflectedinforeigncurrenciesasofthebalancesheetdate,thenetrealizablevalueisfirsttranslatedintothefunctionalcurrencyatthespotexchangerateonthebalancesheetdate,andthencomparedwiththeinventorycostreflectedinthefunctionalcurrencytodeterminetheendingvalueoftheinventories.Non-monetaryitemsmeasuredatfairvalueinforeigncurrenciesaretranslatedusingthespotexchangerateonthedatethefairvalueisdetermined.Forfinancialassetsmeasuredatfairvaluewithchangesrecognizedinthecurrentperiod'sprofitorloss,thedifferencebetweenthetranslatedamountinthefunctionalcurrencyandtheoriginalamountinthefunctionalcurrencyisrecognizedinthecurrentperiod'sprofitorloss.Fornon-trading
equityinvestmentsdesignatedtobemeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,thedifferencebetweenthetranslatedamountinthefunctionalcurrencyandtheoriginalamountinthefunctionalcurrencyisrecognizedinothercomprehensiveincome.
(3)TranslationofforeignexchangestatementsPriortotheconversionofthefinancialstatementsofanenterprise'soverseasoperations,theaccountingperiodandpolicyoftheoverseasoperationsshouldbeadjustedtoconformtotheaccountingperiodandpolicyoftheenterprise.Thefinancialstatementsofthecorrespondingcurrency(otherthanthefunctionalcurrency)shouldbepreparedaccordingtotheadjustedaccountingpolicyandtheaccountingperiod.Thefinancialstatementsoftheoverseasoperationsshouldbeconvertedaccordingtothefollowingmethods:
①Theassetsandliabilitiesitemsinthebalancesheetaretranslatedatthespotexchangerateonthebalancesheetdate.Exceptforthe"undistributedprofits"items,theowner'sequityitemsaretranslatedatthespotexchangeratewhentheyoccur.
②Theincomeandexpenseitemsintheprofitstatementareconvertedatthespotexchangerateonthetransactiondateortheapproximateexchangerateofthespotexchangerate.
③Theforeigncurrencycashflowandtheforeignsubsidiary'scashflowareconvertedusingtheimmediateexchangerateortheapproximateexchangerateatthedateofthecashflow.Theimpactofexchangeratechangesoncashshouldbeusedasanadjustmentitemandpresentedseparatelyinthecashflowstatement.
④Theforeigncurrencytranslationdifferencesarisingarepresentedunderthe"OtherComprehensiveIncome"itemintheshareholders'equitysectionoftheconsolidatedbalancesheetwhenpreparingtheconsolidatedfinancialstatements.
Whenforeignoperationsaredisposedofandthecontrolrightsarelost,thedifferenceinforeigncurrencystatementsrelatedtotheoverseasoperationsthatarelistedintheshareholders'equityitemsinthebalancesheetistransferredtotheprofitorlossforthecurrentperiod,eitherinwholeorinproportiontothedisposaloftheforeignoperations.
11.Financialinstrument
Financialinstrumentreferstoacompany'sfinancialassetsandcontractsthatformother
unitsoffinancialliabilitiesorequityinstruments.
(1)Recognitionandde-recognitionoffinancialinstrumentTheCompanyrecognizesafinancialassetorliabilitywhenitbecomesonepartyinthefinancialinstrumentcontract.Financialassetisderecognizedwhen:
①Thecontractualrighttoreceivethecashflowsofthefinancialassetsisterminated;②Thefinancialassetistransferredandmeetsthefollowingderecognizationcondition.Ifthecurrentobligationofafinancialliability(orpartofit)hasbeendischarged,theCompanyderecognisesthefinancialliability(orpartofthefinancialliability).WhentheCompany(borrower)andlenderenterintoanagreementtoreplacetheoriginalfinancialliabilitiesbyundertakingnewfinancialliabilitiesandthecontracttermsforthenewfinancialliabilitiesareessentiallydifferentfromthosefortheoriginalone,theoriginalfinancialliabilitieswillbederecognizedandnewfinancialliabilitieswillberecognized.WheretheCompanymakessubstantialamendmentstothecontracttermsoftheoriginalfinancialliability(orpartthereof),itshallterminatetheoriginalfinancialliabilityandconfirmanewfinancialliabilityinaccordancewiththeamendedterms.
Financialassettransactionsinregularwaysarerecognizedandde-recognizedonthetransactiondate.Theconventionalsaleoffinancialassetsmeansthedeliveryoffinancialassetsinaccordancewiththecontractualtermsandconditions,atthetimesetoutintheregulationsormarketpractices.TransactiondatereferstothedatewhentheCompanypromisestobuyorsellfinancialassets.
(2)Classificationandsubsequentmeasurementoffinancialassets
Atinitialrecognition,theCompanyclassifiesfinancialassetsintothefollowingthreecategoriesbasedonthebusinessmodelofmanagingfinancialassetsandthecontractualcashflowcharacteristicsoffinancialassets:financialassetsmeasuredatamortizedcostaremeasuredatfairvalueandtheirchangesareincludedinotherfinancialassetswithcurrentprofitandlossandfinancialassetsmeasuredatfairvaluethroughprofitorloss.UnlesstheCompanychangesthebusinessmodelformanagingfinancialassets,inthiscase,allaffectedfinancialassetsarereclassifiedonthefirstdayofthefirstreportingperiodafterthebusinessmodelchanges,otherwisethefinancialassetsmaynotbeinitiallyconfirmed.
Financialassetsaremeasuredatthefairvalueattheinitialrecognition.Forfinancialassetsmeasuredatfairvaluewithvariationsaccountedintocurrentincomeaccount,relatedtransactionexpensesareaccountedintothecurrentincome.Forotherfinancialassets,therelatedtransactionexpensesareaccountedintotheinitialrecognizedamounts.Billsreceivableandaccountsreceivablearisingfromthesaleofcommoditiesortheprovisionoflaborservicesthatdonotcontainordonotconsidersignificantfinancingcomponents,theCompanyperformsinitialmeasurementaccordingtothetransactionpricedefinedbytheincomestandard.
Thesubsequentmeasurementoffinancialassetsdependsontheirclassification:
①Financialassetsmeasuredatamortizedcost
Financialassetsthatmeetthefollowingconditionsatthesametimeareclassifiedasfinancialassetsmeasuredatamortizedcost:TheCompany'sbusinessmodelformanagingthisfinancialassetistocollectcontractualcashflowsasitsgoal;thecontracttermsofthefinancialassetstipulatethatCashflowisonlythepaymentofprincipalandinterestbasedontheoutstandingprincipalamount.Forsuchfinancialassets,theactualinterestratemethodisusedforsubsequentmeasurementaccordingtotheamortizedcost.Thegainsorlossesarisingfromtheterminationofrecognition,amortizationorimpairmentbasedontheactualinterestratemethodareincludedinthecurrentprofitandloss.
②Financialassetsmeasuredatfairvalueandwhosechangesareincludedinothercomprehensiveincome
Financialassetsthatmeetthefollowingconditionsatthesametimeareclassifiedasfinancialassetsmeasuredatfairvalueandtheirchangesareincludedinothercomprehensiveincome:TheCompany'sbusinessmodelformanagingthisfinancialassetistobothtargetthecollectionofcontractualcashflowsandthesaleoffinancialassets.Objective;Thecontractualtermsofthefinancialassetstipulatethatthecashflowgeneratedonaspecificdateisonlyforthepaymentofprincipalandinterestbasedontheoutstandingprincipalamount.Forsuchfinancialassets,fairvalueisusedforsubsequentmeasurement.Exceptforimpairmentlossesorgainsandexchangegainsandlossesrecognizedascurrentgainsandlosses,changesinthefairvalueofsuchfinancialassetsarerecognizedasothercomprehensiveincome.Untilthefinancialassetisderecognized,itsaccumulatedgainsorlossesaretransferredtocurrentgainsandlosses.However,therelevantinterestincomeofthefinancialassetcalculatedbythe
actualinterestratemethodisincludedinthecurrentprofitandloss.
TheCompanyirrevocablychoosestodesignateaportionofnon-tradableequityinstrumentinvestmentasafinancialassetmeasuredatfairvalueandwhosevariationisincludedinotherconsolidatedincome.Onlytherelevantdividendincomeisincludedinthecurrentprofitandloss,andthevariationoffairvalueisrecognizedasotherconsolidatedincome.
③Financialassetsmeasuredatfairvaluewithvariationsaccountedintocurrentincomeaccount
Theabovefinancialassetsmeasuredatamortizedcostandotherfinancialassetsmeasuredatfairvalueandwhosechangesareincludedinothercomprehensiveincomeareclassifiedasfinancialassetsmeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitandloss.Forsuchfinancialassets,fairvalueisusedforsubsequentmeasurement,andallchangesinfairvalueareincludedincurrentprofitandloss.
(3)Classificationandmeasurementoffinancialliabilities
TheCompanyclassifiesfinancialliabilitiesintofinancialliabilitiesmeasuredatfairvalueandtheirchangesincludedinthecurrentprofitandloss,loancommitmentsandfinancialguaranteecontractliabilitiesforloansbelowmarketinterestrates,andfinancialliabilitiesmeasuredatamortizedcost.
Thesubsequentmeasurementoffinancialliabilitiesdependsontheirclassification:
①Financialliabilitiesmeasuredatfairvaluewithvariationsaccountedintocurrentincomeaccount
Suchfinancialliabilitiesincludetransactionalfinancialliabilities(includingderivativesthatarefinancialliabilities)andfinancialliabilitiesdesignatedasatfairvaluethroughprofitorloss.Aftertheinitialrecognition,thefinancialliabilitiesaresubsequentlymeasuredatfairvalue.Exceptforthehedgeaccounting,thegainsorlosses(includinginterestexpenses)arerecognizedinprofitorloss.However,forthefinancialliabilitiesdesignatedasfairvalueandwhosevariationsareincludedintheprofitsandlossesofthecurrentperiod,thevariableamountofthefairvalueofthefinancialliabilityduetothevariationofcreditriskofthefinancialliabilityshallbeincludedintheotherconsolidatedincome.Whenthefinancialliabilityisterminated,thecumulativegainsandlossespreviouslyincludedintheother
consolidatedincomeshallbetransferredoutoftheotherconsolidatedincomeandshallbeincludedintheretainedincome.②LoancommitmentsandfinancialsecuritycontractualliabilitiesAloancommitmentisapromisethattheCompanyprovidestocustomerstoissueloanstocustomerswithestablishedcontracttermswithinthecommitmentperiod.Loancommitmentsareprovidedforimpairmentlossesbasedontheexpectedcreditlossmodel.AfinancialguaranteecontractreferstoacontractthatrequirestheCompanytopayaspecificamountofcompensationtothecontractholderwhosufferedalosswhenaspecificdebtorisunabletorepaythedebtinaccordancewiththeoriginalormodifieddebtinstrumentterms.Financialguaranteecontractliabilitiesaresubsequentlymeasuredbasedonthehigherofthelossreserveamountdeterminedinaccordancewiththeprincipleofimpairmentoffinancialinstrumentsandtheinitialrecognitionamountafterdeductingtheaccumulatedamortizationamountdeterminedinaccordancewiththerevenuerecognitionprinciple.
③FinancialliabilitiesmeasuredatamortizedcostAfterinitialrecognition,otherfinancialliabilitiesaremeasuredatamortizedcostusingtheeffectiveinterestmethod.Exceptinspecialcircumstances,financialliabilitiesandequityinstrumentsaredistinguishedaccordingtothefollowingprinciples:
①IftheCompanycannotunconditionallyavoiddeliveringcashorotherfinancialassetstofulfillacontractualobligation,thecontractualobligationmeetsthedefinitionoffinancialliability.Whilesomefinancialinstrumentsdonotexplicitlycontaintermsandconditionsforthedeliveryofcashorotherfinancialassets,theymayindirectlyformcontractualobligationsthroughothertermsandconditions.IfafinancialinstrumentisrequiredtobesettledwithorcanbesettledwiththeCompany'sownequityinstruments,theCompany'sownequityinstrumentusedtosettletheinstrumentneedstobeconsideredasasubstituteforcashorotherfinancialassetsorfortheholderoftheinstrumenttoenjoytheremainingequityintheassetsafterallliabilitiesarededucted.Ifitistheformer,theinstrumentisthefinancialliabilitiesoftheissuer;ifitisthelatter,theinstrumentistheequityinstrumentoftheissuer.Insomecases,afinancialinstrumentcontractprovidesthattheCompanyshallormayuseitsowninstrumentofinterest,
inwhichtheamountofacontractualrightorobligationisequaltotheamountoftheinstrumentofitsowninterestwhichmaybeacquiredordeliveredmultipliedbyitsfairvalueatthetimeofsettlement,whethertheamountofthecontractualrightorobligationisfixedorisbasedentirelyorinpartonavariationofavariableotherthanthemarketpriceoftheinstrumentofitsowninterest,suchastherateofinterest,thepriceofacommodityorthepriceofafinancialinstrument,thecontractisclassifiedasafinancialliability.
(4)DerivativefinancialinstrumentsandembeddedderivativesDerivativefinancialinstrumentsareinitiallymeasuredatthefairvalueofthedaywhenthederivativetransactioncontractissigned,andaresubsequentlymeasuredattheirfairvalues.Derivativefinancialinstrumentswithapositivefairvaluearerecognizedasasset,andinstrumentswithanegativefairvaluearerecognizedasliabilities.
Thegainsandlossesarisingfromthechangeinfairvalueofderivativesaredirectlyincludedintheprofitsandlossesofthecurrentperiod,exceptthatthepartofthecashflowthatisvalidinthehedgeisincludedintheotherconsolidatedincomeandtransferredoutwhenthehedgeditemaffectsthegainandlossofthecurrentperiod.Forahybridinstrumentcontaininganembeddedderivativeinstrument,iftheprincipalcontractisafinancialasset,thehybridinstrumentasawholeappliestherelevantprovisionsofthefinancialassetclassification.Ifthemaincontractisnotafinancialasset,andthehybridinstrumentisnotmeasuredatfairvalueanditschangesareincludedinthecurrentprofitandlossforaccounting,theembeddedderivativedoesnothaveacloserelationshipwiththemaincontractintermsofeconomiccharacteristicsandrisks,anditisIftheinstrumentswiththesameconditionsandexistseparatelymeetthedefinitionofderivativeinstruments,theembeddedderivativeinstrumentsareseparatedfromthemixedinstrumentsandtreatedasseparatederivativefinancialinstruments.Ifthefairvalueoftheembeddedderivativeontheacquisitiondateorthesubsequentbalancesheetdatecannotbemeasuredseparately,thehybridinstrumentasawholeisdesignatedasafinancialassetorfinancialliabilitymeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitorloss.
(5)FinancialinstrumentLess
TheCompanyshallconfirmthepreparationforlossonthebasisofexpectedcreditlossforfinancialassetsmeasuredatamortizationcosts,creditor'srightsinvestmentsmeasuredatfairvalue,contractualassets,leasingreceivables,loancommitmentsandfinancialguarantee
contracts,etc.
①MeasurementofexpectedcreditlossesofaccountsreceivableTheexpectedcreditlossreferstotheweightedaverageofthecreditlossesoffinancialinstrumentsthatareweightedbytheriskofdefault.CreditlossreferstothedifferencebetweenallcontractualcashflowsreceivablefromthecontractandallcashflowsexpectedtobereceivedbytheCompanyattheoriginalactualinterestrate,thatis,thepresentvalueofallcashshortages.Amongthem,thefinancialassetswhichhavebeenpurchasedorbornbytheCompanyshallbediscountedaccordingtotheactualrateofcreditadjustmentofthefinancialassets.Theexpectedlifetimecreditlossistheexpectedcreditlossduetoallpossibledefaulteventsduringtheentireexpectedlifeofthefinancialinstrument.Expectedcreditlossesinthenext12monthsareexpectedtoresultfrompossibledefaultsinfinancialinstrumentswithin12monthsafterthebalancesheetdate(orestimateddurationoffinancialinstrumentsiftheexpecteddurationislessthan12months)Creditlossesarepartoftheexpectedlifetimecreditloss.Oneachbalancesheetday,theCompanymeasurestheexpectedcreditlossesoffinancialinstrumentsatdifferentstages.Wherethecreditriskhasnotincreasedsignificantlysincetheinitialconfirmationofthefinancialinstrument,itisinthefirststage.TheCompanymeasuresthepreparationforlossaccordingtotheexpectedcreditlossinthenext12months.Wherethecreditriskhasincreasedsignificantlysincetheinitialconfirmationbutthecreditimpairmenthasnotoccurred,thefinancialinstrumentisinthesecondstage.Whereacreditimpairmenthasoccurredsincetheinitialconfirmationofthefinancialinstrument,itshallbeinthethirdstage,andtheCompanyshallprepareformeasuringtheexpectedcreditlossofthewholesurvivalperiodoftheinstrument.
Forfinancialinstrumentswithlowcreditriskonthebalancesheetdate,theCompanyassumesthatthecreditriskhasnotincreasedsignificantlysincetheinitialrecognition,andmeasuresthelossprovisionbasedontheexpectedcreditlossesinthenext12months.Forfinancialinstrumentsthatareinthefirstandsecondstagesandwithlowercreditrisk,theCompanycalculatesinterestincomebasedontheirbookbalancesandactualinterestrateswithoutdeductionforimpairmentprovision.Forfinancialinstrumentsinthethirdstage,interestincomeiscalculatedbasedontheamortizedcostandtheactualinterestrateafterthe
bookbalanceminustheprovisionforimpairment.Regardingbillsreceivable,accountsreceivableandfinancingreceivables,regardlessofwhetherthereisasignificantfinancingcomponent,theCompanymeasuresthelossprovisionbasedontheexpectedcreditlossesthroughouttheduration.Accountsreceivable/contractassetsApplicablefromDecember1,2025Wherethereisobjectiveevidenceofimpairment,aswellasotherreceivableinstruments,receivables,otherreceivables,receivablesfinancingandlong-termreceivablesapplicabletoindividualassessments,separateimpairmenttestsareperformedtoconfirmexpectedcreditlossesandprepareindividualimpairment.Fornotesreceivable,accountsreceivable,otherreceivables,financingofreceivables,long-termreceivables,andcontractassetsforwhichthereisnoobjectiveevidenceofimpairment,orwhenindividualfinancialassetscannotbeassessedatareasonablecost,theCompanydividesbillsreceivable,accountsreceivable,otherreceivables,receivablefinancing,long-termreceivables,andcontractassetsintoseveralcombinationsbasedoncreditriskcharacteristics,andcalculatesexpectedcreditlossesonthebasisofthecombination.Thebasisfordeterminingthecombinationisasfollows:
Thebasisfordeterminingthecombinationofnotesreceivableisasfollows:
Thebasisfordeterminingthecombinationofnotesreceivableisasfollows:
NotesReceivableCombination1CommercialAcceptanceBillNotesReceivableCombination2BankAcceptanceBillForNotesreceivabledividedintoportfolios,theCompanyreferstohistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,andcalculatesthroughdefaultriskexposureandexpectedcreditlossratewithinthenext12monthsortheentiredurationExpectedcreditlosses.Thebasisfordeterminingthecombinationofaccountsreceivableisasfollows:
AccountsReceivablePortfolio1:ReceivablesfromcurtainwallbusinessAccountsReceivablePortfolio2:ReceivablesfromplatformscreendoorbusinessAccountsReceivablePortfolio3:ReceivablesfromnewmaterialsbusinessAccountsReceivablePortfolio4:Receivablesfromnewenergybusiness
AccountsReceivablePortfolio5:ReceivablesfromcommercialrealestateandothersOtherreceivableportfolio6ReceivablesfromrelatedpartieswithinthescopeofconsolidationFortheaccountsreceivabledividedintoacombination,theCompanyreferstothehistoricalcreditlossexperience,combinedwiththecurrentsituationandtheforecastofthefutureeconomicsituation,compilestheaccountreceivableageandthewholeexpectedcreditlossratetable,andcalculatestheexpectedcreditloss.
Thebasisfordeterminingthecombinationofotherreceivablesisasfollows:
Otherreceivableportfolio1InterestreceivablePortfolioofotherreceivables2DividendsreceivableOthercombinationsofreceivables3DepositandmarginreceivableOtherreceivableportfolio4ReceivableadvancesCombinationofotherreceivables5Value-addedtaxreceivableisincreasedandrefundedOtherreceivableportfolio6Receivablesfromrelatedpartieswithinthescopeofconsolidation
Otherreceivablesportfolio7OtherreceivablesForotherreceivablesdividedintoportfolios,theCompanyreferstohistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,andcalculatesthroughdefaultriskexposureandexpectedcreditlossratewithinthenext12monthsortheentiredurationExpectedcreditlosses.Thebasisfordeterminingthecombinationofreceivablesfinancingisasfollows:
Receivablesfinancingportfolio1bankacceptancebillForNotesreceivabledividedintoportfolios,theCompanyreferstohistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,andcalculatesthroughdefaultriskexposureandexpectedcreditlossratewithinthenext12monthsortheentiredurationExpectedcreditlosses.Thebasisfordeterminingtheportfolioofcontractassetsisasfollows:
Contractassetsportfolio1conditionalcollectionrightofsales
Contractassetsportfolio2CompletedandunsettledprojectnotmeetingcollectionconditionsContractassetsportfolio3QualityguaranteedepositnotmeetingcollectionconditionsForcontractassetsdividedintoportfolios,theCompanyreferstohistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,andcalculatesthroughdefaultriskexposureandexpectedcreditlossratewithinthenext12monthsortheentiredurationExpectedcreditlosses.ApplicableonandbeforeNovember30,2025Wherethereisobjectiveevidenceofimpairment,aswellasotherreceivableinstruments,receivables,otherreceivables,receivablesfinancingandlong-termreceivablesapplicabletoindividualassessments,separateimpairmenttestsareperformedtoconfirmexpectedcreditlossesandprepareindividualimpairment.Fornotesreceivable,accountsreceivable,otherreceivables,financingofreceivables,long-termreceivables,andcontractassetsforwhichthereisnoobjectiveevidenceofimpairment,orwhenindividualfinancialassetscannotbeassessedatareasonablecost,theCompanydividesbillsreceivable,accountsreceivable,otherreceivables,receivablefinancing,long-termreceivables,andcontractassetsintoseveralcombinationsbasedoncreditriskcharacteristics,andcalculatesexpectedcreditlossesonthebasisofthecombination.Thebasisfordeterminingthecombinationisasfollows:
Thebasisfordeterminingthecombinationofnotesreceivableisasfollows:
NotesReceivableCombination1CommercialAcceptanceBill
NotesReceivableCombination2BankAcceptanceBill
ForNotesreceivabledividedintoportfolios,theCompanyreferstohistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,andcalculatesthroughdefaultriskexposureandexpectedcreditlossratewithinthenext12monthsortheentiredurationExpectedcreditlosses.
Thebasisfordeterminingthecombinationofaccountsreceivableisasfollows:
Accountsreceivablecombination1Accountsreceivablebusiness
Accountsreceivablecombination2Realestatereceivablebusiness
Accountsreceivablecombination3Othersreceivablebusiness
Otherreceivableportfolio4ReceivablesfromrelatedpartieswithinthescopeofconsolidationFortheaccountsreceivabledividedintoacombination,theCompanyreferstothehistoricalcreditlossexperience,combinedwiththecurrentsituationandtheforecastofthefutureeconomicsituation,compilestheaccountreceivableageandthewholeexpectedcreditlossratetable,andcalculatestheexpectedcreditloss.Thebasisfordeterminingthecombinationofotherreceivablesisasfollows:
Otherreceivableportfolio1Interestreceivable
Portfolioofotherreceivables2Dividendsreceivable
Othercombinationsofreceivables3Depositandmarginreceivable
Otherreceivableportfolio4Receivableadvances
Combinationofotherreceivables5Value-addedtaxreceivableisincreasedandrefunded
Otherreceivableportfolio6Receivablesfromrelatedpartieswithinthescopeofconsolidation
Otherreceivablesportfolio7Otherreceivables
Forotherreceivablesdividedintoportfolios,theCompanyreferstohistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,andcalculatesthroughdefaultriskexposureandexpectedcreditlossratewithinthenext12monthsortheentiredurationExpectedcreditlosses.
Thebasisfordeterminingthecombinationofreceivablesfinancingisasfollows:
Receivablesfinancingportfolio1bankacceptancebill
ForNotesreceivabledividedintoportfolios,theCompanyreferstohistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,andcalculatesthroughdefaultriskexposureandexpectedcreditlossratewithinthenext12monthsortheentiredurationExpectedcreditlosses.
Thebasisfordeterminingtheportfolioofcontractassetsisasfollows:
Contractassetsportfolio1conditionalcollectionrightofsales
Contractassetsportfolio2Completedandunsettledprojectnotmeetingcollection
conditions
Contractassetsportfolio3QualityguaranteedepositnotmeetingcollectionconditionsForcontractassetsdividedintoportfolios,theCompanyreferstohistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,andcalculatesthroughdefaultriskexposureandexpectedcreditlossratewithinthenext12monthsortheentiredurationExpectedcreditlosses.OtherdebtinvestmentForotherreceivablesdividedintoportfolios,theCompanyreferstohistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,andcalculatesthroughdefaultriskexposureandexpectedcreditlossratewithinthenext12monthsortheentiredurationExpectedcreditlosses.
②LowercreditriskIftheriskofdefaultonfinancialinstrumentsislow,theborrower'sabilitytomeetitscontractualcashflowobligationsintheshorttermisstrong,andeveniftheeconomicsituationandoperatingenvironmentareadverselychangedoveralongperiodoftime,itmaynotnecessarilyreducethereceivables'performanceoftheircontractualcash.Theabilityoftheflowobligation,thefinancialinstrumentisconsideredtohavealowercreditrisk.
③SignificantincreaseincreditriskTheCompanycomparesthedefaultprobabilityofthefinancialinstrumentduringtheexpectedlifetimedeterminedbythebalancesheetdatewiththedefaultprobabilityoftheexpectedlifetimeduringtheinitialconfirmationtodeterminetherelativeprobabilityofthedefaultprobabilityofthefinancialinstrumentduringtheexpectedlifetimeChangestoassesswhetherthecreditriskoffinancialinstrumentshasincreasedsignificantlysinceinitialrecognition.
Indeterminingwhetherthecreditriskhasincreasedsignificantlysincetheinitialrecognition,theCompanyconsidersreasonableandevidencedinformation,includingforward-lookinginformation,thatcanbeobtainedwithoutunnecessaryadditionalcostsoreffort.TheinformationconsideredbytheCompanyincludes:
A.Significantchangesininternalpriceindicatorsresultingfromchangesincreditrisk;
B.Adversechangesinbusiness,financialoreconomicconditionsthatareexpectedtocausesignificantchangesinthedebtor'sabilitytoperformitsdebtserviceobligations;C.Whethertheactualorexpectedoperatingresultsofthedebtorhavechangedsignificantly;whethertheregulatory,economicortechnicalenvironmentofthedebtorhasundergonesignificantadversechanges;
D.Whetherthereisasignificantchangeinthevalueofthecollateralusedasdebtcollateralortheguaranteeprovidedbyathirdpartyorthequalityofcreditenhancement.Thesechangesareexpectedtoreducethedebtor'seconomicmotivationforrepaymentwithinthetimelimitspecifiedinthecontractoraffecttheprobabilityofdefault;
E.Whetherthereisasignificantchangeintheeconomicmotivationthatisexpectedtoreducethedebtor'srepaymentaccordingtothecontractualdeadline;
F.Anticipatedchangestotheloancontract,includingwhethertheexpectedviolationofthecontractmayresultintheexemptionorrevisionofcontractobligations,grantinginterest-freeperiods,risinginterestrates,requiringadditionalcollateralorguarantees,ormakingotherchangestothecontractualframeworkoffinancialinstrumentschange;
G.Whethertheexpectedperformanceandrepaymentbehaviorofthedebtorhaschangedsignificantly;
H.Whetherthecontractpaymentisoverdueformorethan(including)30days.
Basedonthenatureoffinancialinstruments,theCompanyassesseswhethercreditriskhasincreasedsignificantlyonthebasisofasinglefinancialinstrumentorcombinationoffinancialinstruments.Whenconductinganassessmentbasedonacombinationoffinancialinstruments,theCompanycanclassifyfinancialinstrumentsbasedoncommoncreditriskcharacteristics,suchasoverdueinformationandcreditriskratings.
Iftheoverdueperiodexceeds30days,theCompanyhasdeterminedthatthecreditriskoffinancialinstrumentshasincreasedsignificantly.UnlesstheCompanydoesnothavetopayexcessivecostsoreffortstoobtainreasonableandwarrantedinformation,itprovesthatalthoughithasexceededthetimelimitof30daysagreeduponintheContract,creditriskshavenotincreasedsignificantlysincetheinitialconfirmation.
④Financialassetswithcreditimpairment
TheCompanyassessesonthebalancesheetdatewhetherfinancialassetsmeasuredat
amortizedcostandcreditinvestmentsmeasuredatfairvalueandwhosechangesareincludedinothercomprehensiveincomehaveundergonecreditimpairment.Whenoneormoreeventsthatadverselyaffecttheexpectedfuturecashflowsofafinancialassetoccur,thefinancialassetbecomesafinancialassetthathassufferedacreditimpairment.Evidencethatcreditimpairmenthasoccurredinfinancialassetsincludesthefollowingobservableinformation:
Majorfinancialdifficultieshaveoccurredtotheissuerorthedebtor;Breachofcontractbythedebtor,suchaspaymentofinterestordefaultoroverdueofprincipal;(B)Theconcessionthatthedebtorwouldnotmakeunderanyothercircumstancesforeconomicorcontractualconsiderationsrelatingtothefinancialdifficultiesofthedebtor;Thedebtorislikelytobebankruptorundertakeotherfinancialrestructuring;Thefinancialdifficultiesoftheissuerordebtorleadtothedisappearanceoftheactivemarketforthefinancialasset;Topurchaseorgenerateafinancialassetatasubstantialdiscount,whichreflectsthefactthatacreditlosshasoccurred.
⑤Presentationofexpectedcreditlossmeasurement
Inordertoreflectthechangesinthecreditriskoffinancialinstrumentssincetheinitialrecognition,theCompanyre-measurestheexpectedcreditlossesoneachbalancesheetdate,andtheincreaseorreversalofthelossprovisionresultingtherefromisincludedasanimpairmentlossorgain.Currentprofitandloss.Forfinancialassetsmeasuredatamortizedcost,thelossallowanceoffsetsthebookvalueofthefinancialassetlistedonthebalancesheet;fordebtinvestmentsmeasuredatfairvalueandwhosechangesareincludedinothercomprehensiveincome,theCompanyRecognitionofitslossprovisionsingainsdoesnotoffsetthebookvalueofthefinancialasset.
⑥Cancellation
Ifitisnolongerreasonablyexpectedthatthecontractcashflowofthefinancialassetswillbefullyorpartiallyrecovered,thebookbalanceofthefinancialassetswillbedirectlyreduced.Suchwrite-offconstitutethederecognizationofrelatedfinancialassets.ThisusuallyoccurswhentheCompanydeterminesthatthedebtorhasnoassetsorsourcesofincomethatgeneratesufficientcashflowtocovertheamountthatwillbewrittendown.
Ifthefinancialassetsthathavebeenwrittendownarerecoveredinthefuture,thereversaloftheimpairmentlossisincludedintheprofitorlossofthecurrentperiod.
(6)TransferoffinancialassetsThetransferoffinancialassetsreferstothefollowingtwosituations:
A.Transferthecontractualrighttoreceivecashflowoffinancialassetstoanotherparty;B.Transfersthefinancialassetstotheotherpartyinwholeorinpart,butreservesthecontractualrighttocollectthecashflowofthefinancialassetsandundertakesthecontractualobligationtopaythecollectedcashflowtooneormorerecipients.①De-identificationoftransferredfinancialassetsThosewhohavetransferredalmostallrisksandrewardsintheownershipoffinancialassetstothetransferee,orhaveneithertransferrednorretainedalmostalltherisksandrewardsintheownershipoffinancialassets,buthavegivenupcontrolofthefinancialassets,terminatetheconfirmationThefinancialasset.
Indeterminingwhethercontroloverthetransferredfinancialassethasbeenwaived,theactualcapacityofthetransferortosellthefinancialassetisdetermined.Ifthetransferorisabletosellthetransferredfinancialassetswhollytoathirdpartythatdoesnothavearelationshipwiththem,andhasnoadditionalconditionstolimitthesale,itindicatestheCompanyhaswaivedcontroloverthefinancialassets.
TheCompanypaysattentiontotheessenceoffinancialassettransferwhenjudgingwhetherfinancialassettransfermeetstheconditionoffinancialassettermination.
Iftheoveralltransferoffinancialassetsmeetstheconditionsforterminationofconfirmation,thedifferencebetweenthefollowingtwoamountsisincludedinthecurrentprofitandloss:
A.ContinuingidentificationoftransferredBookvalue;
B.Thesumoftheamountreceivedasaresultofthetransferandtheamountaccruedasaresultofthechangeinthefairvalueofthetransferinrespectoftheterminationrecognizedportionoftheamountpreviouslychargeddirectlytotheotherconsolidatedproceeds(thefinancialassetsinvolvedinthetransferarethoseclassifiedinaccordancewithArticle18ofEnterpriseAccountingStandardNo.22-FinancialInstrumentsRecognitionandMeasurementasmeasuredbythefairvalueandwhosechangeischargedtotheotherconsolidatedproceeds).
Ifthepartialtransferoffinancialassetsmeetstheconditionsforderecognization,thebookvalueoftheentiretransferredfinancialassetswillbeincludedinthederecognizedpartandtheunterminatedpart(inthiscase,theretainedserviceassetsareregardedaspartofthecontinuedrecognitionoffinancialassets)Betweenthem,theyareapportionedaccordingtotheirrespectiverelativefairvaluesonthetransferdate,andthedifferencebetweenthefollowingtwoamountsisincludedinthecurrentprofitandloss:
A.Terminationofthebookvalueoftherecognizedportiononthedateofderecognization;
B.Thesumoftheamountreceivedasaresultofthetransferandtheamountaccruedasaresultofthechangeinthefairvalueofthetransferinrespectoftheterminationrecognizedportionoftheamountpreviouslychargedtotheotherconsolidatedproceeds(thefinancialassetsinvolvedinthetransferarethoseclassifiedinaccordancewithArticle18ofEnterpriseAccountingStandardNo.22-FinancialInstrumentsRecognitionandMeasurementasmeasuredbythefairvalueandwhosechangeischargedtotheotherconsolidatedproceeds).
②Continuetobeinvolvedinthetransferredfinancialassets
Ifneithertransfernorretainalmostalltherisksandrewardsoftheownershipoffinancialassets,andhavenotgivenupcontrolofthefinancialassets,therelevantfinancialassetsshouldbeconfirmedaccordingtotheextentoftheircontinuedinvolvementinthetransferredfinancialassets,andtherelevantliabilitiesshouldberecognizedaccordingly.
Theextenttowhichthetransferredfinancialassetscontinuetobeinvolvedreferstotheextenttowhichtheenterpriseundertakestheriskorcompensationofthevaluechangeofthetransferredfinancialassets.
③Continuingidentificationoftransferredfinancialassets
Wherealmostallrisksandremunerationinrelationtoownershipofthetransferredfinancialassetsareretained,thewholeofthetransferredfinancialassetsshallcontinuetoberecognizedandtheconsiderationreceivedshallberecognizedasafinancialliability.
Thefinancialassetandtherecognizedrelatedfinancialliabilitiesshallnotoffseteachother.Inthesubsequentaccountingperiod,theenterpriseshallcontinuetorecognizetheincome(orgain)generatedbythefinancialassetandthecosts(orlosses)incurredbythefinancialliability.
(7)DeductionoffinancialassetsandliabilitiesFinancialassetsandfinancialliabilitiesshouldbelistedseparatelyinthebalancesheet,andcannotbeoffsetagainsteachother.However,ifthefollowingconditionsaremet,thenetamountoffsetbyeachotherislistedinthebalancesheet:
TheCompanyhasastatutoryrighttooffsettheconfirmedamount,andsuchlegalrightiscurrentlyenforceable;TheCompanyplanstosettlethenetassetsorrealizethefinancialassetsandliquidatethefinancialliabilitiesatthesametime.Thetransferringpartyshallnotoffsetthetransferredfinancialassetsandrelatedliabilitiesifitdoesnotmeettheconditionsforterminatingtherecognition.
(8)RecognitionoffairvalueofFinanceinstruments
SeeNoteIII.12fortherecognitionoffairvalueoffinancialassetsandliabilities.
12.Measurementatfairvalue
Fairvaluereferstotheamountofassetexchangeorliabilitiessettlementbybothtransactionpartiesfamiliarwiththesituationinafairdealonavoluntarybasis.
TheCompanymeasuresthefairvalueofrelatedassetsorliabilitiesatthepricesinthemainmarket.Ifthereisnomajormarket,theCompanymeasuresthefairvalueoftherelevantassetsorliabilitiesatthemostfavorablemarketprices.TheGroupusesassumptionsthatmarketparticipantsusetomaximizetheireconomicbenefitswhenpricingtheassetorliability.
Themainmarketreferstothemarketwiththehighesttransactionvolumeandactivityoftherelatedassetsorliabilities.Themostfavorablemarketmeansthemarketthatcanselltherelatedassetsatthehighestamountortransfertherelatedliabilitiesatthelowestamountafterconsideringthetransactioncostandtransportationcost.
Forfinancialassetsorliabilitiesinanactivemarket,TheCompanydeterminestheirfairvaluebasedonquotationsintheactivemarket.Ifthereisnoactivemarket,theCompanyusesevaluationtechniquestodeterminethefairvalue.
Forthemeasurementofnon-financialassetsatfairvalue,theabilityofmarketparticipantstousetheassetsforoptimalpurposestogenerateeconomicbenefits,ortheability
toselltheassetstoothermarketparticipantsthatcanbeusedforoptimalpurposestogenerateeconomicbenefits.①EvaluationtechniquesTheCompanyadoptsvaluationtechniquesthatareapplicableinthecurrentperiodandaresupportedbysufficientdataandotherinformation.Thevaluationtechniquesusedmainlyincludemarketmethod,incomemethodandcostmethod.TheCompanyusesamethodconsistentwithoneormoreofthevaluationtechniquestomeasurefairvalue.Ifmultiplevaluationtechniquesareusedtomeasurefairvalue,thereasonablenessofeachvaluationresultshallbeconsidered,andthefairvalueshallbeselectedasthemostrepresentativeoffairvalueunderthecurrentcircumstances.Theamountofvalueisregardedasfairvalue.
TheTheCompanyequipmentareapplicableinthecurrentcircumstancesandhavesufficientavailabledataandotherinformationtosupporttheuseoftherelevantobservableinputvaluesprioritized.Unobservableinputvaluesareusedonlywhentheobservableinputvaluecannotbeobtainedorisnotfeasible.Observableinputvaluesareinputvaluesthatcanbeobtainedfrommarketdata.TheGroupusesassumptionsthatmarketparticipantsusetomaximizetheireconomicbenefitswhenpricingtheassetorliability.Non-observableinputvaluesareinputvaluesthatcannotbeobtainedfrommarketdata.Theinputvalueisobtainedbasedonthebestinformationavailableonassumptionsusedbymarketparticipantsinpricingtherelevantassetorliability.
②Fairvaluehierarchy
Thiscompanydividestheinputvalueusedinfairvaluemeasurementintothreelevels,andfirstusesthefirstlevelinputvalue,thenusesthesecondlevelinputvalue,andfinallyusesthethirdlevelinputvalue.Firstlevel:quotationofsameassetsorliabilitiesinanactivemarket(unadjusted)Thesecondlevelinputvalueisadirectlyorindirectlyobservableinputvalueoftheassetorliabilityinadditiontothefirstlevelinputvalue.Theinputvalueofthethirdlevelistheunobservableinputvalueoftherelatedassetorliability.
13.Inventory
(1)Classificationofinventories
Inventoriesrefertofinishedgoodsormerchandiseheldforsaleintheordinarycourseofbusiness,work-in-process,andmaterialsandsuppliesconsumedintheproductionprocessor
duringtherenderingofservices,includingrawmaterials,work-in-process,semi-finishedgoods,finishedgoods,merchandiseinventories,andreusablematerials.
(2)PricingofdeliveringinventoryTheCompanymeasuresinventoriesissuedusingtheweightedaveragecostmethod.Theinventoryofrealestatebusinessmainlyincludesinventorymaterials,developmentcosts,developmentproducts,etc.Theactualcostsofdevelopmentproductsincludelandtransferpayment,infrastructureandfacilitycosts,installationengineeringcosts,borrowsbeforecompletionofthedevelopmentandothercostsduringthedevelopmentprocess.Thespecialmaintenancefundscollectedinthefirstperiodareincludedinthedevelopmentoverheads.Whenthecontrolrightofdevelopmentproductsistransferred,theindividualvaluationmethodisusedtodetermineitsactualcost.
(3)InventorysystemTheCompanyinventoryadoptstheperpetualinventorysystem,countingatleastonceayear,theinventoryprofitandlossamountisincludedinthecurrentyear'sprofitandloss.
(4)CriteriaforrecognizingandprovidingforprovisionfordeclineinvalueofinventoriesOnthebalancesheetdate,inventoriesareaccounteddependingonwhichislowerbetweenthecostandthenetrealizablevalue.Ifthecostishigherthanthenetrealizablevalue,theimpairmentprovisionwillbemade.Therealizablenetvalueofinventoryshouldberecognizedbasedonsolidevidencewiththepurposeoftheinventoryandafter-balance-sheet-dateeventstakenintoconsideration.
(1)Inthecourseofnormalproductionandoperation,thenetrealizablevalueoffinishedgoods,commoditiesandmaterialsdirectlyusedforsaleshallbedeterminedbytheestimatedpriceoftheinventoryminustheestimatedcostofsaleandrelatedtaxes.Theinventoryheldfortheexecutionofasalescontractoralaborcontractshallbemeasuredonthebasisofthecontractpriceasitsnetrealizablevalue;Ifthequantityheldisgreaterthanthequantityorderedunderthesalescontract,thenetrealizablevalueoftheexcessinventoryismeasuredonthebasisofthegeneralsalesprice.Formaterialsusedforsale,themarketpriceshallbeusedasthemeasurementbasisforthenetrealizablevalue.
②Inthenormalproductionandoperationprocess,theinventoryofmaterialsthatneedto
beprocessedisdeterminedbytheamountoftheestimatedsellingpriceofthefinishedproductminustheestimatedcosttobeincurredatthetimeofcompletion,estimatedsalesexpensesandrelatedtaxesRealizethenetvalue.Ifthenetrealizablevalueofthefinishedproductproducedbyitishigherthanthecost,thematerialismeasuredatcost;Ifthedecreaseinthepriceofthematerialindicatesthatthenetrealizablevalueofthefinishedproductislowerthanthecost,thematerialismeasuredasthenetrealizablevalueandtheinventoryispreparedforadecreasebasedonitsdifference.
③Ifthefactorsaffectingthepreviouswrite-downofinventoryvaluehavedisappearedonthebalancesheetdate,theamountofthewrite-downwillberestoredandtransferredbackwithintheamountofinventorydepreciationreservethathasbeenaccrued,andtheamountreturnedwillbeincludedinthecurrentprofitandloss.
(5)Methodsofamortizationofswingmaterials
①Low-valueconsumablesareamortizedonon-offamortizationbasisatusing.
②Packagesareamortizedonon-offamortizationbasisatusing.
14.Contractassetsandcontractliabilities
TheCompanypresentscontractassetsorliabilitiesinthebalancesheetaccordingtotherelationshipbetweenperformanceobligationandcustomerpayment.TheconsiderationforwhichtheCompanyisentitledtoreceive(subjecttofactorsotherthanthepassageoftime)forthetransferofgoodsortheprovisionofservicestocustomersislistedascontractassets.TheCompany'sobligationtotransfergoodsorprovideservicestocustomersforconsiderationreceivedorreceivablefromcustomersislistedascontractualliabilities.
TheCompany'sdeterminationmethodandaccountingtreatmentmethodfortheexpectedcreditlossofcontractassetsaredetailedinNoteIII11.
Contractassetsandcontractliabilitiesarelistedseparatelyinthebalancesheet.Contractassetsandcontractliabilitiesunderthesamecontractarelistedinnetamount.Ifthenetamountisthedebitbalance,itshallbelistedin"contractassets"or"othernoncurrentassets"accordingtoitsliquidity;ifthenetamountisthecreditbalance,itshallbelistedin"contractliabilities"or"othernoncurrentliabilities"accordingtoitsliquidity.Contractassetsandcontractliabilitiesunderdifferentcontractscannotoffseteachother.
15.Contractcosts
Contractcostisdividedintocontractperformancecostandcontractacquisitioncost.ThecostincurredbytheCompanyinperformingthecontractshallberecognizedasanassetwhenthefollowingconditionsaremetsimultaneously:
①Thecostisdirectlyrelatedtoacurrentorexpectedcontract,includingdirectlabor,directmaterials,manufacturingexpenses(orsimilarexpenses),clearlybornebythecustomer,andothercostsincurredonlyduetothecontract;
②ThiscostincreasestheCompany'sfutureresourcesforfulfillingitsperformanceobligations.
③Thecostisexpectedtoberecovered.
IftheincrementalcostincurredbytheCompanytoobtainthecontractisexpectedtoberecovered,itshallberecognizedasanassetasthecontractacquisitioncost.
Theassetsrelatedtothecontractcostshallbeamortizedonthesamebasisastheincomefromgoodsorservicesrelatedtotheassets;however,iftheamortizationperiodofthecontractacquisitioncostislessthanoneyear,theCompanyshallincludeitinthecurrentprofitandlosswhenitoccurs.
Ifthebookvalueoftheassetsrelatedtothecontractcostishigherthanthedifferencebetweenthefollowingtwoitems,theCompanywillmakeprovisionforimpairmentfortheexcesspartandrecognizeitasthelossofassetimpairment,andfurtherconsiderwhethertheestimatedliabilitiesrelatedtothelosscontractshouldbemade:
①Theresidualconsiderationexpectedtobeobtainedduetothetransferofgoodsorservicesrelatedtotheasset;
②Theestimatedcosttobeincurredforthetransferoftherelevantgoodsorservices.
Iftheaboveprovisionforimpairmentofassetsissubsequentlyreversed,thebookvalueoftheassetafterreversalshallnotexceedthebookvalueoftheassetonthereversaldatewithoutprovisionforimpairment.
Thecontractperformancecostrecognizedasanassetwithanamortizationperiodofnomorethanoneyearoronenormalbusinesscycleatthetimeofinitialrecognitionshallbelistedinthe"inventory"item,andtheamortizationperiodofnomorethanoneyearoronenormalbusinesscycleatthetimeofinitialrecognitionshallbelistedinthe"othernoncurrent
assets"item.
Thecontractacquisitioncostrecognizedasanassetshallbelistedintheitemof"othercurrentassets"whentheamortizationperioddoesnotexceedoneyearoronenormalbusinesscycleatthetimeofinitialrecognition,andlistedintheitemof"othernoncurrentassets"whentheamortizationperiodexceedsoneyearoronenormalbusinesscycleatthetimeofinitialrecognition.
16.Long-termshareequityinvestment
TheGroup'slong-termequityinvestmentincludescontroloninvestedentitiesandsignificantimpactsonequityinvestment.InvestedentitiesonwhichtheGrouphassignificantimpactsareassociatesoftheGroup.
(1)Basisforrecognitionofcommoncontrolandmajorinfluenceoninvestedentities
Commoncontrolreferstothecommoncontrolofanarrangementinaccordancewiththerelevantagreement,andtherelevantactivitiesofthearrangementmustbeagreeduponbytheparticipantswhosharecontrol.Indeterminingwhetherthereiscommoncontrol,thefirststepistodeterminewhetheralloragroupofparticipantscollectivelycontrolthearrangement,whichisconsideredcollectivecontrolbyalloragroupofparticipantsifalloragroupofparticipantsmustacttogethertodeterminetheactivitiesassociatedwiththearrangement.Secondly,itisjudgedwhetherthedecisiononrelatedactivitiesofthearrangementmustbeagreedbytheparticipantswhocollectivelycontrolthearrangement.Ifthereisacombinationoftwoormorepartiesthatcancollectivelycontrolanarrangement,itdoesnotconstitutejointcontrol.Whenjudgingwhetherthereisjointcontrol,theprotectiverightsenjoyedarenotconsidered.
Majorinfluencereferstothepowertoparticipateindecision-makingoffinancialandoperationpoliciesofacompany,butcannotcontrolorjointlycontrolthemakingofthepolicies.WhenconsideringwhethertheCompanycanimposesignificantimpactsontheinvestedentity,impactsofconversionofshareswithvotingrightshelddirectlyorindirectlybytheinvestorandvotingrightsthatcanbeexecutedinthisperiodheldbytheinvestorandotherpartyintosharesoftheinvestedentityshouldbeconsidered.
IftheCompanydirectlyorthroughsubsidiariesholdsmorethan20%(inclusive)butlessthan50%oftheshareswithvotingrightsoftheinvestedentity,unlessthereisclearevidence
provingthattheCompanycannotparticipatethedecision-makingofproductionandoperationoftheinvestedentity,theCompanyhasmajorinfluenceontheinvestedentity.
(2)Recognitionofinitialinvestmentcosts
①Forlong-termequityinvestmentsformedthroughbusinesscombinations,theinvestmentcostisdeterminedinaccordancewiththefollowingprovisions:
A.Inthecaseofanenterprisemergerunderthesamecontrol,wherethemergingpartymakesavaluationofthemergerbypaymentofcash,transferofnon-cashassetsorundertakingliabilities,theshareofthebookvalueoftheowner'sinterestinthefinalcontrollingparty'sconsolidatedfinancialstatementsastheinitialinvestmentcostofthelong-termequityinvestmentatthedateofthemerger.Thedifferencebetweentheinitialinvestmentcostoflong-termequityinvestmentandthecashpaid,thetransferrednon-cashassetsandthebookvalueofthedebtassumedshallbeadjustedtothecapitalreserve;ifthecapitalreserveisinsufficienttooffset,theretainedearningsshallbeadjusted;
Long-termequityinvestmentgeneratedbyenterprisemerger:forlong-termequityinvestmentobtainedbymergerofenterprisesundercommoncontrol,theobtainedshareofbookvalueoftheinterestsofthemergedparty'sownerintheconsolidatefinancialstatementsonthemergerdateiscosts;forlong-termequityinvestmentobtainedbymergerofenterprisesnotundercommoncontrol,themergercostistheinvestmentcost.Adjustthecapitalreserveaccordingtothedifferencebetweentheinitialinvestmentcostoflong-termequityinvestmentandthetotalfacevalueoftheissuedshares.Ifthecapitalreserveisinsufficienttooffsetorreduce,theretainedincomeshallbeadjusted;
Formergerofentitiesunderdifferentcontrol,themergercostisthefairvalueoftheassetpaid,liabilityundertaken,andequitysecuritiesissuedforexchangingofcontrolpowerovertheentitiesatthedayofacquisition.Agencyexpensesandotheradministrativeexpensessuchasauditing,legalconsulting,orappraisalservicesoccurredrelatingtothemergerofentitiesareaccountedintocurrentincomeaccountwhenoccurred.
②Forlong-termequityinvestmentsacquiredthroughmeansotherthanbusinesscombinations,theinvestmentcostisdeterminedinaccordancewiththefollowingprovisions:
Forlong-termequityinvestmentobtainedbycash,theactuallypaidconsiderationistheinitialinvestmentcost.Initialinvestmentcostsincludeexpenses,taxesandothernecessary
expendituresdirectlyrelatedtotheacquisitionoflong-termequityinvestments;
B.Long-termequityinvestmentsacquiredfromtheissuanceofinterestsecuritiesaretheinitialinvestmentcostsbasedonthefairvalueoftheissueinterestsecurities;
C.Forlong-termequityinvestmentsobtainedthroughnon-monetaryassetexchanges,iftheexchangehascommercialsubstanceandthefairvalueoftheexchangedassetsorexchangedassetscanbereliablymeasured,thefairvalueoftheexchangedassetsandrelevanttaxesshallbeusedastheinitialInvestmentcost,thedifferencebetweenthefairvalueandbookvalueoftheswapped-outassetisincludedinthecurrentprofitandloss;ifthenon-monetaryassetexchangedoesnotmeettheabovetwoconditionsatthesametime,thebookvalueoftheswapped-outassetandrelevanttaxeswillbeusedastheinitialinvestmentcost.
D.Long-termequityinvestmentsacquiredthroughdebtrestructuringdeterminetheirrecordedvalueatthefairvalueofthewaivedclaimsandothercostssuchastaxesdirectlyattributabletotheassetsandaccountforthedifferencebetweenthefairvalueandthebookvalueofthewaivedclaims.
(3)Subsequentmeasurementandrecognitionofgain/loss
TheCompanyusesthecostmethodtomeasurelong-termshareequityinvestmentinwhichtheCompanycancontroltheinvestedentity;andusestheequitymethodtomeasurelong-termshareequityinvestmentinwhichtheCompanyhassubstantialinfluenceontheinvestedentity.
①Costmethod
Forthelong-termequityinvestmentmeasuredonthecostbasis,exceptfortheannouncedcashdividendorprofitincludedinthepracticalcostorpricewhentheinvestmentwasmade,thecashdividendsorprofitdistributedbytheinvestedentityarerecognizedasinvestmentgainsinthecurrentgain/lossaccount.
②Equitymethod
Gainsfromlong-termequityinvestmentmeasuredbyequity
Whentheequitymethodisusedtomeasurelong-termequityinvestment,theinvestmentcostwillnotbeadjustediftheinvestmentcostofthelong-termequityinvestmentislargerthantheshareoffairvalueoftherecognizableassetsoftheinvestedentity.Whenitissmaller
thantheshareoffairvalueoftherecognizableassetsoftheinvestedentity,thebookvaluewillbeadjustedandthedifferenceisincludedinthecurrentgainsoftheinvestment.Whentheequitymethodisused,thecurrentinvestmentgainistheshareofthenetgainrealizedinthecurrentyearthatcanbesharedorborne,recognizedasinvestmentgainandothermisc.income.Thebookvalueofthelong-termequityinvestmentisadjustedaccordingly.Thebookvalueofthelong-termequityinvestmentshouldbeaccordinglydecreasedbasedontheshareofprofitorcashdividendannouncedbytheinvestedentity;accordingtootherchangesintheowner'sequityexceptfornetprofitandloss,othermiscincomeandprofitdistributionoftheinvestedentity,adjustthebookvalueofthelong-termequityinvestmentandrecorditinthecapitalsurplus(othercapitalsurplus).Whentheshareofthenetgainsthatcanbeenjoyedisrecognized,itisrecognizedafterthenetprofitoftheinvestedentityisadjustedbasedonthefairvalueoftherecognizableassetsoftheinvestedentityaccordingtotheCompany'saccountingpoliciesandaccountingperiod.WheretheaccountingpolicyandaccountingperiodadoptedbytheInvestedunitareinconsistentwiththeCompany,thefinancialstatementsoftheInvestedunitshallbeadjustedinaccordancewiththeaccountingpolicyandaccountingperiodoftheCompany,andtheinvestmentincomeandotherconsolidatedincomeshallberecognized.InternaltransactiongainnotrealizedbetweentheCompanyandaffiliatesismeasuredaccordingtotheshareholdingproportionandtheinvestmentgainsisrecognizedafterdeduction.TheunrealizedinternaltransactionlossbetweentheCompanyandtheinvestedentityistheimpairmentlossoftransferredassetsandshouldnotbewrittenoff.Wheresubstantialinfluenceoninvestedentitiesisimposedorjointcontrolisimplementedduetoincreaseininvestment,thesumofthefairvalueoftheoriginalequityandincreasedinvestmentontheconversiondateistheinitialinvestmentcostundertheequitymethod.Iftheequityinvestmentoriginallyheldisclassifiedasotherequityinstrumentinvestment,thedifferencebetweenthefairvalueandthebookvalue,aswellastheaccumulatedgainsorlossesoriginallyincludedinothercomprehensiveincome,shallbetransferredoutofothercomprehensiveincomeandincludedinretainedincomeinthecurrentperiodwhentheequitymethodisadopted.
Wherejointcontrolorsubstantialinfluenceoninvestedentitiesislostduetodisposalofpartofinvestment,theremainingequityafterthedisposalshouldbetreatedaccordingtotheEnterpriseAccountingStandardNo.22–RecognitionandMeasurementofFinancial
Instrumentsfromthedateoflosingthejointcontrolorsubstantialinfluence.Thedifferencebetweenthefairvalueandbookvalueshouldbeaccountedtheprofitandlossofthecurrentperiod.Forothermisc.incomesoforiginalshareequityinvestmentdeterminedusingtheequitymethod,whentheequitymethodisnolongerused,itshouldbetreatedbasedonthesamebasisofthetreatmentofrelatedassetsorliabilityoftheinvestedentities;theotherowners'interestsrelatedtotheoriginalshareequityinvestmentshouldbetransferredtogain/lossofthecurrentperiod.
(4)EquityinvestmentheldforsaleFortheremainingequityinvestmentsnotclassifiedasassetsheldforsale,theequitymethodisadoptedforaccountingtreatment.Equityinvestmentsclassifiedasheldforsaletoassociatesthatarenolongereligibletoholdclassifiedassetsforsaleareretrospectivelyadjustedusingtheequitymethodstartingfromthedatethattheyareclassifiedasheldforsale.Theclassificationisadjustedtoholdthefinancialstatementsfortheperiodtobesold.
(5)ImpairmentexaminationandprovidingofimpairmentprovisionSeeNoteIII.22fortheassetsimpairmentprovisionmethodforinvestmentinsubsidiariesandjointventures.
17.Investmentrealestate
(1)ClassificationofinvestmentrealestateInvestmentrealestatesareheldforrentorcapitalappreciation,orboth.Theseinclude,interalia:
①Leasedlandusingright②therighttousethelandthatistransferredafterholdingandpreparingfortheincrement.③Leasedbuilding
(2)MeasurementofinvestmentrealestateForinvestmentrealestateswithanactiverealestatetransactionmarketandtheCompanycanobtainmarketpriceandotherinformationofsameorsimilarrealestatestoreasonablyestimatetheinvestmentrealestates'fairvalue,theCompanywillusethefairvaluemodeto
measuretheinvestmentrealestatessubsequently.Variationsinfairvalueareaccountedintothecurrentgain/lossaccount.Thefairvalueofinvestmentrealestateisdeterminedwithreferencetothecurrentmarketpricesofsameorsimilarrealestatesinactivemarkets;whennosuchpriceisavailable,withreferencetotherecenttransactionpricesandconsiderationoffactorsincludingtransactionbackground,dateanddistricttoreasonablyestimatethefairvalue;orbasedontheestimatedleasegainsandpresentvalueofrelatedcashflows.
Forinvestmentrealestateunderconstruction(includinginvestmentrealestateunderconstructionforthefirsttime),ifthefairvaluecannotbereliablydeterminedbuttheexpectedfairvalueoftherealestateaftercompletioniscontinuouslyandreliablyobtained,theinvestmentrealestateunderconstructionismeasuredbycost.Whenthefairvaluecanbemeasuredreliablyoraftercompletion(theearlierone),itismeasuredatfairvalue.Foraninvestmentrealestatewhosefairvalueisprovenunabletobeobtainedcontinuouslyandreliablybyobjectiveevidence,therealestatewillbemeasuredatcostbasisuntilitisdisposedandnoresidualvalueremainsasassumed.
18.Fixedassets
Fixedassetsisdefinedasthetangibleassetswhichareheldforthepurposeofproducinggoods,providingservices,leaseorforoperation&management,andhavemorethanoneaccountingyearofservicelife.
(1)Recognitionconditions
Fixedassetsarerecognizedattheactualcostofacquisitionwhenthefollowingconditionsaremet:(1)Theeconomicbenefitsassociatedwiththefixedassetsarelikelytoflowintotheenterprise.
Fixedassetsarerecognizedattheactualcostofacquisitionwhenthefollowingconditionsaremet:(1)Theeconomicbenefitsassociatedwiththefixedassetsarelikelytoflowintotheenterprise.
②Thecostofthefixedassetscanbemeasuredreliably.
Overhaulcostgeneratedbyregularexaminationonfixedassetsisrecognizedasfixedassetscostswhenthereisevidenceprovingthatitmeetsfixassetsrecognitionconditions.Ifnot,itwillbeaccountedintothecurrentgain/lossaccount.
(2)DepreciationoffixedassetsThetypesofinvestmentrealestate,estimatedeconomicusefullifeandestimatednetresidualvalueratearedeterminedasfollows:
| Type | Depreciationmethod | Serviceyear(year) | Residualrate% | Annualdepreciationrate% |
| Houses&buildings | Averageage | 20-50 | 10.00 | 1.80-4.50 |
| Mechanicalequipment | Averageage | 10.00 | 10.00 | 9.00 |
| Transportationfacilities | Averageage | 5.00 | 10.00 | 18.00 |
| Electronicsandotherdevices | Averageage | 5.00 | 10.00 | 18.00 |
| PVpowerplants | Averageage | 20.00 | 5.00 | 4.75 |
Forfixedassetsforwhichdepreciationprovisionismade,thedepreciationratewillbedeterminedaftertheaccumulativedepreciationprovisionamountisdeducted.Atendofeachfiscalyear,verificationwillbemadeontheusefullife,predictedretainedvalue,anddepreciationbasis.Theusefullifewillbeadjustediftheusefullifeisdifferentfromthepredictedone;thenetresidualvaluewillbeadjustedifthenetresidualvalueisdifferentfromthepredictedone.
19.Constructioninprocess
(1)Constructioninprogressisaccountedforbyprojectclassification.
(2)Standardandtimingfortransferringconstructioninprocessintofixedassets
Thefullexpenditureincurredontheconstruction-in-progressprojectasafixedassetisrecordedasthevalueoftheassetbeforetheassetisconstructedtotheintendedusablestate.Thisincludesconstructioncosts,theoriginalcostofequipment,othernecessaryexpendituresincurredinordertoenabletheconstructionworkstoreachtheintendedusablestatusandtheborrowingcostsincurredforthespecificborrowingoftheprojectandthegeneralborrowingexpensesincurredbeforetheassetsreachtheintendedusablestatus.Constructioninprocesswillbetransferredtofixedassetswhenitreachesthepresetservicecondition.Thefixedassetsthathavereachedtheintendedusablestatebuthavenotbeencompletedshallbetransferredtothefixedassetsaccordingtotheestimatedvalueaccordingtotheestimatedvalueaccordingtotheestimatedvalueaccordingtotheprojectbudget,costoractualprojectcost,etc.ThedepreciationofthefixedassetsshallbeaccruedaccordingtotheCompany'sfixedassetsdepreciationpolicy.Theoriginalestimatedvalueshallbeadjustedaccordingto
theactualcostafterthecompletion.
20.Borrowingexpenses
(1)RecognitionprinciplesforcapitalizationofborrowingexpensesBorrowingexpensesoccurredtotheCompanythatcanbeaccountedaspurchasingorproductionofassetsatisfyingtheconditionsofcapitalizing,arecapitalizedandaccountedascostofrelatedasset.①Assetexpenditurehasoccurred;
②Borrowingcostshaveoccurred;
③Purchasingorproductionactivity,whichisnecessaryfortheassettoreachtheusefulstatus,hasalreadystarted.
Otherinterestonloans,discountsorpremiumsandexchangedifferencesareincludedintheincomeandlossincurredinthecurrentperiod.
Iftheconstructionorproductionofassetssatisfyingthecapitalizingconditionsissuspendedabnormallyforover3months,capitalizingofborrowingexpensesshallbesuspended.Duringthenormalsuspensionperiod,borrowingexpenseswillbecapitalizedcontinuously.
Whentheassetsatisfyingthecapitalizingconditionshasreacheditsusableorsellablestatus,capitalizingofborrowingexpensesshallbeterminated.
(2)Calculationofthecapitalizationamountofborrowingexpense
Interestexpensesgeneratedbyspecialborrowingslesstheinterestsincomeobtainedfromthedepositofunusedborrowingsorinvestmentgainsfromtemporaryinvestmentiscapitalized;thecapitalizationamountforgeneralborrowingisdeterminedbasedonthecapitalizationratewhichistheexceedingpartoftheaccumulativeassetsexpenseoverweightedaverageoftheassetsexpenseofthespecialborrowing/usedgeneralborrowing.
Iftheassetsthatareconstructedorproducedundertheconditionofcapitalizationoccupythegeneralborrowing,theinterestamounttobecapitalizedinthegeneralborrowingshallbecalculatedanddeterminedbymultiplyingthecapitalrateofthegeneralborrowingbytheweightedaverageoftheassetexpenditureoftheaccumulatedassetswhoseexpenditureexceedsthatofthespecializedborrowing.Thecapitalizationratioistheweightedaverage
interestrateofgeneralborrowings.
21.Intangibleassets
(1)PricingofintangibleassetsRecordedattheactualcostofacquisition.
(2)Amortizationofintangibleassets
①Usefullifeofintangibleassetswithlimitedusefullife
| Item | Estimatedusefullife | Basis |
| Landusingright | Term | Userightassets |
| Trademarksandpatents | 10years | Referencetodeterminethelifetimeofacompanyforwhichitcanbringeconomicbenefits |
| Proprietarytechnology | 10years | Referencetodeterminethelifetimeofacompanyforwhichitcanbringeconomicbenefits |
| Software | 5.10years | Referencetodeterminethelifetimeofacompanyforwhichitcanbringeconomicbenefits |
Attheendofeachyear,theCompanywillreexaminetheusefullifeandamortizationbasisofintangibleassetswithlimitedusefullife.Uponreview,theservicelifeandamortizationmethodsofintangibleassetsattheendoftheperiodarenotdifferentfromthosepreviouslyestimated.
(2)Intangibleassetswhichcannotbeforeseeabletobringeconomicbenefitstoenterprisesshallberegardedasintangibleassetswhoseusefullifeisuncertain.Forintangibleassetswithuncertainservicelife,theCompanyreviewstheservicelifeofintangibleassetswithuncertainservicelifeattheendofeachyear.Ifitisstilluncertainafterrechecking,itshallconductanimpairmenttestonthebalancesheetdate.
③Amortizationofintangibleassets
Forintangibleassetswithfiniteusefullives,theCompanydeterminestheirusefullifeuponacquisitionandsystematicallyamortizesthemusingthestraight-linemethodovertheirusefullife.Theamortizationamountisincludedinthecurrentprofitorlossofthebenefitingprojectoraddedtothecostoftherelatedasset.Thespecificamortizationamountistheamountafterthecostisdeductedfromtheestimatedresidualvalue.Forfixedassetsforwhichdepreciationprovisionismade,thedepreciationratewillbedeterminedaftertheaccumulativedepreciationprovisionamountisdeducted.Theresidualvalueofanintangibleassetwithlimitedusefullifeistreatedaszero,exceptwhereathirdpartyundertakesto
purchasetheintangibleassetattheendofitsusefullifeortoobtainexpectedresidualvalueinformationbasedontheactivemarket,whichislikelytoexistattheendofitsusefullife.Intangibleassetswithuncertainservicelifewillnotbeamortized.Attheendofeachyear,theusefullifeofintangibleassetswithuncertainusefullifeisreviewed,andifthereisevidencethattheusefullifeofintangibleassetsislimited,theusefullifeisestimatedandthesystemisreasonablyamortizedwithintheexpectedusefullife.SpecificstandardfordistinguishbetweenresearchanddevelopmentstageThecompanytakestheinformationandrelatedpreparatoryactivitiesforfurtherdevelopmentactivitiesastheresearchstage,andtheintangibleassetsexpenditureintheresearchstageisincludedinthecurrentprofitandlossperiod.
(2)Thedevelopmentactivitiescarriedoutafterthecompanyhascompletedtheresearchstageasthedevelopmentstage.
(4)Specificconditionsforcapitalizationofexpendituresinthedevelopmentphase
Expendituresinthedevelopmentphasecanberecognizedasintangibleassetsonlywhenthefollowingconditionsaremet:
A.Itistechnicallyfeasibletocompletetheintangibleassetsothatitcanbeusedorsold;
B.Havetheintentiontocompletetheintangibleassetanduseorsellit;
C.Thewayintangibleassetsgenerateeconomicbenefits,includingtheabilitytoprovethattheproductsproducedbytheintangibleassetsexistinthemarketortheintangibleassetsthemselvesexistinthemarket,andtheintangibleassetswillbeusedinternally,whichcanprovetheirusefulness;
D.Havesufficienttechnical,financialandotherresourcesupporttocompletethedevelopmentoftheintangibleasset,andhavetheabilitytouseorselltheintangibleasset;
E.Theexpenditureattributabletothedevelopmentstageoftheintangibleassetcanbereliablymeasured.
22.Assetsimpairment
TheGroupusesthecostmodetocontinuemeasuringtheassetsimpairmenttoinvestmentrealestate,fixedassetsconstructioninprogress,intangibleassetsandgoodwill(exceptfortheinventories,investmentrealestatemeasuredbythefairvaluemode,deferred
incometaxassetsandfinancialassets).Themethodisdeterminedasfollows:
TheCompanyjudgeswhetherthereisasignofimpairmenttoassetsonthebalancesheetday.Ifsuchsignexists,theCompanyestimatestherecoverableamountandconductstheimpairmenttest.Impairmenttestisconductedannuallyforgoodwillgeneratedbymergersandintangibleassetsthathavenotreachedtheusefulconditionnomatterwhethertheimpairmentsignexists.
Therecoverableamountisdeterminedbythehigherofthenetoffairvalueminusdisposalexpenseandthepresentvalueofthepredictedfuturecashflow.TheCompanyestimatestherecoverableamountontheindividualassetitembasis;whetheritishardtoestimatetherecoverableamountontheindividualassetitembasis,determinetherecoverableamountbasedontheassetgroupthattheassetsbelongto.TheassetsgroupisdeterminedbywhetherthemaincashflowgeneratedbytheGroupisindependentfromthosegeneratedbyotherassetsorassetsgroups.
Whentherecoverableamountoftheassetsorassetsgroupislowerthanitsbookvalue,theCompanywritesdownthebookvaluetotherecoverableamount,thewrite-downamountisaccountedintothecurrentincomeaccountandtheassetsimpairmentprovisionismade.
Forgoodwillimpairmenttest,thebookvalueofgoodwillgeneratedbymergersisamortizedthroughreasonablemeasuressincethepurchasedaytorelatedassetgroups;thosecannotbeamortizedtorelatedassetsgroupsareamortizedtorelatedcombinationofassetgroups.TherelatedassetgroupsorcombinationofassetgroupsrefertothosethatcanbenefitfromthesynergisticeffectofmergersandmustnotexceedtothereportingrangedeterminedbytheCompany.
Whentheimpairmenttestisconducted,ifthereissignofimpairmenttotheassetgrouporcombinationofassetgroupsrelatedtogoodwill,firstperformimpairtestforassetgrouporcombinationofassetgroupswithoutgoodwillandcalculatetherecoverableamountandrecognizetherelatedimpairmentloss.Thenconductimpairmenttestonthosewithgoodwill,comparethebookvaluewithrecoverableamount.Iftherecoverableamountislowerthanthebookvalue,recognizetheimpairmentlossofthegoodwill.
Oncerecognized,theassetimpairmentlosscannotbewrittenbackinsubsequentaccountingperiod.
23.Long-termamortizableexpenses
Thelong-termdeferredexpensesshallbeusedtocalculatetheexpensesthathaveoccurredbutshouldbebornebytheCompanyinthecurrentandsubsequentperiodswithaamortizationperiodofmorethanoneyear.TheCompany'slong-termdeferredexpensesareamortizedaveragelyduringthebenefitperiod.
24.Staffremuneration
Staffremunerationisthecompensationpaidbytheemployertothestafffortheservicestheyprovideorforterminationoftheworkingrelationship.Staffremunerationincludesshort-termremunerationandpost-employmentwelfare.ThebenefitsprovidedbytheCompanytothespouses,children,dependants,survivorsandotherbeneficiariesofthestaffarealsotheremunerationofthestaff.
Accordingtoliquidity,employeecompensationislistedinthe"employeecompensationpayable"and"long-termemployeecompensationpayable"itemsofthebalancesheetrespectively.
(1)Accountingofoperationalleasing
①Basicsalaryofemployees(salary,bonus,allowance,subsidy)
Intheaccountingperiodforwhichthestaffandworkersprovideservices,theCompanyshallconfirmtheactualshort-termremunerationasliabilitiesandshallaccountforthecurrentincomeandloss,exceptasrequiredorpermittedbyotheraccountingstandards.
②Employeewelfare
TheemployeebenefitsincurredbytheCompanyshallbeincludedinthecurrentprofitandlossorrelatedassetcostsaccordingtotheactualamountincurred.Wheretheemployee'sbenefitisnon-monetary,itshallbemeasuredonthebasisoffairvalue.
③Socialinsurancepremiumsandhousingaccumulationfundssuchashealthinsurancepremiums,workinjurypremiums,birthinsurancepremiums,tradeunionfundsandstaffandeducationfunds
TheCompanypaysthemedicalinsurancepremiums,workinjuryinsurancepremiums,birthinsurancepremiums,etc.socialinsurancepremiumsandhousingaccumulationfundsforthestaffandworkers,aswellastheunionfundsandthestaffandworkerseducationfundsaccordingtotheregulations,intheaccountingperiodforwhichthestaffandworkersprovide
services,thecorrespondingsalaryamountofthestaffandworkers,andconfirmsthecorrespondingliabilities,whichareincludedinthecurrentprofitandlossorrelatedassetcosts.
④Short-termpaidleaveTheCompanyaccumulatesthesalaryoftheemployeeswhoareabsentfromworkwithpaywhentheemployeesprovideservice,thusincreasingtheirfuturerightofabsencewithpay.TheCompanyconfirmsthesalaryoftheemployeerelatedtotheabsenceofnon-cumulativesalaryduringtheactualabsenceaccountingperiod.⑤Short-termprofitshareprogramIftheprofit-sharingplanmeetsthefollowingconditionsatthesametime,theCompanyshallconfirmthesalarypayabletothestaffandworkers:
A.Thelegalorpresumptiveobligationoftheenterprisetopaytheremunerationofitsemployeesasaresultofpastmatters;B.Theamountofemployeecompensationobligationsduetotheprofitsharingplancanbereliablyestimated.
(2)Accountingofpost-employmentwelfare
TheCompany'spost-employmentbenefitplanisdefinedcontributionplan.Definedcontributionplansincludebasicendowmentinsurance,unemploymentinsurance,etc.Duringtheaccountingperiodwhenemployeesprovideservicesforthem,theCompanyshallrecognizethedepositamountcalculatedaccordingtothedefineddepositplanasliabilitiesandincludeitinthecurrentprofitsandlossesorrelatedassetcosts.
(3)Accountingofdismisswelfare
IftheCompanyprovidesterminationbenefitstoemployees,theemployeecompensationliabilitiesarisingfromtheterminationbenefitsshallberecognizedattheearliestofthefollowingtwoandshallbeincludedinthecurrentprofitandloss:
(1)Anenterprisemaynotunilaterallywithdrawtheresignationbenefitsprovidedforbythedismissalplanorreductionproposal;
(2)Whentheenterpriserecognizesthecostsorexpensesrelatedtothereorganizationinvolvingthepaymentofresignationbenefits.
25.Anticipatedliabilities
(1)RecognitionstandardsofanticipatedliabilitiesWhenresponsibilitiesoccurredinconnectiontocontingentissues,andallofthefollowingconditionsaresatisfied,theyarerecognizedasexpectableliabilityinthebalancesheet:
①ThisresponsibilityisacurrentresponsibilityundertakenbytheCompany;②ExecutionofthisresponsibilitymaycausefinancialbenefitoutflowfromtheCompany;
③Amountoftheliabilitycanbereliablymeasured.
(2)MeasurementofanticipatedliabilitiesExpectedliabilitiesareinitiallymeasuredatthebestestimationontheexpensestoexercisethecurrentresponsibility,andwithconsiderationstotherelativerisks,uncertainty,andperiodicvalueofcurrency.Oneachbalancesheetdate,reviewthebookvalueoftheestimatedliabilities.Wherethereisconclusiveevidencethatthebookvaluedoesnotreflectthecurrentbestestimate,thebookvalueisadjustedtothecurrentbestestimate.
26.Revenuetheprincipleofrevenuerecognitionandmeasurementmethods
(1)GeneralprinciplesIncomeisthetotalinflowofeconomicbenefitsformedinthedailyactivitiesoftheCompany,whichwillleadtotheincreaseofshareholders'equityandhasnothingtodowiththecapitalinvestedbyshareholders.TheCompanyhasfulfilledtheperformanceobligationinthecontract,thatis,therevenueisrecognizedwhenthecustomerobtainsthecontrolrightofrelevantgoods.Toobtainthecontrolrightoftherelevantcommoditymeanstobeabletodominatetheuseofthecommodityandobtainalmostalltheeconomicbenefitsfromit.
Iftherearetwoormoreperformanceobligationsinthecontract,theCompanywillallocatethetransactionpricetoeachsingleperformanceobligationaccordingtotherelativeproportionoftheseparatesellingpriceofthegoodsorservicespromisedbyeachsingleperformanceobligationonthestartdateofthecontract,andmeasuretheincomeaccordingtothetransactionpriceallocatedtoeachsingleperformanceobligation.
ThetransactionpricereferstotheamountofconsiderationthattheCompanyisexpectedtobeentitledtoreceiveduetothetransferofgoodsorservicestocustomers,excludingtheamountcollectedonbehalfofathirdparty.Whendeterminingthecontracttransactionprice,ifthereisavariableconsideration,theCompanyshalldeterminethebestestimateofthevariableconsiderationaccordingtotheexpectedvalueorthemostlikelyamount,andincludeitinthetransactionpricewiththeamountnotexceedingtheaccumulatedrecognizedincomewhentherelevantuncertaintyiseliminated,whichismostlikelynottohaveasignificantreversal.Ifthereisasignificantfinancingcomponentinthecontract,theCompanywilldeterminethetransactionpriceaccordingtotheamountpayableincashwhenthecustomerobtainsthecontrolrightofthecommodity.Thedifferencebetweenthetransactionpriceandthecontractconsiderationwillbeamortizedbytheeffectiveinterestmethodduringthecontractperiod.Iftheintervalbetweenthecontrolrighttransferandthecustomer'spaymentislessthanoneyear,theCompanywillnotconsiderthefinancingcomponentPoints.Ifoneofthefollowingconditionsismet,theperformanceobligationshallbeperformedwithinacertainperiodoftime;otherwise,theperformanceobligationshallbeperformedatacertainpointoftime:
①WhenthecustomerperformsthecontractintheCompany,heobtainsandconsumestheeconomicbenefitsbroughtbytheCompany'sperformance;
②Customerscancontrolthegoodsunderconstructionduringtheperformanceofthecontract;
③ThegoodsproducedbytheCompanyintheprocessofperformancehaveirreplaceableuses,andtheCompanyhastherighttocollectmoneyfortheperformancepartthathasbeencompletedsofarduringthewholecontractperiod.
Fortheperformanceobligationsperformedwithinacertainperiodoftime,theCompanyshallrecognizetherevenueaccordingtotheperformanceprogresswithinthatperiod,exceptthattheperformanceprogresscannotbereasonablydetermined.TheCompanydeterminestheprogressofperformancefortheprovisionofservicesonthebasisoftheinput(oroutput)method.Whentheprogressofperformancecannotbereasonablydetermined,ifthecostincurredbytheCompanyisexpectedtobecompensated,therevenueshallberecognizedaccordingtotheamountofcostincurreduntiltheprogressofperformancecanbereasonablydetermined.
Fortheperformanceobligationperformedatacertaintimepoint,theCompanyrecognizestherevenueatthetimepointwhenthecustomerobtainsthecontrolrightofrelevantgoods.Indeterminingwhetheracustomerhasacquiredcontrolofgoodsorservices,theCompanywillconsiderthefollowingsigns:
①TheCompanyhastherighttoreceivepaymentforthegoodsorservices,thatis,thecustomerhastheobligationtopayforthegoods;
②TheCompanyhastransferredthelegalownershipofthegoodstothecustomer,thatis,thecustomerhasthelegalownershipofthegoods;
③TheCompanyhastransferredthegoodsinkindtothecustomer,thatis,thecustomerhaspossessedthegoodsinkind;
④TheCompanyhastransferredthemainrisksandrewardsoftheownershipofthegoodstothecustomer,thatis,thecustomerhasobtainedthemainrisksandrewardsoftheownershipofthegoods;
⑤Theproducthasbeenacceptedbythecustomer.
Salesreturnclause
Forthesaleswithsalesreturnclauses,whenthecustomerobtainsthecontrolrightoftherelevantgoods,theCompanyshallrecognizetherevenueaccordingtotheamountofconsiderationitisentitledtoobtainduetothetransferofthegoodstothecustomer,andrecognizetheamountexpectedtobereturnedduetothesalesreturnastheestimatedliability;atthesametime,theCompanyshalldeducttheestimatedcostofrecoveringthegoodsaccordingtothebookvalueoftheexpectedreturnedgoodsatthetimeoftransfer(Thebalanceafterdeductingthevalueofthereturnedgoodsisrecognizedasanasset,thatis,thecostofreturnreceivable,whichiscarriedforwardbydeductingthenetcostoftheaboveassetsaccordingtothebookvalueofthetransferredgoodsatthetimeoftransfer.Oneachbalancesheetdate,theCompanyreestimatesthereturnoffuturesalesandremeasurestheaboveassetsandliabilities.
Warrantyobligations
Accordingtothecontractandlegalprovisions,theCompanyprovidesqualityassuranceforthegoodssoldandtheprojectsconstructed.Fortheguaranteequalityassurancetoensure
thatthegoodssoldmeettheestablishedstandards,theCompanyconductsaccountingtreatmentinaccordancewiththeaccountingstandardsforBusinessEnterprisesNo.13-contingencies.Fortheservicequalityassurancewhichprovidesaseparateserviceinadditiontoguaranteeingthatthegoodssoldmeettheestablishedstandards,theCompanytakesitasasingleperformanceobligation,allocatespartofthetransactionpricetotheservicequalityassuranceaccordingtotherelativeproportionoftheseparatesellingpriceofthegoodsandservicequalityassurance,andrecognizestherevenuewhenthecustomerobtainstheservicecontrolright.Whenevaluatingwhetherthequalityassuranceprovidesaseparateserviceinadditiontoassuringcustomersthatthegoodssoldmeettheestablishedstandards,theCompanyconsiderswhetherthequalityassuranceisastatutoryrequirement,thequalityassuranceperiod,andthenatureoftheCompany'scommitmenttoperformthetask.
CustomerconsiderationpayableIfthereisconsiderationpayabletothecustomerinthecontract,unlesstheconsiderationistoobtainotherclearlydistinguishablegoodsorservicesfromthecustomer,theCompanywilloffsetthetransactionpricewiththeconsiderationpayable,andoffsetthecurrentincomeatthelatertimeofconfirmingtherelevantincomeorpaying(orpromisingtopay)thecustomer'sconsideration.
ContractualrightsnotexercisedbycustomersIftheCompanyadvancessalesofgoodsorservicestocustomers,theamountshallberecognizedasliabilitiesfirst,andthenconvertedintoincomewhenrelevantperformanceobligationsarefulfilled.WhentheCompanydoesnotneedtoreturntheadvancepaymentandthecustomermaygiveupallorpartofthecontractrights,iftheCompanyexpectstohavetherighttoobtaintheamountrelatedtothecontractrightsgivenupbythecustomer,theaboveamountshallberecognizedasincomeinproportionaccordingtothemodeofthecustomerexercisingthecontractrights;otherwise,theCompanyonlyhastheverylowpossibilityofthecustomerrequiringtoperformtheremainingperformanceobligationsTherelevantbalanceoftheaboveliabilitiesisconvertedintoincome.ContractchangeWhentheconstructioncontractbetweentheCompanyandthecustomerischanged:
①Ifthecontractchangeincreasestheclearlydistinguishableconstructionserviceandcontractprice,andthenewcontractpricereflectstheseparatepriceofthenewconstruction
service,theCompanywilltreatthecontractchangeasaseparatecontractforaccounting;
②Ifthecontractchangedoesnotbelongtotheabove-mentionedsituation(1),andthereisacleardistinctionbetweenthetransferredconstructionserviceandthenontransferredconstructionserviceonthedateofcontractchange,theCompanywillregarditastheterminationoftheoriginalcontract,andatthesametime,combinethenonperformancepartoftheoriginalcontractandthecontractchangepartintoanewcontractforaccountingtreatment;
③Ifthecontractchangedoesnotbelongtotheabovesituation(1),andthereisnocleardistinctionbetweenthetransferredconstructionservicesandthenontransferredconstructionservicesonthedateofcontractchange,theCompanywilltakethecontractchangepartasanintegralpartoftheoriginalcontractforaccountingtreatment,andtheresultingimpactontherecognizedincomewillbeadjustedtothecurrentincomeonthedateofcontractchange.
(2)Specificmethods
ThespecificmethodsofrevenuerecognitionoftheCompanyareasfollows:
①Commoditysalescontract
Thecommoditysalescontractbetweenthecompanyandthecustomerincludestheperformanceobligationoftransferringcurtainwallmaterials,screendoormaterials,electricenergy,etc.,whichbelongstotheperformanceobligationatacertaintimepoint.
Revenuefromdomesticsalesofproductsisrecognizedatthetimewhenthecustomerobtainstherightofcontrolofthegoodsonthebasisofcomprehensiveconsiderationofthefollowingfactors:theCompanyhasdeliveredtheproductstothecustomeraccordingtothecontract,thecustomerhasacceptedthegoods,thepaymentforgoodshasbeenrecoveredorthereceipthasbeenobtained,andtherelevanteconomicbenefitsarelikelytoflowin,themainrisksandrewardsoftheownershipofthegoodshavebeentransferred,thelegalownershiphasbeentransferred;
Thefollowingconditionsshouldbemetfortherecognitionofexportproductrevenue:
theCompanyhasdeclaredtheproductaccordingtothecontract,obtainedthebilloflading,collectedthepaymentforgoodsorobtainedthereceiptcertificate,andtherelevanteconomicbenefitsarelikelytoflowin,themainrisksandrewardsoftheownershipofgoodshavebeentransferred,andthelegalownershipofgoodshasbeentransferred.
②ServicecontractTheservicecontractbetweentheCompanyanditscustomersincludestheperformanceobligationsofmetroplatformscreendooroperationmaintenance,curtainwallmaintenanceandpropertyservices.AstheCompany'sperformanceatthesametime,thecustomersobtainandconsumetheeconomicbenefitsbroughtbytheCompany'sperformance,theCompanytakesitastheperformanceobligationwithinacertainperiodoftimeandallocatesitequallyduringtheserviceprovisionperiod.
③EngineeringcontractTheprojectcontractbetweentheCompanyandthecustomerincludestheperformanceobligationsofcurtainwallprojectandmetroplatformscreendoorprojectconstruction.AsthecustomercancontrolthegoodsunderconstructionintheprocessoftheCompany'sperformance,theCompanytakesthemastheperformanceobligationswithinacertainperiodoftime,andrecognizestheincomeaccordingtotheperformanceprogress,exceptthattheperformanceprogresscannotbereasonablydetermined.TheCompanydeterminestheperformancescheduleofprovidingconstructionservicesaccordingtotheinputmethod.Theperformancescheduleshallbedeterminedaccordingtotheproportionoftheactualcontractcosttotheestimatedtotalcontractcost.
④RealestatesalescontractTheincomeoftheCompany'srealestatedevelopmentbusinessisrecognizedwhenthecontrolofthepropertyistransferredtothecustomer.TheincomeisrecognizedwhenthecustomerobtainsthephysicalownershiporlegalownershipofthecompletedpropertyandtheCompanyhasobtainedthecurrentrightofcollectionandislikelytorecovertheconsideration.Whenconfirmingthecontracttransactionprice,ifthefinancingcomponentissignificant,theCompanywilladjustthecontractcommitmentconsiderationaccordingtothefinancingcomponentofthecontract.
27.Governmentsubsidy
(1)GovernmentsubsidyGovernmentsubsidiesarerecognizedwhenthefollowingconditionsaremet:
①Requirementsattachedtogovernmentsubsidies;
②Thecompanycanreceivegovernmentsubsidies.
(2)GovernmentsubsidyWhenagovernmentsubsidyismonetarycapital,itismeasuredatthereceivedorreceivableamount.Nonemonetarycapitalaremeasuredatfairvalue;ifnoreliablefairvalueavailable,recognizedatRMB1.
(3)Recognitionofgovernmentsubsidies①Assets-relatedGovernmentsubsidiesrelatedtoassetsareobtainedbytheCompanytopurchase,buildorformulateinothermannerslong-termassets;orsubsidiesrelatedtobenefits.Iftheasset-relatedgovernmentsubsidyisrecognizedasdeferredgain,shouldberecordedingainandlossintheservicelife.Governmentsubsidymeasuredatthenominalamountisaccountedintocurrentincomeaccount.Iftherelevantassetsaresold,transferred,scrappedordamagedbeforetheendoftheirusefullife,theunallocatedrelevantdeferredincomebalanceshallbetransferredtotheprofitandlossofthecurrentperiodofdispositionoftheassets.
②Gain-relatedgovernmentsubsidyshouldbeaccountedasfollows:
TheCompanydividesgovernmentsubsidiesintoassets-relatedandearnings-relatedgovernmentsubsidies.Gain-relatedgovernmentsubsidyshouldbeaccountedasfollows:
Subsidythatwillbeusedtocompensaterelatedfuturecostsorlossesshouldberecognizedasdeferredgainandrecordedinthegainandlossofthecurrentreportandoffsetrelatedcost;
Subsidythatisusedtocompensateexistingcostorlossshouldberecordedinthegainandlossofthecurrentperiodoroffsetrelatedcost.
Forgovernmentsubsidiesthatincludebothasset-relatedandincome-relatedparts,separatedifferentpartsforaccountingtreatment;Itisdifficulttodistinguishbetweentheoverallclassificationofgovernmentsubsidiesrelatedtobenefits.
Governmentsubsidyrelatedtoroutineoperationsshouldberecordedinothergainsoroffsetrelatedcost.Governmentsubsidynotrelatedtoroutineoperationsshouldberecordedinnon-operatingincomeorexpense.
③Policypreferentialloandiscount
Thepolicy-basedpreferentialloanobtainedhasinterestsubsidy.Ifthegovernmentallocatestheinterest-subsidyfundstothelendingbank,theloanamountactuallyreceivedwillbeusedastheentryvalueoftheloan,andtheborrowingcostwillbecalculatedbasedontheloanprincipalandpolicy-basedpreferentialinterestrate.Ifthegovernmentallocatestheinterest-bearingfundsdirectlytotheGroup,discountinterestwilloffsettheborrowingcosts.④GovernmentsubsidyrefundWhenaconfirmedgovernmentsubsidyneedstobereturned,thebookvalueoftheassetisadjustedagainstthebookvalueoftherelevantassetatinitialrecognition.Ifthereisarelateddeferredincomebalance,thebookbalanceoftherelateddeferredincomeiswrittenoffandtheexcessiscreditedtothecurrentprofitorloss;Inothercases,itisdirectlyincludedinthecurrentprofitandloss.
28.Differedincometaxassetsanddifferedincometaxliabilities
TheCompanyusesthetemporarydifferencebetweenthebookvalueoftheassetsandliabilitiesonthebalancesheetdayandthetaxbaseandtheliabilitiesmethodtorecognizethedeferredincometax.26.Deferredincometaxassetsanddeferredincometaxliabilities
(1)Deferredincometaxassets
Fordeductibletemporarydiscrepancies,deductiblelossesandtaxoffsetsthatcanbecarriedforwardforfutureyears,theimpactonincometaxiscalculatedattheestimatedincometaxrateforthetransfer-backperiodandtheimpactisrecognizedasdeferredincometaxassets,providedthattheCompanyislikelytoobtainfuturetaxableincomefordeductibletemporarydiscrepancies,deductiblelossesandtaxoffsets.
Atthesametime,theimpactonincometaxofdeductibletemporarydiscrepanciesresultingfromtheinitialrecognitionofassetsorliabilitiesintransactionsormatterswiththefollowingcharacteristicsisinconclusiveasdeferredincometaxassets:
A.Thetransactionisnotabusinesscombination;
B.thetransactionisnotamergerandthetransactiondoesnotaffecttheaccountingprofitortaxableproceeds;
However,forindividualtransactionsthatsimultaneouslymeettheabovetwoconditions
andresultinequaltaxabletemporarydifferencesanddeductibletemporarydifferencesuponinitialrecognitionofassetsandliabilities,theexemptionfrominitialrecognitionofdeferredtaxliabilitiesanddeferredtaxassetsdoesnotapply.Fortaxabletemporarydifferencesanddeductibletemporarydifferencesarisingfromtheinitialrecognitionofassetsandliabilitiesinsuchtransactions,theCompanyrecognizesthecorrespondingdeferredtaxliabilitiesanddeferredtaxassetsatthetimeofthetransaction.
Intheeventoftemporarydiscrepancyofdeductibleinvestmentrelatedtosubsidiaries,jointventuresandjointventures,andmeetingthefollowingtwoconditions,theamountofimpact(talent)onincometaxshallbedeemedasdeferredincometaxassets:
A.Temporarydiscrepanciesarelikelytobereversedintheforeseeablefuture;
B.Inthefuture,itislikelytoobtaintaxableincomethatcanbeusedtooffsetthedeductibletemporarydifferences;
Onthebalancesheetdate,ifthereisconclusiveevidencethatsufficienttaxableincomeislikelytobeobtainedinthefuturetooffsetthedeductibletemporarydifferences,thedeferredincometaxassetsthathavenotbeenrecognizedinthepreviousperiodarerecognized.
Onthebalancesheetday,theCompanyre-examinesthebookvalueofthedeferredincometaxassets.Ifitisunlikelytohaveadequatetaxableproceedstoreducethebenefitsofthedeferredincometaxassets,lessthedeferredincometaxassets'bookvalue.Whenthereisadequatetaxableproceeds,thelessenedamountwillbereversed.
(2)Deferredincometaxassets
AllprovisionaldifferencesintaxableincomeoftheCompanyshallbemeasuredonthebasisoftheestimatedincometaxratefortheperiodoftransfer-backandshallberecognizedasdeferredincometaxliabilities,exceptthat:
Atthesametime,theimpactonincometaxofdeductibletemporarydiscrepanciesresultingtheinitialrecognitionofassetsorliabilitiesintransactionsormatterswiththefollowingcharacteristicsisinconclusiveasdeferredincometaxLiabilities:
A.Initialrecognitionofgoodwill;
B.Initialrecognitionofgoodwill,orofassetsorliabilitiesgeneratedintransactionswiththefollowingfeatures:thetransactionisnotamergerandthetransactiondoesnotaffectthe
accountingprofitortaxableproceeds;
②Intheeventoftemporarydiscrepancyofdeductibleinvestmentrelatedtosubsidiaries,Jointventurejointventures,andmeetingthetwoconditions,theamountofimpact(talent)onincometaxshallbedeemedasdeferredincometaxassets:
A.TheCompanyisabletocontrolthetimeoftemporarydiscrepancytransfers;
BTemporarydiscrepanciesarelikelytobereversedintheforeseeablefuture;
(3)Deferredincometaxassets
(1)Deferredincometaxliabilitiesorassetsassociatedwithenterpriseconsolidation
Temporarydifferenceoftaxabletaxordeductibletemporarydifferencegeneratedbyenterprisemergerundernon-samecontrol.Whendeferredincometaxliabilityordeferredincometaxassetisrecognized,relateddeferredincometaxexpense(orincome)isusuallyadjustedasrecognizedgoodwillinenterprisemerger.
②Amountofsharespaidandaccountedasowners'equity
Exceptfortheadjustmentgoodwillgeneratedbymergersordeferredincometaxrelatedtotransactionsoreventsdirectlyaccountedintotheowners'equity,incometaxisaccountedasincometaxexpenseintothecurrentgain/lossaccount.Theeffectsoftemporarydiscrepancyonincometaxincludethefollowing:Otherintegratedbenefitssuchasfairvaluechangeoffinancialassetsavailableforsale,retroactiveadjustmentofaccountingpolicychangesorretroactiverestatementofaccountingerrorcorrectiondiscrepancytoadjusttheinitialretainedincome,andmixedfinancialinstrumentsincludingliabilitiesandequity.
(3)Compensationforlossesandtaxdeductions
A.CompensablelossesandtaxdeductionsfromtheCompany'sownoperations
Deductiblelossesrefertothelossescalculatedanddeterminedinaccordancewiththeprovisionsofthetaxlawthatareallowedtobemadeupwiththetaxableincomeofsubsequentyears.Theuncoveredlosses(deductiblelosses)andtaxdeductionsthatcanbecarriedforwardinaccordancewiththetaxlawaretreatedasdeductibletemporarydifferences.Whenitisexpectedthatsufficienttaxableincomeislikelytobeobtainedinthefutureperiodwhenitisexpectedtobeavailabletomakeupforlossesortaxdeductions,thecorrespondingdeferredincometaxassetsarerecognizedwithinthelimitofthetaxableincomethatislikely
tobeobtained,whilereducingthecurrentperiodIncometaxexpenseintheincomestatement.B.CompensableuncoveredlossesofthemergedcompanyduetobusinessmergerInabusinesscombination,iftheCompanyobtainsthedeductibletemporarydifferenceofthepurchasedpartyanddoesnotmeetthedeferredincometaxassetrecognitionconditionsonthepurchasedate,itshallnotberecognized.Within12monthsafterthepurchasedate,ifneworfurtherinformationisobtainedindicatingthattherelevantconditionsonthepurchasedatealreadyexist,andtheeconomicbenefitsbroughtaboutbythetemporarydifferenceareexpectedtobedeductedonthepurchasedate,confirmtherelevantdelivery.Deferredincometaxassets,whilereducinggoodwill,ifthegoodwillisnotenoughtooffset,thedifferenceisrecognizedasthecurrentprofitandloss;exceptfortheabovecircumstances,thedeferredtaxassetsrelatedtothebusinesscombinationarerecognizedandincludedinthecurrentprofitandloss.④TemporarydifferencecausedbymergeroffsetIfthereisatemporarydifferencebetweenthebookvalueofassetsandliabilitiesintheconsolidatedbalancesheetandthetaxablebasisofthetaxpayerduetotheoffsetoftheunrealizedinternalsalesgainorloss,thedeferredincometaxassetorthedeferredincometaxliabilityisconfirmedintheconsolidatedbalancesheet,andtheincometaxexpenseintheconsolidatedprofitstatementisadjusted,withtheexceptionofthedeferredincometaxrelatedtothetransactionoreventdirectlyincludedintheowner'sequityandthemergeroftheenterprise.
⑤SharepaymentsettledbyequityIfthetaxlawprovidesforallowableper-taxdeductionofexpensesrelatedtosharepayment,withintheperiodforwhichthecostandexpensearerecognizedinaccordancewiththeaccountingstandards,theCompanyshallcalculatethetaxbasisandtemporarydiscrepancybasedontheestimatedper-taxdeductionamountattheendoftheaccountingperiodandconfirmtherelevantdeferredincometaxifitmeetstheconditionsforconfirmation.Ofthese,theamountthatcanbedeductedbeforetaxinthefutureexceedsthecostrelatedtosharepaymentrecognizedinaccordancewiththeaccountingstandards,andtheexcessincometaxshallbedirectlyincludedintheowner'sequity.
⑥Dividendsrelatedtofinancialinstrumentsclassifiedasequityinstruments
ForfinancialinstrumentsclassifiedasequityinstrumentswheretheCompanyistheissuer,anydividendexpenditurethatisdeductibleforcorporateincometaxpurposesaccordingtotaxpolicyisrecognizedforitsincometaximpactwhenthedividendspayablearerecognized.Ifthedistributedprofitsoriginatefromtransactionsoreventspreviouslyaffectingprofitorloss,theincometaximpactofsuchdividendsisincludedinthecurrentprofitorloss.Ifthedistributedprofitsoriginatefromtransactionsoreventspreviouslyrecognizedinequity,theincometaximpactofsuchdividendsisincludedinequityitems.
(4)Basisforpresentationofdeferredtaxassetsanddeferredtaxliabilitiesonanetbasis
Thedeferredincometaxassetsanddeferredincometaxliabilitiesofthecompanyarepresentedasanetamountafteroffsettingwhenthefollowingconditionsaremetsimultaneously:
①TheCompanyhasalegalrighttooffsetcurrentincometaxassetsagainstcurrentincometaxliabilitiesonanetbasis;
②Deferredincometaxassetsanddeferredincometaxliabilitiesrelateeithertoincometaxesleviedbythesametaxauthorityonthesametaxableentity,ortodifferenttaxableentities,providedthatineachmaterialfutureperiodwhenthesedeferredtaxassetsandliabilitiesareexpectedtoreverse,theentitiesinvolvedintendeithertosettlecurrentincometaxassetsandliabilitiesonanetbasisortorealizetheassetsandsettletheliabilitiessimultaneously.
29.Lease
(1)Identificationoflease
Onthecommencementdateofthecontract,thecompanyevaluateswhetherthecontractisaleaseorincludesalease.Ifonepartyinthecontracttransferstherighttocontroltheuseofoneormoreidentifiedassetswithinacertainperiodinexchangeforconsideration,thecontractisaleaseorincludesalease.Inordertodeterminewhetherthecontracttransferstherighttocontroltheuseoftheidentifiedassetswithinacertainperiod,thecompanyevaluateswhetherthecustomersinthecontracthavetherighttoobtainalmostalltheeconomicbenefitsarisingfromtheuseoftheidentifiedassetsduringtheuseperiod,andhavetherighttodominatetheuseoftheidentifiedassetsduringtheuseperiod.
(2)SeparateidentificationofleaseIfthecontractincludesmultipleseparateleasesatthesametime,thecompanywillsplitthecontractandconductaccountingtreatmentforeachseparatelease.Ifthefollowingconditionsaremetatthesametime,therighttousetheidentifiedassetconstitutesaseparateleaseinthecontract:
①thelesseecanprofitfromusingtheassetaloneortogetherwithothereasilyavailableresources;②Theassetisnothighlydependentorhighlyrelatedtootherassetsinthecontract.
(3)AccountingtreatmentmethodoftheCompanyaslesseeOnthebeginningdateoftheleaseterm,theCompanyrecognizestheleasewithaleasetermofnomorethan12monthsandexcludingthepurchaseoptionasashort-termlease;Whenasingleleasedassetisabrand-newasset,theleasewithlowervalueisrecognizedasalowvalueassetlease.IftheCompanysubletsorexpectstosublettheleasedassets,theoriginalleaseisnotrecognizedasalowvalueassetlease.Forallshort-termleasesandlowvalueassetleases,theCompanywillrecordtheleasepaymentamountintotherelevantassetcostorcurrentprofitandlossaccordingtothestraight-linemethod(orothersystematicandreasonablemethods)ineachperiodoftheleaseterm.Inadditiontotheaboveshort-termleasesandlowvalueassetleaseswithsimplifiedtreatment,theCompanyrecognizestherighttouseassetsandleaseliabilitiesfortheleaseonthebeginningdateoftheleaseterm.
①UserightassetsTheterm"righttouseassets"referstotherightofthelesseetousetheleasedassetsduringtheleaseterm.Atthebeginningoftheleaseterm,therightofuseassetsareinitiallymeasuredatcost.Thiscostincludes:
?Theinitialmeasurementamountofleaseliabilities;?Fortheleasepaymentpaidonorbeforethebeginningoftheleaseterm,ifthereis
leaseincentive,therelevantamountofleaseincentiveenjoyedshallbededucted;?Initialdirectexpensesincurredbythelessee;
?Theestimatedcostincurredbythelesseefordismantlingandremovingtheleasedassets,restoringthesitewheretheleasedassetsarelocatedorrestoringtheleasedassetstothestateagreedintheleaseterms.TheCompanyrecognizesandmeasuresthecostaccordingtotherecognitionstandardandmeasurementmethodofestimatedliabilities.SeeNoteIII25fordetails.Iftheabovecostsareincurredfortheproductionofinventories,theywillbeincludedinthecostofinventories.Depreciationofrightofuseassetsisaccruedbyusingthestraight-linemethod.Ifitcanbereasonablydeterminedthattheownershipoftheleasedassetwillbeobtainedattheexpirationoftheleaseterm,thedepreciationrateshallbedeterminedaccordingtotheassetcategoryoftherighttouseandtheestimatednetresidualvalueratewithintheexpectedremainingservicelifeoftheleasedasset;Ifitisimpossibletoreasonablydeterminethattheownershipoftheleasedassetwillbeobtainedattheexpirationoftheleaseterm,thedepreciationrateshallbedeterminedaccordingtotheassetcategoryoftherightofusewithintheshorteroftheleasetermandtheremainingservicelifeoftheleasedasset.
②LeaseliabilitiesTheleaseliabilitiesareinitiallymeasuredCompanyshallaccordingtothepresentvalueoftheunpaidleasepaymentsatthebeginningoftheleaseterm.Theleasepaymentincludesthefollowingfiveitems:
?Fixedpaymentamountandsubstantialfixedpaymentamount.Ifthereisleaseincentive,therelevantamountofleaseincentiveshallbededucted;?Variableleasepaymentsdependingonindexorratio;?Theexercisepriceofthepurchaseoption,providedthatthelesseereasonably
determinesthattheoptionwillbeexercised;?Theamounttobepaidforexercisingtheoptiontoterminatethelease,providedthat
theleasetermreflectsthatthelesseewillexercisetheoptiontoterminatethelease;?Theamountexpectedtobepaidaccordingtotheresidualvalueoftheguarantee
providedbythelessee.Whencalculatingthepresentvalueofleasepayments,theimplicitinterestrateoftheleaseisusedasthediscountrate.Iftheimplicitinterestrateoftheleasecannotbedetermined,
theincrementalborrowinginterestrateofthecompanyisusedasthediscountrate.Thedifferencebetweentheleasepaymentamountanditspresentvalueisregardedasunrecognizedfinancingexpenses,andtheinterestexpensesarerecognizedaccordingtothediscountrateofthepresentvalueoftheleasepaymentamountduringeachperiodoftheleasetermandincludedinthecurrentprofitandloss.Theamountofvariableleasepaymentsnotincludedinthemeasurementofleaseliabilitiesshallbeincludedinthecurrentprofitandlosswhenactuallyincurred.Afterthebeginningdateoftheleaseterm,whentheactualfixedpaymentamountchanges,theexpectedpayableamountoftheguaranteedresidualvaluechanges,theindexorratiousedtodeterminetheleasepaymentamountchanges,theevaluationresultsoractualexerciseofthepurchaseoption,renewaloptionorterminationoptionchanges,theCompanyremeasurestheleaseliabilityaccordingtothepresentvalueofthechangedleasepaymentamount,Andadjustthebookvalueoftherighttouseassetsaccordingly.
(4)AccountingtreatmentmethodoftheCompanyaslessorOntheleasecommencementdate,theCompanyclassifiesleasesthathavesubstantiallytransferredalmostalltherisksandrewardsrelatedtotheownershipoftheleasedassetsasfinancialleases,andallotherleasesareoperatingleases.OperatingleaseDuringeachperiodoftheleaseterm,theCompanyrecognizestheleasereceiptsasrentalincomeaccordingtothestraight-linemethod,andtheinitialdirectexpensesincurredarecapitalized,amortizedonthesamebasisastherecognitionofrentalincome,andincludedinthecurrentprofitandlossbystages.ThevariableleasepaymentsobtainedbytheCompanyrelatedtooperatingleasesthatarenotincludedintheleasereceiptsareincludedinthecurrentprofitsandlosseswhenactuallyincurred.
FinanceleaseOntheleasebeginningdate,theCompanyrecognizesthefinancialleasereceivablesaccordingtothenetamountoftheleaseinvestment(thesumoftheunsecuredresidualvalueandthepresentvalueoftheleasereceiptsnotreceivedontheleasebeginningdatediscountedaccordingtotheleaseembeddedinterestrate),andterminatestherecognitionofthefinancialleaseassets.Duringeachperiodoftheleaseterm,theCompanycalculatesandrecognizestheinterestincomeaccordingtotheinterestrateembeddedinthelease.
TheamountofvariableleasepaymentsobtainedbytheCompanythatarenotincludedinthemeasurementofnetleaseinvestmentshallbeincludedinthecurrentprofitandlosswhenactuallyincurred.
(5)Accountingtreatmentofleasechange
①Changeofleaseasaseparatelease
Iftheleasechangesandmeetsthefollowingconditionsatthesametime,theCompanywilltreattheleasechangeasaseparateleaseforaccounting:a.theleasechangeexpandstheleasescopebyincreasingtheuserightofoneormoreleasedassets;B.Theincreasedconsiderationisequivalenttotheamountadjustedaccordingtotheconditionsofthecontractattheseparatepriceformostoftheexpansionoftheleasescope.
②Theleasechangeisnottreatedasaseparatelease
A.TheCompanyaslessee
Ontheeffectivedateoftheleasechange,theCompanyreconfirmedtheleasetermanddiscountedthechangedleasepaymentatthereviseddiscountratetore-measuretheleaseliability.Whencalculatingthepresentvalueoftheleasepaymentafterthechange,theimplicitinterestrateoftheleaseduringtheremainingleaseperiodshallbeusedasthediscountrate;Ifitisimpossibletodeterminetheimplicitinterestrateoftheleasefortheremainingleaseperiod,theincrementalloaninterestrateontheeffectivedateoftheleasechangeshallbeusedasthediscountrate.
Theimpactoftheaboveleaseliabilityadjustmentshallbeaccountedforaccordingtothefollowingcircumstances:
?Iftheleasescopeisreducedortheleasetermisshortenedduetotheleasechange,
thebookvalueoftherighttouseassetsshallbereduced,andtherelevantgainsorlossesofpartialorcompleteterminationoftheleaseshallbeincludedinthecurrentprofitsandlosses;
?Forotherleasechanges,thebookvalueoftherighttouseassetsshallbeadjustedaccordingly.
TheCompanyasleasor
Iftheoperatingleaseischanged,theCompanywilltreatitasanewleaseforaccounting
fromtheeffectivedateofthechange,andtheamountofleasereceiptsreceivedinadvanceorreceivablerelatedtotheleasebeforethechangeisregardedastheamountofnewleasereceipts.Ifthechangeoffinancialleaseisnotaccountedforasaseparatelease,theCompanywilldealwiththechangedleaseunderthefollowingcircumstances:ifthechangeofleasetakeseffectontheleasecommencementdateandtheleasewillbeclassifiedasanoperatinglease,theCompanywillaccountforitasanewleasefromtheeffectivedateofleasechange,andtakethenetleaseinvestmentbeforetheeffectivedateofleasechangeasthebookvalueofleasedassets;Iftheleasechangetakeseffectontheleasecommencementdate,theleasewillbeclassifiedasafinanciallease,andtheCompanywillconductaccountingtreatmentinaccordancewiththeprovisionsonmodifyingorrenegotiatingthecontract.
(6)Saleandlease-backThecompanyevaluatesanddetermineswhethertheassettransferinthesaleandleasebacktransactionisasaleinaccordancewiththeprovisionsofNoteIII26.①TheCompanyasseller(lessee)Iftheassettransferinthesaleandleasebacktransactiondoesnotbelongtosales,theCompanywillcontinuetorecognizethetransferredasset,recognizeafinancialliabilityequaltothetransferincome,andconductaccountingtreatmentforthefinancialliabilityinaccordancewithNoteIII11.Iftheassettransferbelongstosales,theCompanymeasurestherighttouseassetsformedbysaleandleasebackaccordingtothepartofthebookvalueoftheoriginalassetsrelatedtotherighttouseobtainedbyleaseback,andonlyrecognizestherelevantgainsorlossesontherightstransferredtothelessor.
②TheCompanyasbuyer(lessor)Iftheassettransferinthesaleandleasebacktransactionisnotsales,thecompanydoesnotrecognizethetransferredasset,butrecognizesafinancialassetequaltothetransferincome,andcarriesoutaccountingtreatmentforthefinancialassetinaccordancewithNoteIII11.Iftheassettransferbelongstosales,theCompanyshallconductaccountingtreatmentforassetpurchaseandassetleaseinaccordancewithotherapplicableaccountingstandardsforbusinessenterprises.
30.Accountingofhedging
(1)ClassificationofinventoriesTheCompanydividesitshedgingstrategiesintofairvaluehedges,cashflowhedges,andnetinvestmenthedges.
①Fairvaluehedge.Itreferstohedgingactivitiesconductedtomitigatetheriskofchangesinthefairvalueofrecognizedassetsorliabilities,unrecognizedfirmcommitments,orcomponentsoftheaforementioneditems.ThefairvaluechangesarecausedbyspecificrisksthatwillimpacttheCompany'sprofitorothercomprehensiveincome.
①Cashflowhedgingreferstothehedgingofcashflowrisk.Thechangeincashflowisderivedfromspecificrisksassociatedwithrecognizedassetsorliabilities,expectedtransactionsthatarelikelytooccur,orwithrespecttothecomponentsoftheabove-mentionedprojectandwillaffecttheprofitsandlossesoftheenterprise.
③Netinvestmenthedgeforoverseasoperationsreferstohedgingactivitiesconductedtomitigatetheforeignexchangeriskexposureofthenetinvestmentinoverseasoperations.Thehedgedriskinthenetinvestmenthedgeisthetranslationdifferencebetweenthefunctionalcurrencyoftheoverseasoperationsandthereportingcurrencyoftheparentcompany.
(2)Hedgingtoolsandhedgedprojects
HedgingmeansafinancialinstrumentdesignatedbytheCompanyforthepurposeofhedging,whosefairvalueorcashflowvariationisexpectedtooffsetthefairvalueorcashflowvariationofthehedgeditem,including:
①FinancialliabilitiesmeasuredatfairvaluewithvariationsaccountedintocurrentincomeaccountCheck-outoptionscanonlybeusedasahedgingtooliftheoptionishedged,includingthoseembeddedinahybridcontract.Derivativesembeddedinahybridcontractbutnotsplitcannotbeusedasseparatehedgingtools.
②Non-derivativefinancialassetsornon-derivativefinancialliabilitiesthataremeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitandloss,butdesignatedasfairvalueandwhosechangesareincludedinthecurrentprofitandloss,andtheirowncreditriskchangescausedbychangesinfairvalueexceptforfinancialliabilitiesincludedinothercomprehensiveincome.
Ownequityinstrumentsarenotfinancialassetsorfinancialliabilitiesandcannotbeusedashedginginstruments.AhedgeditemreferstoanitemthatexposestheCompanytotheriskofchangesinfairvalueorcashflowandisdesignatedasthehedgedobjectandcanbereliablymeasured.TheCompanydesignatesthefollowingindividualprojects,projectportfoliosortheircomponentsashedgedprojects:
①Confirmedassetsorliabilities.
②Confirmedcommitmentsthathavenotyetbeenconfirmed.Confirmedcommitmentreferstoalegallybindingagreementtoexchangeaspecificamountofresourcesatanagreedpriceonaspecificdateorperiodinthefuture.
③Expectedtransactionsthatarelikelytooccur.Anticipatedtransactionsrefertotransactionsthathavenotyetbeencommittedbutareexpectedtooccur.
④Netinvestmentinoverseasoperations.
Theabove-mentionedprojectcomponentsrefertothepartsthatarelessthantheoverallfairvalueorcashflowchangesoftheproject.TheCompanydesignatesthefollowingprojectcomponentsortheircombinationsashedgeditems:
①Thepartofthechangeinfairvalueorcashflow(riskcomponent)thatisonlycausedbyoneormorespecificrisksintheoverallfairvalueorcashflowchangesoftheproject.Accordingtotheassessmentinaspecificmarketenvironment,theriskcomponentshouldbeabletobeindividuallyidentifiedandreliablymeasured.Theriskcomponentalsoincludesthepartwherethefairvalueorcashflowofthehedgeditemchangesonlyaboveorbelowaspecificpriceorothervariables.
②Oneormoreselectedcontractualcashflows.
③Thecomponentofthenominalamountoftheproject,thatis,thespecificpartofthewholeamountorquantityoftheproject,maybeacertainproportionofthewholeproject,ormaybeacertainlevelofthewholeproject.Ifacertainlevelincludesearlyrepaymentrightsandthefairvalueoftheearlyrepaymentrightsisaffectedbychangesintheriskofthehedge,thelevelshallnotbedesignatedasthehedgeditemofthefairvaluehedge,butinthemeasurementofthehedgeditemexceptwhenthefairvaluehasincludedtheinfluenceofthe
prepaymentright.
(3)EvaluationofhedgingrelationshipWhenthehedgingrelationshipisinitiallyspecified,theGroupofficiallyspecifiestherelatedhedgingrelationshipswithofficialdocumentsrecordingthehedgingrelationships,riskmanagementtargetsandhedgingstrategies.Thisdocumentsetsoutthehedgingtools,hedgeditems,thenatureofhedgedrisks,andtheCompany'sassessmentofhedgedeffectiveness.HedgingmeansafinancialinstrumentdesignatedbytheCompanyforthepurposeofhedging,whosefairvalueorcashflowvariationisoffsetthefairvalueorcashflowvariationofthehedgeditem,including:Suchhedgesarecontinuouslyevaluatedonandaftertheinitialspecifieddatetomeettherequirementsforhedgingvalidity.
Ifthehedginginstrumenthasexpired,beensold,thecontractisterminatedorexercised(buttheextensionorreplacementaspartofthehedgingstrategyisnottreatedasexpiredorcontracttermination),ortheriskmanagementobjectivechanges,resultinginhedgingTherelationshipnolongermeetstheriskmanagementobjectives,ortheeconomicrelationshipbetweenthehedgeditemandthehedginginstrumentnolongerexists,ortheimpactofcreditriskbeginstodominateinthevaluechangescausedbytheeconomicrelationshipbetweenthehedgeditemandthehedginginstrument,orwhenthehedgenolongermeetstheotherconditionsofthehedgeaccountingmethod,theCompanyterminatestheuseofhedgeaccounting.
Ifthehedgingrelationshipnolongermeetstherequirementsforhedgingeffectivenessduetothehedgingratio,buttheriskmanagementobjectiveofthedesignatedhedgingrelationshiphasnotchanged,theCompanyshallrebalancethehedgingrelationship.
(4)Revenuetheofrevenuerecognitionandmeasurement
Iftheconditionsforapplyinghedgeaccountingmethodaremet,itshallbehandledaccordingtothefollowingmethods:
①Fairvaluehedging
Gainsorlossesarisingfromhedginginstrumentsarerecognizedinthecurrentperiod'sincomestatement.Ifthehedgingisconductedforspecifiednon-derivativeequityinvestments(orcomponentsthereof)measuredatfairvaluewithchangesinfairvaluerecognizedinothercomprehensiveincome,gainsorlossesfromthehedginginstrumentsarerecognizedinother
comprehensiveincome.Gainsorlossesarisingfromthehedgeditemsduetothehedgingriskexposurearerecognizedintheincomestatement.Atthesametime,thecarryingamountofthedesignatedhedgeditemsthatarenotmeasuredatfairvalueisadjusted.Ifthehedgeditemisaspecifiednon-derivativeequityinvestment(orcomponentthereof)measuredatfairvaluewithchangesinfairvaluerecognizedinothercomprehensiveincome,gainsorlossesresultingfromthehedgingriskexposurearerecognizedinothercomprehensiveincome,andthecarryingamountofthehedgeditemhasalreadybeenmeasuredatfairvalueanddoesnotrequireadjustment.Regardingfairvaluehedgesrelatedtofinancialinstruments(orcomponentsthereof)measuredatamortizedcost,anyadjustmentsmadetothecarryingamountofthehedgeditemareamortizedusingtheeffectiveinterestraterecalculatedfromthedateofthecommencementofamortizationandrecognizedintheincomestatement.Theamortizationdateforadjustmentsshouldbeginfromtheadjustmentdateandshouldnotbelaterthanthepointatwhichhedginggainsandlossesareadjusteduponterminationofthehedgeditem.Forhedgeditemsthatarefinancialassets(orcomponentsthereof)measuredatfairvaluewithchangesinfairvaluerecognizedinothercomprehensiveincome,theaccumulatedhedginggainsorlossesshouldbeamortizedinthesamemannerandrecognizedintheincomestatement.However,thecarryingamountofthefinancialassets(orcomponentsthereof)shouldnotbeadjusted.
Forhedgeditemsthatareunrecognizedfirmcommitments(orcomponentsthereof),thecumulativefairvaluechangescausedbythehedgingriskafterthehedgingrelationshipisdesignatedshouldberecognizedasanassetorliability.Therelatedgainsorlossesshouldberecognizedintheincomestatement.Whenfulfillingafirmcommitmentandacquiringanassetorassumingaliability,theinitialrecognizedamountoftheassetorliabilityshouldbeadjustedtoincludethecumulativefairvaluechangesofthedesignatedhedgeditemthathavebeenrecognized.
②Cashflowhedging
Thepartofhedgingtoolgainsorlossesthatisvalidforhedgingisrecognizedasothercomprehensiveincomeasacashflowhedgingreserve,andthepartthatisinvalidforhedging(thatis,othergainsorlossesafterdeductingothercomprehensiveincome),arecountedIntothecurrentprofitandloss.Theamountofcashflowhedgingreserveisdeterminedaccording
totheloweroftheabsoluteamountsofthefollowingtwoitems:①accumulatedgainsorlossesofhedginginstrumentssincethehedging.Theamountintheeffectivearbitrageisrecognizedbytheaccumulativegainsorlossesfromthestartingofarbitrageandaccumulativechangestothecurrentvalueoffutureforecastcashflowsfromthestartofarbitrage.Iftheexpectedtransactionofthehedgedassetissubsequentlyrecognizedasanon-financialassetornon-financialliability,oriftheexpectedtransactionofthenon-financialassetornon-financialliabilityformsadefinedcommitmenttotheapplicablefairvaluehedgeaccounting,theamountofthecashflowhedgereserveoriginallyrecognizedintheotherconsolidatedincomeistransferredouttoaccountfortheinitialrecognizedamountoftheassetorliability.Fortheremainingcashflowhedges,duringthesameperiodwhentheexpectedcashflowtobehedgedaffectstheprofitandloss,iftheexpectedsalesoccur,thecashflowhedgereserverecognizedinothercomprehensiveincomeistransferredoutandincludedinthecurrentprofitandloss.③NetinvestmentinoverseasoperationshedgeForhedgingofforeignoperationnetinvestments,theportionofgainsorlossesfromthehedginginstrumentsthatqualifyaseffectivehedgesisdirectlyrecognizedinothercomprehensiveincome.Theportionofgainsorlossesfromthehedginginstrumentsthatdonotqualifyaseffectivehedgesisrecognizedintheincomestatement.Upondisposaloftheforeignoperation,thepreviouslyrecognizedgainsorlossesfromthehedginginstrumentsreflectedinothercomprehensiveincomearereclassifiedtotheincomestatement.
31.SignificantaccountingjudgmentandestimateTheCompanycontinuouslyreviewssignificantaccountingjudgmentandestimateadoptedforthereasonableforecastoffutureeventsbasedonitshistoricalexperienceandotherfactors.Significantaccountingjudgmentandassumptionsthatmayleadtomajoradjustmentofthebookvalueofassetsandliabilitiesinthenextaccountingyeararelistedasfollows:
ClassificationoffinancialassetsThemajorjudgmentsinvolvedintheclassificationoffinancialassetsincludetheanalysisofbusinessmodelandcontractcashflowcharacteristics.
Thecompanydeterminesthebusinessmodeofmanagingfinancialassetsattheleveloffinancialassetportfolio,takingintoaccountsuchfactorsashowtoevaluateandreportfinancialassetperformancetokeymanagers,therisksthataffectfinancialassetperformanceandhowtomanageit,andhowtoobtainremunerationforrelatedbusinessmanagers.Whenthecompanyassesseswhetherthecontractualcashflowoffinancialassetsisconsistentwiththebasicborrowingarrangement,therearethefollowingmainjudgments:
whethertheprincipalmaychangeduetoearlyrepaymentandotherreasonsduringthedurationoftheperiodortheamountofchange;whethertheinterestIncludingthetimevalueofmoney,creditrisk,otherbasicborrowingrisks,andconsiderationofcostsandprofits.Forexample,doestheamountpaidinadvancereflectonlytheunpaidprincipalandtheinterestbasedontheunpaidprincipal,aswellasthereasonablecompensationpaidforearlyterminationofthecontract.
Measurementofexpectedcreditlossesofaccountsreceivable
TheCompanycalculatestheexpectedcreditlossofaccountsreceivablethroughtheriskexposureofaccountsreceivabledefaultandtheexpectedcreditlossrate,anddeterminestheexpectedcreditlossratebasedonthedefaultprobabilityandthedefaultlossrate.Whendeterminingtheexpectedcreditlossrate,theCompanyusesinternalhistoricalcreditlossexperienceandotherdata,combinedwithcurrentconditionsandforward-lookinginformationtoadjustthehistoricaldata.Whenconsideringforward-lookinginformation,theindicatorsusedbytheCompanyincludetherisksofeconomicdownturn,changesintheexternalmarketenvironment,technologicalenvironment,andcustomerconditions.TheCompanyregularlymonitorsandreviewsassumptionsrelatedtothecalculationofexpectedcreditlosses.
Deferredincometaxassets
Ifthereisadequatetaxableprofittodeducttheloss,thedeferredincometaxassetsshouldberecognizedbyalltheunusedtaxloss.Thisrequiresthemanagementtomakealotofjudgmenttoforecastthetimeandamountoffuturetaxableprofitanddeterminetheamountofthedeferredtaxassetsbasedonthetaxationstrategy.
Incomerecognition
TheCompany'srevenuefromprovidingcurtainwallconstructionandmetroplatformscreendoorinstallationservicesisrecognizedoveraperiodoftime.TherecognitionoftheincomeandprofitofsuchengineeringinstallationservicesdependsontheCompany's
estimationofthecontractresultsandperformanceprogress.Iftheactualamountoftotalrevenueandtotalcostishigherorlowerthantheestimatedvalueofthemanagement,itwillaffecttheamountofrevenueandprofitrecognitionoftheCompanyinthefuture.EngineeringcontractThemanagementshallmakerelevantjudgmenttoconfirmtheincomeandexpensesofprojectcontractingbusinessaccordingtotheperformanceprogress.Iflossesareexpectedtooccurintheprojectcontract,suchlossesshallberecognizedascurrentexpenses.ThemanagementoftheCompanyestimatesthepossiblelossesaccordingtothebudgetoftheprojectcontract.TheCompanydeterminesthetransactionpriceaccordingtothetermsofthecontractandincombinationwithpreviouscustomarypractices,andconsiderstheinfluenceofvariableconsideration,majorfinancingcomponentsinthecontractandotherfactors.Duringtheperformanceofthecontract,theCompanycontinuouslyreviewstheestimatedtotalcontractrevenueandtheestimatedtotalcontractcost.Whentheinitialestimatechanges,suchascontractchanges,claimsandawards,theestimatedtotalcontractrevenueandtheestimatedtotalcontractcostarerevised.Whentheestimatedtotalcontractcostexceedsthetotalcontractrevenue,themainbusinesscostandestimatedliabilitiesshallberecognizedaccordingtothelosscontracttobeexecuted.
EstimateoffairvalueTheCompanyusesfairvaluetomeasureinvestmentrealestateandneedstoestimatethefairvalueofinvestmentrealestateatleastquarterly.Thisrequiresthemanagementtoreasonablyestimatethefairvalueoftheinvestmentrealestatewiththehelpofvaluationexperts.DevelopmentcostForpropertythathasbeenhandedoverwithincomerecognized,butwhosepublicfacilitieshavenotbeenconstructedornotbeencompleted,themanagementwillestimatethedevelopmentcostforthepartthathasnotbeenstartedaccordingtothebudgettoreflecttheoperationresultofthepropertysales.
32.Majorchangesinaccountingpoliciesandestimates
(1)ChangesinaccountingpoliciesDuringthecurrentreportingperiod,theCompanydidnoteffectanysignificantchanges
inaccountingpolicies.
(2)Changesinmajoraccountingestimates
| Accountpolicychangesandreasons | Effectivetime | Statementitemmateriallyaffected | Affectedamount |
| Withthedevelopmentofbusinessesacrossvariousindustries,theCompanyhascontinuouslyrefineditscustomerriskmanagementfordifferentsectorsandenhanceditsmanagementcapabilities.Basedonacomprehensiveassessmentofthecompositionofreceivables(includingnotesreceivable,accountsreceivable,contractassets,andotherreceivables)relatedtocurtainwall,platformscreendoor,newmaterials,newenergy,andcommercialrealestatebusinesses,aswellasdifferencesincustomerriskprofilesandhistoricalcreditlossexperience,theCompanyhaschangeditsaccountingestimates.Thischangeismadeprudently,inaccordancewithAccountingStandardsforBusinessEnterprisesNo.22—RecognitionandMeasurementofFinancialInstruments,No.28—ChangesinAccountingPolicies,ChangesinAccountingEstimatesandCorrectionofErrors,andotherrelevantprovisions,andisalignedwiththeactualbusinesscharacteristicsandoperatingconditions,inordertopresenttheCompany'sfinancialpositionandoperatingresultsmoreobjectivelyandfairly. | December01,2025 | Accountreceivable | -12,480,875.74 |
| Contractassets(includingtheportionreclassifiedtoothernon-currentassets) | -10,411,746.48 | ||
| Notesreceivable | -12,572,159.65 | ||
| Otherreceivables | -3,311,535.99 | ||
| Creditimpairment("-"forloss) | -28,364,571.38 | ||
| Investmentimpairmentloss("-"forloss) | -10,411,746.48 | ||
| Totalprofit | -38,776,317.86 |
Note:OnApril3,2026,theCompanyconvenedthe14thmeetingoftheAuditCommitteeofthe10thBoardofDirectorsandthe16thmeetingofthe10thBoardofDirectors,whichreviewedandapprovedtheproposalregardingthecurrentchangeinaccountingestimate,andresolvedtoimplementthechangeeffectiveDecember1,2025.IV.Taxation
1.Majortaxesandtaxrates
| Tax | Taxbasis | Taxrate% |
| VAT | Taxableincome | 1,3,5,6,9,and13 |
| Citymaintenanceandconstructiontax | Taxableturnover | 1,5,7 |
| Educationsurtax | Taxableturnover | 3 |
| Localeducationsurtax | Taxableturnover | 2 |
| Tax | Taxbasis | Taxrate% |
| Propertytax | Foradvaloremassessment,thetaxisleviedat1.2%oftheresidualvalueafteraone-timedeductionof30%fromtheoriginalvalueoftheproperty;forrental-basedassessment,thetaxisleviedat12%ofrentalincome. | 1.2,12 |
| Enterpriseincometax | Taxableincome | Seethefollowingtable |
ExistenceofdifferentcorporateincometaxratesfortheCompany'ssubsidiaries
| Taxpayer | Incometaxrate |
| TheCompany | 25% |
| ShenzhenFangdaConstructionTechnologyCo.,Ltd.(hereinafterFangdaConstructionTechnology) | 15% |
| FangdaZhiyuanTechnologyCo.,Ltd.(hereinafterFangdaZhiyuan) | 15% |
| FangdaNewMaterial(Jiangxi)Co.,Ltd.(hereinafterFangdaJiangxiNewMaterial) | 25% |
| JiangxiFangdaIntelligentManufacturingTechnologyCo.,Ltd.(hereinafterreferredtoasFangdaIntelligentManufacturingCompany) | 15% |
| ChengduFangdaConstructionTechnologyCo.,Ltd.(hereinafterFangdaChengduTechnology) | 15% |
| ShanghaiFangdaZhijianTechnologyCo.,Ltd.(hereinafterreferredtoasFangdaShanghaiZhijiancompany) | 15% |
| ShenzhenFangdaYunzhuTechnologyCo.,Ltd.(hereinafterFangdaYunzhu) | 15% |
| DongguanFangdaNewMaterialCo.,Ltd.(hereinafterFangdaDongguanNewMaterial) | 25% |
| ShanghaiFangdaJianzhiTechnologyCo.,Ltd.(hereinafterFangdaShanghaiJianzhi) | 25% |
| ShenzhenFangdaPropertyDevelopmentCo.,Ltd.(hereinafterFangdaPropertyDevelopment) | 25% |
| ShenzhenFangdaNewEnergyCo.,Ltd.(hereinafterFangdaNewEnergy) | 25% |
| ShenzhenFangdaPropertyDevelopmentCo.,Ltd.(hereinafterFangdaPropertyDevelopment) | 25% |
| JiangxiFangdaPropertyDevelopmentCo.,Ltd.(hereinafterFangdaJiangxiPropertyDevelopment) | 25% |
| PingxiangFangdaLuxinNewEnergyCo.,Ltd.(hereinafterFangdaLuxinNewEnergy) | 25% |
| NanchangXinjianFangdaNewEnergyCo.,Ltd.(hereinafterFangdaXinjianNewEnergy) | 20% |
| DongguanFangdaNewEnergyCo.,Ltd.(hereinafterFangdaDongguanNewEnergy) | 20% |
| ShenzhenQianhaiKechuangyuanSoftwareCo.,Lt.d(hereinafterKechuangyuanSoftware) | 15% |
| FangdaZhiyuanTechnology(HongKong)Co.,Ltd,(FangdaZhiyuanHongKong) | 16.50% |
| FangdaZhiyuanTechnology(Wuhan)Co.,Ltd,(FangdaWuhanZhiyuan) | 25% |
| FangdaZhiyuanTechnology(Nanchang)Co.,Ltd,(FangdaNanchangZhiyuan) | 25% |
| FangdaZhiyuanRailwayTransportationEquipment(Dongguan)Co.,Ltd.(hereinafterreferredtoasFangdaZhiyuanDongguan) | 20% |
| GeneralRailTechnologyPrivateLimited | 17% |
| ShihuiInternationalHoldingCo.,Ltd.(hereinafterFangdaShihuiInternational) | 0.00% |
| Taxpayer | Incometaxrate |
| ShenzhenFangdaInvestment&HoldingCo.,Ltd.(hereinafterreferredtoas"FangdaInvestment&Holding") | 25% |
| FangdaAustraliaPtyLtd | 30% |
| ShenzhenFangdaYunzhiTechnologyCo.,Ltd.(hereinafterFangdaYunzhi) | 25% |
| ShenzhenZhongrongLitaiInvestmentCo.,Ltd.(hereinafterreferredtoas"ZhongrongLitai") | 25% |
| ChengduFangdaCurtainWallTechnologyCo.,Ltd.(hereinafterFangdaChengduCurtainWall) | 20% |
| FangdaSoutheastAsiaCo.,Ltd.(hereinafterFangdaSoutheastAsia) | 20% |
| FangdaConstructionTechnology(HongKong)Co.,Ltd.(hereinafterFangdaConstructionTechnologyHongKong) | 16.50% |
| ShenzhenYunzhuTestingTechnologyCo.,Ltd.(HereinafterFangdaYunzhuTesting) | 20% |
| ShenzhenFangdaJianchuangTechnologyCo.,Ltd.(hereinafterFangdaJianchuang) | 25% |
| ShenzhenFangdaConstructionTechnologyCo.,Ltd.(hereinafterreferredtoasFangdaConstructionTechnologyCompany) | 20% |
| FangdaFacadeSingaporePteLtd(hereinafterreferredtoasCurtainWallSingaporeCompany) | 17% |
| FANGDAFACADEPHILIPPINESINC.(hereinafterreferredtoasCurtainWallPhilippinesCompany) | 20% |
| GENERALRAILTECHNOLOGYPHILIPPINES,INC.(hereinafterreferredtoasZhiyuanPhilippinesCompany) | 25% |
| FANGDAGULFDMCC(hereinafterreferredtoasCurtainWallGulfCompany) | 9% |
| FANGDAFACADECONTRACTINGL.L.C(hereinafterreferredtoas"FangdaFacadeUAE") | 9% |
| FangdaFacade(NSW)PtyLtd(hereinafterreferredtoas"FangdaFacadeSydney") | 30% |
| GLOBALMEGAINTERNATIONALHOLDINGSLIMITED(hereinafterreferredtoasGLOBALMEGAINTERNATIONAL) | 20% |
2.Taxpreference
(1)OnDecember26,2024,thesubsidiaryFangdaConstructionTechnologyobtainedthecertificateofhigh-techenterprisejointlyissuedbytheIndustryandInformationTechnologyBureauofShenzhenMunicipality,ShenzhenFinanceBureau,StateAdministrationofTaxationandShenzhenTaxationBureau.ThecertificatenumberisGR202444207062.Withinthreeyearsafterobtainingthequalificationofhigh-techenterprise(from2024to2026),theincometaxwillbeleviedat15%.
(2)OnDecember26,2024,thesubsidiaryFangdaZhiyuanTechnologyCo.,Ltd.obtainedthecertificateofhightechenterprisejointlyissuedbytheIndustryandInformationTechnologyBureauofShenzhenMunicipality,ShenzhenFinanceBureau,StateAdministrationofTaxationandShenzhenTaxationBureau.ThecertificatenumberisGR202444201506.Withinthreeyearsafterobtainingthequalificationofhightechenterprise
(from2024to2026),theincometaxwillbeleviedat15%.
(3)OnOctober16,2023,thesubsidiaryFangdaChengduTechnologyobtainedthecertificateofhightechenterpriseNo.GR202351000927jointlyissuedbytheDepartmentofScienceandTechnologyofSichuanProvince,theDepartmentofFinanceofSichuanProvince,theStateAdministrationofTaxationandtheSichuanProvincialTaxationBureau.Withinthreeyearsafterobtainingthequalificationofhightechenterprise(2023-2025),theincometaxwillcontinuetobeleviedat15%.
(4)OnNovember15,2023,thesubsidiaryFangdaShanghaiZhijianobtainedthecertificateofhightechenterpriseGR202331002267jointlyissuedbyShanghaiScienceandTechnologyCommission,ShanghaiFinanceBureauandShanghaiTaxationBureau.Withinthreeyears(from2023to2025)afterobtainingthequalificationofhightechenterprise,theincometaxwillcontinuetobechargedat15%.
(5)OnNovember15,2023,thesubsidiaryFangdaYunzhuCo.,Ltd.obtainedthecertificateofhightechenterprisejointlyissuedbyShenzhenScienceandTechnologyInnovationCommission,ShenzhenFinanceBureau,StateAdministrationofTaxationandShenzhenTaxationBureau.ThecertificatenumberisGR202344205791.Withinthreeyearsafterobtainingthequalificationofhightechenterprise(from2023to2025),theincometaxwillbeleviedat15%.
(6)ThesubsidiaryKechuangyuanSoftwareisanenterpriselocatedinQianhaiShenzhenHongKongModernServiceIndustryCooperationZone.ItsmainbusinessmeetstheconditionsofPreferentialCatalogueofEnterpriseIncomeTaxinQianhaiShenzhenHongKongModernServiceIndustryCooperationZone(2021)(theRegulationshallbeimplementedfromJanuary1,2021toDecember31,2026),andtheincometaxisleviedat15%.
(7)Pursuanttothe"AnnouncementoftheMinistryofFinanceandtheStateTaxationAdministrationonFurtherImplementationofIncomeTaxPreferentialPoliciesforSmallandMicro-sizedEnterprises"(AnnouncementNo.13of2022),the"AnnouncementonIncomeTaxPreferentialPoliciesforSmallandMicro-sizedEnterprisesandSelf-employedBusinesses"(AnnouncementNo.6of2023),andthe"AnnouncementoftheMinistryofFinanceandtheStateTaxationAdministrationonFurtherSupportingtheDevelopmentofSmallandMicro-sizedEnterprisesandSelf-employedBusinesseswithRespecttoRelevant
TaxPolicies"(AnnouncementNo.12of2023),certainsubsidiariesqualifiedassmallandmicro-sizedenterprisesin2025andaresubjecttoenterpriseincometaxinaccordancewiththeaforementionedannouncements.
V.Notestotheconsolidatedfinancialstatements
1.Monetarycapital
| Item | December31,2025 | December31,2024 |
| Inventorycash: | 697.90 | 148.01 |
| Bankdeposits | 1,122,843,849.53 | 1,052,461,034.10 |
| Othermonetarycapital | 278,447,555.29 | 439,316,159.73 |
| Total | 1,401,292,102.72 | 1,491,777,341.84 |
| Including:totalamountdepositedinoverseas | 53,171,687.00 | 76,232,428.11 |
Note:(1)Oftheclosingbalanceofbankdeposits,RMB44,021,919.51wasrestrictedinuse,comprisingjudiciallyfrozenfundsofRMB10,494,858.12,interestontimedepositsofRMB58,081.29,regulatedfundsdesignatedforspecificpurposesamountingtoRMB29,840,625.90,andotherrestrictedfundstotalingRMB3,628,354.20.Oftheclosingbalanceofothermonetaryfunds,RMB266,304,635.32wasrestrictedinuse,primarilyconsistingofbankers'acceptancedepositguarantees,interimguaranteedeposits,letterofguaranteeissuancedeposits,andfundsintransit.Inthepreparationofthecashflowstatement,theabove-mentioneddepositsandotherrestricteddepositsarenotusedascashandcashequivalents.
(2)Inaddition,therearenootherfundsinthemonetaryfundsattheendoftheperiodthathaverestrictionsonuseandpotentialrecoveryrisksduetomortgages,pledgesorfreezing.
2.Transactionalfinancialassets
| Item | December31,2025 | December31,2024 |
| Financialassetsmeasuredatfairvaluewithvariationsaccountedintocurrentincomeaccount | 410.06 | |
| Ofwhich:Wealthmanagementproducts | 410.06 | |
| Total | 410.06 |
3.Derivativefinancialassets
| Item | December31,2025 | December31,2024 |
| Item | December31,2025 | December31,2024 |
| Futurescontracts | 1,459,950.00 | |
| Total | 1,459,950.00 |
4.Notesreceivable
(1)Classificationofnotesreceivable
| Type | December31,2025 | December31,2024 | ||||
| Remainingbookvalue | Baddebtprovision | Bookvalue | Remainingbookvalue | Baddebtprovision | Bookvalue | |
| Bankacceptance | 57,188,013.94 | 57,188,013.94 | 39,584,331.31 | 39,584,331.31 | ||
| Commercialacceptance | 78,591,702.16 | 14,001,653.10 | 64,590,049.06 | 34,946,619.68 | 643,256.75 | 34,303,362.93 |
| Total | 135,779,716.10 | 14,001,653.10 | 121,778,063.00 | 74,530,950.99 | 643,256.75 | 73,887,694.24 |
(2)TheCompanyhasnoendorsedordiscountedunmaturereceivablenotesattheendoftheperiod.
| Item | De-recognizedamount | Amountnotderecognized |
| Bankacceptance | 30,948,234.15 | |
| Commercialacceptance | 9,833,296.73 | |
| Total | 40,781,530.88 |
Note:Thebank-acceptedbillsdiscountedorendorsedareacceptedbybankswithlowercreditratings.Discountingorendorsementdoesnotaffecttherightofrecourse,andtherelatedcreditriskanddeferredpaymentriskofthebillshavenotbeentransferred;therefore,derecognitionhasnotbeenmade.
(3)Disclosurebybaddebtaccrualmethod
| Type | December31,2025 | ||||
| Remainingbookvalue | Baddebtprovision | Bookvalue | |||
| Amount | Proportion(%) | Amount | Provisionrate% | ||
| Provisionforbaddebtsbycombination | |||||
| Bankacceptance | 57,188,013.94 | 42.12 | 57,188,013.94 | ||
| Commercialacceptance | 78,591,702.16 | 57.88 | 14,001,653.10 | 17.82 | 64,590,049.06 |
| Total | 135,779,716.10 | 100.00 | 14,001,653.10 | 10.31 | 121,778,063.00 |
(Continued)
| Type | December31,2024 | ||
| Remainingbookvalue | Baddebtprovision | Bookvalue | |
| Type | December31,2024 | ||||
| Remainingbookvalue | Baddebtprovision | Bookvalue | |||
| Amount | Proportion(%) | Amount | Provisionrate% | ||
| Provisionforbaddebtsbycombination | |||||
| Bankacceptance | 39,584,331.31 | 53.11 | 39,584,331.31 | ||
| Commercialacceptance | 34,946,619.68 | 46.89 | 643,256.75 | 1.84 | 34,303,362.93 |
| Total | 74,530,950.99 | 100.00 | 643,256.75 | 0.86 | 73,887,694.24 |
(4)Changesinbaddebtprovision
| Type | December31,2024 | Changeintheperiod | December31,2025 | |||
| Provision | Written-backorrecovered | Write-off | Otherchange | |||
| Commercialacceptance | 643,256.75 | 13,358,396.35 | 14,001,653.10 | |||
5.Accountreceivable
(1)Accountage
| Age | December31,2025 | December31,2024 |
| Lessthan1year | 376,385,477.08 | 535,457,065.77 |
| 1-2years | 227,631,352.53 | 197,202,489.75 |
| 2-3years | 157,587,249.50 | 196,353,916.70 |
| 3-4years | 155,218,151.25 | 173,116,205.07 |
| 4-5years | 120,919,200.03 | 134,492,519.77 |
| 5-6years | 246,826,836.71 | 261,192,804.06 |
| 6-7years | 85,242,705.07 | |
| Over7years | 118,155,447.36 | |
| Subtotal | 1,487,966,419.53 | 1,497,815,001.12 |
| Less:Baddebtprovision | 602,449,862.30 | 374,308,804.14 |
| Total | 885,516,557.23 | 1,123,506,196.98 |
(2)Disclosurebybaddebtaccrualmethod
| Type | December31,2025 | ||||
| Remainingbookvalue | Baddebtprovision | Bookvalue | |||
| Amount | Proportion(%) | Amount | Provisionrate% | ||
| Separatebaddebtprovision | 194,500,400.69 | 13.07 | 172,387,766.73 | 88.63 | 22,112,633.96 |
| Provisionforbaddebts | 1,293,466,018.84 | 86.93 | 430,062,095.57 | 33.25 | 863,403,923.27 |
| Type | December31,2025 | ||||
| Remainingbookvalue | Baddebtprovision | Bookvalue | |||
| Amount | Proportion(%) | Amount | Provisionrate% | ||
| bycombination | |||||
| 1.Portfolio1:Curtainwallbusinessreceivables | 929,090,693.39 | 62.44 | 382,281,446.58 | 41.15 | 546,809,246.81 |
| 2.Portfolio2:Platformscreendoorbusinessreceivables | 177,576,351.40 | 11.93 | 38,295,527.37 | 21.57 | 139,280,824.03 |
| 3.Portfolio3:Newmaterialsbusinessreceivables | 108,037,986.27 | 7.26 | 4,269,005.77 | 3.95 | 103,768,980.50 |
| 4.Portfolio4:Newenergybusinessreceivables | 26,263,129.43 | 1.77 | 1,313,156.47 | 5.00 | 24,949,972.96 |
| 5.Portfolio5:Commercialrealestateandotherreceivables | 52,497,858.35 | 3.53 | 3,902,959.38 | 7.43 | 48,594,898.97 |
| Total | 1,487,966,419.53 | 100.00 | 602,449,862.30 | 40.49 | 885,516,557.23 |
(Continued)
| Type | December31,2024 | ||||
| Remainingbookvalue | Baddebtprovision | Bookvalue | |||
| Amount | Proportion(%) | Amount | Provisionrate% | ||
| Separatebaddebtprovision | 127,640,916.83 | 8.51 | 97,987,987.52 | 76.77 | 29,652,929.31 |
| Provisionforbaddebtsbycombination | 1,370,174,084.29 | 91.49 | 276,320,816.62 | 20.17 | 1,093,853,267.67 |
| 1.Portfolio1:Engineeringoperationssection | 1,201,581,352.19 | 80.23 | 270,560,899.59 | 22.52 | 931,020,452.60 |
| 2.Portfolio2:Realestatebusinesspayments | 87,166,812.19 | 5.82 | 2,181,218.43 | 2.50 | 84,985,593.76 |
| 3.Portfolio3:Otherbusinessmodels | 81,425,919.91 | 5.44 | 3,578,698.60 | 4.40 | 77,847,221.31 |
| Total | 1,497,815,001.12 | 100.00 | 374,308,804.14 | 24.99 | 1,123,506,196.98 |
Methodofbaddebtprovision:
①AsofDecember31,2025,explanationforallowancefordoubtfulaccountsprovidedonanindividualbasis:
| Name | December31,2025 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Customer1 | 54,873,223.21 | 54,873,223.21 | 100.00 |
| Name | December31,2025 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Customer2 | 45,507,085.02 | 42,914,882.44 | 94.30 |
| Customer6 | 38,886,078.45 | 23,331,647.07 | 60.00 |
| Customer5 | 19,722,254.14 | 19,722,254.14 | 100.00 |
| Customer3 | 13,461,834.96 | 13,461,834.96 | 100.00 |
| Customer7 | 9,915,000.00 | 5,949,000.00 | 60.00 |
| Customer4 | 7,096,421.00 | 7,096,421.00 | 100.00 |
| Othercustomers | 5,038,503.91 | 5,038,503.91 | 100.00 |
| Total | 194,500,400.69 | 172,387,766.73 | 88.63 |
AsofDecember31,2024,explanationforallowancefordoubtfulaccountsprovidedonanindividualbasis:
Name
| Name | December31,2024 | ||
| Remainingbookvalue | Baddebtprovision | Provisionrate% | |
| Customer1 | 54,873,223.21 | 54,873,223.21 | 100.00 |
| Customer2 | 47,210,577.56 | 23,605,288.79 | 50.00 |
| Customer3 | 13,461,834.96 | 13,461,834.96 | 100.00 |
| Customer4 | 7,096,421.00 | 3,548,210.50 | 50.00 |
| Customer5 | 4,998,860.10 | 2,499,430.06 | 50.00 |
| Total | 127,640,916.83 | 97,987,987.52 | 76.77 |
Note:Duetocertaincustomersexperiencingprolongednon-payment,materialdebtdefaults,bankruptcyreorganization,orsimilarcircumstances,theCompanyhasdeterminedthatfullrecoveryofreceivablesfromthesecustomersisuncertain.Inaccordancewiththeprudenceprinciple,theCompanyhasindividuallyprovidedforimpairmentlossesontheseaccountsreceivable.
②AsofDecember31,2025,accountsreceivableforwhichallowancefordoubtfulaccountsisprovidedbasedonPortfolio1–CurtainWallBusinessReceivables
| Age | December31,2025 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Lessthan1year | 193,396,954.28 | 9,669,847.69 | 5.00 |
| 1-2years | 142,488,723.59 | 28,497,744.72 | 20.00 |
| 2-3years | 105,103,593.43 | 26,275,898.36 | 25.00 |
| 3-4years | 96,348,934.35 | 33,722,127.02 | 35.00 |
| Age | December31,2025 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| 4-5years | 93,402,372.04 | 42,031,067.42 | 45.00 |
| 5-6years | 108,866,523.21 | 65,319,913.93 | 60.00 |
| 6-7years | 84,791,633.64 | 72,072,888.59 | 85.00 |
| Over7years | 104,691,958.85 | 104,691,958.85 | 100.00 |
| Total | 929,090,693.39 | 382,281,446.58 | 41.15 |
AsofDecember31,2025,accountsreceivableforwhichallowancefordoubtfulaccountsisprovidedbasedonPortfolio2–PlatformScreenDoorBusinessReceivables
| Age | December31,2025 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Lessthan1year | 67,079,150.77 | 670,791.51 | 1.00 |
| 1-2years | 41,821,251.41 | 3,345,700.11 | 8.00 |
| 2-3years | 17,858,570.89 | 3,571,714.18 | 20.00 |
| 3-4years | 30,471,497.81 | 12,188,599.12 | 40.00 |
| 4-5years | 6,090,526.91 | 4,263,368.84 | 70.00 |
| Over5years | 14,255,353.61 | 14,255,353.61 | 100.00 |
| Total | 177,576,351.40 | 38,295,527.37 | 21.57 |
AsofDecember31,2024,accountsreceivableforwhichallowancefordoubtfulaccountsisprovidedbasedonPortfolio1–EngineeringBusinessReceivables
| Age | December31,2024 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Lessthan1year | 434,542,505.23 | 8,518,488.97 | 1.96 |
| 1-2years | 153,324,126.70 | 8,678,145.58 | 5.66 |
| 2-3years | 169,472,582.50 | 21,624,701.52 | 12.76 |
| 3-4years | 170,186,095.94 | 33,628,772.56 | 19.76 |
| 4-5years | 133,612,334.38 | 57,667,083.52 | 43.16 |
| Over5years | 140,443,707.44 | 140,443,707.44 | 100.00 |
| Total | 1,201,581,352.19 | 270,560,899.59 | 22.52 |
③AsofDecember31,2025,accountsreceivableforwhichallowancefordoubtfulaccountsisprovidedbasedonPortfolio3–NewMaterialsBusinessReceivables
| Age | December31,2025 |
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Lessthan1year | 68,862,940.96 | 688,629.38 | 1.00 |
| 1-2years | 26,702,188.50 | 1,335,109.43 | 5.00 |
| 2-3years | 9,566,410.63 | 956,641.06 | 10.00 |
| 3-4years | 1,982,076.04 | 396,415.21 | 20.00 |
| 4-5years | 64,318.91 | 32,159.46 | 50.00 |
| Over5years | 860,051.23 | 860,051.23 | 100.00 |
| Total | 108,037,986.27 | 4,269,005.77 | 3.95 |
AsofDecember31,2025,accountsreceivableforwhichallowancefordoubtfulaccountsisprovidedbasedonPortfolio4–NewEnergyBusinessReceivables
| Age | December31,2025 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Lessthan1year | 12,303,649.40 | 615,182.47 | 5.00 |
| 1-2years | 9,805,984.58 | 490,299.23 | 5.00 |
| 2-3years | 4,153,495.45 | 207,674.77 | 5.00 |
| Total | 26,263,129.43 | 1,313,156.47 | 5.00 |
AsofDecember31,2024,accountsreceivableforwhichallowancefordoubtfulaccountsisprovidedbasedonPortfolio3–OtherBusinessReceivables
| Age | December31,2024 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Lessthan1year | 44,731,417.29 | 326,523.94 | 0.73 |
| 1-2years | 23,798,443.43 | 499,767.31 | 2.10 |
| 2-3years | 8,896,019.47 | 749,044.84 | 8.42 |
| 3-4years | 2,496,128.86 | 618,540.73 | 24.78 |
| 4-5years | 880,185.39 | 761,096.31 | 86.47 |
| Over5years | 623,725.47 | 623,725.47 | 100.00 |
| Total | 81,425,919.91 | 3,578,698.60 | 4.40 |
④AsofDecember31,2025,accountsreceivableforwhichallowancefordoubtfulaccountsisprovidedbasedonPortfolio5–CommercialRealEstateandOtherReceivables
| Age | December31,2025 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Lessthan1year | 33,050,286.15 | 330,502.85 | 1.00 |
| 1-2years | 3,817,774.69 | 190,888.73 | 5.00 |
| Age | December31,2025 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| 2-3years | 10,394,417.17 | 1,559,162.58 | 15.00 |
| 3-4years | 4,874,916.49 | 1,462,474.95 | 30.00 |
| 4-5years | 1,333.96 | 800.38 | 60.00 |
| Over5years | 359,129.89 | 359,129.89 | 100.00 |
| Total | 52,497,858.35 | 3,902,959.38 | 7.43 |
AsofDecember31,2024,accountsreceivableforwhichallowancefordoubtfulaccountsisprovidedbasedonPortfolio2–RealEstateBusinessReceivables
| Age | December31,2024 | ||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Lessthan1year | 54,413,740.54 | 543,431.46 | 1.00 |
| 1-2years | 16,671,818.48 | 833,590.92 | 5.00 |
| 2-3years | 16,079,919.21 | 803,995.96 | 5.00 |
| 3-4years | 1,333.96 | 200.09 | 15.00 |
| Total | 87,166,812.19 | 2,181,218.43 | 2.50 |
Provisionforbaddebtsbycombination:11.
(3)Changesinbaddebtprovision
| Type | December31,2024 | Changeintheperiod | December31,2025 | |||
| Provision | Written-backorrecovered | Write-off | Otherchange | |||
| Separatebaddebtprovision | 97,987,987.52 | 74,399,779.21 | 172,387,766.73 | |||
| Provisionforbaddebtsbycombination | 276,320,816.62 | 160,605,310.49 | 6,869,566.78 | -5,535.24 | 430,062,095.57 | |
| Total | 374,308,804.14 | 235,005,089.70 | 6,869,566.78 | -5,535.24 | 602,449,862.30 | |
(4)Written-offaccountreceivableduringtheperiod
| Item | Amount |
| Accountreceivablewrittenoff | 6,869,566.78 |
(5)Accountsreceivableandcontractassetswiththefivelargestoutstandingbalancesby
debtorasofthereportingdate
Theaggregateamountofthefivelargestaccountsreceivable(includingcontractassets)bydebtorasofthereportingdateinthecurrentperiodisRMB460,203,390.85,representing
12.02%ofthetotalaccountsreceivable(includingcontractassets)asofthereportingdate.ThecorrespondingaggregateallowancefordoubtfulaccountsasofthereportingdateamountstoRMB118,166,624.28.
6.Receivablefinancing
(1)Classificationofnotesreceivable
| Item | FairValueonWednesday,December31,2025 | FairValueonTuesday,December31,2024 |
| Notesreceivable | 4,568,000.10 |
(2)Tradereceivablesfinancingthathavebeenendorsedordiscountedbutnotyetmaturedasofthereportingdate
| Item | De-recognizedamount | Amountnotderecognized |
| Bankacceptance | 33,761,787.71 |
7.Prepayment
(1)Accountageofprepayments
| Age | December31,2025 | December31,2024 | ||
| Amount | Proportion(%) | Amount | Proportion(%) | |
| Lessthan1year | 15,477,666.96 | 75.85 | 17,938,392.45 | 76.81 |
| 1-2years | 527,430.05 | 2.58 | 1,949,630.86 | 8.35 |
| 2-3years | 1,346,844.99 | 6.60 | 1,404,616.03 | 6.01 |
| Over3years | 3,056,026.16 | 14.97 | 2,062,396.77 | 8.83 |
| Total | 20,407,968.16 | 100.00 | 23,355,036.11 | 100.00 |
Note:Attheendoftheperiod,thereisnosignificantprepaymentwithanagingofmorethanoneyear.
(2)Balanceoftop5prepaymentsattheendoftheperiod
Thetotaloftop5prepaymentsintermsoftheprepaidentitiesintheperiodisRMB5,261,681.15,accountingfor25.78%ofthetotalprepaymentsattheendoftheperiod.
8.Otherreceivables
(1)Classificationofnotesreceivable
| Item | December31,2025 | December31,2024 |
| Otherreceivables | 120,173,307.70 | 168,322,524.80 |
| Total | 120,173,307.70 | 168,322,524.80 |
(2)Otherreceivables
(1)Disclosurebyage
| Age | December31,2025 | December31,2024 |
| Lessthan1year | 17,089,433.93 | 45,432,663.12 |
| 1-2years | 7,682,149.15 | 11,015,466.34 |
| 2-3years | 10,634,476.62 | 4,495,902.18 |
| 3-4years | 2,289,785.12 | 3,882,310.18 |
| 4-5years | 3,229,224.11 | 9,518,614.26 |
| Over5years | 91,455,364.51 | 102,013,397.33 |
| Subtotal | 132,380,433.44 | 176,358,353.41 |
| Less:Baddebtprovision | 12,207,125.74 | 8,035,828.61 |
| Total | 120,173,307.70 | 168,322,524.80 |
(2)Classificationbynatureoffunds
| Bynature | December31,2025 | December31,2024 |
| Depositandpledgepaid | 78,067,608.63 | 101,364,611.15 |
| Constructionborrowingandadvancedpayment | 37,322,734.05 | 39,950,652.16 |
| Staffborrowingandpettycash | 2,942,771.01 | 3,221,577.94 |
| VATrefundreceivable | 527,217.36 | 642,493.02 |
| Refundableadvancepayments | 2,713,230.50 | 18,884,265.12 |
| Others | 10,806,871.89 | 12,294,754.02 |
| Subtotal | 132,380,433.44 | 176,358,353.41 |
| Less:Baddebtprovision | 12,207,125.74 | 8,035,828.61 |
| Total | 120,173,307.70 | 168,322,524.80 |
③MethodofbaddebtDisclosedA.TheprovisionforbaddebtsasatWednesday,December31,2025isbasedonthethree-phasemodelasfollows:
| Stepsegment | Remainingbookvalue | Baddebtprovision | Bookvalue |
| Firststage | 114,617,240.74 | 1,928,103.44 | 112,689,137.30 |
| Secondstage | 9,603,537.62 | 3,379,335.58 | 6,224,202.04 |
| Thirdstage | 8,159,655.08 | 6,899,686.72 | 1,259,968.36 |
| Total | 132,380,433.44 | 12,207,125.74 | 120,173,307.70 |
AsatWednesday,December31,2025,thefirstphaseoftheprovisionforbaddebts:
| Type | Remainingbookvalue | Providingrate(%) | Baddebtprovision | Bookvalue |
| Separatebaddebtprovision | ||||
| Provisionforbaddebtsbycombination | 114,617,240.74 | 1.68 | 1,928,103.44 | 112,689,137.30 |
| Portfolio3:depositandmarginreceivable | 74,212,037.53 | 1.47 | 1,089,166.39 | 73,122,871.14 |
| Combination4:Advancesreceivable | 33,834,318.73 | 1.75 | 593,422.94 | 33,240,895.79 |
| Portfolio5:VATrefundreceivable | 527,217.36 | 1.00 | 5,272.17 | 521,945.19 |
| Portfolio7:Otherreceivables | 6,043,667.12 | 3.98 | 240,241.94 | 5,803,425.18 |
| Total | 114,617,240.74 | 1.68 | 1,928,103.44 | 112,689,137.30 |
AsatWednesday,December31,2025,thesecondphaseoftheprovisionforbaddebts:
| Type | Remainingbookvalue | Providingrate(%) | Baddebtprovision | Bookvalue |
| Separatebaddebtprovision | ||||
| Provisionforbaddebtsbycombination | 9,603,537.62 | 35.19 | 3,379,335.58 | 6,224,202.04 |
| Portfolio3:depositandmarginreceivable | 2,129,187.67 | 41.30 | 879,423.91 | 1,249,763.76 |
| Combination4:Advancesreceivable | 3,463,081.82 | 41.43 | 1,434,706.36 | 2,028,375.46 |
| Portfolio7:Otherreceivables | 4,011,268.13 | 26.56 | 1,065,205.31 | 2,946,062.82 |
| Total | 9,603,537.62 | 35.19 | 3,379,335.58 | 6,224,202.04 |
AsatWednesday,December31,2025,thethirdphaseoftheprovisionforbaddebts:
| Type | Remainingbookvalue | Providingrate(%) | Baddebtprovision | Bookvalue |
| Separatebaddebtprovision | ||||
| Provisionforbaddebtsbycombination | 8,159,655.08 | 84.56 | 6,899,686.72 | 1,259,968.36 |
| Portfolio3:Receivablesfromdepositsandguarantees | 1,726,383.43 | 100.00 | 1,726,383.43 | |
| Combination4:Advancesreceivable | 25,333.50 | 100.00 | 25,333.50 | |
| Portfolio7:Otherreceivables | 6,407,938.15 | 80.34 | 5,147,969.79 | 1,259,968.36 |
| Total | 8,159,655.08 | 84.56 | 6,899,686.72 | 1,259,968.36 |
B.TheprovisionforbaddebtsasatDecember31,2024isbasedonthethree-phasemodelasfollows:
| Stepsegment | Remainingbookvalue | Baddebtprovision | Bookvalue |
| Stepsegment | Remainingbookvalue | Baddebtprovision | Bookvalue |
| Firststage | 167,771,508.00 | 2,498,265.50 | 165,273,242.50 |
| Secondstage | 3,143,590.00 | 94,307.70 | 3,049,282.30 |
| Thirdstage | 5,443,255.41 | 5,443,255.41 | - |
| Total | 176,358,353.41 | 8,035,828.61 | 168,322,524.80 |
AsatTuesday,December31,2024,thefirstphaseoftheprovisionforbaddebts:
| Type | Remainingbookvalue | Providingrate(%) | Baddebtprovision | Bookvalue |
| Separatebaddebtprovision | ||||
| Provisionforbaddebtsbycombination | 167,771,508.00 | 1.49 | 2,498,265.50 | 165,273,242.50 |
| Portfolio3:depositandmarginreceivable | 98,762,459.86 | 1.49 | 1,467,815.07 | 97,294,644.79 |
| Combination4:Advancesreceivable | 59,510,857.52 | 1.49 | 888,914.26 | 58,621,943.26 |
| Portfolio5:VATrefundreceivable | 642,493.02 | 1.49 | 9,573.15 | 632,919.87 |
| Portfolio7:Otherreceivables | 8,855,697.60 | 1.49 | 131,963.02 | 8,723,734.58 |
| Total | 167,771,508.00 | 1.49 | 2,498,265.50 | 165,273,242.50 |
AsatTuesday,December31,2024,thesecondphaseoftheprovisionforbaddebts:
| Type | Remainingbookvalue | Providingrate(%) | Baddebtprovision | Bookvalue |
| Separatebaddebtprovision | ||||
| Provisionforbaddebtsbycombination | 3,143,590.00 | 3.00 | 94,307.70 | 3,049,282.30 |
| Portfolio3:depositandmarginreceivable | 1,060,000.00 | 3.00 | 31,800.00 | 1,028,200.00 |
| Combination4:Advancesreceivable | 1,645,090.00 | 3.00 | 49,352.70 | 1,595,737.30 |
| Portfolio7:Otherreceivables | 438,500.00 | 3.00 | 13,155.00 | 425,345.00 |
| Total | 3,143,590.00 | 3.00 | 94,307.70 | 3,049,282.30 |
AsatTuesday,December31,2024,thethirdphaseoftheprovisionforbaddebts:
| Type | Remainingbookvalue | Providingrate(%) | Baddebtprovision | Bookvalue |
| Separatebaddebtprovision | ||||
| Provisionforbaddebtsbycombination | 5,443,255.41 | 100.00 | 5,443,255.41 | |
| Portfolio3:Receivablesfromdepositsandguarantees | 1,542,151.29 | 100.00 | 1,542,151.29 | |
| Combination4:Advancesreceivable | 900,547.70 | 100.00 | 900,547.70 | |
| Portfolio7:Otherreceivables | 3,000,556.42 | 100.00 | 3,000,556.42 | |
| Total | 5,443,255.41 | 100.00 | 5,443,255.41 |
TheamountofthebaddebtprovisionisBasis:
Provisionforbaddebtsbycombination:11.④Changesinbaddebtprovision
| Type | December31,2024 | Changeintheperiod | December31,2025 | |||
| Provision | Written-backorrecovered | Write-off | Otherchange | |||
| Separatebaddebtprovision | ||||||
| Provisionforbaddebtsbycombination | 8,035,828.61 | 4,181,353.42 | 9,825.48 | 230.81 | 12,207,125.74 | |
| Total | 8,035,828.61 | 4,181,353.42 | 9,825.48 | 230.81 | 12,207,125.74 | |
⑤Otherreceivablesactuallywrittenoffinthecurrentperiod
| Item | Amount |
| Otherreceivablewrittenoff | 9,825.48 |
⑥Balanceoftop5otherreceivablesattheendoftheperiod
| Entity | Bynature | BalanceonWednesday,December31,2025 | Age | Percentage(%) | Baddebtprovision |
| ShenzhenYikangRealEstateCo.Ltd. | Marginandcurrentaccount | 6,000,000.00 | 2-3years | 57.46 | 60,000.00 |
| 70,062,675.83 | Over5years | 700,626.76 | |||
| ShenzhenDakangJoint-StockCooperativeCompany | Deposit | 8,000,000.00 | Over5years | 6.04 | 80,000.00 |
| ShenzhenGanshangJointInvestmentCo.,Ltd. | Investmentpayment | 3,791,089.25 | Over5years | 2.86 | 2,531,120.89 |
| BangshenElectronics(Shenzhen)Co.,Ltd. | Deposit | 3,000,000.00 | Over5years | 2.27 | 30,000.00 |
| ShenzhenTongmengDecorationTechnologyCo.,Ltd. | Reimbursableexpenses | 939,115.00 | 1-2years | 0.71 | 187,823.00 |
| 1,534,115.50 | 2-3years | 1.16 | 383,528.88 | ||
| Total | 93,326,995.58 | 70.50 | 3,973,099.53 |
9.Inventory
(1)Classificationofinventories
| Item | December31,2025 | December31,2024 | ||||
| Remainingbookvalue | Provisionforinventorydepreciationorcontractperformancecostimpairmentprovision | Bookvalue | Remainingbookvalue | Provisionforinventorydepreciationorcontractperformancecostimpairmentprovision | Bookvalue | |
| Rawmaterials | 111,622,459.00 | 111,622,459.00 | 111,139,470.37 | 111,139,470.37 | ||
| Productinprocess | 100,255,413.90 | 100,255,413.90 | 91,796,788.96 | 91,796,788.96 | ||
| Finishedgoodsinstock | 41,225,785.96 | 41,225,785.96 | 8,694,704.45 | 8,694,704.45 | ||
| Developmentcost | 202,021,658.94 | 202,021,658.94 | 230,990,938.09 | 230,990,938.09 | ||
| Developmentproducts | 116,643,162.68 | 23,306,214.74 | 93,336,947.94 | 124,380,755.91 | 124,380,755.91 | |
| OEMmaterials | 19,692,260.21 | 19,692,260.21 | 13,483,327.00 | 13,483,327.00 | ||
| Contractperformancecosts | 81,997,883.89 | 81,997,883.89 | 102,358,825.07 | 102,358,825.07 | ||
| Goodsdelivered | 27,530,506.85 | 27,530,506.85 | 20,251,212.30 | 20,251,212.30 | ||
| Materialsintransit | 7,375,501.87 | 7,375,501.87 | 2,570,386.59 | 2,570,386.59 | ||
| Total | 708,364,633.30 | 23,306,214.74 | 685,058,418.56 | 705,666,408.74 | 705,666,408.74 | |
(2)Provisionforinventorydepreciationorcontractperformancecostimpairmentprovision
| Item | December31,2024 | Increaseinthisperiod | Decreaseinthisperiod | December31,2025 | ||
| Provision | Others | Recoverorwrite-off | Others | |||
| Developmentproducts | 23,306,214.74 | 23,306,214.74 | ||||
(3)Descriptionofendinginventorybalanceincludingcapitalizationamountofborrowingcosts:
AsofDecember31,2025,thecapitalizedborrowingcostsincludedininventorybalancesamountedtoRMB4,470,824.99.ThecalculationbasisandcriteriaforborrowingcostsaredisclosedinNoteIII.20.
(4)Developmentcost
| Item | Startingtime | Estimatedfinishtime | EstimatedtotalinvestmentInvestment | December31,2025 | December31,2024 | Closingdepreciationprovision |
| DakangVillageProjectinShenzhen | December1,2028 | December31,2034 | RMB3.6billion | 202,021,658.94 | 201,016,423.09 | |
| FangdaBangshenIndustryPark | 29,974,515.00 | |||||
| Total | RMB3.6billion | 202,021,658.94 | 230,990,938.09 |
Note:OnNovember6,2017,FangdaPropertyCo.,Ltd.,asubsidiaryoftheCompany,enteredintothe"Co-DevelopmentAgreementfortheFangdaBangshenIndustrialPark(provisionalname)UrbanRenewalProject"withBangshenElectronics(Shenzhen)Co.,Ltd.,agreeingtojointlyadvancethis"industrial-to-industrial"urbanrenewalprojectunderaco-developmentmodel.Duringprojectimplementation,objectivefactors—includingpolicyadjustmentsrelatedtothe"LixinLakeAreaIntegratedPlanning"inBao'anDistrict,Shenzhen,andchangesinthemarketenvironment—continuouslyimpededprogress,makingitimpossibletoproceedasoriginallyplanned.Afteramicablenegotiations,bothpartiesformallysignedaterminationagreementonNovember10,2025,mutuallyagreeingtoterminatetheaforementionedco-developmentagreement.Effectivefromthedateofeffectivenessoftheterminationagreement,FangdaPropertyCo.,Ltd.willnolongerparticipateinthesubsequentdevelopmentorrelatedoperationsoftheFangdaBangshenIndustrialParkproject.
(5)Developmentproducts
| ItemName | Completiontime | December31,2024 | CurrentperiodIncrease | Decrease | December31,2025 | Closingdepreciationprovision |
| PhaseIofFangdaTown | 29December2016 | 15,532,505.97 | 15,532,505.97 | |||
| NanchangFangdaCenter | April27,2021 | 108,848,249.94 | 7,737,593.23 | 101,110,656.71 | 23,306,214.74 | |
| Total | 124,380,755.91 | 7,737,593.23 | 116,643,162.68 | 23,306,214.74 |
10.Contractassets
(1)Contractassets
| Item | December31,2025 | December31,2024 | ||||
| Remainingbookvalue | Impairmentprovision | Bookvalue | Remainingbookvalue | Impairmentprovision | Bookvalue | |
| Completedandunsettledprojectfundsthatfailtomeetthecollectionconditions | 2,007,031,514.79 | 197,762,492.62 | 1,809,269,022.17 | 2,303,529,715.41 | 196,836,354.61 | 2,106,693,360.80 |
| Qualityguaranteedepositthatfailstomeetthecollectionconditions | 332,521,906.40 | 27,924,265.40 | 304,597,641.00 | 262,289,726.50 | 24,254,807.14 | 238,034,919.36 |
| Salesfundswithconditionalcollectionright | 52,852,539.43 | 727,775.89 | 52,124,763.54 | |||
| Subtotal | 2,339,553,421.19 | 225,686,758.02 | 2,113,866,663.17 | 2,618,671,981.34 | 221,818,937.64 | 2,396,853,043.70 |
| Less:Contractassetsshowninothernon-currentassets | 125,214,302.34 | 9,438,790.60 | 115,775,511.74 | 160,412,051.45 | 11,257,487.71 | 149,154,563.74 |
| Total | 2,214,339,118.85 | 216,247,967.42 | 1,998,091,151.43 | 2,458,259,929.89 | 210,561,449.93 | 2,247,698,479.96 |
(2)Disclosurebyimpairmentmethod
| Type | December31,2025 | ||||
| Remainingbookvalue | Impairmentprovision | Bookvalue | |||
| Amount | Proportion(%) | Amount | Provisionrate% | ||
| Provisionforimpairmentbysingleitem | 8,992,352.88 | 0.41 | 8,992,352.88 | 100.00 | |
| Provisionforimpairmentbyportfolio | 2,205,346,765.97 | 99.59 | 207,255,614.54 | 9.40 | 1,998,091,151.43 |
| Portfolio2:Completedandunsettledprojectnotmeetingcollectionconditions | 1,998,039,161.91 | 90.23 | 188,770,139.73 | 9.45 | 1,809,269,022.18 |
| Portfolio3:Qualityguaranteedepositnotmeetingcollectionconditions | 207,307,604.06 | 9.36 | 18,485,474.81 | 8.92 | 188,822,129.25 |
| Total | 2,214,339,118.85 | 100.00 | 216,247,967.42 | 9.77 | 1,998,091,151.43 |
(Continued)
| Type | December31,2024 | ||
| Remainingbookvalue | Impairmentprovision | Bookvalue | |
| Amount | Proportion(%) | Amount | Provisionrate% | ||
| Provisionforimpairmentbysingleitem | 16,288,576.53 | 0.66 | 9,033,247.20 | 55.46 | 7,255,329.33 |
| Provisionforimpairmentbyportfolio | 2,441,971,353.36 | 99.34 | 201,528,202.73 | 8.25 | 2,240,443,150.63 |
| Combination1:salespaymentwithconditionalcollectionright | 52,852,539.43 | 2.15 | 727,775.89 | 1.38 | 52,124,763.54 |
| Portfolio2:Completedandunsettledprojectnotmeetingcollectionconditions | 2,286,329,426.34 | 93.01 | 187,097,333.23 | 8.18 | 2,099,232,093.11 |
| Portfolio3:Qualityguaranteedepositnotmeetingcollectionconditions | 102,789,387.59 | 4.18 | 13,703,093.61 | 13.33 | 89,086,293.98 |
| Total | 2,458,259,929.89 | 100.00 | 210,561,449.93 | 8.57 | 2,247,698,479.96 |
Note:Duetocertaincustomers'prolongednon-payment,materialdebtdefaults,andbankruptcyreorganizationproceedings,theCompanyhasdeterminedthatthereisuncertaintyregardingthefullrecoveryofreceivablesfromthesecustomers.Inaccordancewiththeprudenceprinciple,theCompanyhasindividuallyrecognizedimpairmentallowancesoncontractassetsrelatedtothesecustomers.
(3)Changeinprovisionforimpairment
| Item | December31,2024 | Changeintheperiod | December31,2025 | |||
| Provision | Transferredbackinthecurrentperiod | Writtenoffinthecurrentperiod | Otherchange | |||
| Separatebaddebtprovision | 9,033,247.20 | 7,214,435.01 | 7,255,329.33 | 8,992,352.88 | ||
| Provisionforbaddebtsbycombination | 201,528,202.73 | 6,530,406.95 | 802,995.14 | 207,255,614.54 | ||
| Total | 210,561,449.93 | 13,744,841.96 | 802,995.14 | 7,255,329.33 | 216,247,967.42 | |
Note:The"Otherchanges"inthecurrentperiodprimarilyresultfromthereclassificationofcontractassetspreviouslysubjecttoindividualimpairmentassessmentsintoaccountsreceivableforaccountingpurposes.
11.Othercurrentassets
| Item | December31,2025 | December31,2024 |
| ReclassificationofVATdebitbalance | 280,607,689.94 | 292,626,079.84 |
| Overpaymentandprepaymentof | 13,030,950.36 | 11,197,246.58 |
| Item | December31,2025 | December31,2024 |
| incometax | ||
| Otherprepaidtaxes | 4,482.73 | 949,974.83 |
| Paymenttobecollectedonbehalfofsuppliers | 3,003,841.89 | 3,003,841.89 |
| Total | 296,646,964.92 | 307,777,143.14 |
12.Long-termshareequityinvestment
(1)Long-termshareequityinvestment
| Investedentity | BookvalueonDecember31,2024 | Change(+,-) | ||||
| Increasedinvestment | Decreasedinvestment | Investmentgainandlossrecognizedusingtheequitymethod | Othermiscellaneousincomeadjustment | Otherequitychange | ||
| 1.Jointventure | ||||||
| 2.Associate | ||||||
| ShenzhenGanshangJointInvestmentCo.,Ltd. | 2,402,841.50 | 410.96 | ||||
| JiangxiBusinessInnovativePropertyJointStockCo.,Ltd. | 54,288,132.47 | -23,702,740.30 | ||||
| Total | 56,690,973.97 | -23,702,329.34 | ||||
(Continued)
| Investedentity | Change(+,-) | BookvalueonDecember31,2025 | BalanceofprovisionforimpairmentonDecember31,2025 | ||
| Cashdividendorprofitannounced | Impairmentprovision | Others | |||
| 1.Jointventure | |||||
| 2.Associate | |||||
| ShenzhenGanshangJointInvestmentCo.,Ltd. | 2,403,252.46 | ||||
| JiangxiBusinessInnovativePropertyJointStockCo.,Ltd. | 30,585,392.17 | ||||
| Total | 32,988,644.63 | ||||
13.Othernon-currentfinancialassets
| Item | December31,2025 | December31,2024 |
| Item | December31,2025 | December31,2024 |
| Financialassetsmeasuredatfairvaluewithvariationsaccountedintocurrentincomeaccount | 6,516,131.63 | 6,519,740.17 |
| Total | 6,516,131.63 | 6,519,740.17 |
14.Investmentrealestate
(1)Investmentrealestatemeasuredatfairvalue
| Item | Houses&buildings | Total |
| 1.December31,2024 | 5,835,036,098.20 | 5,835,036,098.20 |
| 2.Increaseinthisperiod | 24,075,324.78 | 24,075,324.78 |
| (1)Purchased | 24,075,324.78 | 24,075,324.78 |
| 3.Decreaseinthisperiod | 310,739,996.48 | 310,739,996.48 |
| (1)Disposal | 30,008,027.81 | 30,008,027.81 |
| (3)ChangeinfairvalueChangeinfairvalue | 280,731,968.67 | 280,731,968.67 |
| 4.December31,2025 | 5,548,371,426.50 | 5,548,371,426.50 |
Notes:
①Theprimarybasisfordeterminingthefairvalueofinvestmentpropertiesisthe"RealEstateAppraisalReports"issuedbyShenzhenGuoyuAppraisalCo.,Ltd.,RealEstateandLandValuationConsultants,withreportnumbers"ShenGuoyuPingZi(2026)No.01017-1","ShenGuoyuPingZi(2026)No.01017-2","ShenGuoyuPingZi(2026)No.01015","ShenGuoyuPingZi(2026)No.01016","ShenGuoyuPingZi(2026)No.01017-3","ShenGuoyuPingZi(2026)No.01014","ShenGuoyuPingZi(2026)No.01017-4","ShenGuoyuPingZi(2026)No.01017-5",and"ShenGuoyuPingZi(2026)No.01017-6".
②AsofDecember31,2025,certainrealestatepropertieswithinFangdaTownhavebeenpledgedtoChinaPostSavingsBankCo.,Ltd.ascollateralforloans.Theseloanshavenotyetmaturedandthepledgehasnotbeenreleased.ThefairvalueofthesepledgedpropertiesamountstoRMB33,494,907,000.
(2)Investmentrealestatewithoutownershipcertificate
| Item | Bookvalue | Reason |
| 3unitsatLanzhouRailway-CityDawn | 2,606,238.53 | Thedeveloperiscompletingtherelevantprocedures |
15.Fixedassets
(1)Classificationofnotesreceivable
| Item | December31,2025 | December31,2024 |
| Fixedassets | 940,980,113.90 | 939,548,074.59 |
| Disposaloffixedassets | 1,346,269.80 | |
| Total | 940,980,113.90 | 940,894,344.39 |
(2)Fixedassets
(1)Fixedassets
| Item | Houses&buildings | Mechanicalequipment | Transportationfacilities | Electronicsandotherdevices | PVpowerplants | Total |
| I.Originalbookvalue: | ||||||
| 1.December31,2024 | 856,161,214.35 | 128,885,604.12 | 21,320,277.19 | 51,360,255.80 | 129,754,129.46 | 1,187,481,480.92 |
| 2.Increaseinthisperiod | 23,945,388.81 | 11,434,828.35 | 348,518.21 | 5,802,795.91 | 997,411.91 | 42,528,943.19 |
| (1)Purchase | 441,598.49 | 11,434,828.35 | 348,518.21 | 5,801,200.18 | 997,411.91 | 19,023,557.14 |
| (2)Transfer-inofconstructioninprogress | 23,503,790.32 | 23,503,790.32 | ||||
| (3)Otherincreases | 1,595.73 | 1,595.73 | ||||
| 3.Decreaseinthisperiod | 66,049.00 | 1,107,225.01 | 980,448.08 | 1,532,083.91 | 1,184,005.13 | 4,869,811.13 |
| (1)Disposalorretirement | 66,049.00 | 1,107,225.01 | 972,075.11 | 1,530,164.75 | 1,184,005.13 | 4,859,519.00 |
| (2)Otherdecrease | 8,372.97 | 1,919.16 | 10,292.13 | |||
| 4.December31,2025 | 880,040,554.16 | 139,213,207.46 | 20,688,347.32 | 55,630,967.80 | 129,567,536.24 | 1,225,140,612.98 |
| II.Accumulativedepreciation | ||||||
| 1.December31,2024 | 87,653,570.30 | 59,286,500.08 | 15,592,743.42 | 32,441,506.84 | 52,954,004.49 | 247,928,325.13 |
| 2.Increaseinthisperiod | 19,456,697.12 | 7,814,507.94 | 864,757.85 | 2,858,954.95 | 6,181,413.13 | 37,176,330.99 |
| (1)Provision | 19,456,697.12 | 7,814,507.94 | 864,757.85 | 2,858,836.91 | 6,181,413.13 | 37,176,212.95 |
| (2)Otherincreases | 118.04 | 118.04 | ||||
| 3.Decreaseinthisperiod | 27,856.84 | 891,857.61 | 883,240.57 | 1,290,121.03 | 506,162.19 | 3,599,238.24 |
| (1)Disposalorretirement | 27,856.84 | 891,857.61 | 874,867.60 | 1,288,201.87 | 506,162.19 | 3,588,946.11 |
| (2)Otherdecrease | 8,372.97 | 1,919.16 | 10,292.13 | |||
| 4.December31,2025 | 107,082,410.58 | 66,209,150.41 | 15,574,260.70 | 34,010,340.76 | 58,629,255.43 | 281,505,417.88 |
| III.Impairmentprovision | ||||||
| 1.December31, | 5,081.20 | 5,081.20 |
| Item | Houses&buildings | Mechanicalequipment | Transportationfacilities | Electronicsandotherdevices | PVpowerplants | Total |
| 2024 | ||||||
| 2.Increaseinthisperiod | 2,650,000.00 | 2,650,000.00 | ||||
| (1)Provision | 2,650,000.00 | 2,650,000.00 | ||||
| 3.Decreaseinthisperiod | ||||||
| (1)Disposalorretirement | ||||||
| 4.December31,2025 | 2,655,081.20 | 2,655,081.20 | ||||
| IV.Bookvalueoffixedassets | ||||||
| 1.BookvalueasatDecember31,2025 | 772,958,143.58 | 70,348,975.85 | 5,114,086.62 | 21,620,627.04 | 70,938,280.81 | 940,980,113.90 |
| 2.BookvalueasatDecember31,2024 | 768,507,644.05 | 69,594,022.84 | 5,727,533.77 | 18,918,748.96 | 76,800,124.97 | 939,548,074.59 |
Note:The"Otherincreasesanddecreases"areprimarilyduetoexchangeratefluctuations.
②Fixedassetswithoutownershipcertificate
| Item | BookvalueonDecember31,2025 | Reason |
| YuehaiOfficeBuildingC502 | 94,206.21 | Historicalreasons |
16.Constructioninprocess
(1)Classificationofnotesreceivable
| Item | December31,2025 | December31,2024 |
| Constructioninprocess | 1,214,530.34 | 7,265,104.44 |
| Total | 1,214,530.34 | 7,265,104.44 |
2.Constructioninprocess
(1)Constructioninprogress
| Item | December31,2025 | December31,2024 | ||||
| Remainingbookvalue | Impairmentprovision | Bookvalue | Remainingbookvalue | Impairmentprovision | Bookvalue | |
| Fangda(Ganzhou)Low-CarbonIntelligentManufacturingBase–PhaseIExhibitionHall | 133,381.74 | 133,381.74 | 7,018,372.92 | 7,018,372.92 | ||
| Item | December31,2025 | December31,2024 | ||||
| Remainingbookvalue | Impairmentprovision | Bookvalue | Remainingbookvalue | Impairmentprovision | Bookvalue | |
| andInstalledEquipment | ||||||
| Songshanlakeproductionbaseexhibitionhallrenovation | 583,502.56 | 583,502.56 | 246,731.52 | 246,731.52 | ||
| Softwareandotherinformationtechnologyprojects | 497,646.04 | 497,646.04 | ||||
| Total | 1,214,530.34 | 1,214,530.34 | 7,265,104.44 | 7,265,104.44 | ||
Explanation:AsofDecember31,2025,theCompany'sconstructioninprogressshowednoindicationofimpairment.
17.Userightassets
(1)Right-to-useassets
| Item | Houses&buildings | Transportationfacilities | Total |
| I.Originalbookvalue: | |||
| 1.December31,2024 | 17,835,398.71 | 9,285,061.69 | 27,120,460.40 |
| 2.Increaseinthisperiod | 3,811,719.28 | 3,811,719.28 | |
| 3.Decreaseinthisperiod | 2,356,058.01 | 2,139,970.72 | 4,496,028.73 |
| 4.December31,2025 | 19,291,059.98 | 7,145,090.97 | 26,436,150.95 |
| II.Accumulativedepreciation | |||
| 1.December31,2024 | 9,589,374.43 | 1,847,964.93 | 11,437,339.36 |
| 2.Increaseinthisperiod | 3,153,312.19 | 1,236,213.69 | 4,389,525.88 |
| (1)Provision | 3,153,312.19 | 1,236,213.69 | 4,389,525.88 |
| 3.Decreaseinthisperiod | 1,743,811.77 | 1,116,908.93 | 2,860,720.70 |
| (1)Disposal | 1,743,811.77 | 1,116,908.93 | 2,860,720.70 |
| 4.December31,2025 | 10,998,874.85 | 1,967,269.69 | 12,966,144.54 |
| III.Impairmentprovision | |||
| 1.December31,2024 | |||
| 2.Increaseinthisperiod | |||
| 3.Decreaseinthisperiod | |||
| 4.December31,2025 | |||
| IV.Bookvalue | |||
| 1.BookvalueasatDecember31,2025 | 8,292,185.13 | 5,177,821.28 | 13,470,006.41 |
| Item | Houses&buildings | Transportationfacilities | Total |
| 2.BookvalueasatDecember31,2024 | 8,246,024.28 | 7,437,096.76 | 15,683,121.04 |
(2)Impairmenttestingofright-of-useassetsAsofDecember31,2025,therewasnoindicationofimpairmentoftheCompany'sright-of-useassets.
18.Intangibleassets
(1)Intangibleassets
| Item | Landusingright | Patent | Software | Others | Total |
| I.Bookvalue | |||||
| 1.December31,2024 | 142,009,721.92 | 9,059,872.37 | 24,267,321.82 | 720,000.00 | 176,056,916.11 |
| 2.Increaseinthisperiod | 426,186.52 | 4,242,674.77 | 4,668,861.29 | ||
| (1)Purchase | 426,186.52 | 4,242,674.77 | 4,668,861.29 | ||
| 3.Decreaseinthisperiod | 48,330,450.00 | 2,012,338.04 | 243,323.66 | 50,586,111.70 | |
| (1)Disposal | 48,330,450.00 | 2,012,338.04 | 243,323.66 | 50,586,111.70 | |
| 4.December31,2025 | 93,679,271.92 | 7,473,720.85 | 28,266,672.93 | 720,000.00 | 130,139,665.70 |
| II.Accumulativeamortization | |||||
| 1.December31,2024 | 24,105,634.24 | 8,946,369.49 | 15,108,511.74 | 48,160,515.47 | |
| 2.Increaseinthisperiod | 2,546,293.68 | 417,108.04 | 2,011,794.37 | 180,000.00 | 5,155,196.09 |
| (1)Provision | 2,546,293.68 | 417,108.04 | 2,011,794.37 | 180,000.00 | 5,155,196.09 |
| 3.Decreaseinthisperiod | 3,179,444.15 | 2,012,113.04 | 243,323.66 | 5,434,880.85 | |
| (1)Disposal | 3,179,444.15 | 2,012,113.04 | 243,323.66 | 5,434,880.85 | |
| 4.December31,2025 | 23,472,483.77 | 7,351,364.49 | 16,876,982.45 | 180,000.00 | 47,880,830.71 |
| III.Impairmentprovision | |||||
| 1.December31,2024 | 3,844,005.85 | 3,844,005.85 | |||
| 2.Increaseinthisperiod | |||||
| 3.Decreaseinthisperiod | 3,844,005.85 | 3,844,005.85 | |||
| (1)Disposal | 3,844,005.85 | 3,844,005.85 | |||
| 4.December31,2025 | |||||
| IV.Bookvalue | |||||
| 1.BookvalueasatDecember31,2025 | 70,206,788.15 | 122,356.36 | 11,389,690.48 | 540,000.00 | 82,258,834.99 |
| 2.BookvalueasatDecember31,2024 | 114,060,081.83 | 113,502.88 | 9,158,810.08 | 720,000.00 | 124,052,394.79 |
(2)FailuretoobtainthelanduserightcertificatesAttheendoftheperiod,theCompanyhadnolanduserightwithoutthepropertyrightcertificate.
19.Long-termamortizableexpenses
| Item | December31,2024 | Increase | Decrease | December31,2025 | |
| Amortized | Otherdecrease | ||||
| Expendituresonmodificationstoproperty,plantandequipment,etc. | 4,041,025.70 | 6,933,834.00 | 4,393,633.54 | 18,731.19 | 6,562,494.97 |
20.Differedincometaxassetsanddifferedincometaxliabilities
(1)Non-deducteddeferredincometaxassets
| Item | December31,2025 | December31,2024 | ||
| Deductibletemporarydifference | Deferredincometaxassets | Deductibletemporarydifference | Deferredincometaxassets | |
| Assetsimpairmentprovision | 251,624,427.59 | 40,453,268.46 | 227,880,793.93 | 35,025,619.90 |
| Creditimpairmentprovision | 626,126,565.76 | 100,493,765.98 | 382,932,070.72 | 60,483,324.52 |
| Unrealizablegrossprofit | 122,552,188.00 | 28,685,612.51 | 108,593,435.66 | 26,573,799.68 |
| Deductibleloss | 486,268,366.84 | 91,973,864.74 | 286,565,331.75 | 67,193,424.59 |
| Anticipatedliabilities | 7,214,622.24 | 1,082,193.35 | 4,191,535.03 | 628,730.25 |
| Unrealizedinvestmentincome | 281,712,399.15 | 55,842,834.35 | 281,712,399.15 | 55,842,834.35 |
| Deferredearning | 21,913,458.18 | 3,518,841.84 | 5,946,064.06 | 1,041,584.25 |
| Changeinfairvalue | 10,239,089.49 | 1,535,863.42 | 8,623,065.19 | 1,303,042.83 |
| Leaseliabilities | 13,623,096.04 | 2,469,342.96 | 15,352,065.96 | 2,788,081.55 |
| Accruedandunpaidlandtax | 15,043,321.06 | 3,760,830.27 | 16,012,293.28 | 4,003,073.33 |
| Reservedexpense | 36,589,539.42 | 5,488,430.92 | 36,589,539.42 | 5,488,430.92 |
| Taxandaccountingdifferencesforoverseassubsidiaries | 7,121,041.73 | 2,136,312.52 | 8,617,276.57 | 2,585,182.97 |
| Total | 1,880,028,115.50 | 337,441,161.32 | 1,383,015,870.72 | 262,957,129.14 |
(2)Non-deducteddeferredincometaxliabilities
| Item | December31,2025 | December31,2024 | ||
| Taxabletemporarydifference | Deferredincometaxliabilities | Taxabletemporarydifference | Deferredincometaxliabilities | |
| Item | December31,2025 | December31,2024 | ||
| Taxabletemporarydifference | Deferredincometaxliabilities | Taxabletemporarydifference | Deferredincometaxliabilities | |
| Changeinfairvalue | 4,014,727,945.14 | 1,000,546,168.91 | 4,296,974,960.10 | 1,071,313,064.75 |
| Acquirepremiumtoforminventory | 1,535,605.48 | 383,901.37 | 1,535,605.48 | 383,901.37 |
| Userightassets | 13,470,006.41 | 2,564,776.55 | 15,683,121.04 | 2,901,986.66 |
| EstimatedgrossmarginwhenFangdaTownrecordsincome,butdoesnotreachthetaxableincomelevel | 8,000,812.74 | 2,000,203.19 | 24,131,708.41 | 6,032,927.10 |
| Rentalincome | 24,631,068.63 | 6,157,767.16 | 26,717,859.03 | 6,679,464.47 |
| Total | 4,062,365,438.40 | 1,011,652,817.18 | 4,365,043,254.06 | 1,087,311,344.35 |
(3)Netdeferredincometaxassetsorliabilitieslisted
| Item | DeferredincometaxassetsandliabilitiesonDecember31,2025 | OffsetbalanceofdeferredincometaxassetsorliabilitiesafteroffsettingonDecember31,2025 | DeferredincometaxassetsandliabilitiesonDecember31,2024 | OffsetbalanceofdeferredincometaxassetsorliabilitiesafteroffsettingonDecember31,2024 |
| Deferredincometaxassets | 70,572,127.96 | 266,869,033.36 | 56,970,202.43 | 205,986,926.71 |
| Deferredincometaxliabilities | 70,572,127.96 | 941,080,689.22 | 56,970,202.43 | 1,030,341,141.92 |
(4)Detailsofunrecognizeddeferredincometaxassets
| Item | December31,2025 | December31,2024 |
| Deductibletemporarydifference | 2,555,701.75 | 434,437.85 |
| Deductibleloss | 20,249,356.74 | 383,366.61 |
| Total | 22,805,058.49 | 817,804.46 |
(5)Deductiblelossesoftheun-recognizeddeferredincometaxassetwillexpireinthefollowingyears
| Year | December31,2025 | December31,2024 |
| 2025 | 2,679.34 | |
| 2026 | 36,426.09 | 449.91 |
| 2027 | 566,465.76 | 125,759.62 |
| 2028 | 196,742.94 | 122,872.18 |
| 2029 | 19,136,478.27 | 131,605.56 |
| 2030andlater | 313,243.68 |
| Year | December31,2025 | December31,2024 |
| Total | 20,249,356.74 | 383,366.61 |
21.Othernon-currentassets
| Item | December31,2025 | December31,2024 | ||||
| Remainingbookvalue | Impairmentprovision | Bookvalue | Remainingbookvalue | Impairmentprovision | Bookvalue | |
| Prepaidhouseandequipmentamount | 29,968,445.50 | 29,968,445.50 | 63,504,106.15 | 63,504,106.15 | ||
| Contractassets | 125,214,302.34 | 9,438,790.60 | 115,775,511.74 | 160,412,051.45 | 11,257,487.71 | 149,154,563.74 |
| Subtotal | 155,182,747.84 | 9,438,790.60 | 145,743,957.24 | 223,916,157.60 | 11,257,487.71 | 212,658,669.89 |
| Less:othersnon-currentassetsduein1year | ||||||
| Total | 155,182,747.84 | 9,438,790.60 | 145,743,957.24 | 223,916,157.60 | 11,257,487.71 | 212,658,669.89 |
22.Assetswithrestrictedownershiporuserights
| Item | December31,2025 | |
| Bookvalue | Restrictedsituation | |
| Monetarycapital | 299,831,696.71 | Variousdeposits |
| Monetarycapital | 10,494,858.12 | Judicialfreeze |
| Notesreceivable | 39,012,200.04 | Billsendorsedordiscountedbutnotyetdue |
| Accountreceivable | 17,261,724.13 | Loanbypledge |
| Fixedassets | 192,954,910.15 | Loanbypledge |
| Intangibleassets | 22,728,870.63 | Loanbypledge |
| Investmentrealestate | 3,349,490,698.00 | Loanbypledge |
| Long-termEquityInvestments(ParentCompany) | —— | 100%stakeinFangdaPropertyDevelopmentheldbytheCompany |
| Total | 3,931,774,957.78 | - |
(Continued)
| Item | December31,2024 | |
| Bookvalue | Restrictedsituation | |
| Monetarycapital | 460,052,125.50 | Variousdeposits |
| Notesreceivable | 34,490,806.03 | Billsendorsedordiscountedbutnotyetdue |
| Accountreceivable | 33,851,277.04 | Loanbypledge |
| Fixedassets | 355,978,425.04 | Loanbypledge |
| Intangibleassets | 23,212,463.67 | Loanbypledge |
| Item | December31,2024 | |
| Bookvalue | Restrictedsituation | |
| Investmentrealestate | 1,822,483,172.10 | Loanbypledge |
| Long-termEquityInvestments(ParentCompany) | —— | 100%stakeinFangdaPropertyDevelopmentheldbytheCompany |
| Total | 2,730,068,269.38 | - |
23.Short-termloans
(1)Classificationofshort-termborrowings
| Item | December31,2025 | December31,2024 |
| Guaranteeloan | 674,220,527.58 | 720,642,744.49 |
| Guaranteeandpledgeloan | 528,625,969.45 | 943,053,677.99 |
| Total | 1,202,846,497.03 | 1,663,696,422.48 |
Notes:
①Asofthereportingdate,amongguaranteedborrowings:
RMB62,045,333.34andRMB605,125,916.77wereguaranteedbytheCompanyforitssubsidiariesFangdaZhiyuanTechnologyCo.,Ltd.andShenzhenFangdaConstructionTechnologyGroupCo.,Ltd.,respectively;RMB6,019,002.78wasguaranteedbytheCompanyforitssubsidiaryShenzhenFangdaYunchuTechnologyCo.,Ltd.;RMB1,030,274.69wasguaranteedbytheCompanyforitssubsidiaryFangdaNewMaterials(Jiangxi)Co.,Ltd.RMB1,030,274.69wasguaranteedbytheCompanyforitssubsidiaryFangdaNewMaterials(Jiangxi)Co.,Ltd.Amongguaranteedborrowings,internalfactoringloansamountedtoRMB194,900,000.
②Attheendoftheperiod,amongtheguaranteedandpledgedborrowings:
RMB49,047,775.00wasguaranteedbytheCompanyforitssubsidiaryShenzhenFangdaConstructionTechnologyGroupCo.,Ltd.,withthesubsidiaryfurtherprovidingapledgeofintellectualpropertyrightsoveritspatentsforan"AutomaticSensingCurtainWallEnergy-SavingWindowSystem"andan"IntelligentShadingSystem";RMB40,027,777.78wasguaranteedbytheCompanyforitssubsidiaryShenzhenFangdaConstruction
TechnologyGroupCo.,Ltd.,withthesubsidiaryadditionallypledgingitspatentfora"ModularFrameCurtainWallSystem"asintellectualpropertycollateral;RMB50,038,194.45wasguaranteedbytheCompanyforShenzhenFangdaConstructionTechnologyGroupCo.,Ltd.,withthesubsidiarypledgingitspatentsfora"ConnectingStructureforaThrough-Ventilation-TypeBoxCurtainWall"anda"Copper-AluminumCompositePanelEnergy-SavingCurtainWallStructure"asintellectualpropertycollateral;RMB342,580,000.00wasguaranteedandpledgedbytheCompanyforitssubsidiaryShenzhenFangdaConstructionTechnologyGroupCo.,Ltd.Amongguaranteedandpledgedborrowings,internal
factoringloansamountedtoRMB40,580,000.00.
24.Derivativefinancialliabilities
| Item | December31,2025 | December31,2024 |
| Futurescontracts | 1,520,625.00 | |
| Total | 1,520,625.00 |
25.Notespayable
| Type | December31,2025 | December31,2024 |
| Bankacceptance | 428,511,829.11 | 672,229,721.56 |
| Commercialacceptance | 598,808.42 | 8,958,406.41 |
| Total | 429,110,637.53 | 681,188,127.97 |
26.Accountpayable
(1)Bynature
| Item | December31,2025 | December31,2024 |
| Accountrepayableandengineeringrepayable | 1,456,091,905.06 | 1,528,510,873.88 |
| Payableinstallationandimplementationfees | 540,158,310.89 | 558,215,149.23 |
| Constructionpayable | 17,642,579.41 | 27,062,009.47 |
| Others | 26,798,424.80 | 32,806,857.99 |
| Total | 2,040,691,220.16 | 2,146,594,890.57 |
(2)Therewerenomaterialaccountspayableagedoveroneyearasoftheperiodend.
27.Prepaymentreceived
| Item | December31,2025 | December31,2024 |
| Rentreceivedinadvance | 3,517,539.83 | 1,513,398.39 |
| Total | 3,517,539.83 | 1,513,398.39 |
28.Contractliabilities
(1)Contractliabilitiesstatus
| Item | December31,2025 | December31,2024 |
| Projectfundscollectedinadvance | 347,809,670.83 | 259,315,011.77 |
| Materialloan | 979,539.70 | 8,934,838.06 |
| Others | 1,366,667.08 | 344,191.43 |
| Total | 350,155,877.61 | 268,594,041.26 |
29.Employees'wagepayable
(1)Employees'wagepayable
| Item | December31,2024 | Increase | Decrease | December31,2025 |
| 1.Short-termremuneration | 69,946,623.12 | 430,502,785.23 | 438,781,419.33 | 61,667,989.02 |
| 2.Retirementpensionprogram-definedcontributionplan | 762,569.73 | 31,667,690.80 | 31,717,595.58 | 712,664.95 |
| 3.Dismisscompensation | 5,534,455.12 | 12,853,198.93 | 12,955,461.93 | 5,432,192.12 |
| Total | 76,243,647.97 | 475,023,674.96 | 483,454,476.84 | 67,812,846.09 |
(2)Short-termremuneration
| Item | December31,2024 | Increase | Decrease | December31,2025 |
| 1.Wage,bonus,allowanceandsubsidies | 68,590,093.96 | 398,581,088.05 | 406,848,495.18 | 60,322,686.83 |
| 2.Employeewelfare | 227,864.06 | 9,870,012.56 | 10,095,803.26 | 2,073.36 |
| 3.Socialinsurance | 187,229.50 | 10,254,180.58 | 10,306,309.16 | 135,100.92 |
| Including:medicalinsurance | 170,309.99 | 8,429,936.21 | 8,478,678.37 | 121,567.83 |
| Laborinjuryinsurance | 10,483.12 | 1,101,060.84 | 1,103,883.37 | 7,660.59 |
| Breedinginsurance | 6,436.39 | 723,183.53 | 723,747.42 | 5,872.50 |
| 4.Housingfund | 73,372.23 | 10,728,412.28 | 10,714,303.31 | 87,481.20 |
| V.Laborunionandstaffeducationbudget | 329,829.09 | 934,796.35 | 816,508.42 | 448,117.02 |
| VI.Short-termpaidleave | 538,234.28 | 134,295.41 | - | 672,529.69 |
| Total | 69,946,623.12 | 430,502,785.23 | 438,781,419.33 | 61,667,989.02 |
(3)Definedcontributionplan
| Item | December31,2024 | Increase | Decrease | December31,2025 |
| After-retirementwelfare: | ||||
| 1.Basicpension | 750,906.10 | 30,441,686.74 | 30,486,994.92 | 705,597.92 |
| Item | December31,2024 | Increase | Decrease | December31,2025 |
| 2.Unemploymentinsurance | 11,663.63 | 1,226,004.06 | 1,230,600.66 | 7,067.03 |
| Total | 762,569.73 | 31,667,690.80 | 31,717,595.58 | 712,664.95 |
30.Taxespayable
| Item | December31,2025 | December31,2024 |
| Enterpriseincometax | 12,238,129.74 | 22,749,953.33 |
| VAT | 6,404,428.28 | 5,014,443.15 |
| Personalincometax | 1,465,819.45 | 1,436,564.89 |
| Citymaintenanceandconstructiontax | 701,639.13 | 442,894.30 |
| Landusingtax | 427,736.41 | 342,015.86 |
| Propertytax | 1,608,807.88 | 1,433,309.14 |
| Educationsurtax | 306,278.00 | 194,329.75 |
| Localeducationsurtax | 204,185.33 | 129,553.00 |
| Consumptionservicetax | 1,469,363.12 | 237,874.41 |
| LandVAT | 15,043,321.06 | 16,012,293.28 |
| Others | 569,589.35 | 853,886.08 |
| Total | 40,439,297.75 | 48,847,117.19 |
31.Otherpayables
(1)Classificationofnotesreceivable
| Item | December31,2025 | December31,2024 |
| Otherpayables | 125,372,728.24 | 120,918,002.02 |
| Total | 125,372,728.24 | 120,918,002.02 |
(2)Otherpayables
①Otherpayablespresentedbynature
| Item | December31,2025 | December31,2024 |
| Performanceandqualitydeposit | 39,447,699.46 | 42,955,873.85 |
| Deposit | 23,547,532.18 | 22,843,813.76 |
| Reservedexpense | 3,689,432.93 | 5,336,051.21 |
| Others | 58,688,063.67 | 49,782,263.20 |
| Total | 125,372,728.24 | 120,918,002.02 |
②Otherimportantaccountspayablewithanagingofmorethanoneyearattheendoftheperiod
| Item | BalanceonWednesday,December31,2025 | Reason |
| ShenzhenYikangRealEstateCo.Ltd. | 26,159,711.72 | Paymentpaidasagreedinthecontract |
32.Non-currentliabilitiesduein1year
| Item | December31,2025 | December31,2024 |
| Long-termloansduewithin1year | 368,687,783.34 | 123,355,127.55 |
| Leaseliabilitiesduewithinoneyear | 4,642,179.29 | 5,114,390.19 |
| Provisionsexpectedtomaturewithinoneyear | 5,759,232.03 | 2,905,143.31 |
| Total | 379,089,194.66 | 131,374,661.05 |
33.Othercurrentliabilities
| Item | December31,2025 | December31,2024 |
| Notesreceivableendorsedbutnotderecognized | 40,781,530.88 | 21,426,278.75 |
| SubstitutedmoneyonVAT | 20,137,407.63 | 29,409,280.92 |
| Total | 60,918,938.51 | 50,835,559.67 |
34.Long-termloans
(1)Classificationoflong-termborrowings
| Item | December31,2025 | December31,2024 | 2025interestraterange |
| Guarantee,mortgageandpledgeloan | 1,658,687,783.34 | 1,260,355,127.55 | 2.1%-3.65% |
| Subtotal | 1,658,687,783.34 | 1,260,355,127.55 | |
| Less:Long-termloansduewithin1year | 368,687,783.34 | 123,355,127.55 | |
| Total | 1,290,000,000.00 | 1,137,000,000.00 |
Note:Amongtheaforementionedguaranteed,mortgaged,andpledgedborrowings:
BorrowingsofRMB1,081,171,500.00weresecuredbypledgesof100%equityinterestsintheCompany'ssubsidiaryFangdaPropertyHoldingsCompany(helddirectlyandindirectlybyChinaFangdaGroupCo.,Ltd.)andreceivablerentalincomefromtheCompany'sself-heldFangdaCityleasedproperties;BorrowingsofRMB280,247,333.34wereguaranteedbyChinaFangdaGroupCo.,Ltd.foritssubsidiaryFangdaIntelligentManufacturingCompany,withadditionalcollateralprovidedbythesubsidiaryintheformofitsproperty,plantandequipmentandindustriallanduserights;BorrowingsofRMB297,268,950.00wereguaranteedbyChinaFangdaGroupCo.,Ltd.foritssubsidiary
FangdaConstructionTechnologyCompany.
35.Leaseliabilities
| Item | December31,2025 | December31,2024 |
| Leasepayments | 15,229,706.15 | 18,828,149.71 |
| Less:unrecognizedfinancingexpenses | 1,607,979.99 | 3,061,152.04 |
| Subtotal | 13,621,726.16 | 15,766,997.67 |
| Less:leaseliabilitiesduewithinoneyear | 4,642,179.29 | 5,114,390.19 |
| Total | 8,979,546.87 | 10,652,607.48 |
36.Anticipatedliabilities
| Item | December31,2025 | December31,2024 |
| Maintenancefee | 1,175,044.50 | 917,063.27 |
| Losscontracttobeexecuted | 280,345.71 | 369,328.45 |
| Total | 1,455,390.21 | 1,286,391.72 |
37.Deferredearning
| Item | December31,2024 | Increase | Decrease | December31,2025 | Reason |
| Governmentsubsidy | 10,669,612.13 | 17,776,306.00 | 2,141,640.44 | 26,304,277.69 | Assets-relatedgovernmentsubsidy |
38.Sharecapital
| Item | December31,2024 | Change(+,-) | December31,2025 | ||||
| Issuednewshares | Bonusshares | Transferredfromreserves | Others | Subtotal | |||
| Totalofcapitalshares | 1,073,874,227.00 | 1,073,874,227.00 | |||||
39.Capitalreserves
| Item | December31,2024 | Increase | Decrease | December31,2025 |
| Capitalpremium(sharecapitalpremium) | 2,903,850.98 | 2,903,850.98 | ||
| Othercapitalreserves | 1,454,097.35 | 1,454,097.35 | ||
| Total | 4,357,948.33 | 4,357,948.33 |
40.Othermiscellaneousincome
| Item | December31,2024 | Amountoccurredinthecurrentperiod | December31,2025 |
| Amountbeforeincometax | Less:amountwrittenintoothergainsandtransferredintogain/lossinpreviousterms | Less:amountwrittenintoothergainsandtransferredintogain/lossinpreviousterms | Less:Incometaxexpenses | After-taxamountattributedtotheparent | After-taxamountattributedtominorityshareholders | |||
| I.Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss | -3,779,277.52 | -3,779,277.52 | ||||||
| Including:Fairvaluechangeofinvestmentinotherequitytools | -3,779,277.52 | -3,779,277.52 | ||||||
| 2.Othermisc.incomesthatwillbere-classifiedintogainandloss | 162,184,292.04 | 3,038,109.97 | 396,775.71 | 2,641,819.98 | -485.72 | 164,826,112.02 | ||
| Including:Investmentrealestatemeasuredatfairvalue | 163,986,655.48 | -237,972.41 | -50,310.54 | -187,661.87 | 163,798,993.61 | |||
| Cashflowhedgereserve | -1,269,329.14 | 2,980,575.00 | 447,086.25 | 2,533,488.75 | 1,264,159.61 | |||
| Translationdifferenceofforeignexchangestatement | -533,034.30 | 295,507.38 | 295,993.10 | -485.72 | -237,041.20 | |||
| Othermiscellaneousincome | 158,405,014.52 | 3,038,109.97 | 396,775.71 | 2,641,819.98 | -485.72 | 161,046,834.50 |
41.Surplusreserve
| Item | December31,2024 | Increase | Decrease | December31,2025 |
| Statutorysurplusreserves | 83,974,716.22 | 1,393,611.78 | 85,368,328.00 |
42.Undistributedprofit
| Item | 2025 | 2024 |
| Adjustmentonretainedprofitofpreviousperiod | 4,805,192,000.28 | 4,772,359,940.45 |
| Totalofretainedprofitatbeginningofyearadjusted(+forincrease,-fordecrease) | ||
| Retainedprofitadjustedatbeginningofyear | 4,805,192,000.28 | 4,772,359,940.45 |
| Plus:Netprofitattributabletoownersoftheparent | -515,466,884.24 | 144,813,705.53 |
| Less:Statutorysurplusreserves | 1,393,611.78 | 5,728,420.02 |
| Item | 2025 | 2024 |
| Commonsharedividendpayable | 53,693,711.35 | 85,909,938.16 |
| Others | 20,343,287.52 | |
| Closingretainedprofit | 4,234,637,792.91 | 4,805,192,000.28 |
43.Operationalrevenueandcosts
| Item | 2025 | 2024 | ||
| Income | Cost | Income | Cost | |
| Mainbusiness | 3,327,948,583.52 | 2,881,219,133.19 | 4,373,119,434.75 | 3,545,394,888.31 |
| Otherbusinesses | 49,354,482.92 | 40,317,819.34 | 51,104,762.96 | 42,747,408.17 |
| Total | 3,377,303,066.44 | 2,921,536,952.53 | 4,424,224,197.71 | 3,588,142,296.48 |
(1)Revenuedisaggregationinformation
In2025,theinformationofoperatingrevenuebrokendownbyrevenuerecognitiontimeisasfollows:
| Item | 2025 | 2024 |
| Revenuerecognitiontime | ||
| Revenuerecognizedatacertainpointintime | 533,955,293.94 | 545,412,251.88 |
| Revenuerecognizedoveraperiodoftime | 2,843,347,772.50 | 3,878,811,945.83 |
| Total | 3,377,303,066.44 | 4,424,224,197.71 |
(2)PerformanceobligationForcurtainwallmaterials,realestateandothercommoditysalestransactions,theCompanycompletestheperformanceobligationswhenthecustomerobtainsthecontroloftherelevantcommodities;forprovidingbuildingcurtainwall,Metroscreendoordesign,productionandinstallationandotherservicetransactions,theCompanyconfirmsthecompletedperformanceobligationsaccordingtotheperformanceprogressduringthewholeserviceperiod.ThecontractpriceoftheCompanyisusuallyduewithinoneyear,andthereisnosignificantfinancingcomponent.
(3)InformationrelatedtoremainingperformanceobligationsAsofDecember31,2025,theCompany'sremainingcontractualobligationsaremainlyrelatedtotheCompany'sengineeringcontracts,andtheremainingcontractualobligationsareexpectedtoberecognizedasrevenueaccordingtotheperformanceprogressinthefutureperformanceperiodofthecorrespondingengineeringcontracts.
44.Taxesandsurcharges
| Item | 2025 | 2024 |
| Propertytax | 21,128,884.70 | 20,235,700.43 |
| Citymaintenanceandconstructiontax | 5,507,073.14 | 6,526,296.57 |
| Educationsurchargeandlocaleducationsurcharge | 4,097,235.46 | 4,894,545.68 |
| Stamptax | 2,646,316.83 | 5,125,991.22 |
| Urbanlandusetax | 2,148,696.57 | 1,967,709.57 |
| LandVAT | 162,267.96 | 4,535,890.32 |
| Others | 320,867.76 | 78,257.55 |
| Total | 36,011,342.42 | 43,364,391.34 |
45.Salesexpense
| Item | 2025 | 2024 |
| Laborcosts | 35,157,320.22 | 30,449,690.40 |
| Entertainmentexpense | 6,378,943.30 | 8,485,462.87 |
| Travelexpense | 4,614,410.83 | 2,955,271.55 |
| Advertisementandpromotionfee | 2,317,559.63 | 2,144,452.78 |
| Rental | 1,005,536.52 | 629,569.36 |
| Depreciationandamortization | 1,886,120.08 | 2,269,054.34 |
| Materialconsumption | 1,011,161.01 | 1,352,405.66 |
| Salesagencyfee | 970,571.54 | 1,595,221.91 |
| Officecosts | 731,950.25 | 895,531.77 |
| Others | 3,330,447.79 | 4,363,492.49 |
| Total | 57,404,021.17 | 55,140,153.13 |
46.Administrativeexpense
| Item | 2025 | 2024 |
| Laborcosts | 129,569,222.27 | 137,729,076.22 |
| Depreciationandamortization | 15,295,989.89 | 17,246,520.96 |
| Agencies | 9,092,377.02 | 6,918,578.15 |
| Entertainmentexpense | 5,941,257.55 | 7,993,709.32 |
| Officeexpense | 4,113,166.63 | 5,648,928.52 |
| Travelexpense | 2,852,779.56 | 4,337,710.40 |
| Rental | 2,795,359.88 | 2,254,738.54 |
| Waterandelectricity | 1,764,753.20 | 1,204,391.67 |
| Propertymanagementfee | 1,221,908.37 | 1,102,485.41 |
| Item | 2025 | 2024 |
| Lawsuit | 1,194,968.95 | 296,491.06 |
| Others | 5,505,940.23 | 6,934,804.95 |
| Total | 179,347,723.55 | 191,667,435.20 |
47.R&Dcost
| Item | 2025 | 2024 |
| Laborcosts | 87,229,245.50 | 100,670,006.36 |
| Materialcosts | 29,787,750.26 | 50,544,384.90 |
| Testingfees | 9,776,489.95 | 11,574,101.52 |
| Depreciationandamortization | 3,651,149.36 | 4,730,697.11 |
| Others | 2,369,777.05 | 3,512,181.84 |
| Total | 132,814,412.12 | 171,031,371.73 |
48.Financialexpenses
| Item | 2025 | 2024 |
| Interestexpense | 73,451,706.21 | 60,377,020.35 |
| Including:interestexpenseofleaseliabilities | 587,402.86 | 1,270,121.44 |
| Less:discountgovernmentsubsidies | 1,639,000.00 | 2,616,200.00 |
| Less:Interestincome | 10,685,216.12 | 19,230,549.61 |
| Netinterestexpenditure | 61,127,490.09 | 38,530,270.74 |
| Exchangenetloss | 3,446,327.54 | -3,073,376.55 |
| Discountexpense | 10,151,618.08 | 23,766,144.18 |
| Commissionchargesandothers | 3,808,049.61 | 6,074,894.67 |
| Total | 78,533,485.32 | 65,297,933.04 |
49.Othergains
| Item | 2025 | 2024 |
| Governmentsubsidy | 9,734,296.68 | 14,027,285.85 |
| Individualincometaxwithholdinghandlingfee | 272,580.44 | 282,947.24 |
| Additionaldeductionofinputtax | 562,972.73 | 5,373,030.49 |
| Total | 10,569,849.85 | 19,683,263.58 |
50.Investmentincome
| Item | 2025 | 2024 |
| Gainsfromlong-termequityinvestmentmeasuredbyequity | -23,702,329.34 | -70,043.43 |
| Item | 2025 | 2024 |
| Investmentincomefromdisposaloftradingfinancialassets | 1,494,724.44 | -1,666,256.28 |
| Financialassetsderecognizedasaresultofamortizedcost | -3,565,876.31 | -2,538,217.26 |
| Incomefromderecognitionofotherfinancialassetsmeasuredatfairvalue | -154,143.85 | |
| Debtrestructuringgains | -118,701.78 | |
| Total | -25,773,481.21 | -4,547,362.60 |
51.Gaincausedbychangesinfairvalue
| Sourceofincomefromfluctuationoffairvalue | 2025 | 2024 |
| Investmentrealestatemeasuredatfairvalue | -280,731,968.67 | -18,397,296.67 |
| Othernon-currentfinancialassets | -3,608.54 | 3,098.25 |
| Transactionalfinancialassets | 410.06 | |
| Total | -280,735,167.15 | -18,394,198.42 |
52.Creditimpairmentloss
| Item | 2025 | 2024 |
| Baddebtlossofnotesreceivable | -13,358,396.35 | -237,783.09 |
| Baddebtlossofaccountreceivable | -235,005,089.69 | -109,795,711.27 |
| Baddebtlossofotherreceivables | -4,181,353.42 | -653,357.89 |
| Total | -252,544,839.46 | -110,686,852.25 |
53.Assetimpairmentloss
| Item | 2025 | 2024 |
| Inventoryimpairmentloss | -23,306,214.74 | |
| Contractassetimpairmentloss | -4,669,897.78 | -28,916,573.64 |
| Impairmentlossesonproperty,plantandequipment | -2,650,000.00 | -2,500,000.00 |
| Impairmentlossesonintangibleassets | -3,844,005.85 | |
| Total | -30,626,112.52 | -35,260,579.49 |
54.Assetsdisposalgains
| Item | 2025 | 2024 |
| Dispositionnotclassifiedaspossessionoffixedassetstobesold,constructioninprogress,andintangibleassets | -2,097,446.78 | -571,500.30 |
| Including:Fixedassets | -690,446.78 | -571,500.30 |
| Intangibleassets | -1,407,000.00 | |
| Disposalofothernon-currentassets | -1,129,425.81 |
| Item | 2025 | 2024 |
| Disposalofuserightassets | 194,594.82 | 71,307.49 |
| Total | -3,032,277.77 | -500,192.81 |
55.Non-operatingrevenue
| Item | 2025 | 2024 | Amountaccountedintothecurrentaccidentalgain/loss |
| Penaltyincome | 147,421.94 | 169,756.38 | 147,421.94 |
| Compensationreceived | 84,950.00 | 110,450.67 | 84,950.00 |
| Payableaccountnotabletobepaid | 1,105,933.49 | ||
| Gainsondisposalofnon-currentassets | 8,061.54 | 34,565.79 | 8,061.54 |
| Others | 342,226.94 | 291,705.96 | 342,226.94 |
| Total | 582,660.42 | 1,712,412.29 | 582,660.42 |
56.Non-businessexpenses
| Item | 2025 | 2024 | Amountaccountedintothecurrentaccidentalgain/loss |
| Donation | 530,000.00 | 50,000.00 | 530,000.00 |
| Lossfromretirementofdamagednon-currentassets | 890,363.69 | 636,096.88 | 890,363.69 |
| Penaltyandoverduefine | 906,136.85 | 724,692.03 | 906,136.85 |
| Others | 16,034,265.87 | 815,503.59 | 16,034,265.87 |
| Total | 18,360,766.41 | 2,226,292.50 | 18,360,766.41 |
Note:"Other"includesalossofRMB16,000,000.00arisingfromtheterminationoftheBangshenproject;seeNoteV.9—Inventoriesfordetails.
57.Incometaxexpenses
(1)Compositionofincometaxexpenses
| Item | 2025 | 2024 |
| Incometaxexpensesinthisperiod | 37,186,918.12 | 31,496,973.61 |
| Deferredincometaxexpenses | -150,018,693.23 | -18,304,449.34 |
| Total | -112,831,775.11 | 13,192,524.27 |
(2)Adjustmentprocessofaccountingprofitandincometaxexpense
| Item | 2025 | 2024 |
| Totalprofit | -628,265,004.92 | 159,360,814.59 |
| Incometaxexpensescalculatedbasedonthelegal(orapplicable)taxrates | -157,066,251.23 | 39,840,203.65 |
| Item | 2025 | 2024 |
| Impactsofdifferenttaxratesapplicableforsomesubsidiaries | 32,144,912.45 | -8,294,886.53 |
| Impactsofincometaxbeforeadjustment | 1,224,027.11 | 3,211,604.88 |
| Impactofnon-taxableincome | -44,361.26 | -76,932.15 |
| Impactsofnon-deductiblecost,expenseandloss | 5,703,572.23 | 4,712,097.88 |
| Impactofdeductibletemporarydifferencesordeductiblelossesofunrecognizeddeferredincometaxassetsinthepriorperiodofuse | -1,309,161.43 | |
| Deductibletemporarydifferenceanddeductiblelossofunrecognizeddeferredincometaxassets | 4,953,429.05 | 21,524.27 |
| AdditionaldeductionofR&Dexpense | -18,869,349.63 | -25,192,633.13 |
| Profitandlossofassociatesandjointventurescalculatedusingtheequitymethod | 5,925,582.34 | 17,510.86 |
| Effectoftaxratechangeondeferredincometax | -787,559.90 | -910,541.83 |
| Impactofdeductiblelossesofdeferredincometaxassetsrecognizedinthepreviousperiodexceedingtherecoverableperiod | 13,984,223.73 | 1,173,737.80 |
| Incometaxexpenses | -112,831,775.11 | 13,192,524.27 |
58.OthermiscellaneousincomeSeeNoteV.40Othercomprehensiveincomefordetailsofeachitemofothercomprehensiveincomeanditsincometaxeffectandtransfertoprofitorloss,aswellasareconciliationofeachitemofothercomprehensiveincome.
59.Notestocashflowstatementitems
(1)CashinflowrelatedtooperationOthercashreceivedfrombusinessoperations
| Item | 2025 | 2024 |
| Interestincome | 10,824,216.12 | 13,149,043.03 |
| Subsidyincome | 21,354,321.72 | 14,815,630.09 |
| Retrievingofbiddingdeposits | 41,527,537.45 | 32,822,259.64 |
| Otheroperatingaccounts | 31,388,726.08 | 26,028,503.64 |
| Netamountofreceiptsfrombillsandotherdeposits | 48,883,570.67 | 28,208,714.36 |
| Total | 153,978,372.04 | 115,024,150.76 |
Othercashpaidforbusinessoperations
| Item | 2025 | 2024 |
| Pocketexpenses | 130,505,709.21 | 127,740,024.89 |
| Biddingdepositpaid | 21,368,944.98 | 35,416,621.23 |
| Item | 2025 | 2024 |
| Othertrades | 4,811,588.71 | 17,528,864.15 |
| Total | 156,686,242.90 | 180,685,510.27 |
(2)CashrelatedtoinvestmentactivitiesSignificantcashpaymentsrelatedtoinvestingactivities
| Item | 2025 | 2024 |
| Acquisitionofnon-controllinginterestsinFangdaZhiyuanCompany | 26,616,725.71 |
Othercashpaidforinvestment
| Item | 2025 | 2024 |
| Foreignexchangeinvestmentlosses | 1,787,676.30 |
(3)CashrelatedtofinancingOthercashreceivedfromfinancingactivities
| Item | 2025 | 2024 |
| Recoveryofloandeposits | 100,842,000.00 | 133,000,000.00 |
| Recoveryoftimedeposits | 330,600,944.44 | |
| Total | 100,842,000.00 | 463,600,944.44 |
Othercashpaidrelatedtofinancingactivities
| Item | 2025 | 2024 |
| Financingfee | 2,825,971.65 | 3,078,784.45 |
| Principalandinterestofleaseliabilities | 7,588,118.52 | 16,984,180.17 |
| PaymentforrepurchaseofequityinterestinFangdaZhiyuan | 98,116,151.32 | |
| Paymentstonon-controllingshareholdersduetosubsidiaryliquidation | 2,549,339.32 | 1,221,195.25 |
| Total | 12,963,429.49 | 119,400,311.19 |
Changesinliabilitiesarisingfromfinancingactivities
| Item | December31,2024 | Increase | Decrease | December31,2025 | ||
| Changeincash | Non-cashchange | Changeincash | Non-cashchange | |||
| Short-termloans | 1,663,696,422.48 | 1,416,692,628.24 | 17,355,048.96 | 1,881,823,195.75 | 13,074,406.90 | 1,202,846,497.03 |
| Dividendpayable | 53,693,711.35 | 53,693,711.35 | ||||
| Non-currentliabilitiesduein | 128,469,517.74 | 406,279,362.16 | 161,418,917.27 | 373,329,962.63 | ||
| Item | December31,2024 | Increase | Decrease | December31,2025 | ||
| Changeincash | Non-cashchange | Changeincash | Non-cashchange | |||
| 1year | ||||||
| Long-termloans | 1,137,000,000.00 | 1,100,000,000.00 | 600,000,000.00 | 347,000,000.00 | 1,290,000,000.00 | |
| Leaseliabilities | 10,652,607.48 | 5,185,685.19 | 6,858,745.80 | 8,979,546.87 | ||
| Total | 2,939,818,547.70 | 2,516,692,628.24 | 482,513,807.66 | 2,696,935,824.37 | 366,933,152.70 | 2,875,156,006.53 |
60.Supplementarydataofcashflowstatement
(1)Supplementarydataofcashflowstatement
| Supplementaryinformation | 2025 | 2024 |
| 1.Netprofitadjustedtocashflowrelatedtobusinessoperations: | ||
| Netprofit | -515,433,229.81 | 146,168,290.32 |
| Plus:Assetimpairmentprovision | 30,626,112.52 | 35,260,579.49 |
| Creditimpairmentprovision | 252,544,839.46 | 110,686,852.25 |
| Fixedassetandinvestmentrealestatedepreciation | 37,176,212.95 | 32,873,765.23 |
| Depreciationofrighttouseassets | 4,389,525.88 | 15,038,434.25 |
| Amortizationofintangibleassets | 5,155,196.09 | 7,362,948.39 |
| Amortizationoflong-termamortizableexpenses | 4,393,633.54 | 3,854,633.92 |
| Lossfromdisposaloffixedassets,intangibleassets,andotherlong-termassets("-"forgains) | 3,032,277.77 | 500,192.81 |
| Lossfromfixedassetdiscard("-"forgains) | 882,302.15 | 601,531.09 |
| Lossfromfairvaluefluctuation("-"forgains) | 280,735,167.15 | 18,394,198.42 |
| Financialexpenses("-"forgains) | 77,563,351.94 | 62,507,793.94 |
| Investmentlosses("-"forgains) | 25,773,481.21 | 1,855,001.49 |
| Decreaseofdeferredincometaxasset("-"forincrease) | -60,882,106.65 | -34,722,077.39 |
| Increaseofdeferredincometaxasset("-"forincrease) | -89,260,452.70 | -6,409,546.15 |
| Decreaseofinventory("-"forincrease) | -2,698,224.56 | 42,960,388.63 |
| Decreaseofoperationalreceivableitems("-"forincrease) | 387,051,651.84 | -288,233,573.56 |
| Increaseofoperationalreceivableitems("-"fordecrease) | -302,520,409.58 | 93,985,965.94 |
| Others | 48,883,570.67 | 28,208,714.36 |
| Cashflowgeneratedbybusinessoperations,net | 187,412,899.87 | 270,894,093.43 |
| 2.Majorinvestmentandfinancingactivitieswithnocashinvolved: | ||
| Debttransferredtoassets | ||
| Convertiblecorporatebondsduewithinoneyear |
| Supplementaryinformation | 2025 | 2024 |
| Additionofright-of-useassets | 3,811,719.28 | 13,743,381.24 |
| 3.Netchangeincashandcashequivalents: | ||
| Balanceofcashatperiodend | 1,090,965,547.89 | 1,031,725,216.34 |
| Less:Initialbalanceofcash | 1,031,725,216.34 | 779,661,118.42 |
| Add:Endingbalanceofcashequivalents | ||
| Less:Endingbalanceofcashequivalents | ||
| Netincreaseincashandcashequivalents | 59,240,331.55 | 252,064,097.92 |
Note:Duringthecurrentperiod,theamountofRMB180,124,519.21receivedfromtheendorsementandtransferofreceivablenoteswasincludedincashreceivedfromsalesofgoodsandrenderingofservices.
(2)Compositionofcashandcashequivalents
| Item | December31,2025 | December31,2024 |
| I.Cash | 1,090,965,547.89 | 1,031,725,216.34 |
| Including:Cashinstock | 697.90 | 148.01 |
| Banksavingscanbeusedatanytime | 1,078,821,930.02 | 1,024,641,201.90 |
| Othermonetarycapitalcanbeusedatanytime | 12,142,919.97 | 7,083,866.43 |
| 2.Cashequivalents | ||
| Including:bondinvestmentduewithinthreemonths | ||
| III.Balanceofcashandcashequivalentsatendofterm | 1,090,965,547.89 | 1,031,725,216.34 |
| Including:restrictedcashandcashequivalentusedbyparentcompanyorsubsidiariesintheGroup |
(3)SupplierFinancingArrangements
①TermsandConditionsofSupplierFinancingArrangements
Supplierfinancingarrangement1:TheCompanyutilizesthe"eXintong"supplychainfinancialserviceplatform,jointlyprovidedbyBeijingYuehanTechnologyCo.,Ltd.andShenzhenBranchofChinaConstructionBankCorporation(hereinafterreferredtoas"CCB"),toconductreversefactoringtransactions,offeringservicestosuppliersholdingelectronicreceivableinstrumentsonthe"eXintong"platformthatarepayablebytheCompanyuponmaturity.SupplierstransfertheiraccountsreceivableundertheCompany'selectronicdebtcertificatestoCCBandapplyfor"e-Xintong"businessservicesfromCCB.Afteranalysisandevaluation,CCBprovides"e-Xintong"businessservicestosuppliersifconditionsaremet.TheCompany'sobligationtofulfillpaymentundertheelectronicdebtcertificatesis
unconditionalandirrevocable,unaffectedbyanycommercialdisputesamongpartiesinvolvedinthetransferoftheelectronicdebtcertificates.TheCompanywillnotclaimoffsetsordefensesregardingthispaymentobligation.TheCompanywilltransferanamountequaltotheamountundertheelectronicdebtcertificatesonthecommittedpaymentdateaccordingtothe"e-Xintong"platformbusinessrules.SupplierFinancingArrangement2:TheCompanyhandlesreversefactoringbusinessthroughthe"e-Zhangtong"supplychainfinancialserviceplatformprovidedbyAgriculturalBankofChinaLimitedShenzhenOverseasChineseTownBranch(hereinafterreferredtoas"ABC"),offeringservicestosuppliersholdingelectronicdebtcertificatesonthe"e-Zhangtong"platformwithpaymentsduefromtheCompany.SupplierstransfertheiraccountsreceivableundertheCompany'selectronicdebtcertificatestoABCandapplyfor"e-Zhangtong"businessservicesfromABC.Afteranalysisandevaluation,ABCprovides"e-Zhangtong"businessservicestosuppliersifconditionsaremet.TheCompany'sobligationtofulfillpaymentundertheelectronicdebtcertificatesisunconditionalandirrevocable,unaffectedbyanycommercialdisputesamongpartiesinvolvedinthetransferoftheelectronicdebtcertificates.TheCompanywillnotclaimoffsetsordefensesregardingthispaymentobligation.TheCompanywilltransferanamountequaltotheamountundertheelectronicdebtcertificatesonthecommittedpaymentdateaccordingtothe"e-Zhangtong"platformbusinessrules.
SupplierFinancingArrangement3:TheCompanyhassigneda"PaymentAgencyCooperationAgreement"withChinaMerchantsBankCo.,Ltd.ShenzhenBranch,authorizingthebanktodeductpaymentsfromthepaymentaccountonthedatesspecifiedinthe"DetailedPaymentAgencyList"providedbytheGroup.Whensuppliersinitiatefinancingapplications,ChinaMerchantsBankCo.,Ltd.ShenzhenBranchusestheCompany'screditlinetohandledomesticfactoringforsuppliers.Afterthefactoringmatures,theCompanyonlyneedstopaythefactoringfinancingamounttoChinaMerchantsBankCo.,Ltd.ShenzhenBranch,withoutinterest.SupplierFinancingArrangement4:TheCompanyhandlesreversefactoring(EasyCredit)businessthroughthesupplychainfinancialserviceplatformprovidedbyBankofChinaShenzhenFutianBranch(hereinafterreferredtoas"BOC"),offeringservicestosuppliersholdingelectronicdebtcertificateswithpaymentscommittedbytheCompany.SupplierstransfertheiraccountsreceivableundertheCompany'selectronicdebtcertificatestoBOCand
applyforEasyCreditbusinessservicesfromBOC.Afteranalysisandevaluation,BOCprovidesEasyCreditbusinessservicestosuppliersifconditionsaremet.TheCompany'sobligationtofulfillpaymentundertheelectronicdebtcertificatesisunconditionalandirrevocable,unaffectedbyanycommercialdisputesamongpartiesinvolvedinthetransferoftheelectronicdebtcertificates.TheCompanywillnotclaimoffsetsordefensesregardingthispaymentobligation.TheCompanywilltransferanamountequaltotheamountundertheelectronicdebtcertificatesonthecommittedpaymentdateaccordingtothesupplychainfinancialserviceplatformbusinessrules.Supplierfinancingarrangement5:TheCompanyhasenteredintorelevantagreementswithBankofShanghaiCo.,Ltd.,authorizingBankofShanghaito,basedonfinancingdetailsprovidedbytheCompanyandviathe"Shanghange-Chain"platform,allowsupplierstoinitiatefinancingapplicationsandexecutefactoringtransactionsagainsttheCompany'screditlinewithBankofShanghai.Uponmaturityofthefactoringfacility,theCompanyisonlyrequiredtorepaytheprincipalamountofthefactoringfinancingtoBankofShanghai,whiletherelatedinterestisbornebythedesignatedpartyasagreed.
②Financialliabilitiesundersupplierfinancingarrangementspresentedinthebalancesheetandthecarryingamount,aswellastheamountsreceivedbysuppliersfromfinancingproviders
| Item | December31,2025 | December31,2024 |
| Accountpayable | 535,521,368.29 | 465,016,938.13 |
| Including:Amountsreceivedbysuppliers | 449,522,342.67 | 341,199,057.49 |
③Paymentduedaterangeforfinancialliabilitiesundersupplierfinancingarrangements
| Item | December31,2025 | December31,2024 |
| Financialliabilitiesundersupplierfinancingarrangements | 90-300daysfrominvoicereceipt | 90-300daysfrominvoicereceipt |
| Comparableaccountspayablenotundersupplierfinancingarrangements | 0-180daysfrominvoicereceipt | 0-180daysfrominvoicereceipt |
61.Foreigncurrencymonetaryitems
(1)Foreigncurrencymonetaryitems:
| Item | ForeigncurrencybalanceonDecember31,2025 | Exchangerate | BalanceconvertedintoRMBonDecember31,2025 |
| Item | ForeigncurrencybalanceonDecember31,2025 | Exchangerate | BalanceconvertedintoRMBonDecember31,2025 |
| Monetarycapital | 239,466,025.46 | ||
| Including:HongKongDollar | 33,197,100.74 | 0.9032 | 29,984,285.33 |
| Euro | 247,321.86 | 8.2355 | 2,036,819.18 |
| U.S.Dollar | 23,572,087.83 | 7.0288 | 165,683,490.94 |
| SingaporeDollar | 2,173,283.21 | 5.4586 | 11,863,083.73 |
| VietnameseDong | 1,498,727,578.00 | 0.0003 | 401,075.99 |
| Rupee | 18,585,243.26 | 0.0783 | 1,455,224.55 |
| AustralianDollar | 5,712,726.73 | 4.6892 | 26,788,118.18 |
| Dirham | 105,189.93 | 1.9071 | 200,607.72 |
| PhilippinePeso | 8,602,278.03 | 0.1195 | 1,027,972.22 |
| SaudiRiyal | 13,569.10 | 1.8680 | 25,347.62 |
| Accountreceivable | 42,841,960.18 | ||
| Including:HongKongDollar | 13,004,052.62 | 0.9032 | 11,745,520.41 |
| U.S.Dollar | 2,825,905.87 | 7.0288 | 19,862,727.18 |
| SingaporeDollar | 1,471,623.38 | 5.4586 | 8,033,003.38 |
| AustralianDollar | 682,570.42 | 4.6892 | 3,200,709.21 |
| Contractassets | 88,704,919.11 | ||
| Including:HongKongDollar | 53,498,133.31 | 0.9032 | 48,320,583.97 |
| U.S.Dollar | 4,031,412.60 | 7.0288 | 28,335,992.88 |
| Rupee | 11,258,301.46 | 0.0783 | 881,525.00 |
| AustralianDollar | 2,320,553.49 | 4.6892 | 10,881,539.43 |
| Dirham | 149,587.24 | 1.9071 | 285,277.83 |
| Otherreceivables | 2,025,531.07 | ||
| Including:HongKongDollar | 832,476.66 | 0.9032 | 751,909.57 |
| U.S.Dollar | 23,239.05 | 7.0288 | 163,342.63 |
| SingaporeDollar | 144,049.35 | 5.4586 | 786,307.78 |
| Rupee | 620,785.33 | 0.0783 | 48,607.49 |
| AustralianDollar | 34,599.08 | 4.6892 | 162,242.01 |
| Dirham | 30,749.99 | 1.9071 | 58,643.31 |
| PhilippinePeso | 221,398.00 | 0.1195 | 26,457.06 |
| SaudiRiyal | 15,000.33 | 1.8680 | 28,021.22 |
| Accountpayable | 26,163,925.16 |
| Item | ForeigncurrencybalanceonDecember31,2025 | Exchangerate | BalanceconvertedintoRMBonDecember31,2025 |
| Including:USD | 1,005,776.11 | 7.0288 | 7,069,399.12 |
| SingaporeDollar | 365,446.54 | 5.4586 | 1,994,826.48 |
| Rupee | 14,804,553.01 | 0.0783 | 1,159,196.50 |
| AustralianDollar | 3,374,612.30 | 4.6892 | 15,824,232.00 |
| PhilippinePeso | 158,805.69 | 0.1195 | 18,977.28 |
| SaudiRiyal | 52,083.35 | 1.8680 | 97,293.78 |
| Otherpayables | 2,045,959.56 | ||
| Including:USD | 273,407.62 | 7.0288 | 1,921,727.48 |
| SingaporeDollar | 3,901.85 | 5.4586 | 21,298.64 |
| AustralianDollar | 21,787.84 | 4.6892 | 102,167.54 |
| SaudiRiyal | 410.00 | 1.8680 | 765.90 |
| Othernon-currentassets | 166,996.84 | ||
| Including:USD | 23,758.94 | 7.0288 | 166,996.84 |
62.Lease
(1)TheCompanyasleaseeCurrentgainsandlossesandcashflowsrelatedtoleases
| Item | 2025 |
| Shorttermleaseexpenseswithsimplifiedtreatmentincludedincurrentprofitandloss | 48,043,619.80 |
| Leaseexpensesoflowvalueassetswithsimplifiedtreatmentincludedincurrentprofitandloss(exceptshort-termlease) | 391,407.49 |
| Interestexpenseonleaseliabilities | 587,402.86 |
| Variableleasepaymentsincludedincurrentprofitsandlossesbutnotincludedinthemeasurementofleaseliabilities | |
| Incomefromsublettingrighttouseassets | |
| Totalcashoutflowrelatedtoleasing | 48,460,651.06 |
(2)TheCompanyistheleasorOperatingleaseA.Rentalincome
| Item | 2025 |
| Rentalincome | 120,590,265.17 |
| Including:incomerelatedtovariableleasepaymentsnotincludedinthemeasurementofleasereceipts | 369,804.65 |
B.Undiscountedleasereceiptstobereceivedineachofthefiveconsecutivefiscalyears
afterthebalancesheetdate,andthetotalundiscountedleasereceiptstobereceivedintheremainingyears
| Year | Amount |
| 2026 | 105,050,316.05 |
| 2027 | 67,773,129.84 |
| 2028 | 43,260,708.88 |
| 2029 | 26,273,854.79 |
| 2030 | 20,185,331.81 |
| Totalundiscountedleasereceiptstobereceivedonandafter2031 | 65,750,209.88 |
VI.R&Dexpenses
1.Byexpensenature
| Item | 2025 | 2024 |
| Laborcosts | 87,229,245.50 | 100,670,006.36 |
| Materialcosts | 29,787,750.26 | 50,544,384.90 |
| Testingfees | 9,776,489.95 | 11,574,101.52 |
| Depreciationandamortization | 3,651,149.36 | 4,730,697.11 |
| Others | 2,369,777.05 | 3,512,181.84 |
| Total | 132,814,412.12 | 171,031,371.73 |
| Including:ExpensedR&Dexpenditure | 132,814,412.12 | 171,031,371.73 |
VII.ChangetoConsolidationScopeDuringthecurrentperiod,thescopeofconsolidationchangedwiththeadditionoftwonewsubsidiariesestablishedbyincorporation:FangdaFacadeContractingL.L.CandFangdaFacade(NSW)PtyLtd.VIII.EquityinOtherEntities
1.Interestsinsubsidiaries
(1)GroupComposition
| Company | Registeredcapital | Placeofbusiness | Registeredaddress | Business | Shareholding(%) | Obtainingmethod | |
| Direct | Indirect | ||||||
| FangdaConstructionTechnology | RMB600,000,000 | Shenzhen | Shenzhen | Designing,manufacturing,andinstallationofcurtainwalls | 98.66 | 1.34 | Incorporation |
| FangdaZhiyuanTechnology | RMB105,000,000 | Shenzhen | Shenzhen | Production,processingandinstallationof | 51.00 | 49.00 | Incorporation |
| Company | Registeredcapital | Placeofbusiness | Registeredaddress | Business | Shareholding(%) | Obtainingmethod | |
| Direct | Indirect | ||||||
| subwayscreendoors | |||||||
| FangdaJiangxiNewMaterial | USD12,000,000 | Nanchang | Nanchang | Productionandsalesofnewmaterialsandcompositematerials | 75.00 | 25.00 | Incorporation |
| FangdaProperty | RMB200,000,000 | Shenzhen | Shenzhen | Realestatedevelopmentandoperation | 99.00 | 1.00 | Incorporation |
| FangdaNewEnergy | RMB100,000,000 | Shenzhen | Shenzhen | DesignandconstructionofPVpowerplants | 99.00 | 1.00 | Incorporation |
| FangdaChengduTechnology | RMB50,000,000 | Chengdu | Chengdu | Trustedprocessingofbuildingcurtainwallmaterials | - | 100.00 | Incorporation |
| ShihuiInternational | USD3,000,000 | VirginIslands | VirginIslands | Investment | 100.00 | - | Incorporation |
| FangdaDongguanNewMaterial | RMB272,800,000 | Dongguan | Dongguan | Installationandsalesofbuildingcurtainwalls | - | 100.00 | Incorporation |
| FangdaPropertyManagement | RMB10,000,000 | Shenzhen | Shenzhen | Propertymanagement | - | 100.00 | Incorporation |
| FangdaJiangxiPropertyDevelopment | RMB100,000,000 | Nanchang | Nanchang | Realestatedevelopmentandoperation | - | 100.00 | Incorporation |
| FangdaLuxinNewEnergy | RMB10,000,000 | Pingxiang | Pingxiang | DesignandconstructionofPVpowerplants | - | 100.00 | Incorporation |
| FangdaXinjianNewEnergy | RMB10,000,000 | Nanchang | Nanchang | DesignandconstructionofPVpowerplants | - | 100.00 | Incorporation |
| FangdaDongguanNewEnergy | RMB10,000,000 | Dongguan | Dongguan | DesignandconstructionofPVpowerplants | - | 100.00 | Incorporation |
| KechuangyuanSoftware | RMB5,000,000 | Shenzhen | Shenzhen | Softwaredevelopment | - | 100.00 | Incorporation |
| FangdaZhiyuanTechnologyHongKong | HKD10,000 | HongKong | HongKong | Metroscreendoor | - | 100.00 | Incorporation |
| FangdaInvestmentHoldingCompany | RMB100,000,000 | Shenzhen | Shenzhen | Investment | 98.00 | 2.00 | Incorporation |
| FangdaAustralia | AUD600,000 | Australia | Australia | Designing,manufacturing,andinstallationofcurtainwalls | - | 100.00 | Incorporation |
| FangdaYunzhi | RMB50,000,000 | Shenzhen | Shenzhen | Technologydevelopmentandsales;Investinindustry;Operationmanagementofscienceandtechnologypark | - | 100.00 | Incorporation |
| ChengdaCurtainWallCompany | RMB50,000,000 | Chengdu | Chengdu | Buildingdecorationandotherconstructionindustry | - | 100.00 | Incorporation |
| Company | Registeredcapital | Placeofbusiness | Registeredaddress | Business | Shareholding(%) | Obtainingmethod | |
| Direct | Indirect | ||||||
| FangdaSoutheastAsia | RMB3,000,000 | Vietnam | Vietnam | Designing,manufacturing,andinstallationofcurtainwalls | - | 100.00 | Incorporation |
| FangdaShanghaiZhijian | RMB100,000,000 | Shanghai | Shanghai | Intelligenttechnology,newenergy,automatedtechnology | 30.00 | 70.00 | Incorporation |
| FangdaShanghaiJianzhi | RMB50,000,000 | Shanghai | Shanghai | Constructiontechnology,intelligenttechnology,automationtechnology,design,productionandinstallationofbuildingcurtainwalls | - | 100.00 | Incorporation |
| ZhongrongLitai | RMB121,000,000 | Shenzhen | Shenzhen | Businessservice | - | 55.00 | Purchase |
| FangdaConstructionTechnologyHongKong | HKD10,000 | HongKong | HongKong | Design,saleandinstallationofbuildingcurtainwall | 100.00 | Incorporation | |
| YunzhuTechnology | RMB10,000,000 | Shenzhen | Shenzhen | Inspection,technicalserviceandconsultationofbuildingsafetyandbuildingenergysavingsystem | 100.00 | Consolidationofentitiesundercommoncontrol | |
| FangdaYunzhuTesting | RMB5,000,000 | Shenzhen | Shenzhen | Inspection,technicalserviceandconsultationofbuildingsafetyandbuildingenergysavingsystem | 100.00 | Consolidationofentitiesundercommoncontrol | |
| GeneralMetroTechnologyCo.,Ltd | SGD1,500,000 | Singapore | Singapore | Production,processingandinstallationofsubwayscreendoors | 100.00 | Incorporation | |
| FangdaZhiyuanTechnologyWuhan | RMB10,000,000 | Wuhan | Wuhan | Production,processingandinstallationofsubwayscreendoors | 100.00 | Incorporation | |
| FangdaZhiyuanTechnologyNanchang | RMB1,000,000 | Nanchang | Nanchang | Production,processingandinstallationofsubwayscreendoors | 100.00 | Incorporation | |
| FangdaZhiyuan | RMB1,000,000 | Dongguan | Dongguan | Production,processingandinstallationof | 100.00 | Incorporation | |
| Company | Registeredcapital | Placeofbusiness | Registeredaddress | Business | Shareholding(%) | Obtainingmethod | |
| Direct | Indirect | ||||||
| Dongguan | subwayscreendoors | ||||||
| FangdaIntelligentManufacturing | RMB2,500,000,000 | Ganzhou | Ganzhou | Productionandsalesofnewmaterialsandcompositematerials | 99.00 | 1.00 | Incorporation |
| FangdaJianchuang | RMB50,000,000 | Shenzhen | Shenzhen | Installationandsalesofbuildingcurtainwalls | 100.00 | Incorporation | |
| FangdaConstructionTechnologyCompany | RMB50,000,000 | Shenzhen | Shenzhen | Installationandsalesofbuildingcurtainwalls | 100.00 | Non-businesscombination | |
| FangdaFacadeSingaporePteLtd | SGD799,611 | Singapore | Singapore | Installationandsalesofbuildingcurtainwalls | 100.00 | Incorporation | |
| FANGDAFACADEPHILIPPINESINC. | PHP12,000,000 | Philippine | Philippine | Installationandsalesofbuildingcurtainwalls | 98.999 | Incorporation | |
| ZhiyuanPhilippinesCompany | PHP12,000,000 | Philippine | Philippine | Metroscreendoorsalesandinstallation | 99.999 | Incorporation | |
| FANGDAGULFDMCC | AED400,000 | Dubai | Dubai | Installationandsalesofbuildingcurtainwalls | 100.00 | Incorporation | |
| GLOBALMEGAINTERNATIONAL | USD600,000 | SaudiArabia | SaudiArabia | Designing,manufacturing,andinstallationofcurtainwalls | 100.00 | Incorporation | |
| FANGDAFACADECONTRACTINGL.L.C | AED1,000,000 | Dubai | Dubai | Installationandsalesofbuildingcurtainwalls | 100.00 | Incorporation | |
| FangdaFacade(NSW)PtyLtd | AUD500,000 | Australia | Australia | Installationandsalesofbuildingcurtainwalls | 100.00 | Incorporation | |
(2)Majornonwholly-ownedsubsidiaries
| Company | Shareholdingofminorityshareholders | Profitandlossattributedtominorityshareholders | Dividendtobedistributedtominorityshareholders | Interestbalanceofminorityshareholdersintheendoftheperiod |
| ZhongrongLitai | 45.00% | 35,230.12 | 48,343,241.08 |
(3)Financialhighlightsofmajornonwhollyownedsubsidiaries
| Company | December31,2025 | |||||
| Currentassets | Non-currentassets | Totalofassets | Currentliabilities | Non-currentliabilities | Totalliabilities | |
| ZhongrongLitai | 210,411,282.10 | 26,300.00 | 210,437,582.10 | 103,008,157.51 | 103,008,157.51 | |
(Continued)
| Company | December31,2024 | |||||
| Currentassets | Non-currentassets | Totalofassets | Currentliabilities | Non-currentliabilities | Totalliabilities | |
| Company | December31,2024 | |||||
| Currentassets | Non-currentassets | Totalofassets | Currentliabilities | Non-currentliabilities | Totalliabilities | |
| ZhongrongLitai | 209,711,213.30 | 31,600.00 | 209,742,813.30 | 102,391,677.87 | 102,391,677.87 | |
Company
| Company | 2025 | |||
| Turnover | Netprofit | Totalofmisc.incomes | Businessoperationcashflows | |
| ZhongrongLitai | 110,091.72 | 78,289.16 | 78,289.16 | -379,966.11 |
(Continued)
| Company | 2024 | |||
| Turnover | Netprofit | Totalofmisc.incomes | Businessoperationcashflows | |
| ZhongrongLitai | 110,091.72 | 19,074.18 | 19,074.18 | -27,370.15 |
2.Interestsinjointventuresorassociates
(1)Financialsummaryofinsignificantjointventuresandassociates
| Item | December31,2025/2025 | December31,2024/2024 |
| Associate: | ||
| Totalbookvalueofinvestment | 32,988,644.63 | 56,690,973.97 |
| Totalshareholding | ||
| ——Netprofit | -23,702,329.34 | -70,043.43 |
| ——Othermiscellaneousincome | ||
| ——Totalofmisc.incomes | -23,702,329.34 | -70,043.43 |
IX.Governmentsubsidy
1.GovernmentalsubsidyrecognizedasreceivableattheendoftheperiodAsofDecember31,2025,thebalanceofgovernmentgrantsreceivableisRMB527,217.36.
2.Liabilitiesinvolvinggovernmentsubsidies
| Itemspresentedinthebalancesheet | BalanceonTuesday,December31,2024 | Amountofnewsubsidy | Othermisc.gainsrecordedthisperiod | BalanceonWednesday,December31,2025 | Assets/earning-related |
| Deferredearning | 10,669,612.13 | 17,776,306.00 | 2,141,640.44 | 26,304,277.69 | Assets-related |
| Total | 10,669,612.13 | 17,776,306.00 | 2,141,640.44 | 26,304,277.69 | - |
3.Governmentsubsidiesaccountedintocurrentprofitorloss
| Item | 2025 | 2024 | Assets/earning-related |
| Othergains | 2,141,640.44 | 630,958.59 | Assets-related |
| Othergains | 7,592,656.24 | 13,396,327.26 | Earning-related |
| Financialexpenses | 1,639,000.00 | 2,616,200.00 | Earning-related |
| Total | 11,373,296.68 | 16,643,485.85 |
X.RisksofFinancialToolsTherisksassociatedwiththefinancialinstrumentsoftheCompanyarisefromthevariousfinancialassetsandliabilitiesrecognizedbytheCompanyinthecourseofitsoperations,includingcreditrisks,liquidityrisksandmarketrisks.ThemanagementobjectivesandpoliciesofvariousrisksrelatedtofinancialinstrumentsaregovernedbythemanagementoftheCompany.Theoperatingmanagementisresponsiblefordailyriskmanagementthroughfunctionaldepartments(forexample,theCompany'screditmanagementdepartmentreviewstheCompany'screditsalesonacase-by-casebasis).TheinternalauditdepartmentoftheCompanyconductsdailysupervisionoftheimplementationoftheCompany'sriskmanagementpoliciesandprocedures,andreportsrelevantfindingstotheCompany'sauditcommitteeinatimelymanner.
TheoverallgoaloftheCompany'sriskmanagementistoformulateriskmanagementpoliciesthatminimizetherisksassociatedwithvariousfinancialinstrumentswithoutexcessivelyaffectingtheCompany'scompetitivenessandresilience.
1.Creditrisk
Creditriskiscausedbythefailureofonepartyofafinancialinstrumentinperformingitsobligations,causingtheriskoffinanciallossfortheotherparty.ThecreditriskoftheCompanymainlycomesfrommonetarycapital,notesreceivable,accountsreceivable,otherreceivables,receivablesfinancing,contractassets,etc.Thecreditriskofthesefinancialassetscomesfromthedefaultofthecounterparties,andthemaximumriskexposureisequaltothebookamountoftheseinstruments.
TheCompany'smoneyandfundsaremainlydepositedinthecommercialbanksandotherfinancialinstitutions.TheCompanybelievesthatthesecommercialbankshavehigherreputationandassetstatusandhavelowercreditrisk.
Fornotesreceivable,accountsreceivable,otherreceivables,receivablesfinancingand
contractassets,theCompanysetsrelevantpoliciestocontrolcreditriskexposure.TheGroupsetthecreditlineandtermfordebtorsaccordingtotheirfinancialstatus,externalrating,andpossibilityofgettingthird-partyguarantee,creditrecordandotherfactors.TheGroupregularlymonitorsdebtors'creditrecord.Forthosewithpoorcreditrecord,theGroupwillsendwrittenpaymentreminders,shortenorcancelcredittermtolowerthegeneralcreditrisk.
(1)SignificantincreasesincreditriskThecreditriskofthefinancialinstrumenthasnotincreasedsignificantlysincetheinitialconfirmation.Indeterminingwhetherthecreditriskhasincreasedsignificantlysincetheinitialrecognition,theCompanyconsidersreasonableandevidencedinformation,includingforward-lookinginformation,thatcanbeobtainedwithoutunnecessaryadditionalcostsoreffort.TheCompanydeterminestherelativeriskofdefaultriskofthefinancialinstrumentbycomparingtheriskofdefaultofthefinancialinstrumentonthebalancesheetdatewiththeriskofdefaultontheinitialrecognitiondatetoassessthecreditriskofthefinancialinstrumentfrominitialrecognition.
Whenoneormoreofthefollowingquantitativeandqualitativecriteriaaretriggered,theCompanybelievesthatthecreditriskoffinancialinstrumentshasincreasedsignificantly:thequantitativecriteriaaremainlytheprobabilityofdefaultintheremaininglifeofthereportingdateincreasedbymorethanacertainproportioncomparedwiththeinitialrecognition;thequalitativecriteriaarethemajoradversechangesintheoperationorfinancialsituationofthemajordebtors,theearlywarningofcustomerlist,etc.
(2)Definitionofassetswherecreditimpairmenthasoccurred
Inordertodeterminewhetherornotcreditimpairmentoccurs,thestandardadoptedbyourcompanyisconsistentwiththecreditriskmanagementtargetforrelatedfinancialinstruments,andquantitativeandqualitativeindicatorsareconsidered.
Majorfinancialdifficultieshaveoccurredtotheissuerorthedebtor;Breachofcontractbythedebtor,suchaspaymentofinterestordefaultoroverdueofprincipal;(B)Theconcessionthatthedebtorwouldnotmakeunderanyothercircumstancesforeconomicorcontractualconsiderationsrelatingtothefinancialdifficultiesofthedebtor;Thedebtorislikelytobebankruptorundertakeotherfinancialrestructuring;Thefinancialdifficultiesoftheissuerordebtorleadtothedisappearanceoftheactivemarketforthefinancialasset;Topurchaseorgenerateafinancialassetatasubstantialdiscount,whichreflectsthefactthata
creditlosshasoccurred.Creditimpairmentinfinancialassetsmaybecausedbyacombinationofmultipleevents,notnecessarilybyeventsthatcanbeidentifiedseparately.
(3)ExpectedcreditlossmeasurementDependingonwhetherthereisasignificantincreaseincreditriskandwhetheracreditimpairmenthasoccurred,theCompanypreparesdifferentassetsfora12-monthorfullexpectedcreditloss.Thekeyparametersofexpectedcreditlossmeasurementincludedefaultprobability,defaultlossrateanddefaultriskexposure.Takingintoaccountthequantitativeanalysisandforward-lookinginformationofhistoricalstatistics(suchascounterpartyratings,guarantymethods,collateralcategories,repaymentmethods,etc.),theCompanyestablishesthedefaultprobability,defaultlossrateanddefaultriskexposuremodel.Definition:
Theprobabilityofdefaultreferstothepossibilitythatthedebtorwillnotbeabletofulfilitsobligationtopayinthenext12monthsorthroughouttheremainingperiod.BreachLossRatemeanstheextentoflossexpectedbytheCompanyforbreachriskexposure.Dependingonthetypeofcounterparty,themannerandpriorityofrecourse,andthedifferentcollateral,thedefaultlossrateisalsodifferent.Thedefaultlossrateisthepercentageoftheriskexposurelossatthetimeofthedefault,calculatedonthebasisofthenext12monthsortheentirelifetime.
ExposuretodefaultistheamountpayabletotheCompanyatthetimeofdefaultinthenext12monthsorthroughouttheremaininglife.Theassessmentofsignificantincreasesincreditriskandthecalculationofexpectedcreditlossesbothinvolveforward-lookinginformation.Throughtheanalysisofhistoricaldata,theCompanyhasidentifiedthekeyeconomicindexesthataffectthecreditriskofeachbusinesstypeandtheexpectedcreditloss.
ThelargestcreditriskfacingtheGroupisthebookvalueofeachfinancialassetonthebalancesheet.TheGroupmakesnoguaranteethatmaycausetheGroupcreditrisks.AmongtheCompany'saccountsreceivable,theaccountsreceivable(includingcontractassets)fromthetopfivecustomersaccountedfor12.02%ofthetotalaccountsreceivable(priorperiod:
11.01%).AmongtheCompany'sotherreceivables,theotherreceivablesfromthetopfivecounterpartiesbyamountaccountedfor70.50%ofthetotalotherreceivables(priorperiod:
71.82%).
2.LiquidityriskLiquidityriskistheriskofcapitalshortagewhentheGroupneedstopaycashorsettledwithotherfinancialassets.TheCompanyisresponsibleforthecashmanagementofitssubsidiaries,includingshort-terminvestmentsincashsurplusesandloanstomeetprojectedcashrequirements.TheCompany'spolicyistoregularlymonitorshortandlong-termliquidityrequirementsandcompliancewithborrowingagreementstoensureadequatecashreservesandreadilyavailablesecurities.
AsofDecember31,2025,thematurityoftheCompany'sfinancialliabilitiesisasfollows:
InRMB10,000
| Item | December31,2025 | |||
| Lessthan1year | Within1-3years | Over3years | Total | |
| Short-termloans | 120,284.65 | 120,284.65 | ||
| Notespayable | 42,911.06 | 42,911.06 | ||
| Accountpayable | 200,969.52 | 1,659.43 | 1,440.17 | 204,069.12 |
| Employees'wagepayable | 6,781.28 | 6,781.28 | ||
| Otherpayables | 5,087.03 | 1,622.93 | 5,827.31 | 12,537.27 |
| Non-currentliabilitiesduein1year | 37,908.92 | 37,908.92 | ||
| Othercurrentliabilities | 6,091.89 | 6,091.89 | ||
| Long-termloans | 30,000.00 | 99,000.00 | 129,000.00 | |
| Leaseliabilities | 739.16 | 158.79 | 897.95 | |
| Total | 420,034.35 | 34,021.52 | 106,426.27 | 560,482.14 |
(Continued)
| Item | December31,2024 | |||
| Lessthan1year | Within1-3years | Over3years | Total | |
| Short-termloans | 166,369.64 | - | - | 166,369.64 |
| Derivativefinancialliabilities | 152.06 | - | - | 152.06 |
| Notespayable | 68,118.81 | - | - | 68,118.81 |
| Accountpayable | 213,195.52 | 297.46 | 1,166.51 | 214,659.49 |
| Otherpayables | 8,013.60 | 1,109.24 | 2,968.96 | 12,091.80 |
| Non-currentliabilitiesduein1year | 12,846.95 | - | - | 12,846.95 |
| Item | December31,2024 | |||
| Lessthan1year | Within1-3years | Over3years | Total | |
| Othercurrentliabilities | 5,083.56 | - | - | 5,083.56 |
| Long-termloans | - | 96,700.00 | 17,000.00 | 113,700.00 |
| Leaseliabilities | - | 923.06 | 142.20 | 1,065.26 |
| Total | 473,780.14 | 99,029.76 | 21,277.67 | 594,087.57 |
3.Marketrisk
(1)CreditrisksTheexchangerateriskoftheCompanymainlycomesfromtheassetsandliabilitiesoftheCompanyanditssubsidiariesinforeigncurrencynotdenominatedinitsfunctionalcurrency.ExceptfortheCompany'ssubsidiariesestablishedintheHongKongSpecialAdministrativeRegionofthePeople'sRepublicofChinaandotheroverseasjurisdictions,whichuseHongKongDollars,U.S.Dollars,AustralianDollars,VietnameseDong,Euros,IndianRupees,UAEDirhams,orSingaporeDollarsforpricingandsettlement,theCompany'sotherprincipaloperationsarepricedandsettledinRMB.
AsofWednesday,December31,2025,theforeigncurrencyfinancialassetsandforeigncurrencyfinancialliabilitiesoftheCompanyattheendoftheperiodarelistedinthedescriptionofforeigncurrencymonetaryitemsinNoteV,61.
TheCompanypayscloseattentiontotheimpactofexchangeratechangesontheCompany'sexchangeraterisk.TheCompanycontinuouslymonitorsthescaleofforeigncurrencytransactionsandforeigncurrencyassetsandliabilitiestominimizeforeignexchangerisks.Tothisend,theCompanymayavoidforeignexchangerisksbysigningforwardforeignexchangecontractsorcurrencyswapcontracts.
(2)Exchangeraterisk
TheGroup'sinterestrateriskmainlyarisesfromlong-terminterest-bearingdebtssuchaslong-termbankloans.FinancialliabilitieswithfloatinginterestratecausecashflowinterestrateriskfortheGroup.FinancialliabilitieswithfixedinterestratecausefairvalueinterestrateriskfortheGroup.TheGroupdecidestheproportionbetweenfixedinterestrateandfloatinginterestrateaccordingtothemarketenvironmentandregularlyreviewsandmonitorsthecombinationoffixedandfloatinginterestrateinstruments.
TheFinanceDepartmentattheCompany'sheadofficemonitorstheleveloftheGroup's
interestratesonanongoingbasis.Therisinginterestratewillincreasethecostofthenewinterest-bearingdebtandtheinterestexpenditureoninterest-bearingdebtwhichhasnotyetbeenpaidbytheCompanyatthefloatingrate,andwillhaveasignificantadverseeffectontheCompany'sfinancialperformance.Managementwillmakeadjustmentsintimeaccordingtothelatestmarketconditions.FortheperiodendedDecember31,2025,assumingallotherriskvariablesremainunchanged,iftheinterestrateonborrowingscalculatedatfloatingratesweretoincreaseordecreaseby50basispoints,theCompany'snetprofitfortheyearwoulddecreaseorincreasebyRMB6,502,300(priorperiod:RMB4,800,000).
4.Hedging
(1)Riskmanagementofhedgingoperations
| Item | Correspondingriskmanagementstrategiesandobjectives | Qualitativeandquantitativeinformationaboutthehedgedrisk | Economicrelationshipsbetweenhedgeditemsandrelatedhedginginstruments | Effectiveachievementofexpectedriskmanagementobjectives | Theimpactofthecorrespondinghedgingactivitiesontheriskexposure |
| Aluminumfutureshedging | Utilizingthehedgingfunctionoffuturestools,theCompanycarriesoutaluminumfutureshedgingbusinesstoreasonablyavoidtherisksbroughtaboutbyfluctuationsinthepricesofrelevantrawmaterialstoitsoperations,toenhancetheCompany'soverallabilitytowithstandrisksandtostrengthentherobustnessofitsoperatingactivities. | TheCompanyusesaluminumfuturestohedgealuminum-relatedrawmaterialsinitsprospectiveprocurementbusiness.TheCompanyadoptsthestrategyofdynamichedgingofcommoditypriceriskexposurebyadjustingitsfuturescontractpositionaccordingtoacertainpercentageofitsprospectiveprocurementexposure,andtheexposure*hedgingratioisbasicallythesameasthequantityofthecommodityrepresentedbythefuturesposition. | Theunderlyingvariablesarestandardaluminumprices,andthevaluesofhedgeditemsandhedginginstrumentschangeinoppositedirectionsduetofacingthesamehedgedrisks,andthereisarelationshipofmutualhedgingofrisks. | TheCompanyhasformulatedrelevantinternalmanagementsystemsforitsaluminumfutureshedgingandforwardforeignexchangetradingbusiness,andcontinuouslyevaluatestheeffectivenessofhedgingtoensurethatthehedgingrelationshipiseffectiveinthedesignatedaccountingperiod,andthattherisksoffluctuationsinrawmaterialpurchasingpricesandexchangeratefluctuationsofforeign-currencyreceivablesarecontrolledwithin | Buyorsellcorrespondingaluminumfuturescontractstohedgetheriskexposureexistinginthespotbusinessside. |
| Forwardforeignexchangecontractvaluepreservation | Utilizingthehedgingandprotectionfunctionofforwardforeignexchangecontracts,theCompanycarriesoutthebusinessofhedgingforeigncurrencyreceivablesinordertoreasonablyavoidtherisksbroughtbyexchangeratefluctuationstoits | TheCompanyusesforwardforeignexchangecontractstohedgeexpectedreceivables.TheCompanyemploysastrategyofdynamichedgingofexchangerateexposures,wherebyforeignexchangecontractpositionsareadjustedaccordingtoacertainpercentageoftheexpected | Theunderlyingvariablesareallforeigncurrencyexchangerates.Theexchangeratesofthehedgeditemandthehedginginstrumentchangeinoppositedirectionsduetoexposuretothesamehedgedrisk, | Buyorsellcorrespondingforwardforeignexchangecontractstohedgetheriskexposureofforeigncurrencyreceivables. |
| Item | Correspondingriskmanagementstrategiesandobjectives | Qualitativeandquantitativeinformationaboutthehedgedrisk | Economicrelationshipsbetweenhedgeditemsandrelatedhedginginstruments | Effectiveachievementofexpectedriskmanagementobjectives | Theimpactofthecorrespondinghedgingactivitiesontheriskexposure |
| operations,enhancetheCompany'soverallabilitytowithstandrisks,andstrengthenthesoundnessofitsoperatingactivities. | foreigncurrencyreceivableexposure,andtheratiooftheexposure*hedgeisessentiallythesameasthereceivablerepresentedbythecontractposition. | andthereisarelationshipofriskhedging. | areasonablerange,soastoenhancetheCompany'srisk-resistanceabilityandincreasetherobustnessofitsoperatingactivities. |
(2)Eligiblehedgingoperationsandapplicationofhedgeaccounting
| Item | Carryingvalueassociatedwithhedgeditemsandhedginginstruments | Cumulativefairvaluehedgeadjustmentstohedgeditemsincludedinthecarryingvalueofthehedgeditemrecognized | Hedgeeffectivenessandsourcesofhedgeineffectiveness | ImpactofhedgeaccountingrelatedtotheCompany'sfinancialstatements |
| Typesofhedgerisk | ||||
| Pricerisk | 1,459,950.00 | Inapplicable | Relevanceofhedgeditemstohedginginstruments | Derivativefinancialassets:RMB1,459,950.00Othercomprehensiveincome:RMB1,240,957.50Deferredtaxliabilities:RMB218,992.50 |
| Exchangeraterisk | Inapplicable | Relevanceofhedgeditemstohedginginstruments | Financecosts:RMB97,537.72 | |
| Type | ||||
| Cashflowhedging | 1,459,950.00 | Inapplicable | Relevanceofhedgeditemstohedginginstruments | |
Derivativefinancialassets:
RMB1,459,950.00Othercomprehensiveincome:
RMB1,240,957.50Deferredtaxliabilities:
RMB218,992.50Financecosts:
RMB97,537.72
5.Transferoffinancialassets
(1)Classificationoffinancialassetsbymethodoftransfer
| Transfermethodoffinancialassets | Natureoffinancialassetstransferred | Amountoffinancialassetstransferred | Derecognization | Basisforjudgingderecognization |
| Endorsementordiscounting | Outstandingpromissorynotesinnotesreceivable | 40,781,530.88 | Notderecognized | Promissorynotesusedfordiscountingorendorsementareacceptedbybanksorenterpriseswithlowcreditratings,discountingorendorsementdoesnotaffectrecourse,andthecreditriskanddeferredpaymentriskassociatedwiththenotesremainuntransferred |
| Endorsementordiscounting | Outstandingbankers'acceptancesinreceivablesfinancing | 33,761,787.71 | Derecognization | Bankers'acceptancesusedfordiscountingorendorsementareacceptedbybankswithhighcreditratingsandthecreditriskanddeferredpaymentriskassociatedwiththeinstrumentsarelow |
| Factoring | Outstandingreceivablesinreceivablesfinancing | 105,859,442.51 | Derecognization | Non-recoursefactoring |
| Total | - | 180,402,761.10 | - | - |
(2)Financialassetsderecognizedduetotransfers
| Item | Transfermethodoffinancialassets | De-recognizedamount | Gainorlossrelatedtothede-recognition |
| Outstandingbankers'acceptancesinreceivablesfinancing | Endorsementordiscounting | 33,761,787.71 | |
| Accountreceivable | Factoring | 105,859,442.51 | -3,565,876.31 |
| Total | - | 139,621,230.22 | -3,565,876.31 |
XI.FairValueTheleveloffairvaluemeasurementresultsisdeterminedbythelowestlevelofinputvaluesofimportancetothefairvaluemeasurementasawhole:
Firstlevel:quotationofsameassetsorliabilitiesinanactivemarket(unadjusted)Secondlevel:adirectlyorindirectlyobservableinputvalueoftheassetorliabilityinadditiontothefirstlevelinputvalue.
Thirdlevel:unobservableinputvalueoftherelatedassetorliability.
1.OnDecember31,2025,thefairvalueofassetsandliabilitiesmeasuredatfairvalue
| Item | FairValueonWednesday,December31,2025 | |||
| Firstlevelfairvalue | Secondlevelfairvalue | Thirdlevelfairvalue | Total | |
| 1.Continuousfairvaluemeasurement | ||||
| (I)Transactionalfinancialassets | 1,460,360.06 | 1,460,360.06 | ||
| 1.Financialassetsmeasuredatfairvaluewithvariationsaccountedintocurrentincomeaccount | 1,460,360.06 | 1,460,360.06 | ||
| 1.Transactionalfinancialassets | 410.06 | 410.06 | ||
| (1)Derivativefinancialassets | 1,459,950.00 | 1,459,950.00 | ||
| (II)Investmentproperty | 5,548,371,426.50 | 5,548,371,426.50 | ||
| 1.Leasedbuilding | 5,548,371,426.50 | 5,548,371,426.50 | ||
| (III)Othernon-currentfinancialassets | 6,516,131.63 | 6,516,131.63 | ||
| Totalassetsmeasuredatfairvaluecontinuously | 1,460,360.06 | 5,554,887,558.13 | 5,556,347,918.19 | |
| (IV)Transactionalfinancialliabilities | ||||
| Totalassetsmeasuredatfairvaluecontinuously | ||||
| Totalassetsmeasuredatfairvaluecontinuously | ||||
Forthefinancialinstrumentstradedintheactivemarket,theCompanydeterminestheirfairvaluebasedontheirquotedpricesintheactivemarket;forthefinancialinstrumentsnottradedintheactivemarket,theCompanyadoptsvaluationtechnologytodeterminetheirfairvalue.Thevaluationmodelsaremainlycashflowdiscountmodelandmarketcomparablecompanymodel.Theinputvalueofvaluationtechnologymainlyincludesrisk-freeinterestrate,benchmarkinterestrate,exchangerate,creditpointdifference,liquiditypremium,lackofliquiditydiscount,etc.
2.Valuationtechniqueandqualitativeandquantitativeinformationforkeyparametersofcontinuousanddiscontinuoussecondlevelfairvalueitems
Forderivativefinancialassetsandderivativefinancialliabilitieswithfairvalueofforwardexchangecontracts,thefairvalueisdeterminedbasedonthemarketvalueofexpectedearningsatthebalancesheetdate.
Receivablesfinancedatfairvaluethroughothercomprehensiveincomearenotesreceivable,forwhichthefairvalueisdeterminedbasedonthebookvalueduetotheshortremainingmaturity.
3.Valuationtechniqueandqualitativeandquantitativeinformationforkey
parametersofcontinuousanddiscontinuousthirdlevelfairvalueitems
Investmentpropertiesmeasuredatfairvalueareappraisedusingthecomparativeandincomeapproaches.Comparisonmethod:Itselectsacertainnumberofcomparableexamples,comparesthemwiththevaluationobjectandprocessesthecomparableinstancetransactionpricesaccordingtothedifferencetoobtainthevalueorpriceofthevaluationobject.Theincomeapproachisamethodofpredictingthefutureearningsoftheobjectofvaluation,andusingtherateofcompensationorcapitalizationrate,incomemultipliertoconvertthefutureearningsintovaluetogetthevalueorpriceoftheobjectofvaluation.
4.Fairvalueoffinancialassetsandliabilitiesnotmeasuredatfairvalue
Financialassetsandliabilitiesmeasuredatamortizedcostinclude:monetarycapital,billsreceivable,accountsreceivable,otherreceivables,short-termborrowings,notespayable,accountspayables,otherpayables,andlong-termpayables.
XII.RelatedPartiesandTransactions
Criteriaforidentifyingrelatedparties:Partiesareconsideredrelatedifonepartycontrols,jointlycontrols,orexercisessignificantinfluenceoveranotherparty,oriftwoormorepartiesaresubjecttocommoncontrolorjointcontrolbythesameparty.
1.InformationontheCompany'sParentCompany
| Majorshareholder | Relationship | Ownershiptype | Registeredaddress | Legalrepresentative | Business |
| ShenzhenBanglinTechnologiesDevelopmentCo.,Ltd. | Affiliatedparty | Limitedliabilitycompany | Shenzhen | ChenJinwu | Industrialinvestment |
| ShengjiuInvestmentLtd. | Affiliatedparty | Limitedliabilitycompany | HongKong | XiongJianming | Industrialinvestment |
Majorshareholders(Continued):
| Majorshareholder | Registeredcapital(inRMB10,000) | ShareholdingintheCompany(%) | VotingrightsintheCompany(%) |
| ShenzhenBanglinTechnologiesDevelopmentCo.,Ltd. | 3,000.00 | 11.11 | 11.11 |
| ShengjiuInvestmentLtd. | HKD100.00 | 10.73 | 10.73 |
Notes:
①ThemajorshareholderoftheCompany,ShenzhenBanglinTechnologyDevelopmentCo.,Ltd.,iswhollyownedbynaturalpersons,amongwhomMr.XiongJianming,ChairmanoftheCompany,holds85%oftheshares,andMr.XiongXi,ViceChairmanoftheCompany,
holds15%oftheshares.
②Amongthetop10shareholders,ShenzhenBanglinTechnologyDevelopmentCo.,Ltd.andShengjiuInvestmentCo.,Ltd.areactinginconcert.
③ThefinalcontrolleroftheCompanyisXiongJianming.
2.Profilesofthesubsidiaries
Fordetailsofsubsidiariesoftheenterprise,pleaserefertoNoteVIII,rightsandinterestsinotherentities.
3.Jointventuresandassociates
(1)ImportantjointventuresandassociatesoftheCompany
TheCompany'ssignificantjointventuresorassociatesaredisclosedinNote8,"InterestsinOtherEntities."
(2)Duringthereportingperiod,therelatedpartytransactionswiththeCompanyandotherjointventuresorjointventureswiththebalanceformedbytherelatedpartytransactionswiththeCompanyareasfollows:
| Jointventureorassociate | RelationshipwiththeCompany |
| ShenzhenGanshangJointInvestmentCo.,Ltd. | AffiliatesoftheCompany |
4.Otherrelatedparties
| Otherrelatedparties | RelationshipwiththeCompany |
| ShenzhenYikangRealEstateCo.Ltd. | Controlledsubsidiaries |
| ShenzhenSkylotTechnologyCo.,Ltd. | Commonactualcontroller |
| Director,managerandsecretaryoftheBoard | Keymanagement |
5.Relatedtransactions
(1)Relatedtransactionsforpurchaseandsaleofgoods,provisionandacceptanceof
services
Salesofgoodsandservices
| Associatedparty | Relatedtransaction | 2025 | 2024 |
| ShenzhenSkylotTechnologyCo.,Ltd. | Propertyserviceandsalesofgoods | 34,773.14 | 17,392.00 |
(2)Relatedleasing
TheCompanyistheleasor:
| Nameoftheleasee | Categoryofassetforlease | Recognizedin2025Rentalincome | Recognizedin2024Rentalincome |
| ShenzhenSkylotTechnologyCo.,Ltd. | Houses&buildings | 86,857.14 | 86,857.15 |
(3)RelatedguaranteesTheCompanyistheguarantor:
| Beneficiaryparty | Amountguaranteed(RMB10,000) | Startdate | Duedate | Whethertheguaranteehasbeenfullyperformed |
| FangdaConstructionTechnology | 93,000.00 | December28,2023 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstructionTechnology | 24,000.00 | May27,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstructionTechnology | 4,000.00 | June20,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstructionTechnology | 39,000.00 | January24,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstructionTechnology | 30,000.00 | October20,2023 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstructionTechnology | 30,000.00 | December21,2023 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaZhiyuan | 36,000.00 | June27,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaZhiyuan | 15,000.00 | May30,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaZhiyuan | 10,000.00 | September25,2023 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaZhiyuan | 10,000.00 | December21,2023 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaProperty | 135,000.00 | February25,2020 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaNewMaterial | 10,000.00 | July08,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaNewMaterial | 8,500.00 | November02,2023 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaZhijian | 7,000.00 | May08,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaYunzhu | 1,000.00 | May07,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaYunzhu | 1,000.00 | June28,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaYunzhu | 600.00 | June03,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaDongguanNewMaterial | 5,000.00 | August26,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstruction | 103,000.00 | January17,2025 | Threeyearsaftertheexpirationdate | Yes |
| Beneficiaryparty | Amountguaranteed(RMB10,000) | Startdate | Duedate | Whethertheguaranteehasbeenfullyperformed |
| Technology | ofdebtperformance | |||
| FangdaConstructionTechnology | 15,000.00 | May11,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstructionTechnology | 50,000.00 | September04,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstructionTechnology | 30,000.00 | November11,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstructionTechnology | 60,000.00 | June27,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstructionTechnology | 20,000.00 | December27,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaConstructionTechnology | 60,000.00 | December19,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaZhiyuan | 35,800.00 | June27,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaZhiyuan | 20,000.00 | November11,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaZhiyuan | 15,000.00 | September04,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| FangdaZhiyuan | 10,000.00 | May11,2024 | Threeyearsaftertheexpirationdateofdebtperformance | Yes |
| Totalamountofguaranteefulfilled | 877,900.00 | |||
| FangdaConstructionTechnology | 101,000.00 | December21,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 39,000.00 | January14,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 15,000.00 | July01,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 48,000.00 | December15,2024 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 11,150.00 | August16,2023 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 50,000.00 | July16,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 20,000.00 | December09,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 25,000.00 | January10,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 4,900.00 | April28,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| Fangda | 20,000.00 | November04,2024 | Threeyearsaftertheexpirationdate | No |
| Beneficiaryparty | Amountguaranteed(RMB10,000) | Startdate | Duedate | Whethertheguaranteehasbeenfullyperformed |
| ConstructionTechnology | ofdebtperformance | |||
| FangdaConstructionTechnology | 40,000.00 | August07,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 35,000.00 | April21,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 30,000.00 | March27,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 25,000.00 | December23,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaConstructionTechnology | 60,000.00 | December12,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaZhijian | 7,000.00 | June30,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaZhiyuan | 18,000.00 | December15,2024 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaZhiyuan | 35,800.00 | July22,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaZhiyuan | 20,000.00 | April21,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaZhiyuan | 10,000.00 | December09,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaZhiyuan | 15,000.00 | July16,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaZhiyuan | 10,000.00 | July01,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaZhiyuan | 15,475.00 | November21,2023 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaZhiyuan | 15,000.00 | January13,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaYunzhu | 1,000.00 | March25,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaYunzhu | 700.00 | April21,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaNewMaterial | 8,500.00 | February27,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaProperty | 110,000.00 | April02,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaIntelligentManufacturing | 30,000.00 | February22,2024 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| FangdaZhiyuan | 31,896.02 | February17,2024 | Dateofprojectcontractcompletion | No |
| FangdaZhiyuan | 24,885.16 | February17,2024 | Dateofprojectcontractcompletion | No |
| DongguanNewMaterials | 5,000.00 | July01,2025 | Threeyearsaftertheexpirationdateofdebtperformance | No |
| Beneficiaryparty | Amountguaranteed(RMB10,000) | Startdate | Duedate | Whethertheguaranteehasbeenfullyperformed |
| Totalamountofguaranteebeingperformed | 882,306.18 |
Descriptionofrelatedpartyguarantee:Theabove-mentionedguaranteesareallassociatedguaranteeswithininterestedentitiesoftheCompany.
6.Receivableandpayablesduewithrelatedparties
(1)Receivableinterest
| Item | Affiliatedparty | December31,2025 | December31,2024 | ||
| Remainingbookvalue | Baddebtprovision | Remainingbookvalue | Baddebtprovision | ||
| Accountreceivable | ShenzhenSkylotTechnologyCo.,Ltd. | 10,048.39 | 100.48 | 85,792.00 | 857.92 |
| Otherreceivables | ShenzhenGanshangJointInvestmentCo.,Ltd. | 3,791,089.25 | 2,531,120.89 | 3,791,089.25 | 56,487.23 |
| Otherreceivables | ShenzhenYikangRealEstateCo.Ltd. | 76,062,675.83 | 760,626.76 | 76,062,675.83 | 1,133,333.87 |
(2)Receivableinterest
| Item | Affiliatedparty | December31,2025 | December31,2024 |
| Otherpayables | ShenzhenYikangRealEstateCo.Ltd. | 26,159,711.72 | 26,159,711.72 |
| Otherpayables | ShenzhenSkylotTechnologyCo.,Ltd. | 19,760.00 | 19,760.00 |
| Otherpayables | ShenzhenGanshangJointInvestmentCo.,Ltd. | 3,355.36 | 3,355.36 |
XIII.Contingentevents
1.Majorcommitments
InJuly2018,theCompany'ssubsidiaryFangdaRealEstateCo.Ltd.(PartyA)signedacontractwithShenzhenYikangRealEstateCo.Ltd.(PartyB1)andShenzhenQianhaiZhongzhengDingfengNo.6InvestmentEnterprise(LimitedPartnership)(PartyB2),"ShenzhenHenggangDakangVillageProjectCooperationAgreement".PartyBagreestotransfertheentireequityoftheprojectcompanyitholdsandtheentiredevelopmentinterestoftheprojecttoPartyA.PartyAshallpayPartyBatotalofRMB600millionforthecooperationprice.AsofDecember31,2025,FangdaPropertyhaspaidPartyBandthe
projectcompanyRMB50millionofsecuritydeposit,RMB20millionofservicefee,RMB61,937,200ofequitytransferandRMB81,862,200ofotherrelatedpayments.TheCompanyhasnoothercommitmentsthatshouldbedisclosedbyDecember31,2025.
2.ContingenciesSignificantcontingenciesonthebalancesheetdate:
(1)LitigationMatters
| CaseType | InitiationDate | Plaintiff | Defendant/Respondent | ProjectInvolved | Litigation/ArbitrationClaims | CaseStatusasofDecember31,2025 |
| UnresolvedMajorLitigation/Arbitration | June19,2019 | LangfangAomeiJiyehRealEstateDevelopmentCo.,Ltd. | FangdaConstructionTechnology | LanghefangProject | 1.Terminationoftheconstructioncontract;2.CompensationforliquidateddamagesrelatedtodelayandqualitydefectsamountingtoRMB13,721,315.00;3.DoublerefundofthecontractpricetotalingRMB6,000,000;4.AdditionalclaimsfiledsubsequentlyforrepairworksamountingtoRMB22,935,269.98;CounterclaimbyFangdaConstructionTechnologyCo.,Ltd.forpaymentofoutstandingcontractsumsandotheramountstotalingRMB13,939,863.27 | Asofthedisclosuredateofthisreport,thecaseisstillundertrial. |
| March2022 | XianghengProperty(Jinan)Co.,Ltd. | FangdaConstructionTechnology | JinanKerryIntegratedDevelopmentProject(PhaseIandII)–SpecialistSubcontractforSupplyandInstallationofAluminumWindows,Louvers,andCurtainWallSystems | 1.Deductions,rectification,rework,andrepaircostsarisingfromqualityissuesamountingtoRMB8,995,672.29;2.ScaffoldingdismantlingcostsofRMB4,000;3.QualityinspectionandtestingfeesofRMB323,271.91;4.LegalfeesofRMB690,000.00;Counter-arbitrationclaimbyFangdaConstructionTechnologyCo.,Ltd.forpaymentofcontractsumsandrelatedexpensestotalingRMB18,062,462.28 | Asofthedateofthisreport'sdisclosure,thearbitrationtribunalhasissuedapartialawardontheundisputedportionofthecounterclaim(requiringXianghengPropertytopayRMB5,073,672.92plusinterestinadvance),andFangdaConstructionTechnologyhasappliedforenforcement.Theremainingissuesinthecaseareunderconsolidatedhearing. |
| CaseType | InitiationDate | Plaintiff | Defendant/Respondent | ProjectInvolved | Litigation/ArbitrationClaims | CaseStatusasofDecember31,2025 |
| August2025 | FangdaConstructionTechnology | ChengduWenjiangYufuWanshengRailTransitUrbanDevelopmentCo.,Ltd.andChengduXinghuangfeiEnterpriseManagementCo.,Ltd.(asingle-shareholdercompany) | ChengduWenjiangR&FCenterProject | 1.PaymentofcontractsumsandinteresttotalingRMB17,238,120.44;2.JointandseveralliabilitybornebyChengduXinghuangfeiEnterpriseManagementCo.,Ltd.;3.Assertionofpriorityrightovertheprojectproceeds | InFebruary2026,thecourtoffirstinstanceruledthatChengduWenjiangYufuWanshengRailTransitUrbanDevelopmentCo.,Ltd.shallpayRMB17,222,549.37incontractsumsandrecognizedFangdaConstructionTechnology'spriorityrightoverthecurtainwallworksofthetowerandpodiumoftheproject.Asofthedateofthisreport'sdisclosure,thedefendanthasappealedagainstthefirst-instancejudgment,andthecaseremainsunderadjudication. | |
| August2024 | FangdaConstructionTechnology | SouthChinaInternationalIndustrialMaterialsCity(Shenzhen)Co.,Ltd.andSouthChinaCityHoldingsLimited | SouthChinaInternationalElectronicIndustrialRawMaterialsLogisticsZone(PhaseI)Project | Paymentofprincipalcontractsums,interest,andotheramountstotalingRMB46,004,481.42,alongwithassertionofpriorityrightovertheconstructionprojectproceeds. | Asofthedisclosuredateofthisreport,thecaseisstillundertrial. | |
| December2025 | ShenzhenJinshunyuanIndustrialGroupCo.,Ltd. | FangdaConstructionTechnology | JinshunMingjuProject | ClaimagainstFangdaConstructionTechnologyCo.,Ltd.forliquidateddamagesfordelayamountingtoRMB9,250,070. | Asofthedisclosuredateofthisreport,thecourthasfiledandacceptedthecase,andisawaitingahearing. | |
| December2025 | FangdaConstructionTechnology | ShanghaiLianhongPropertyCo.,Ltd. | WestHongqiaoProject | PaymentofprincipalcontractsumsandinteresttotalingRMB26,269,434.95,alongwithassertionofpriorityrightovertheconstructionprojectproceeds. | Asofthedisclosuredateofthisreport,thecourthasfiledandacceptedthecase,andisawaitingahearing. | |
| MajorLitigationNotYetFullyEnforced | September2022 | FangdaProperty | ShenzhenHongtaoGroupCo.,Ltd.(HongtaoCompany) | FangdaTownBuildingNo.3 | 1.ClaimforpaymentofprincipalpurchasepriceandinteresttotalingRMB56,527,427.01;2.CounterclaimbyHongtaoCompanyforrescissionofthe"SupplementaryAgreementonRealEstateSale"andpaymentofliquidateddamagesfordelayedtitleregistrationamountingtoRMB44,046,859.04 | ThecourtoffirstinstanceruledthatHongtaoCompanyshallpaythepurchasepriceofRMB40,127,678.19andoverdueinterest(RMB8,418,135.54asofJune30,2022,withsubsequentinterestcalculatedattheLPRrateuntilfullpayment).ThecourtdismissedallofHongtaoCompany'scounterclaims.Bothpartiesappealed,andtheappellatecourtupheldtheoriginaljudgment.Asofthedateofthisreport'sdisclosure,thecasehasenteredtheenforcementstage. |
| CaseType | InitiationDate | Plaintiff | Defendant/Respondent | ProjectInvolved | Litigation/ArbitrationClaims | CaseStatusasofDecember31,2025 |
| April2023 | FangdaConstructionTechnology | GuangzhouKaidaerInvestmentCo.,Ltd.(KaidaerCompany) | KaidaerHubInternationalPlazaProject | 1.Terminationoftheconstructioncontract;2.PaymentofprincipalcontractsumsofRMB113,529,244.60andinterest;3.Assertionofpriorityrightovertheconstructionprojectproceeds | ThecourtoffirstinstanceruledthatKaidaerCompanyshallpaytheprincipalcontractsumsandcorrespondinginterest,andconfirmedthatFangdaConstructionTechnologyCo.,Ltd.holdsapriorityrightoverthediscountedorauctionproceedsoftheproject'scurtainwallworks.Asofthedateofthisreport'sdisclosure,thecasehasenteredtheenforcementstage. | |
| September2022 | FangdaConstructionTechnology | LoganConstructionEngineeringCo.,Ltd.andShenzhenLoganJunjingRealEstateDevelopmentCo.,Ltd.(Owner) | LoganJiuzuanProject–Parcel05andParcel09 | ClaimforpaymentofprincipalcontractsumsandinteresttotalingRMB33,197,543.00 | 1.Parcel05:ThecourtoffirstinstanceruledthatLoganCompanyshallpaycontractsumsofRMB7,709,679.55,qualityretentionofRMB6,033,911.38,andcorrespondinginterest,andrecognizedFangdaConstructionTechnology'spriorityrightovertheprojectproceeds.Theappellatecourtupheldtheoriginaljudgmentandadditionallyruledthattheownerbearsjointandseveralliabilityforrepayment.Thecasehasenteredtheenforcementstage.2.Parcel09:ThecourtoffirstinstanceruledthatLoganCompanyshallpaycontractsumsofRMB9,166,924.08,qualityretentionofRMB4,875,762.96,andcorrespondinginterest,andrecognizedFangdaConstructionTechnology'spriorityrightovertheprojectproceeds.Theappellatecourtupheldtheoriginaljudgmentandadditionallyruledthattheownerbearsjointandseveralliabilityforrepayment.Thecasehasenteredtheenforcementstage. |
| CaseType | InitiationDate | Plaintiff | Defendant/Respondent | ProjectInvolved | Litigation/ArbitrationClaims | CaseStatusasofDecember31,2025 |
| November2023 | FangdaConstructionTechnology | JiangxiHuilianPropertyCo.,Ltd.andJiangxiBonengIndustrialGroupCo.,Ltd. | NanchangShanglianCenterProject | 1.PaymentofcontractsumsandinteresttotalingRMB45,309,399.07;2.Assertionofpriorityrightovertheconstructionprojectproceeds | ThecourtoffirstinstanceruledthatHuilianPropertyshallpayRMB38,800,206.53andinterest,andthatBonengIndustrialbearsjointandseveralliabilityforRMB37,563,144.42ofthatamountandcorrespondinginterest.Thecourtdidnotsupportaccelerationofthequalityretentionorrecognitionofthepriorityright.OnappealbyFangdaConstructionTechnology,theappellatecourtrecognizedthepriorityright.Asofthedateofthisreport'sdisclosure,thecasehasenteredtheenforcementstage. | |
| December2024 | FangdaConstructionTechnology | ShenzhenSuhaoInvestmentCo.,Ltd.(SuhaoCompany)andZhangShengjie | ZiyuanyuanBuildingCurtainWallProject |
1.Paymentofprincipalcontractsums,interest,andotheramountstotalingRMB18,600,899.46;2.Assertionofpriorityrightovertheconstructionprojectproceeds
| InAugust2025,thecourtoffirstinstanceruledthatSuhaoCompanyshallpayRMB18,171,796.03andoverdueinterest(calculatedat0.03%perdayonabaseamountofRMB17,814,305.41fromNovember1,2024;RMB110,000alreadypaidhasbeenoffsetagainstinterest),ZhangShengjiebearsjointandseveralliability,andFangdaConstructionTechnology'spriorityrightwasconfirmed.InSeptember2025,FangdaConstructionTechnologyappliedforenforcement.Asofthedateofthisreport'sdisclosure,thecaseisunderenforcement. | |||||
| August2025 | FangdaConstructionTechnology | ZhejiangR&FRealEstateDevelopmentCo.,Ltd.andHangzhouLianfuRealEstateDevelopmentCo.,Ltd. | R&FCenterProject | 1.PaymentofprincipalcontractsumsandinteresttotalingRMB10,102,081.10;2.Assertionofpriorityrightovertheconstructionprojectproceeds | InJanuary2026,thecourtoffirstinstanceruledthatbothdefendantsshalljointlypaycontractsumsofRMB9,915,000andinterest,andconfirmedthepriorityright.Neitherpartyappealed,andthejudgmenthastakeneffect.Asofthedateofthisreport'sdisclosure,thecasehasenteredtheenforcementstage. |
| CaseType | InitiationDate | Plaintiff | Defendant/Respondent | ProjectInvolved | Litigation/ArbitrationClaims | CaseStatusasofDecember31,2025 |
| March2024 | FangdaConstructionTechnology | ShenzhenRolandSibaoPropertyDevelopmentCo.,Ltd.,ShenzhenHankingGroupCo.,Ltd.,ShenzhenHairundePetrochemicalTechnologyCo.,Ltd.,WuShaojie,andHuangJianwen(LegalRepresentativeandGuarantor) | HankingFinancialProjectandHankingEraProject | ClaimforpaymentofprincipalcontractsumsandinteresttotalingRMB59,126,328.21 | InJanuary2025,thepartiesreachedasettlement,andthecourtissuedajudicialconfirmationorder(defendantstopayRMB55,418,127.73,withthelegalrepresentativeprovidingadditionalpersonalguarantee).InMay2025,FangdaConstructionTechnologyappliedforenforcementduetodefendants'breachofthesettlementterms.InJuly2025,anenforcementsettlementwasreached,butthedefendantsbreachedagain.InNovember2025,FangdaConstructionTechnologyre-appliedforenforcement(claimingunpaidprincipalandinterestamountingtoRMB42,490,699.70).Asofthedateofthisreport'sdisclosure,thecourthasacceptedthecaseandenforcementproceedingsareongoing. |
(2)Contingentliabilitiesandtheirfinancialimpactarisingfromprovidingdebtguaranteesforotherentities.ByDecember31,2025,theCompanyhasprovidedloanguaranteesforthefollowingentities:
| Nameofguaranteedentity | Guarantee | Amount(inRMB10,000) | Term |
| FangdaProperty | Guaranteeandmortgageguarantee | 108,000.00 | 2025.04.02-2040.03.28 |
| FangdaIntelligentManufacturing | Guarantee | 28,000.00 | 2024.03.15-2030.03.14 |
| FangdaConstructionTechnology | Guarantee | 10,500.00 | 2025.03.19-2026.03.18 |
| FangdaConstructionTechnology | Guarantee | 4,000.00 | 2025.03.21-2026.03.21 |
| FangdaConstructionTechnology | Guarantee | 5,000.00 | 2025.06.17-2026.06.16 |
| FangdaConstructionTechnology | Guarantee | 4,900.00 | 2025.05.23-2026.05.18 |
| FangdaConstructionTechnology | Guarantee | 29,700.00 | 2024.06.26-2026.06.25 |
| FangdaConstruction | Guarantee | 4,000.00 | 2025.06.30-2026.06.17 |
| Nameofguaranteedentity | Guarantee | Amount(inRMB10,000) | Term |
| Technology | |||
| FangdaYunzhu | Guarantee | 600.00 | 2025.03.25-2026.03.24 |
| FangdaZhiyuan | Guarantee | 1,200.00 | 2025.03.31-2026.03.30 |
| FangdaZhiyuan | Guarantee | 4,000.00 | 2025.06.20-2026.06.19 |
| Total | 199,900.00 |
Note1:ContingentliabilitiescausedbyguaranteesprovidedforotherentitiesareallrelatedguaranteesbetweeninterestedentitiesintheCompany.Notes2:TheCompany'spropertybusinessprovidesperiodicmortgageguaranteeforpropertypurchasers.Thetermoftheperiodicguaranteelastsfromtheeffectivenessofguaranteecontractstothecompletionofmortgageregistrationandtransferofhousingownershipcertificatestobanks.AsofDecember31,2025,theCompany'soutstandingcontingentguaranteeliabilityrelatedtotheabovemattersamountedtoRMB4,890,000.
(3)Othercontingentliabilitiesandtheirinfluences
AsofDecember31,2025,theCompanyhasnosignificantcontingenciesthatneedtobedisclosed.
3.Others
StatusofUndischargedGuaranteesasofDecember31,2025
| Currency | Guaranteebalance(originalcurrency) | Cashdepositsassecurity(EquivalentinRMB) | Utilizedcreditfacilities(EquivalentinRMB) |
| CNY | 780,950,867.53 | 31,931.14 | 780,950,867.53 |
| HongKongdollars(HKD) | 22,259,665.45 | 15,000,000.00 | 20,105,375.03 |
| UnitedStatesdollars(USD) | 5,739,305.43 | 1,962,466.66 | 38,377,963.35 |
| SGD | 18,396,338.00 | 100,418,250.61 | |
| AUD | 14,124,550.00 | 66,232,839.86 | |
| EUR | 1,257,254.67 | 10,354,120.83 | |
| Total | 16,994,397.80 | 1,016,439,417.21 |
XIV.Post-balance-sheetevents
1.Profitdistribution
OnApril3,2026,thesixteenthmeetingofthetenthsessionoftheCompany'sBoardofDirectorsdeliberatedandapprovedthefulltextandsummaryofthe2025AnnualReportand
the"2025ProfitDistributionProposal."TheCompanywillnotdistributecashdividends,issuebonusshares,orconvertcapitalreservesintosharecapitalfortheyear2025.
2.NotestootherissuesinpostbalancesheetperiodTheCompanyhasnootherissuesinpostbalancesheetperiodthatneedtobedisclosedonApril03,2026(reportdateapprovedbytheBoardofDirectors).XV.Othermaterialevents
1.Segmentinformation
(1)RecognitionbasisandaccountingpolicyforsegmentreportTheGroupdividesitsbusinessesintofivereportingsegments.Thereportingsegmentsaredeterminedbasedonfinancialinformationrequiredbyroutineinternalmanagement.TheCompany'smanagementregularlyevaluatestheoperatingresultsofthesereportingsegmentstodecideontheallocationofresourcesandtoassesstheirperformance.
Thereportingsegmentsare:
①Curtainwalldivision:productionandsalesofcurtainwallmaterials,design,productionandinstallationofbuildingcurtainwalls,curtainwalltestingandmaintenanceservices;②Railtransitbranch:assemblyandprocessingofsubwayscreendoors,screendoordetectionandmaintenanceservices;
③RealEstateSegment:Engaginginrealestatedevelopmentandoperations,propertyleasing,andpropertymanagementservicesonlandforwhichlawfuluserightshavebeenobtained.
(4)Newenergysegment:photovoltaicpowergeneration,photovoltaicpowerplantsales,photovoltaicequipmentR&D,installation,andsales,andphotovoltaicpowerplantengineeringdesignandinstallation
(5)Others
Thesegmentreportinformationisdisclosedbasedontheaccountingpoliciesandmeasurementstandardsusedbythesegmentswhenreportingtothemanagement.Thepoliciesandstandardsshouldbeconsistentwiththoseusedinpreparingthefinancialstatement.
(2)Segmentprofitorloss,assetsandliabilities
| 2025/December31,2025 | Curtainwall | Railtransport | Realestate | Newenergy | Others | Offset | Total |
| Turnover | 2,582,489,536.60 | 596,770,482.60 | 185,100,036.04 | 19,396,434.57 | 22,995,999.62 | 29,449,422.99 | 3,377,303,066.44 |
| Including:externaltransactionincome | 2,569,944,686.00 | 596,770,482.60 | 176,038,964.94 | 18,558,764.40 | 15,990,168.50 | 3,377,303,066.44 | |
| Inter-segmenttransactionincome | 12,544,850.60 | - | 9,061,071.10 | 837,670.17 | 7,005,831.12 | 29,449,422.99 | |
| Including:majorbusinessturnover | 2,548,180,137.18 | 586,079,070.27 | 184,943,757.90 | 19,396,434.57 | 15,990,168.50 | 24,569,535.92 | 3,330,020,032.50 |
| Operatingcost | 2,425,206,394.27 | 425,418,439.30 | 79,275,284.65 | 7,968,831.22 | 8,267.66 | 16,340,264.57 | 2,921,536,952.53 |
| Including:majorbusinesscost | 2,395,869,372.69 | 414,437,641.54 | 54,017,532.42 | 7,968,831.22 | 8,267.66 | 16,340,264.57 | 2,855,961,380.96 |
| Operationcost | 511,878,426.79 | 70,735,133.33 | 390,636,076.52 | 2,899.22 | 32,765,653.12 | -60,234,823.86 | 1,066,253,012.84 |
| Operatingprofit/(loss) | -354,595,284.46 | 100,616,909.97 | -284,811,325.13 | 11,424,704.13 | -9,777,921.16 | 73,343,982.28 | -610,486,898.93 |
| Totalassets | 6,880,323,000.07 | 977,857,042.55 | 5,751,277,252.87 | 130,227,209.06 | 3,493,828,343.18 | 4,658,112,779.98 | 12,575,400,067.75 |
| Totalliabilities | 4,587,040,203.14 | 548,307,670.17 | 3,140,426,669.50 | 4,155,436.68 | 1,177,066,961.10 | 2,489,222,259.19 | 6,967,774,681.40 |
(Continued)
| 2024/December31,2024 | Curtainwall | Railtransport | Realestate | Newenergy | Others | Offset | Total |
| Turnover | 3,561,702,648.49 | 612,820,581.01 | 230,469,222.06 | 19,026,115.66 | 22,532,419.32 | 22,326,788.83 | 4,424,224,197.71 |
| Including:externaltransactionincome | 3,555,996,915.26 | 612,820,581.01 | 222,272,168.63 | 18,259,004.01 | 14,875,528.80 | 4,424,224,197.71 | |
| Inter-segmenttransactionincome | 5,705,733.23 | - | 8,197,053.43 | 767,111.65 | 7,656,890.52 | 22,326,788.83 | |
| Including:majorbusinessturnover | 3,507,442,041.54 | 612,264,588.95 | 229,870,892.86 | 19,026,115.66 | 22,532,419.32 | 18,016,623.58 | 4,373,119,434.75 |
| Operatingcost | 3,091,539,824.79 | 438,654,376.83 | 61,531,185.13 | 8,032,304.65 | 81,137.33 | 11,696,532.25 | 3,588,142,296.48 |
| Including:majorbusinesscost | 3,047,951,367.08 | 438,554,056.89 | 61,531,185.13 | 8,032,304.65 | 81,137.33 | 10,755,162.77 | 3,545,394,888.31 |
| Operationcost | 429,824,307.98 | 78,706,103.75 | 106,801,017.62 | 611,754.43 | -32,044,875.40 | -92,308,898.05 | 676,207,206.43 |
| Operatingprofit/(loss) | 40,338,515.72 | 95,460,100.43 | 62,137,019.31 | 10,382,056.58 | 54,496,157.39 | 102,939,154.63 | 159,874,694.80 |
| Totalassets | 7,532,568,590.72 | 1,032,310,791.63 | 6,175,077,185.56 | 135,707,679.69 | 3,854,072,616.26 | 5,174,349,638.65 | 13,555,387,225.21 |
| Totalliabilities | 5,019,209,775.53 | 637,907,745.67 | 3,341,408,537.22 | 4,400,541.98 | 1,564,868,771.71 | 3,186,519,125.29 | 7,381,276,246.82 |
(3)Others①Externalrevenuefromprincipalproductsandservices
| Item | 2025 | 2024 |
| Metalproduction | 2,549,499,511.03 | 3,506,046,473.56 |
| Item | 2025 | 2024 |
| Railroadindustry | 586,079,070.27 | 612,264,588.95 |
| Newenergyindustry | 18,558,764.40 | 18,259,004.01 |
| Realestate | 175,882,686.80 | 236,549,368.23 |
| Total | 3,330,020,032.50 | 4,373,119,434.75 |
②Geographicbreakdownofoperatingrevenue
| Item | 2025 | 2024 |
| InChina | 2,995,104,526.33 | 4,027,988,850.55 |
| OutofChina | 382,198,540.11 | 396,235,347.16 |
| Total | 3,377,303,066.44 | 4,424,224,197.71 |
XVI.NotestoFinancialStatementsoftheParent
1.Accountreceivable
(1)Accountage
| Age | December31,2025 | December31,2024 |
| Lessthan1year | 5,278,640.77 | 2,857,394.06 |
| 4-5years | 359,129.89 | |
| Over5years | 359,129.89 | |
| Subtotal | 5,637,770.66 | 3,216,523.95 |
| Less:Baddebtprovision | 411,916.30 | 331,398.60 |
| Total | 5,225,854.36 | 2,885,125.35 |
(2)Disclosurebybaddebtaccrualmethod
| Type | December31,2025 | ||||
| Remainingbookvalue | Baddebtprovision | Bookvalue | |||
| Amount | Proportion(%) | Amount | Provisionrate% | ||
| Separatebaddebtprovision | |||||
| Provisionforbaddebtsbycombination | 5,637,770.66 | 100.00 | 411,916.30 | 7.31 | 5,225,854.36 |
| Combination3:Otherbusinessmodels | 5,637,770.66 | 100.00 | 411,916.30 | 7.31 | 5,225,854.36 |
| Total | 5,637,770.66 | 100.00 | 411,916.30 | 7.31 | 5,225,854.36 |
(Continued)
| Type | December31,2024 | ||
| Remainingbookvalue | Baddebtprovision | Bookvalue | |
| Amount | Proportion(%) | Amount | Provisionrate% | ||
| Separatebaddebtprovision | |||||
| Provisionforbaddebtsbycombination | 3,216,523.95 | 100.00 | 331,398.60 | 10.30 | 2,885,125.35 |
| Combination3:Otherbusinessmodels | 3,216,523.95 | 100.00 | 331,398.60 | 10.30 | 2,885,125.35 |
| Total | 3,216,523.95 | 100.00 | 331,398.60 | 10.30 | 2,885,125.35 |
Methodofbaddebtprovision:
①AccountsreceivableforwhichallowancefordoubtfulaccountsisprovidedunderPortfolio3:OtherCategory
| Age | December31,2025 | December31,2024 | ||||
| Remainingbookvalue | Baddebtprovision | Providingrate(%) | Remainingbookvalue | Baddebtprovision | Providingrate(%) | |
| Lessthan1year | 5,278,640.77 | 52,786.41 | 1.00 | 2,857,394.06 | 20,858.98 | 0.73 |
| 4-5years | 359,129.89 | 310,539.62 | 86.47 | |||
| Over5years | 359,129.89 | 359,129.89 | 100.00 | |||
| Total | 5,637,770.66 | 411,916.30 | 7.31 | 3,216,523.95 | 331,398.60 | 10.30 |
Provisionforbaddebtsbycombination:11.
(3)Changesinbaddebtprovision
| Type | December31,2024 | Changeintheperiod | December31,2025 | |||
| Provision | Written-backorrecovered | Write-off | Otherchange | |||
| Portfolio3.Others | 331,398.60 | 80,517.70 | 411,916.30 | |||
(4)Nowritten-offaccountreceivableduringthereportperiod
(5)Accountsreceivableandcontractassetswiththetop-5endingbalances,groupedby
partyowed
Theaggregateamountofthetopfiveaccountsreceivablebydebtoratperiod-endtotaledRMB5,282,959.37,representing93.71%ofthetotalaccountsreceivablebalance,withacorrespondingaggregateallowancefordoubtfulaccountsofRMB408,368.19.
2.Otherreceivables
(1)Classificationofnotesreceivable
| Item | December31,2025 | December31,2024 |
| Otherreceivables | 1,131,454,187.78 | 1,622,103,166.85 |
| Item | December31,2025 | December31,2024 |
| Total | 1,131,454,187.78 | 1,622,103,166.85 |
(2)Otherreceivables
(1)Disclosurebyage
| Age | December31,2025 | December31,2024 |
| Lessthan1year | 3,425,432.76 | 53,408,271.79 |
| 1-2years | 53,345,434.89 | 642,978,380.00 |
| 2-3years | 632,978,380.00 | 92,577,980.00 |
| 3-4years | 92,577,980.00 | 680,897,404.79 |
| 4-5years | 318,667,629.82 | 152,242,066.54 |
| Over5years | 30,459,793.09 | - |
| Subtotal | 1,131,454,650.56 | 1,622,104,103.12 |
| Less:Baddebtprovision | 462.78 | 936.27 |
| Total | 1,131,454,187.78 | 1,622,103,166.85 |
(2)Classificationbynatureoffunds
| Bynature | December31,2025 | December31,2024 |
| Accountsbetweenrelatedpartieswithinthescopeofconsolidation | 1,131,408,372.96 | 1,622,041,266.22 |
| Others | 46,277.60 | 62,836.90 |
| Subtotal | 1,131,454,650.56 | 1,622,104,103.12 |
| Less:Baddebtprovision | 462.78 | 936.27 |
| Total | 1,131,454,187.78 | 1,622,103,166.85 |
③MethodofbaddebtDisclosedA.TheprovisionforbaddebtsasatWednesday,December31,2025isbasedonthethree-phasemodelasfollows:
| Stepsegment | Remainingbookvalue | Baddebtprovision | Bookvalue |
| Firststage | 1,131,454,650.56 | 462.78 | 1,131,454,187.78 |
| Total | 1,131,454,650.56 | 462.78 | 1,131,454,187.78 |
AsatWednesday,December31,2025,thefirstphaseoftheprovisionforbaddebts:
| Type | Remainingbookvalue | Providingrate(%) | Baddebtprovision | Bookvalue |
| Separatebaddebtprovision | ||||
| Provisionforbaddebtsbycombination | 1,131,454,650.56 | 0.00 | 462.78 | 1,131,454,187.78 |
| Portfolio3:depositandmargin |
| Type | Remainingbookvalue | Providingrate(%) | Baddebtprovision | Bookvalue |
| receivable | ||||
| Portfolio7:Otherreceivables | 46,277.60 | 1.00 | 462.78 | 45,814.82 |
| Portfolio6:relatedpartyfundswithinthescopeofconsolidation | 1,131,408,372.96 | 1,131,408,372.96 | ||
| Total | 1,131,454,650.56 | 0.00 | 462.78 | 1,131,454,187.78 |
B.TheprovisionforbaddebtsasatDecember31,2024isbasedonthethree-phasemodelasfollows:
| Stepsegment | Remainingbookvalue | Baddebtprovision | Bookvalue |
| Firststage | 1,622,104,103.12 | 936.27 | 1,622,103,166.85 |
| Total | 1,622,104,103.12 | 936.27 | 1,622,103,166.85 |
AsatTuesday,December31,2024,thefirstphaseoftheprovisionforbaddebts:
| Type | Remainingbookvalue | Providingrate(%) | Baddebtprovision | Bookvalue |
| Separatebaddebtprovision | ||||
| Provisionforbaddebtsbycombination | 1,622,104,103.12 | 0.00 | 936.27 | 1,622,103,166.85 |
| Portfolio3:depositandmarginreceivable | ||||
| Portfolio7:Otherreceivables | 62,836.90 | 1.49 | 936.27 | 61,900.63 |
| Portfolio6:relatedpartyfundswithinthescopeofconsolidation | 1,622,041,266.22 | 1,622,041,266.22 | ||
| Total | 1,622,104,103.12 | 0.00 | 936.27 | 1,622,103,166.85 |
TheamountofthebaddebtprovisionisBasis:
Provisionforbaddebtsbycombination:11.
④Changesinbaddebtprovision
| Type | December31,2024 | Changeintheperiod | December31,2025 | |||
| Provision | Written-backorrecovered | Write-off | Otherchange | |||
| Otherreceivablesandbaddebtprovision | 936.27 | -473.49 | 462.78 | |||
| Total | 936.27 | -473.49 | 462.78 | |||
Nootherreceivableswereactuallywrittenoffduringthecurrentperiod.
⑥Balanceoftop5otherreceivablesattheendoftheperiod
| Entity | Bynature | BalanceonWednesday,December31,2025 | Age | Percentage(%) | Baddebtprovision |
| ShenzhenFangdaPropertyDevelopmentCo.,Ltd. | Relatedpartyfundswithinthescopeofconsolidation | 3,379,155.16 | Lessthan1year | 82.16 | |
| 12,706,314.89 | 1-2years | ||||
| 615,478,380.00 | 2-3years | ||||
| 72,577,980.00 | 3-4years | ||||
| 225,409,345.03 | 4-5years | ||||
| Fangda(Jiangxi)PropertyDevelopmentCo.,Ltd. | Relatedpartyfundswithinthescopeofconsolidation | 40,639,120.00 | 1-2years | 15.15 | |
| 17,500,000.00 | 2-3years | ||||
| 20,000,000.00 | 3-4years | ||||
| 93,258,284.79 | 4-5years | ||||
| ShihuiInternationalHoldingCo.,Ltd. | Relatedpartyfundswithinthescopeofconsolidation | 30,459,793.09 | Over5years | 2.69 | |
| Housingprovidentfund | Non-relatedparties | 23,311.00 | Lessthan1year | 0.00 | 233.11 |
| Socialinsurancecontributions | Non-relatedparties | 20,070.95 | Lessthan1year | 0.00 | 200.71 |
| Total | 1,131,451,754.91 | 100.00 | 433.82 |
3.Long-termshareequityinvestment
(1)Long-termshareequityinvestment
| Item | December31,2025 | December31,2024 | ||||
| Remainingbookvalue | Impairmentprovision | Bookvalue | Remainingbookvalue | Impairmentprovision | Bookvalue | |
| Investmentinsubsidiaries | 1,706,562,530.00 | 1,706,562,530.00 | 1,657,062,530.00 | 1,657,062,530.00 | ||
(2)Investmentinsubsidiaries
| Investedentity | December31,2024 | Change(+,-) | December31,2025 | |||||
| Bookvalue | Balanceofimpairmentprovision | Increasedinvestment | Decreasedinvestment | Impairmentprovision | Others | Bookvalue | Balanceofimpairmentprovision | |
| FangdaConstructionTechnology | 751,950,000.00 | 751,950,000.00 | ||||||
| FangdaJiangxiNewMaterial | 74,496,600.00 | 74,496,600.00 | ||||||
| FangdaProperty | 198,000,000.00 | 198,000,000.00 | ||||||
| Investedentity | December31,2024 | Change(+,-) | December31,2025 | |||||
| Bookvalue | Balanceofimpairmentprovision | Increasedinvestment | Decreasedinvestment | Impairmentprovision | Others | Bookvalue | Balanceofimpairmentprovision | |
| ShihuiInternational | 61,653.00 | 61,653.00 | ||||||
| FangdaNewEnergy | 99,000,000.00 | 99,000,000.00 | ||||||
| FangdaInvestmentHoldingCompany | 98,000,000.00 | 98,000,000.00 | ||||||
| FangdaIntelligentManufacturing | 198,000,000.00 | 49,500,000.00 | 247,500,000.00 | |||||
| FangdaZhiyuan | 237,554,277.00 | 237,554,277.00 | ||||||
| Total | 1,657,062,530.00 | 49,500,000.00 | 1,706,562,530.00 | |||||
4.Operationalrevenueandcosts
| Item | 2025 | 2024 | ||
| Income | Cost | Income | Cost | |
| Mainbusiness | 22,995,999.62 | 8,267.66 | 22,532,419.32 | 81,137.33 |
| Total | 22,995,999.62 | 8,267.66 | 22,532,419.32 | 81,137.33 |
5.Investmentincome
| Item | 2025 | 2024 |
| Dividendsdistributedbysubsidiaries | 25,500,000.00 | 72,929,550.62 |
| Investmentincomeoftradingfinancialassetsduringobtainedtheholdingperiod | 176,162.22 | - |
| Total | 25,676,162.22 | 72,929,550.62 |
XVII.SupplementaryMaterials
1.1.Detailedaccidentalgain/loss
| Item | 2025 |
| Non-currentassetdisposalgain/loss(includingthewrite-offpartforwhichassetsimpairmentprovisionismade) | -3,032,277.77 |
| Governmentgrantsrecognizedinthecurrentperiod'sprofitorloss(exceptforgovernmentgrantsthatarecloselyrelatedtotheCompany'snormalbusinessoperations,inlinewithnationalpoliciesandinaccordancewithdefinedcriteria,andhaveacontinuousimpactontheCompany'sprofitorloss) | 7,081,782.93 |
| Gainsandlossesfromchangesinthefairvalueoffinancialassetsandliabilitiesheldbynon-financialcorporationsandgainsandlossesfromthedisposaloffinancialassetsandliabilities,exceptforeffectivehedgingoperationsrelatedtotheCompany'snormalbusinessoperations | 1,491,525.97 |
| Item | 2025 |
| One-timeexpensesincurredbytheenterpriseduetothediscontinuationofrelatedbusinessactivities,suchasexpendituresforemployeeplacement. | -1,145,361.48 |
| Gain/lossfromchangeoffairvalueofinvestmentpropertymeasuredatfairvalueinfollow-upmeasurement | -280,731,968.67 |
| Othernon-businessincomeandexpendituresotherthantheabove | -17,778,105.99 |
| Othergain/lossitemssatisfyingthedefinitionofnon-recurringgain/lossaccount | |
| Totalnon-recurringgainandloss | -294,114,405.01 |
| Less:Influenceofnon-recurringgainandlossonincometax | -73,720,330.38 |
| Netnon-recurringgainandloss | -220,394,074.63 |
| Less:Netnonrecurringprofitandlossattributabletominorityshareholders | -38.58 |
| Netnonrecurringprofitandlossattributabletocommonshareholdersofthecompany | -220,394,036.05 |
2.Netincomeonassetratioandearningpershare
①2025
| Profitofthereportperiod | Weightedaveragenetincome/assetratio(%) | Earningpershare | |
| Basicearningspershare | Dilutedearningspershare | ||
| NetprofitattributabletocommonshareholdersoftheCompany | -8.75 | -0.48 | -0.48 |
| NetprofitattributabletothecommonownersofthePLCafterdeductingofnon-recurringgains/losses | -4.98 | -0.27 | -0.27 |
②2024
| Profitofthereportperiod | Weightedaveragenetincome/assetratio(%) | Earningpershare | |
| Basicearningspershare | Dilutedearningspershare | ||
| NetprofitattributabletocommonshareholdersoftheCompany | 2.41 | 0.13 | 0.13 |
| NetprofitattributabletothecommonownersofthePLCafterdeductingof | 2.66 | 0.15 | 0.15 |
| Profitofthereportperiod | Weightedaveragenetincome/assetratio(%) | Earningpershare | |
| Basicearningspershare | Dilutedearningspershare | ||
| non-recurringgains/losses | |||
Company'sname:ChinaFangdaGroupCo.,Ltd.
Date:April03,2026
