600938
2025
“”“”“”
2026
20250.55
0.7320251.28
2025A20252026
2025
“”“”“”“”“”“”“”“”“”“”“”“”“”
HSSE
“
”
“A”A
A“”
BblBcfBOEMbblsMboeMcfMmboeMmbblsMmcf
17.21135.26
“”“”00883“A”“
”600938
80883
77.7
777.3
10,986
CNOOC Limited
(8610)8452 0883ir@cnooc.com.cn
100010
999077www.cnoocltd.comir@cnooc.com.cn
Awww.sse.com.cn
www.hkexnews.hkA2512
0088380883A
600938
鲗97927
202242120241231 20241231
(1)
20252024
(%)2023398,220420,506 (5.3)416,609169,639189,976 (10.7)172,974
122,082137,936 (11.5)123,843
120,379133,397 (9.8)125,188
209,042220,891 (5.4)209,743
20252024(%)2023
802,750747,5487.4666,5861,098,5591,056,2814.01,005,598
(2)
20252024(%)2023
2.57
2.90(11.5)2.60
2.57
2.90(11.5)2.60
2.53
2.81 (10.0)2.63
(%)
15.64
19.36
3.72
19.55
(%)
15.42
18.72
3.30
19.76
3 2025
(1-3(4-6(7-9(10-12106,854100,754104,89585,71736,56332,97032,43820,111
37,02732,32631,56219,46457,27451,90862,56737,293
“”
“”16
777.3
7%
CCS/CCUS16CZ7CCUS15-1“”
“+”“”
3,9821,221
27.9
0.55
“”“”
77.7777.3
64.5%69.1%
40%
35.5%30.9%
20252024
401.8799.5536.9
376.7685.2492.7
197.9237.9240.4
190.5244.3234
599.71,037.3777.3
567.1929.4726.8
3,385.79,700.05,015.73,103.48,784.84,584.52,416.81,940.32,757.42,356.01,883.52,686.05,802.411,640.37,773.15,459.310,668.37,270.620252024%
66.47
76.75(13.4)
7.95
7.723.0
3,3573,556(5.6)1,2211,379(11.5)
2.57
2.90(11.5)
202625-122-327-621-810-510-526
29-6
17-225-1
5StabroekLukananiRanger4
777.3
7.0%1,037.3
11.6%
1626-610-2Buzios7Yellowtail
12%26%
90.0%87.8%
“”
31029-6
26-65-26-410-2
1310-510-517-225-129-119-19-75-31-113-316-211-4
313-810/1124
80%
5,015.73,385.79,700.0
536.99.0%
401.86.7%799.5
16.7%
4Block7ZhylyoiGaeaGaea II
LNG
PML2/3/4PPL261Kingfisher
100%
AppomattoxStampede
BCENERGY INVESTMENTS CORP. 50%MeroBuziosMeroMero44BuziosBuzios711
Stabroek25%
LukananiRangerYellowtailStabroek48BuzzardGolden EagleArctic LNG 2 LLC2,757.42,416.81,940.3
240.4
2.7%197.93.9%
237.92.6%
(Brent)(WTI)
589.24.7%
66.4713.4%
LNGLNGLNG
984.013.1%
7.953.0%
9.5%
“”“”30%
9.5
“”6,00016CZ7CCUS“CCS”“CCUS”CCS/CCUS
2025
“”HSSE
2025
1.34
2025
20,8101,2351,039
2025
D.2
10%Arctic LNG 2 LLC
202571
“”
OPEC
HSSE
(HSSE)
HSSE
HSSEHSSE
IT
ITIT
202562.13%A
(GDPR) 486
“”
(ESG)ESG2025
Extel“”“”“”“ESG”“”“”“”“ESG”
622“”
<>“”A
A“”“”
“”C1“”
“”
“”
A.
A.1
?
?
?
“”
?
?
A.2
??
?
B.
B.1
? 72
“”“”
?
??
? “”
?
?
?
3,66317%
16.5%
?
3.13
B.2B.3
?
?
?
?
?
?
?
??
?
?
“”
“”
333333333333333333333
“”
“”
“”
“”
“”
C.
C.1
?
“
”
ESG
33333A,B
B33333A,B
3333A,B33333A,B33333A,B
33333A,B33333A,B33333A,B33333A,B
33333A,BAB
“”
“”
?
?
?
“”
C.2
?
?
?
C.3
?
?
?
(i)
(ii)(iii)
(iv)
(v)
(vi)?
??
C.4
?
“”“”
“”?
“B.2B.3”“D.3”“E.1
”?
2024
(ESG)
(ESG)
“”
“”
“”
C.5
?
?
?
6051
4040
130121
100100
130121
130103
6060130130130130130130
7070
“”
“”
“”
?
?
?
?
??C.6
?
“
”??
D.
D.1
?
?
?
“”?
? COSO
?
?
?
“
”?
?
“”D.2
?
D2
?
?
“D.3”?
? ISO31000
2018/GBT24353-2022
COSO(Committee of Sponsoring Organizations
of the Treadway Commission)
ESG
6ESG
?
COSO
? 571
?
?
?
?
“”(https://www.cnoocltd.com/complaint)
?
?
?
?
D.3
?
?
?
?
?
(i)
(ii)
(iii)
(iv)
(v)
(vi)
(i)
(ii)
(iii)(iv)
(v)
(vi)
?
?
2 0
2 0
“”
“”
“”
“”
E.
E.1
?
?
?
“”“
”?
“”
“”
“”
“”
F.
“”
e
“”60645665685%
580583
20262028
“C1.”“C.4”“C.5”“”“”
C1
3.09D
13.51(B)
C3“”
“”
45%
2025
2024
(i)
(ii)(iii)
(iv)2024
Overseas Oil & GasCorporation, Ltd.“OOGC”CNOOC (BVI) Limited“CNOOC (BVI)”
OOGCCNOOC (BVI)OOGCCNOOC (BVI)
OOGCCNOOC(BVI)
“50”“50”
2007“”(Energy Economics)Environmental Impact AssessmentReview
Elite Beam Limited
CIO
CNOOC (BVI)OOGC
CNOOC (BVI)OOGC
(OOGC)
(PE)
(PDC)(CSP)
“”
“”
“”“”
“”“”
“”“”
“”“2025”
OSHA
2025
“”
“”“”
19252627
111213
205,981
0.73
122,082
0.55
47,529,953,98426,1410.73
1.2860,838
45.0%
A
170,114127,954122,082205,981
133%661
17%113,60149%85,16237%249,59263%219,99155%29,6017%67,73717%“”
“”5%
1.2.3.
(1)
(2)
(a)
139.59141.52
139.78
(b)
737.15661.45
642.49
(c)
201.16217.15
228.66
(d)
62.0266.27
68.80
(e)FPSO(i)
6.346.13
6.37(ii)
4.714.29
3.91
(1)
FPSO16“”FPSOFPSO
FPSOFPSO
(a)
2,983.563,155.453,287.25(b)
383.82463.47
617.19
(c)
2.202.20
“”“”
(a)
220220
(b)
(1)
500500
(c)
(2)
2,0002,0002,000
2207.7
(i)
(a) 139.78(b)
642.49
(c)
228.66
(d) 68.80(e) FPSO10.28(ii)
(a)
3,287.25(b) 617.19(c) 2.20(iii)
1.2.
3.4.
A
A
2025112CNOOC Petroleum North America ULC“CPNA”
202512
CPNA20397307.500%594,413,00022,320,0003.75%572,093,000CPNA20375156.400%752,452,0004,404,0000.59%748,048,000CPNA20353105.875%420,006,000200,0000.05%419,806,000CPNA20323157.875%314,572,0005,400,0001.72%309,172,000
202242160093832,292193
32,0992022622
2025
1231
20251231
Payara5,200.00–5,200.00–11-1/4-16,500.00464.545,472.241,027.76Liza2,200.00–2,200.00–
3,500.009.273,175.64324.3617-23,000.00132.323,000.00–12-31,000.00–1,000.00–32-611-1
1,000.00–826.86173.146-2500.00–500.00–
9,199.090.009,175.3423.7532,099.09606.1330,550.081,549.01
2025
“”“”
“”“”
“”“
”
“”“”
“”“”C1
2025
Alan O'BrienColin T.O. BrewerCurtis SteiertDustin F. GemmillFernandoAguilarGOH KAI KOK SUNNYJerome A. van ZuijlenKimberly D. WoimaOscarJohnsonRobert ShepherdRosalind L. BynoeRick L. SumrallSimon PerchardTilak R.K. NithiyeswaranTrevor L. NormanWenbo LiuChristine M. O'Connor
(i)XV78
(ii)352(iii)“”(iv)
A
A
(1)
1,650,0000.004%0.003%
(1)
(i)(iv)A
XV23
A
A
(i)CNOOC (BVI) Limited
(1)
28,772,727,26864.60%60.54%(ii)Overseas Oil & Gas
Corporation, Ltd.“OOGC”
28,772,727,27364.60%60.54%
(iii)29,530,451,27366.30%62.13%
(1) CNOOC (BVI) LimitedOOGCOOGC
CNOOC (BVI) LimitedOOGC
XV23
10%
6167
“”
3.3%
5.0%
68.2
14.6%
2.572.57
0.55
“”
122,082137,936
11.5%
398,220420,5065.3%
20252024%335,652355,615(19,963)(5.6)279,786307,812(28,026)(9.1)55,86647,8038,06316.9*
757.6
712.345.36.4
589.2
562.926.34.7
984.0
870.3113.713.1
66.47
76.75(10.28)(13.4)
7.95
7.720.233.0*
40,27338,227
5.4%
7.467.612.0%
6.756.871.7%
9.189.311.4%
18,19420,27610.3%
15,36513,860
79,77174,6066.9%
3,8098,047
12,03911,140
8.1%
5,0624,582
10.5%
1,318
1,836
47,49151,994
8.7%
20251231
20241231(%)
295,383264,60911.6803,176791,6721.51,098,5591,056,2814.091,253118,875(23.2)202,122187,9707.5293,375306,845(4.4)802,750747,5487.42,4341,88828.9805,184749,4367.4202512311,098,559293,375295,3832024264,60911.6%
803,1762024791,6721.5%
91,2532024118,87523.2%
202,1222024187,9707.5%
%209,042220,891(11,849)(5.4)(125,264)(175,426)50,162(28.6)(85,983)(97,935)11,952(12.2)
209,042220,8915.4%
111,555123,3599.6%23,00042,11345,273
19,69260,43269,80091,887
74,26163,12716,63417,894
90,89581,021
36,89636,4462,4241,362
39,32037,808
130,215118,829
1,539651
“”“”
7808001,1201,220
45%
CNOOC (BVI)Limited“BVI”
AA
2022
BVI2022
BVI2022
BVI2022BVI2022
20222022BVI2022
20252027
(1)196820257/////0196220191120254////01966202411/////0194719999202561,650,0001,650,000
(2)
//42195520195/////96195720229/////87196220235/////107196720256202512////49196620263/////0197020224202510////78
20245202510196820263/////0197020263/////0
(1)
197020241120263////69
2024112026320263/0197420241120251////0
20251202636220251/20263/0196820241120263////118197120246/////130196920215/////125
20221219722024720263////10819712025420263////9919782025420263////10119752023820251////30196520201220251////19
20252022-2024
6630453
20256
22,44123,084
3,04113,5176,52623,084
6,73813,539
2,80723,084
Committee of SponsoringOrganization“COSO”20251231
2025
2025(www.sse.com.cn)
2025
2025(www.sse.com.cn)
20252024(8)
4,597(106)
(134)(133)1,806
–
1,7034,539
“”
“”“”
“”“”
422,27938.4%
102,93918,240
“”“”
(%)
53,68455,142(2.6)
(%)118,7554.7212,8703.233,5950.942,4610.651,5650.4
39,2469.8
(%)17,2613.227,1443.136,3942.843,7941.752,4741.1
27,06711.9
31.12
23.69
54.81
(%) 1.38(%) 43.00
5,037(%)21.82
3,399
30301,00630-5030503,76850504616023
“”“”
48,000664,576493,750249,687131,25598,729
240346,194204,649102,93931,41718,240
“”
1http://121.29.48.71:8080/#/index2https://hjxxpl.sthj.tj.gov.cn:10800/#/gkwz/jcym
36-1
https://qyxxpl.ywzh.lnsthj.cn:8802/home/index4http://221.214.62.226:8090/EnvironmentDisclosure/5https://bqfq.sthjt.gxzf.gov.cn/GXHJXXPLQYD/frontal/index.html6https://hnsthb.hainan.gov.cn/yfpl/#/gkwz/jcym
8https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-search
–––4,300(4,300)––––4,300(4,300)–
1.
22,0000.25%-2.65%21,9221,146,852 1,146,778 21,996
2.
4,0191.92%~3.20%1,32741901,278/4,0191.92%~3.20%1,32741901,278
3.
3,500.00331.50
20251231
331.50
1.45
10%10%
202512311,607.26704.27
595.51307.47
19.96%
20251231
23,000–
2,230–
(1)(2)
(3)=(1)-(2)
(4)(5)
(%)
(6)(4)/(1)
(%)
(7)(5)/(3)(8)
(%)
(9)=(8)/(1)
20224183,229,200.003,209,908.673,209,908.673,055,007.7895.1760,612.991.89
(1)
1(2)
(%)
(3)(2)/(1)
Payara 520,000.00520,000.00100.00202612
540,294.191,187,416.43/
11-1/4-1 650,000.0046,454.38547,224.1684.19202512140,560.03140,560.03/ Liza 220,000.00220,000.00100.00202312711,059.442,214,616.90/ 350,000.00926.85317,563.7390.7320246
145,675.26396,536.16/
17-2 300,000.0013,231.70300,000.00100.00202112611,196.302,510,679.11/ 12-3 100,000.00100,000.00100.0020238101,403.84261,852.69/32-6
11-1
100,000.0082,686.1282.69202111
/
6-2 50,000.0050,000.00100.0020211229,333.40193,872.24/ 919,908.670.06917,533.7799.74/////
////3,209,908.6760,612.993,055,007.7895.17////////1 “”2 Payara202312202423 32-611-14 11-1/4-132-611-1
2026326(2026)70000500_A02
2025
2025
(+)(%)(%)148,148,1470.31-148,148,147-148,148,1471–2101,851,8510.21-101,851,851-101,851,851346,296,2960.10-46,296,296-46,296,296
46,296,2960.10-46,296,296-46,296,296
47,381,805,83799.69148,148,147148,148,14747,529,953,984100.0012,841,851,8535.98148,148,147148,148,1472,990,000,0006.29
344,539,953,98493.7144,539,953,98493.71
47,529,953,984100.0047,529,953,984100.00
2025421A36148,148,147
148,148,147148,148,147––2025421148,148,147148,148,147––//
“”“”“”
185,906224,003
185,906A184,1811,725224,003A222,2821,721
(%)BVI28,772,727,26860.54
-302,210,16015,306,899,50732.20A
231,340,000280,340,0000.59
185,185,1850.39185,185,1850.39
-107,047,061153,136,2470.32
138,888,8880.2981,985,2920.1773,148,1480.1548,081,94248,081,9420.10
BVI28,772,727,26828,772,727,268
15,306,899,50715,306,899,507A
280,340,000280,340,000185,185,185185,185,185185,185,185185,185,185153,136,247153,136,247138,888,888138,888,88881,985,29281,985,29273,148,14873,148,14848,081,94248,081,942
1. BVI
2.
5715%5%3.
5%
5%
A 10
2022421–2022421–2022421–2022421–2022421–
20254920254912A
A20
2025123122,098,000
(BVI)
199986
中国海油BVI
中国海油
60.54%
1982215
20220220
100%
100%
60.54%
持有5股港股股份
中国海油集团
通过港股通持有
757,724,000股港股股份
中国海油
海外石油天然气有限公司(Overseas Oil & Gas Corporation, Ltd.)
中国海油BVI
62.13%
(2026)70000500_A01
202512312025
202512312025
“”
“”
20251231
“”
657,015202512
77,060
15.2
27.1, 27.2, 27.3, 27.4,12,
2025123120241231
15.227.1, 27.2, 27.3, 27.4,
12,13
(1)
(2)(3)(4)
(5)
(6)
2026326
20251231
2025123120241231
214,695154,196
25,99845,771–
32,41532,918
4,7712,924
5,9455,608
6,0905,732
–12,4084,9134,305295,383264,609
9,3058,504
45,81948,491
6,5526,739
150,913157,278
508,905468,393
9,73010,670
3,6833,762
14,94615,285
23,57925,465
29,13746,300803,176791,6721,098,5591,056,281
120224
20251231
2025123120241231
–4,303
59,63159,685
2,3222,302
16,81919,949
8,3038,905
–5,166
3,35418,04591,253118,875
5,1025,786
53,73055,457
7,6148,296
3,1333,167
116,03999,7402,9153,003
13,58912,521202,122187,970293,375306,845
75,18075,180
2,8512,851
2,8349,427
70,00070,000
651,869590,075802,750747,5482,4341,888805,184749,4361,098,5591,056,281
20251231
2025123120241231
36,58232,693
2,8906,144
26,95933,19966,43172,036
223,760229,413––
223,765229,425290,196301,461
–4,303–
4,798–
–
4,803
75,18075,180
5,5645,564
3,45810,918
205,981204,996290,183296,658290,196301,461
120224
2025
20252024
398,220420,506
193,261194,993
18,19420,276
3,9263,532
7,7697,213
1,6591,711
2,8322,6662,8075,0624,582
(943)2,497
(472)1,836
4,597
(9)(29)
(3,809)(8,047)
169,113189,964
169,639189,976
47,49151,994 122,148137,9821.122,148137,9821.122,082137,9362.
20252024
(6,593)4,386(6,593)4,386
(37)1.
2.
(175)
(6,946)4,4231.
(78)2.(7,000)4,4863.
–– 115,555142,368115,489142,322
2.57
2.90
2.57
2.90
2025
2025
20252024 –––
(1,744)(59)
1,519
59,95678,073
––
61,64078,075––
– 61,63178,075
61,27377,20261,27377,202 (7,460)6,271
(7,460)6,2711.(7,460)6,271 53,81383,473
2025
20252024
427,315452,2151,385
1,2321,896429,932454,562(114,076)(116,119)(13,488)(12,608)(93,054)(104,752)(272)(192)(220,890)(233,671)51(1)209,042220,891
160,84587,5605,1344,982
7,592–
173,58392,592
(111,555)(123,359)(187,292)(144,659)50(1)(298,847)(268,018)(125,264)(175,426)
20252024
1,816
2,013(23,073)(34,225)(60,432)(60,869)(3,134)(4,193)–(661)(86,639)(99,948)(85,983)(97,935) (400)
51(1)(2,605)(52,155)51(1)81,284133,439
51(2)78,67981,284
2025
2025
20252024
(52)(53)(10)(8)(1,091)(395)(10)–(1,163)(456)(1,163)(456)
75,12958,70464,04080,138139,169138,842(83,698)(71,687)(83,698)(71,687)55,47167,155
(4,296)(32)(60,357)(60,735)(23)(47)–(661)(64,676)(61,475)(64,676)(61,475) (392)
(10,760)5,35616,66911,313 5,90916,669
2025
2025
75,1802,8519,4271570,000590,075747,5481,888749,436 (6,593)161,79455,20254655,748
(6,593)122,082115,48966115,555
122,082122,08266122,148
(6,593)(6,593)(6,593)
556556
556556(60,288)(60,288)(75)(60,363)
(60,288)(60,288)(75)(60,363)
2,0162,01662,022
(2,015)(2,015)(6)(2,021)
(1)(1)
75,1802,8512,8341670,000651,869802,7502,434805,184
2025
2024
75,1802,8613,1891170,000515,345666,5861,290667,876
(10)6,238474,73080,96259881,560
4,386137,936142,32246142,3681137,936137,93646137,98224,3864,3864,386
197197
197197(60,691)(60,691)(18)(60,709)
(60,691)(60,691)(18)(60,709)1,852(1,852)
1,852(1,852)
11,8671,86711,8682(1,863)(1,863)(1)(1,864)
373373
(663)(663)(663)
(10)(10)(10)
75,1802,8519,4271570,000590,075747,5481,888749,436
2025
2025
75,1805,56410,918––204,996296,658 ––(7,460)––985(6,475)
––(7,460)––61,27353,813–––––(60,288)(60,288)
–––––(60,288)(60,288) 75,1805,5643,458––205,981290,183
2024
75,1805,5644,647––189,148274,539
––6,271––15,84822,119
––6,271––77,20283,473
–––––(61,354)(61,354)1–––––(60,691)(60,691)2–––––(663)(663)
75,1805,56410,918––204,996296,658
2025
“”1999820“”
“”
“”2026326
“”152023
202512312025
111231
???
5.1
5.2
5.3
5.4
“”“”
14.3.2
11.1
11.2
“”
“”
??
14.1
14.2
14.3
14.3.1
14.3
14.3.2
14.4
15.1
20-403%5-103%-10%
15.2
15.2
17.1
NWS
17.1
30-50NWS
17.2
(1)(2)(3)
(4)(5)
14“”
20.1
???
20.1.1
20.1
20.1.1
20.1.2
20.1.3
20.1.4
20.2
20.2.1
?????
20.2
20.2.1
20.2.2
(1)(2)(3)(4)(5)(6)
20.2
20.2.3
20.2.4
20.3
(1)(2)(3)
20.3
20.4
20.4.1
20.4.1.1
(1)(2)(3)
20.4
20.4.1
20.4.1.2
20.4.2
20.5
20.6
21.1
21.2
(1)(2)(3)
24.1
24.2
24.3
(1)(2)
24.4
25.1
25.2
25.2
25.3
26.1
26.2
26.3
????
26.4
?????
??
26.5
??
27.1
27.2
27.3
27.3
27.4
27.5
2025
20252024
(1)15%-82%
13%9%5%
(2)6%
7%1%3%2%
(3)5
(4)0.3%-0.8%
(1)
16.5%2024
16.5%
15%25%202415%25%17%82%202410%82%
(2) 20111116%
2011111(3)
65520%40%
(4) 202351
0.3%
0.8%
2025123120241231
214,511153,883
214,695154,19643,44439,616
iii2025
2.24%20242.16%20251231
6,3177.028844,401
44,83020241231
4,6307.188433,282
34,083
20251231202412312,2304,171(1)
23,19640,950
25,99845,771
(1) 2026310202611172024
20251820251114202552620241,177
2025123120241231
(1)
202512312024123132,53533,030
32,41532,918
(2)
20251231
(%)
32,439610.19
2150.00
44100.00
905460.0032,5351200.37
20241231
(%)132,929600.181211436.362333100.003874551.72
33,0301120.34
(3)
2025123120241231
(%)(%)(%)(%)
300.0930100.00–
300.0930100.00–32,50599.91900.2832,41533,00099.91820.2532,91832,535100.001200.3732,41533,030100.001120.3432,918
20252024(4)
20252024
(5)
20251231
(%)
7,74623.817,51223.093,1699.74412,7218.368572.6322,00567.634120241231
(%)
9,38828.425,30716.072,2876.921,6815.09221,3824.181820,04560.6840
2025123120241231(%)(%)
4,71098.722,86898.08
611.28
561.92
4,771100.002,924100.0020251231202412311202512313,44672.23%202412312,00068.40%
(1)
20251231
(%)
5,93980.13
1317.69
7685.71
727198.616,031861.43
20241231
(%)15,482100.18128675.00238450.00337224265.05
5,8702624.46
(2)
20251231202412315,5385,582
6,0315,870(3)
2025123180620241231
2025202420252024(4)
20252024(5)
20251231
20251231(%)2,112135.02
936115.52820113.6031315.192981293
4.94
4,47974.27
(5)
20241231
20241231(%)1,789130.48
923115.7257119.733391210
1129
5.78
32915.603,95167.31(6)
2025123120241231
20251231202412316,8826,3554,5634,1882,3192,167
6,0905,73220252024
20251231
20251231Arctic LNG 2 LLC9,3059,3054.03%2040-12-319,3059,30520241231
20241231Arctic LNG 2 LLC8,5048,5045.97%2040-12-31
8,5048,504 Arctic LNG 2 LLC
(1)
(2)
“”
4031.8%
Arctic LNG 2 LLC159.7610.0%
(1)(2)
BC ENERGY
INVESTMENTSCORP.
102,325,58250.0%
2025
202512
23,444(1,054)146(497)21,74725,04728758249711,441(381)24,07248,491287(472)492171,441(878)45,819
2025123120241231
202552024175
20241,852
202412311,9847,7539,737
60597657
36063
(1)(27)(28)202512312,0408,26310,303
202412315832,4152,998
66476542
13637
(1)(14)(15)202512316472,8413,488
20241231
263263
20251231263263
202412311,4015,3386,739202512311,3935,1596,55220252024
20241231
2025
1231
39,98030,42335,4151,81633,172
29,29718,12023,9272,06021,43020251231152,23820241231158,6371,325202412311,359
20252024
1,371,0631,443,881123,819116,9362,103197,983(12,927)8,2291,479,8521,371,063
852,933803,19677,06071,9081,57727,110(7,964)4,939920,452852,933
49,73756,3761,7842,845
10,253(997)
50,49549,737
508,905468,393
CNOOC NWS Private LimitedNWSNWS
20251,784
20258%9%
FPSO
202412312,9639,2474,19491417,318
1,2221055901,9171,969432302,242
(20)(64)(76)(16)(176)202512312,1969,2454,47889816,817
202412311,8764,0324183226,648
1,0299085411002,5781,905371352,077
(14)(31)(10)(7)(62)202512319864,8728144157,087
202412311,0875,2153,77659210,670202512311,2104,3733,6644839,7302024
14521379
315433582025
1723713267
27922301
20252024FPSO
20251,77920243,071
FPSO
2025FPSO1,18627920241,018315FPSO20253,94920243,599
NWS
202412312,4325312,5506703,6519,834
77220628925
512512
(61)(15)(7)(83)202512312,5095312,7096553,76010,164
202412313473972,4842322,6126,072
573024929575940
460460
(60)(6)(6)(72)202512314044272,6732552,7216,480
20241231
15051
4949
(1)(1)
20251231
202412312,085134664381,0393,762202512312,104104364001,0393,683
(1)
202512312024123121,78621,96129,44123,5854,6347,9711,0031,1091,6961,5882,9622,69961,52258,913
(2)
202512312024123137,50136,11110,4436,3891,6871,5951,9011,87451,53245,969
(3)
20251231202412319,99012,94423,57925,46513,58912,521(4)
202512,944(2,766)
(120)
(265)9,99020251231
202512312024123151,76260,759
21,80637,128
29,95623,631
2025123117,2592024123134,323
202512318,5852024
12319,870
2025123120241231*4,303
4,303*
20251231202412314,30320252024
(1)
202512312024123157,57557,8742,0561,81159,63159,685
(2) 1
20251231202412311
“”20251231443
202412311,38220251231202412311
2025123120241231
20251231202412318,0178,225
1,8942,029
6,4108,18616,81919,949
20251231202412311
202512312024123126)
15,07928)2,0462,2643,35418,045
20251231
20241231LPR-1.58%LPR-1.05%
20262033
3,7683,931
(1)
SOFR+1.80%3.88%20262029
2,0312,557
5,1025,786
(1) 201683LNG
21.45
5.73
2025123120241231
1,011
1,1731,051
1,1021,209
1,129
1,2911,75525)
5,1025,786
20255,7993.82%4.04%
20252024
2025
20251120251231(2003)3002003302925.500%2,134(45)2,089(2011)5002011304975.750%3,569(78)3,491(2012)5002012304965.000%3,564(78)3,486(2013)5002013304934.250%3,543(77)3,466(2013)1,0002019109942.875%7,145(129)7,016(2013)5002019305003.300%3,579(101)3,478CNOOC Finance (2014) ULC5002014304924.875%3,537(77)3,460CNOOC Petroleum NorthAmerica ULC1441998302007.400%1,123(52)1,071CNOOC Petroleum NorthAmerica ULC3092002304907.875%2,721(39)(123)2,559CNOOC Petroleum NorthAmerica ULC4202005307865.875%3,350(1)(101)3,248CNOOC Petroleum NorthAmerica ULC7482007301,2456.400%6,328(32)(203)6,093CNOOC Petroleum NorthAmerica ULC5722009306967.500%5,547(160)(230)5,157CNOOC Finance (2015) U.S.A.LLC2015101,9823.500%14,370(14,370)CNOOC Finance (2015)
Australia Pty Ltd3002015303004.200%2,151(48)2,103CNOOC Finance (2015) U.S.A.
LLC1,0002018109964.375%7,166(153)7,0137,29310,45969,827(14,602)(1,495)53,730
53,730
*
2025123120241231
2,4122,690
2,0791,959
3,1393,694
4,0124,6481,9822,4319,66010,56025)2,0462,2647,6148,296
2.2%5.3%20242.8%5.3%
CEPR Limited“CEPR”Arctic LNG 2 LLC
2025100,6529,3293,517(573)
(91)(1)
3,807
116,685
116,039
(1) 202512312.75%-5.25%20241231
3.25%-5.25%
2024123147,529,953,98475,1802025123147,529,953,98475,18044,539,953,9842,990,000,0002025
2025
202512312,8512,851
2025
20251231
1,4314661173491,7801515325514329
914949140
(16)725(11)7,581(7,000)(7,000)5819,427(6,473)120(6,593)2,834
2025
2025101202511
20252024590,075515,345122,082137,93660,28860,6911,852
651,869590,07520252024
202520250.7331,66420240.6628,693202420240.7432,14620230.6628,589
20252024389,336183,784410,757183,709335,652136,138355,615133,67453,68447,64655,14250,0358,8849,4779,74911,284398,220193,261420,506194,993
2025
240,76912,6451,180254,59494,88341,0397,704143,626335,65253,6848,884398,2202024
248,96117,7961,308268,065106,65437,3468,441152,441355,61555,1429,749420,506
2025
335,882(230)335,652
53,68453,6848,3151541,612(1,197)8,884344,19753,8381,612(1,427)398,2202024
353,0732,542355,615
55,14255,1429,0851151,404(855)9,749362,15855,2571,4041,687420,50620251
2025202414,09713,927
2452661,0031,0539821,8131,8673,21718,19420,276
202520244,0833,882
1,2271,315
1,7201,1587,7697,213
20251,65920241,711
20252024
2,5713,342
3,3174,346
1,5393,8463,2896,5126,0965,0624,582
(1,318)
2,83220251.08%7.875%20241.08%
7.875%
20252024(106)
(472)1,836(719)
(1)(1)(943)2,497
20252024
4,597
4,597
20252024(9)(36)
(9)(29)
20252024(258)(118)(12)(5)(1,784)(2,845)(263)(51)(1,441)(5,079)(3,809)(8,047)
(1)
2025202444,72546,380
34,06336,877
10,6629,5032,7665,6142,2525,536
47,49151,994
(2)
20252024169,639189,97642,41047,4941,154
(285)(335)(852)
2,9974,45547,49151,994
20252024122,082137,936
47,529,953,98447,553,280,140
2.57
2.90
2.57
2.90
20252024
20252024
398,220420,50647,64650,03540,27338,227
18,19420,27615,36513,86079,77174,60645463,8188,07612,03911,140
(5,062)(4,582)
6,5126,09610,07914,644
(472)1,836169,113189,964
(1)
42,11339,556118,73247,9567,5923,6263,4581,3841,277173,44792,247
(1)
(111,555)(123,359)(164,005)(108,060)(23,000)(36,000)(287)(599)(298,847)(268,018)
(2)
81,3271002,82522,8261,28660,14010,5602,4813,3819,660
60,43260,43291,88710065,73886,6391,28669,800
(1)
20252024
122,148137,9823,8098,047
76,02271,0172,5782,410
6,7084,831(682)(4,597)
2,832
(2,498)1,8863,0971,0672,339(616)
(2,158)2,382(4,664)(8,696)209,042220,891
78,67981,28481,284133,439
(2,605)(52,155)
(2)
2025123120241231
78,67781,280
78,67981,284
(3)
136,01672,912136,01672,912/
20251231
1997.02881,399
347.0288239
7.0288
4777.02883,353
347.028823920241231
1087.1884776
437.1884309
7.1884
4257.18843,055
237.1884165
1.3
20252024
20252024
20252024
20251231CNOOC International Ltd.CNOOC Energy Holdings U.S.A. Inc.202412CNOOC Holdings U.S.A. Inc.100%
20252024
(1)
(a)
(b)
480100%
(b)
4100% 240100%
(c)CNOOC Exploration & ProductionNigeria Limited
1,000100%CNOOC Petroleum North AmericaULC
13,671,421,700100%CNOOC Canada Energy Ltd.100
103,000
100%
CNOOC Petroleum Europe Limited 98,009,131100%CNOOC Energy U.S.A. LLC6,059,355,296100%CNOOC PETROLEUM BRASILLTDA
7,830,661,300100%CNOOC Petroleum Guyana Limited200,100100%(a)(b)(c)
(1)
20251231
20241231BC ENERGY INVESTMENTS CORP.50%50%(2)
BC ENERGY INVESTMENTS CORP.
202512312024123112,09115,05860,30762,0659,86312,67319,04117,5622025202419,57619,976(2,108)2,158(2,108)2,1582025853202416116
(3)
20252024
(78)
2025712024131(4)
20252024
1.1
20252024
20251231
4.84%202412311.77%11.78%202412319.86%
1.2
1.3
2005721
2025
2.27%20241.47%2025123179%2024123178%
1.3
2025123120241231
(+/-5%)+/-0.08%+/-0.12%+/-0.08%+/-0.16%2025123120241231
1.4
2025123189.93%2024123191.76%
10.4420248.70
1.5
20251231
112255
8871,1653,0071,3376,39659,63159,6316,7506,7503,1942,58621,56353,74581,088
2,146892953,1332,4122,0793,1394,01211,64272,8747,97628,60159,189168,64020241231
1122554,3234,3239528543,7391,8337,37859,68559,6857,0857,08517,9162,66222,70257,382100,662
1,9271,23373,1672,6901,9593,6944,64812,99192,6517,40231,36863,870195,291
20252024
202512312024123160,14081,3279,66010,560805,184749,436874,984841,323
8.0%
10.9%
202512312024123120251231202412312025123153,2082024123167,1562025123120241231
202512312024123120251231
54654623,19623,1962,2302,230
572572
2323
2020
20241231
58358340,95040,9504,1714,171
6644650
1818
1212
14A2022112(1)(2)20231120231120221129(1)
(a)(b)(c)(d)(e) “FPSO”(2)
(a)(b)(c)
(a)(b)
(1)(a)(1)(b)
(2)(a)(2)(b)
(1)(c)(1)(d)
(1)(e)FPSO
(2)(c)
20252024(i)
2025202413,34113,0107,4586,87454,72560,8511)
18,45418,0282)
3,5733,884FPSO
3)
90,47796,674
1)2)
3) FPSO
20252024
(ii)
*
202520244)
191,890215,765
5)
42,22331,605234,113247,370*
59%
4)
5)
6)
(iii)
7)(a)
20252024
20252024(iii)
7)(b)
202512312024123121,99621,922
7)
(iv)
2025123120241231
32,43732,8497,3687,72339,84040,5778)
1,2795,630
19,11618,020
19,51418,567
8)
20252024
(v)
2025123120241231
(vi)
20252024
2025123120241231
2025123120241231(1)
39,44451,003(1)2025123116,2122024123114,027
2025123120241231
2025123151,0702024123152,683
20252024
20252024
20252024202520242025202486,183105,125311,578314,833
*258,014257,033(257,740)(259,576)1,153
344,197362,15853,83855,2571,6121,404122,170137,5924,4673,9544,80714,073
49)(40,305)(37,962)––––38)(17,948)(20,040)(187)(170)(59)(66)49)(15,365)(13,860)––––49)(79,095)(73,224)(52)(49)(710)(715)4546)(3,652)(8,075)––(166)(1)49)(9,052)(8,575)(352)(330)(2,721)(2,411)42)
3,8243,48642)(5,347)(5,350)(175)(118)(3,221)(3,532)
43)
––(541)1,70247)(46,194)(49,730)(937)(728)(392)(1,370)
9)15,78117,462––30,03831,029590,151585,86944,75643,902556,280536,988605,932603,33144,75643,902586,318568,017322,924312,07728,14628,287122,497156,520120,970135,775
20252024
2025202420252024––398,220420,506*(1,427)1,687––(1,427)1,687398,220420,506(9,296)(17,637)122,148137,982
49)
(265)(40,273)(38,227)38)––(18,194)(20,276)49)––(15,365)(13,860)49)
(618)(79,771)(74,606)4546)––(3,818)(8,076)49)
(12,039)(11,140)42)––5,0624,58242)2,2312,904(6,512)(6,096)43)––(472)1,83647)
(166)(47,491)(51,994)
9)––45,81948,491(138,447)(158,969)1,052,7401,007,790(138,447)(158,969)1,098,5591,056,281(180,192)(190,039)293,375306,845––121,967136,532*
(a)
202564%202464%10%2025123120241231
20251231
20241231
20251231
20241231
20251231
20241231
20251231
20241231305,826261,38976,56078,736126,519128,268508,905468,39390,521104,6241,2831,21459,10951,440150,913157,2787,7188,276
1,5491,8579,73010,670
9)9,1718,441––36,64840,05045,81948,49127,71445,4001,261
29,13746,300(b)
202529,601202420,702
202512312024123136,40132,487
36,58232,693
20251231
5,1757.028836,374
36,57320241231
3,5967.188425,849
26,444
2025
2025
2025123138,604(951)37,653167,879(4,137)163,742(2003)(2011)(2012)(2013)CEPR22,480(554)21,926
450(11)439229,413(5,653)223,7602025123120241231
2025123120241231*4,303
4,303*20252024
202512312024123147,529,953,98447,529,953,98475,18075,180
20251120251231
5,5645,564
2025
20251231
10,918(7,460)(7,460)3,45810,918(7,460)(7,460)3,458
20252024204,996189,14861,27377,20260,28860,691
205,981204,996
202559,956202478,073
(1)
(2)
202512312024123129,59539,340
20252024(8)
4,597(106)
–
(134)(133)1,806
––1,7034,539
20102025
%
15.642.572.57
15.422.532.532024
%
19.362.902.90
18.722.812.81
20252024122,082137,936122,082137,936
2025123120241231802,750747,548802,750747,548
“( 932”
(1)
“SEC”“”
95%93%94%
“”
???
(1)
(i)(ii)
(1)
(10(10(10
2,6678,1801,2421,0107052273,9109,190705227
2941,00679168363731,1743665806580
(376)(684)(147)(189)(7)(26)(523)(873)(7)(26)45319836233(170)132489431(170)1323,1038,7801,2101,2225283694,31310,002528369
(41)(7)(41)(7)3491,501873064351,530697131211013
(402)(798)(153)(186)(7)(27)(555)(984)(7)(27)2381991561951953943931953,3859,6941,2711,2535403524,65610,947540352
1524966125066616254687254693
3,1038,7851,4591,8835283694,56310,6685283693,3869,7001,5251,9405403524,91011,640540352
(1)
(10(10(10
1,9025,052588843721182,4905,895721182,1415,913678851891242,8196,76389124
1514440114540616146387146393
(10(10(10
1,2013,7286223794562501,8234,1074562501,2443,7825934034512281,8374,184451228
105261105261108300108300
(2)
10%
10%
(1)2,201,358 949,866 3,151,2242,555,6761,080,4643,636,140(661,017)(369,015)(1,030,032)(955,737)(389,241)(1,344,978)(2)(419,711)(184,364)(604,074)(312,445)(191,690)(504,135)(222,036)(65,566)(287,602)(273,222)(80,475)(353,697)(3)898,596 330,920 1,229,5161,014,272419,0591,433,33110%(319,110)(142,583)(461,693)(361,872)(186,151)(548,023)579,486 188,337 767,823652,400232,908885,308(1)
(i)(ii)
(2)(3)
(2)
885,308882,133(275,314)(295,022)(159,441)(42,528)161,335152,059(127,033)(113,298)96,640112,03589,918113,746109,706110,35338,732(11,605)(2,886)–(49,142)(22,565)767,823885,308
171712-1716A
0088380883600938
(8610) 8452 0883ir@cnooc.com.cn
(8610) 8452 6641
mr@cnooc.com.cn
(852) 2213 2500
100010
www.cnoocltd.com
2025(www.sse.com.cn)(www.hkexnews.hk)
1.2.3.