瑞丰银行(601528)_公司公告_瑞丰银行:2025年度财务报表及审计报告

时间:

瑞丰银行:2025年度财务报表及审计报告下载公告
公告日期:2026-03-27

?????Й????????????

?2025?1?1??2025?12?31????????

?1?, ?9 ?

????

????????2604506?

?????Й???????????????Б?▁澝????????д????????Й????????????(??????Й???) ?????(?????????) ???????2025?12?31????????ф????2025???????????澝??????????澝??????Б???????????????澞???О?????????????????И?ы????????????????(????????????) ??????????д?Й??2025?12?31?????????????2025?????????????????澞

з澝?????????????И??????????(??????????) ?????д????澞?????????????????????????▲?晁?д????п??????澞??И?????????????澦И????????????1?????????????????????澧И??й?????????????????????????й???????д???????????澞?????????????????澝????О????????д??澞?澝????ж?????з????????????О??????????О???з?澞?пз???????????????????????О????????пз???????澞

????????з??(??????)И??чБ???1?Б????????8?????:100738??+86 (10) 8508 5000??+86 (10) 8518 5111??kpmg.com/cn

????????з??(??????) ?И???????з??????????????(??????????)?????????????И???澞

????????з??(??????) ?И???????з??????????????(??????????)?????????????И???澞?1?

?

?9

???

????????
)
ИИ?????????

??

??????(?????????????????

??

??И??????

??

?2?, ?9 ?

????(?)

????????2604506?

?澝????ж?(?)??帡???????????????????????????澝9(7) ????????澝31П?????????????????????м澝6??帡?????????м澝7(2)?????澞????ж????З?????ж??Й????澦???????22???

壝???????(??)

澧???????????????帡???????????

???澞

???????????????????澝????澝?????澝?????

?澝????????????????????????????п???????

??????И??????????澞

????澞

????????Й??????????????????????????????澞??????????????????????????澝??????????????帡?????????????

??????????И???????x

?澞

x

??????壝?????????????????????????????????????澝?????????

????????澞x

?澞

????П??????????????????д????澞?О?????▲????????д???????????????й????????????????????????▲??

?2?

?

?9

?3?, ?9 ?

????(?)

????????2604506?

?澝????ж?(?)??帡????????????????(?)???????????澝9(7) ????????澝31П?????????????????????м澝6??帡?????????м澝7(2)?????澞????ж????З?????ж?

????澞?????????????

?????????????澝?????

Э?????????????澞

????????????О????з?澞

?й??帡??????????????????????????????????????Й?????????????ф???????????帡??????x??????И?????????????????????????????

??????澞

x

???澞

x

????帡???????????????????????????????????????????澞???????????????????????????帡????????????

?澞

?3?

?

?9

?4?, ?9 ?

????(?)

????????2604506?

?澝????ж?(?)??帡????????????????(?)???????????澝9(7) ????????澝31П?????????????????????м澝6??帡?????????м澝7(2)?????澞????ж????З?????ж?

????澞

x

????????????帡?????????????????澞????????????????ы?????澝????澝?帶????澝?????????澝??ы???????????

????澞

x

????????澞

??????????????帡??????????????????????

??

?

?9

?5?, ?9 ?

????(?)

????????2604506?

?澝????ж?(?)???О???????х?????????????????澝6?????????????????????????澝

П??????????????????????澝3???П?И????澞????ж????З?????ж????П????О????????????????????????????????澞?Й????????????????????П?Иц???澞?п???П?П?????ф?澝????澝??????ф?????澞????Й????????П?Иц???????????????П???????????????Й??????П???????????ц??????????????????????????澞?п??????????????????с??????澞

??????П???????ц?????????????И???????

x

д????????П????????

?????????????????澞x

??П?ф???И????П????

????????

-

???澞

-

?????П??????懙????????????П?И?????????????????澝??????????澝?????????????????????Й????????П??????????????П??????澝??

??????????????澞

?5?

?

?9

?6?, ?9 ?

????(?)

????????2604506?

?澝????ж?(?)???О???????х??????(?)???????????澝6?????????????????????????澝

П??????????????????????澝3???П?И????澞????ж????З?????ж??й???????П??с??О??????Й?????З???П?????с???????????????????????П???????ц????????О????з?澞

-?????????П??????

?????????Й???ц????П?????????????????????????й?Й???????????????П?

?????????澞

-

?????????????П??

????澞

x

?????????澞

???????????????П???????ц?????????????

?6?

?

?9

?7?, ?9 ?

????(?)

????????2604506?

?澝?????Й????????????澞???????Й??2025?????И??????????????????????澞????????????????????????Э?????????????????澞??????????????????????????????И??????????????????????Ид??????????▲????Ч??????澞?й?????????????????????????????????з?澞??????????з?????澞л澝??????????????????????????????????????????????????澝???????????????????????й????????????澞?????????????????????Й????????????????????з?(???)??????????????????Й????????澝??????????????澞?????????????????澞?澝??????????????????????????????????й?????????????????????????????????澞???????????????????????????????▲???????????澞?????й????????????????????????????????????????????????????О??????澞

?7?

?

?9

?8?, ?9 ?

????(?)

????????2604506?

?澝???????????????(?)????????????????И?????????????????澞?????Э???????

(1)??????й?????????????????????????????

???п????????澝?????????О?????????澞?й??????К?澝??澝????澝???????й????Ф???????й?????????????й?????й????????????澞

(2)д??????????????????????澞

(3)???????????????????????????????澞

(4)????????????????????澞???????????????

?????????Й????????ф??????з??????????????????澞?????????О??????????????????????И?????????????И??????????????????????????澞??????й?????????????澞??????з?????????????Й????????澞

(5)???????????(????)澝???????????????????

??с??з?澞

(6)????И????????????????澝??????????????

??????澞??????澝??????????????????????澞??????????????澝????????????з???????????????И???????????????澞

??????????????????????????????????????????О???????????????з???????????(???)澞

?8?

?

?9

?14?

?????Й????????????

??????(???????????Оы????)▲??????

?????Й????????????(????????)?????????????澞??И????????????????澦?й?????Й?????????????????澧(????澰2011澱16?)???й2011?1?17????????????澞?????И????????????????壝????????О?B1143H333060001?????????????????????ы??????▲??????О?91330600145965997H澞??????ы?????????????????????????????1363?澞??И??????????澦?й???????Й???????????????????????澧(????(2021)1588?)???й2021?6?25??????с?????????601528澞??2025?12?31???????25?▲????1???????????П????????????????????????(??????????????????????????????????????О?)澞?????????????д?????Й??????????(????????Й?????)澞?????????Й?????????澞???????????????澝1澞??????й2026?3?25??嗋з???澞и?????????

???????О????????澞

??

?

????????(???????????Оы????)

?15?

???????澝????

???????????????????????????П?????壝?ф??澝????П????????澝????????澞????????澞1???????????

???????И?ы???????(?????????) ???????????????澝?????д??2025?12?31???????????澝2025?????????????????澞??????????????И??????????(?????????) 2023????澦??????????????????15????????▲???澧???????????????澞2????

???????1?1???12?31??澞3?????

????????Оы??????????????Оы??澞????????????

??П?????????????澞4??????????????

?????????????????Д??????????????澞????????

?????П???????????????????????澝???????????

???????????????П????????ф??澝????澝???????澝

??????澝???????????????????????????????澞

?5?

?

????????(???????????Оы????)

?16?

5?▲??????▲??????????????

???????▲З??З??(?▲??ф???ф) ?????????????с??з???????澞?????О?▲???????????▲????????澞?й??▲????с???б????????ф???????▲????????????????И???????????澞????????И???????О?????澞?????????И????ё???????????澞??????д??????▲??ф???ф?????б????б??????????ф澝????????????????????????????????????澞

(1)?▲????????

???????????????▲??????????????????????О?▲????????澞????????И????ф?????????????????????И???????澞?????ф??????????????????(?????????) ??????????И??????????И?????????????????????????澞О????????????????й?????????澞???О??????????????????澞

(2)??▲????????

???????????????▲?????????????О??▲????????澞????О?б??О????б?????????ф(???б?Ф???????б????)澝????????????????????б??????Ф??????И?????б??????фй?б???????????????????????Ф???О?????О????О?????????澞???О???????????????????????澞?????б??????????????б??????????????ф澝???????澞?б????б????????б???????澞????с???????▲?????????й?б?Ф??????б????????????????б?????????????????????????????????????????澞?б?Ф??????б????????????????????????????????????????й?б???????????б?Ф??????б????О?????????????????????????????б?Ф??????????й?б???????澞

?6?

?

????????(???????????Оы????)

?17?

6???????????????????

(1)????

??????????????О??е?????????????????(?????????П?)澞?????????????????????????????????ц????????????????????????????澞???????????????????????ю???????????????(????????ц???????ц???????)澞????????澝?????????????????????????й??????И澞???П????????????????????????О????????П?澞П??П??????????????????????澞??????Б?????澝???????????????ф?????Б??И????????????????????????澞????????Б?????????д???Б????????????И?ц?????????ё?????Б??澞?????????????????????▲????????????????????????????????????澞?????????с????????????с???????澞????с??????????????????????ф??????????????澞

(2)???????

?й???▲??????????????????????????????????????ф澝????????????И?????О???????????????????????????????????????????????????????????????澞?й????▲?????????????????????????????б??????б?????????ф澝???????О????б?????б???????????澞

(3)???Б????

????б????????????????????????????ц???????ф??Ф?????????Ж??????????????????????????????????????????ц??????ф??????????ф???И?????(????)?????(????) ????????????澞

?7?

?

????????

(???????????Оы????)

?18?

7?????????????

??????????????澝?????????И??????????澝????????????壝????澝????澝б????壝?ф???????澝????澝?й??О??????澝???????????澞8???????????

?????????????????????????Оы???????с????????с???????????Оы??澞й?ф???????????????ф???????????Оы??澞????????О?????????????????????壝?ф????????????????О???????ф????????????????????ф??????澞?й??????ф??????????????й????????ф??????????????澞????????????ф???????????????????????????????????????澞?????????????????ё??с???????????澞????????????????????????????????????ф????????й?????????????????????????????????????????????????澞9?壝??

?壝??????▲???壝?ф?????????壝??????????澞

(1)?壝?ф??壝??????????

?壝?ф??壝???????О???壝???????▲???й?ф??????澞????????壝?ф??壝?????????澞?й???????????????????壝?ф??壝?????с?????????????й??????壝?ф??壝?????с???????????澞

?8?

?

????????

(???????????Оы????)

?19?

(2)?壝?ф????????

(a)?壝?ф???

??????????壝?ф???????壝?ф??????????????????壝?ф?О??????????????壝?ф澝?????????????????????壝?ф????????????????????壝?ф澞??????????壝?ф?????????????????????壝?ф????????????З??????▲??????????壝?ф?????????????澞?????????????????О???????????????????壝?ф???О?????????壝?ф?-???????壝?ф???????????????О???-??壝?ф?????????????ф???????юО????????????О????????澞?????????????????О???????????????????壝?ф???О?????????????????????壝?ф?-???????壝?ф???????????????О????????壝?фО???-??壝?ф?????????????ф???????юО?????????

???О????????澞?й?с????????????????????????????О?????????????????????壝?ф澞???????????????????????????????????У澞????????????????????????????????壝?ф????????????壝?ф??О???????????????????壝?ф澞????????????????????????????????????????????????????????????壝?ф???????О???????????????????壝?ф澞

?9?

?

????????

(???????????Оы????)

?20?

???壝?ф????????????????壝?ф?ф?????澞?????????????壝?ф????????????????澝???壝?ф??Д???澞??????з?О??澝?????ы??????壝?ф???????????О????????壝?ф?????澞?????壝?ф????????????????????壝?ф?????ф??????????юО????????????О????????澞?И??????壝?ф???????????????????????澝???????????????????澝???????帡??澝????????澞????????????壝?ф?????????????????????????????????????????????????澞(b)?壝?ф?????

???????????????????壝?ф???????й???壝?ф????????????ф???????(?????????) ???????????壝?ф?й?????▲??澞

?????????壝?ф

???????й???壝?ф??????????????澞??????????й???????▲????壝?ф?ф?????????????澝???澝??????????????????????澞

????????????????????????

???????й???壝?ф???????????澞????????????澝??????????????????????????????????澞???????Ф????????????????????????И?????????澞

??О??????????????????????????

???????й???壝?ф???????????澞????????????????????????澞???????Ф????????????????????????И?????????澞

?0?

?

????????(???????????Оы????)

?21?

(3)?壝??????????

???????????????????壝??

???壝????с???壝??(??й?壝???????) ???О???????????????????壝??澞???????й???壝?????????????澞???????ф???????(??????) ???????-??壝???й?????▲???-??壝???▲????О???????????????????壝?????????????????????????????????澞???壝?????壝???????????????????壝?ф????????????????????壝?ф?????壝??澝???????帡???(?????澝9(4)) ??澞

(4)???????帡???

???????????????????ы????????????????????????????????????????ы帶????????澞???????????????????????澞?????????????????????澝21?????????????????澞????????????壝???????(?????澝9(7))?????????????????????????????????????????ㄝ???????澞帡???

帡???????????????????????????澞??????帡???????????????澞???????????й?????????帡??Э????????????壝???О帡???????澞

?21?

?

????????

(???????????Оы????)

?22?

???????????帡???????????????И澞???▲???????帡????????????????帡????????????ф?????????????ТД??????▲????帡??????И???Д??????????д帡???????????????????И澞

(5)??

?壝?ф??壝????ф????????????л??澞???????????????л????????ф???????-?????????????????????????????????-??????????????????壝?ф?????壝??澞

(6)?壝?ф??壝???????

??????Ф▲???????????壝?ф?-????壝?ф????????????-??壝?ф??????????壝?ф?????Ч???????懙???????-??壝?ф??????????????Э?????壝?ф?????Ч???????懙?????????壝?ф???澞??壝?ф?????????????Э?????壝?ф?????Ч???????懙?????д???壝?ф???????????????壝?ф????????壝?ф?????????澞?壝?ф????????????????????Д?????????????-????壝?ф????????????-????壝?ф?????????????????????????????И???????????(??????壝?фО????????????????????????) Ф?澞?壝??(??▲??) ???У????????????????壝??(?????壝??)澞

?2?

?

????????(???????????Оы????)

?23?

(7)??

??????????О????????????????????????-?????????壝?ф?-?????????????????????????-??????????????????????????帡???澞?????????????????壝?ф??????????????????????????????????????????????О????????????????????????????????壝?ф澞(a)?????????

?????????????????О????壝????????????澞????????????????????澝???????????????????????????Ф???????????????澞??????壝????????????????????(i) ????▲??????????????????????(ii) ???????(iii) ??ф????????????????????????????з?澝????????????????????????澞??????????????????????О???Л???????????(?????????)澞?З??????????????壝???З???????????????з???????????澞??12З?????????????ф?????12З??(??壝?????????й12З???О?????) ??????壝????з??????????????З??????????▲??澞????й?壝?????????????????????????????З?????????????澞

?3?

?

????????(???????????Оы????)

?24?

?壝???З?????П??У????▲????й?????????????????壝???????12З????

??????????澞?и????й??????????????????????????壝????

??З????????????????澞??????й?????????????壝??????З??????????

??????澞(b)???????????

О???壝??????????????????????З?ф????????????????????????????????????О?????????????澞?й?????????壝?ф?????????壝?ф??ф???И?????????й???????????????????????????????????И?????????????壝?ф?????澞?й??????????????????????????帡????????????И??????澞(c)??

????????????壝?ф???????????????????????壝?ф?????澞?????????壝?ф?????澞????????????????ы???ф??????ф??????????????????澞????????壝?фё??????????????????????澞?????壝?ф????????О????????????????澞

(8)?壝?ф?????

??п??(???帡?) ??????????????壝?ф??澞???????????????????????д??????澞???????????д?????????????????壝?ф?????????????▲???壝?ф澞

??

?

????????(???????????Оы????)

?25?

?????????????????????????????????????????????壝?ф?????????????????????澞???????壝?ф???????????????????????????壝?ф??????(???б?????????????壝?ф????????????) ???????澞?й??????????ф????????????????????壝?ф???????????壝?ф????????澞??????壝??????????????????????й??????????ф?????????????й??????????????????????澞

(9)????

???????????????????Б?????с?????Б??(????) И????????????????????????????澞??????????????с???????Б??澞10б????????с?(?????????с?)

??????й??????????????ф???ф????е?????澞?????ф??????????????ф???И??О?????壝?ф?澞??????Ф???????????????????????澞????б???????й??????????ф????ф????е???澞Об????ф????????????????ф???И??Об????壝?ф澞???????Ф???????????????????????澞???????с?▲??????????????О???澞????????????????????????с???Ф???????й?ф???И??澞???????????????????О?ф???澞????????ф??????澞?????????????????????ООс??????壝???????????????????????????澞

?5?

?

????????(???????????Оы????)

?26?

11???壝??

???壝???????с??????????????????????????????澞????О??????壝????О▲??ф?????О?????О▲???澞?????????П???▲??壝?????????ф????????????壝?ф?П??И???????????壝???????й?壝?ф???????澞?????????П?????壝?????????ф???п??????壝????П??????????????????????????????????????????壝????У?????????????????????????????????????壝????????Ие?????О??????壝????澞?п??????壝???????????????????????澞??й???壝??????????????????????????????????澞12???

???????澝?????????澞????с???????????????????????????????????????Ос?????????????????????????????????й?ф?????????????????????澞13??????

(1)????????????

(a)???????????????

?й?▲??????????????????????????????????????????????????????И?????????О?????????????澞?????????????????????Ф???????????И??????????И?????????????????????????澞?й??▲???????????????????????????б??????б??????????ф澝?????????????????????????О??????????澞

?6?

?

????????(???????????Оы????)

?27?

(b)?????????????

?й???????????????????????????????й??????????????????????????б???О????????й???????????????????????????????????О??????澞

(2)?????????????????

(a)???????

???З?????И???????????????????????????????????????澞?????????????????????ц??????О???????????????????????И?????????????????????澞????????????????????ф??????澞???????????????????????????澝18澞??????????И?????????澝6????澞(b)?????????????

??????????????????(?????澝13(3)) ?ю????фц????▲???澞??????????????????(?????澝13(3)) ???澞????????????????????????????????????????????澞??????????????????????-?й??????????????й????ц???????????ф???

?????????О???????????й??????????????й????ц???????????ф????????????О???????????????????????????????????澞

?7?

?

????????(???????????Оы????)

?28?

-??????????????????????ц??????????????

???????????????????????????????????????????????????????????????????????????????????????澞??????????????澝???????????????????????(???????????????)???????ц???????????Б???????????????????澞-????ц?????????????????澝??????????????

??????????????????????????ф????О???????????????????????????????????????澞?????????????Ф???с?ф??????????ц????????й??????????????е???澞??с?ф????????????????????ф??????????????澞-????????????????????????????????У??????????????????????????????????????????????О?澞?????????????????????????ц?????????????????????ц?澞????????????????????????????????????澝18澞

(3)??????????????澝?????????

?????????????????????????????????(???????ф????????) ?????ц???????▲????????澞????????????????????????????з??-????▲З?????????????????????-???????????????????ц??????▲???澞????????????????????????????????????????????▲??????п?????澞

?8?

?

????????

(???????????Оы????)

?29?

14???ф

(1)???ф????

???ф????О???????????????▲З????????ф澞?????ф????????б??澝?????????ф?????????????????й???ф???澞???????ф????澝15??????澞?й?????ф??????????????????????????О?????????????????????????????????????О?????ф澞?й???ф??????????????ф???????????????????????????????????????ф???????????????????????ф???????????????????澞???ф????????????????ф??????澞

(2)???ф??

???????ф?????????????????????????????????????????ф?????????澞?????ф?????澝??????????О?

?????????

????

??????20-30?3% -5%3.17% -4.85%
????3-10?0%-5%9.50% -33.33%
????4 -5?3%-5%19.00% -24.25%
??3 -20?0%-5%4.75% -33.33%

???????????д????ф?????澝??????????????澞

(3)???ф??

????????????????????澝18澞

?9?

?

????????

(???????????Оы????)

?30?

(4)???ф??

???ф??????Ф▲??????е??????-???ф?й?????-????ф???????????ф?????澞????????ф???ф????О?????????????Ф??????й?????????И??澞15????

????????ф??????????澝??ы?澝?????????????????ф??????????????????澞????????фй???????????????ф????й???????????澞????????????(?????澝18) ??ф??????澞16???ф

???ф????????(ю?й??????????ф) ?????(?????澝18)???ф??????澞?й??????????ф????????ф????????????????????????????????????????ф?????????澞??????????????????????澞?й?????????????????????????5???澞???????????д???????????ф??????????????澞????????????????????ф?О???????????ф????????ф?е??澞???ф?????????????????????ф澞

?30?

?

????????(???????????Оы????)

?31?

17??????

????????????▲??????????О??????澞?????????????????????ф??????澞????????????????澞18??壝?ф?????ф??

?????ф???????????????????ф?????????????-???ф-????-????ф-???ф-??????-??????-??壝?ф????ф?????????????ф??????????ф??????澞????????ф(??ф?澝?ф??????) ?????(?????澝19) ????????????ф???????????Д?Ф????澞?ф????????????ф????????????ф????ф???????????й???ф???ф?澞?ф???????????????ф???????И???????ф???????????????????????????????????澞??????????????ф???????й????????ф??????????????????????О?ф????????????????????ф????澞??ф????ф???????????????????ф????ф???И????????????ф????ф???И???Ф???????ф????????????????????ф?????????????ф????????й??ф???????????????(?????)澝??ф???????????(?????) ????ФИ???澞?ф????▲???????????????澞

?31?

?

????????(???????????Оы????)

?32?

19???????

??????????????????????????????????????????с?И???▲??ф????????▲??????????澞??????????????????????????ф?????????????(???ф???????澝??ф??????????)??????????????????????????????????澞???????П??????澝???????澞20?????????

?????????с??з??????У?????????????з????????е????????с???з??????У?????У???????????????????У????????????澞??????У??????ю????????澝?????з?И??????澞?????з????У??????????У????У?????????????????????????????????????????????澞????????????У?????????????????澞?й?????????????????????????????????澞?????????????????д???з??????澝??????????????澞??????▲З????????????????????????????????????И??????????????????????????-??з????З???????????????澞-??з????З?????????????????????澞?????ф???????????????????????????????????????澞

?32?

?

????????(???????????Оы????)

?33?

21??

(1)????

?й???????????壝?ф??????????????????????壝?ф????????????澞????????壝???????????????????????????壝?ф??????壝?????????澞????????????壝???????(???????) ????????й??????????????с??????????????澞??????壝?ф????Ы????????????????О?????????????-?й???????????????壝?ф????????????壝?ф????

??????????????????????-?й?????????????澝???????О?????????壝?ф???

??壝?ф?????(????????????????Ф????) ???????

???????澞???壝???????????????????????????

???▲??????????????Ф?????▲з????????????Ы

???壝?ф?????????????澞

(2)????????

??????????????????????澞??????????????д??И???У??????????????????????????澞??????Ф▲??????й??▲???????У??????й??▲??????У??-???????????????????????????????-?????????????И??????-???????И?ф???????????????????З?????????

??я????????????澞

(3)????

?????????й??????????????????И??澞

?33?

?

????????

(???????????Оы????)

?34?

22??

(1)????

?壝?????????壝??????澝??????????????????????е???澞

(2)????

??????????????澞23??圈懙

(1)??圈懙

??????????????????????????????????????澝?

?澝??????????????????????????О????????????

??ф??澞

(2)?????-??????

????????????????

????????????????И????????????????????????

????????И???????澞???????儋???????????????

?澞??????????????????儋??????О?????????????

?ф??澞

(3)????

????????????Ф??????????????О?????????????

?е?????????Д?ㄝ?????????ф??????????????

-??????????????????????????????????

-??????澝???????????????????????????????????????????д????П???????????д???????????????澞

?3

?

????????(???????????Оы????)

?35?

24????

????????????????????ф??????ф??????????????????????澞?????????????????????????е???澞????О????ф??????????????澞????О?????ф??????????澞??????澝?й?????????????ф??????О??ф???????澞????????ф??Ф?????????О??????????澞??ф???????????????О??????????ф?????????澝???????????????????澞??????????????й????????????????????????????О???????????????????????????????????????????????????澞25???

????????????????(????????) ?с???з?ф????????????????????????????澞???????????????????????????????с??????????????????澞?ф???????????????????????????????????ф澝??????????Т??????ф?????????????????澞??????ф???????????????????????????????澞????????ф??????????????Ф??????????????????????????澞??????ф????????????????????????????О?澞????с????????с????????????Э?????????(??????)????????ф???????ф????????????????????????с?Иф?????????ф??????澞???????????????Э?ф?????????澞

?35?

?

????????(???????????Оы????)

?36?

?ф????????????????ф?????????????????????????????????ф??????????????????????ф????????澞?ф???????????????ф?????????澞????????????????????????????????ф?????????????ф?????澞??????????????????????е???澞?ф???????????ф????????????????????????????-??П??????????????ф??????????????-??????ф???????????▲????????▲??П??????????????????П?????????▲????????????ф???????????????П??????????????ф??????????ф澝????澞26??

????????????????О????????澞????И▲???д?▲??????▲????????ф???????????????О????????澞О????????д?▲??????????ф????????????????-??????????ф???澞????ф????????????ф????????????????ф?????????????ф????ф????????????????????д??ф???ф??????????????ф?ф???Ч??????澞???ф??????З?????????ф???????????ф??й????ф?-??ы???????????????????ф?ф???Ч???????-??ы??????????П?????ф???澞??И??????????????ы???ы???е???????????????????澞??И????????????????ы???ы?????????????澞????????О??ы????????????????????????????????????????????????????О??澞

?36?

?

????????(???????????Оы????)

?37?

(1)????О??ы

????????????????????ф?????澞????ф????????????????????????澝????????Ф?????????(???ц??????????)????????????О????????ф澝?????ф?????????ф???????????????????澞?????????????ф????澞??????????????????ф????????????ф???????????澞??????ф????????ф??????Д?ㄝ?????????澞????ф????澝18?????????????澞???????????????????????????????????О??????澞????????????????????????О???澞????????????????????????????????????????????ф??澞?????????????????????????????????ф??澞?????????????????????????????????????????-??????????????????-?й??????????????????-?????б???澝?????????????????????????????

??????????????????????▲?澞?????????????????????????ф?????澞????ф????????????????ё??▲???????????????????澞???????????(??????12З????) ?????ф??(?????фО???ф?????) ???????ф??????????????????????З?????????????????ф??澞

(2)????О??ы

??????????????О壝????????澞壝??????????????????????д????ф???????Ч??????懙???澞???????壝??????????澞

?37?

?

????????(???????????Оы????)

?38?

????О????ы???й???ф??????ф???????????ф?????????澞?????О??????????????????????????????????????О????澞壝?????????????????壝???????壝??????????壝????ф澞??????壝????????????????????О??壝?????????澞??????О???????????????????????????????????Ф?澞???????????????????????З???????澞???????????????????????????????澞?????????????????????О????澞??????????????????????е?????????????????????????????????????澞????????????????????????????澞27????

????????И?О?????ы澝??ы???ы澞?????ф???????????????????ф???????с????ф???????ф???????????澞??????????帡???????????????(???????帡????)??????????????????帡?(???????帡??)澞?й?????????帡??????帡????????懙?????帡????帡?????????О?ф??????????????п??帡?????????澞????????????????????Зы?????ы???О??ы澝??ы???????????????ф澞?????????ы????????????????????ф????????懙澞????????ф???????ф???И??澞28????

?ф??????????????????И??????????О?ф???????????И????澞

?38?

?

????????(???????????Оы????)

?39?

29???

▲???澝?????▲????▲??????????Д??Д?????▲???澝???????????澞????ОЗы???澞юю???????????????????????????澞?????????????澦????????????澧????????????澞????????澦????????с?????澧?澦????????????澧????????????澞30????

??????????澝????澝??????О????????澞??ДЗ??З???????????????????ф???????澝??ф?????????澝ф?????????澝??ф???????澝??ф????????????????????????????????О▲З????澞????????О????????????????澞???????????????с??????с???О????澞????????????????????????????????▲?澞31П????????

?????????????????????????п????????????????ф澝??澝????????ф???澞????????п????澞???????????????????????????????????????????????????е???澞?????????????И???????????з????????????????澞?????ф?????П??????з?????????П?????????З??????ф?????????????澞?????????

?й????????????????????????????????????????????帡??????????????И??д???????????澞?п???????????????????????О(????????????????)澞???澝1????И????д????????И?????澝???????澞

?39?

?

????????(???????????Оы????)

?40?

????П???????????????????З????澝??ф?澝?ф?????????澞???????????П?????????????П???ы????ы?????????????ц????????П????????(??????ф???????????) ????????П???????澞?????????????????????????????ы????О?????澞?????ц??????О??ы????????????????П???????澝3澞???

???????пс??????????????????澞????????????崤???с??????????????????澞??????ф?????????????????????????????????澞??????пс????????????????????????????????????????ф???????????澞?壝???????

?й?Ш??????壝???????????????????澞???????????И????????б??????П?Ф?????с?????с??????????▲???壝??????????????????????????????澞??????????????????????????????????????????????И???????????????澞32П?????澝???????

(1)П???????

???2025?????????????2024????????????▲?澞

?0?

?

????????(???????????Оы????)

?41?

(2)П???????

???й2025???????????????澞???

П??????

?????????П???澝?????????????

??????

?????

???????????????О?????????????????????????????О?с???

6%澝9%澝

13%
??????????????????Ы??????

3%澝

5%
??????????儋???????7%
????????儋???????3%
?????????儋???????2%
??????????????25%

????????澦?й??????????????????????????????

?澧?澦??????????й?▲?????????????壝????????澧(?

?澰2016澱46????46???) И??????????????澞???ы??????

???????????????????????????壝???????й46???

?????????????????儋???????澞???2025?4?1????ц

??????????澞

?1?

?

????????(???????????Оы????)

?42?

м????П?????1?????И?????

??????

?

12

?

?

312024?12?31?

?

12

?

?

314

?

?

31

?

??359,458271,244342,664251,894
--------------------------------------------------------------------
??И?????
-

???????

(1)8,863,7918,136,0618,622,7787,926,406
-

???????

(2)1,955,9951,321,3641,872,6421,247,500
-

?????

(3)10,56331,56810,56331,568

??

??10,830,3499,488,99310,505,9839,205,474
--------------------------------------------------------------------
??????4,3044,0254,1833,919
--------------------------------------------------------------------
??11,194,1119,764,26210,852,8309,461,287

(1)???????И?ы????????????澞?п??????????й?????

????????澞й?ф???????????????儋???О?

2025?12?31?4

?

?

31

?

ы????儋???5.00%5.00%
????儋???4.00%4.00%

???????ы???????儋????И?ы?????????澞

(2)???????О??йИ?ы??????????????澞

(3)?????????й???????????йИ?ы?????????????й??

???????????澞

?42?

?

????????(???????????Оы????)

?43?

2????????壝????

(1)????????????

?????

?

12

?

?

314

?

?

31

?

?

12

?

?

314

?

?

31

?

И???
-

??

4,473,2904,053,8654,352,2833,964,723
-

???壝??

83,73528,59183,72328,589

И???

И???
-

??

85,34779,24785,34779,247

??

??4,642,3724,161,7034,521,3534,072,559
--------------------------------------------------------------------
??????2,5652,5742,5612,574
??????(

??м澝

14)2,7172,7552,6472,706
--------------------------------------------------------------------
??4,642,2204,161,5224,521,2674,072,427

(2)й?ф???????????????????壝?????????О??▲?????

12З?????????????????澞???????????????????壝???????????????????Ф????澞

?3?

?

????????(???????????Оы????)

?44?

3????

(1)????????????

??????

?

31?

?

31?
И???
-

??

300,000300,000
-

???壝??

4,900,0001,744,000

??

??5,200,0002,044,000

??????

??????43,0857,741
??????(

??м澝

14)5,3091,273

??

??5,237,7762,050,468

(2)й?ф????????????????????О??▲?????12З??????

???????????澞??????????????????????????????Ф????澞

??

?

????????(???????????Оы????)

?45?

4???壝??

??????П???ф???????О??????????????????????壝??澞????????????壝?????澝?У?????????????澞???壝?????澝?У??юО???????ф????????????????????????????????????????Э?????????Л??????????澞??????壝?????????????澝?????????????????壝??????????????ф???(?ф) ???(??) ?????п???????????????澞??????

2025?12?31?2024?12?31?
?У???????У??????
????

??????

??????19,858,01929,7319,9877,529,49427,62148,074
??????4,130,32820,0335,501718,840--

??

??23,988,34749,76415,4888,248,33427,62148,074

?

?5?

?

????????(???????????Оы????)

?46?

5б????壝?ф

(1)?????????

??????

?

31?

?

31?

??

??682,600-

??????

??????52-
??????(

??м澝

14)158-

??

??682,494-

(2)й?ф???????????б????壝?ф?????О??▲?????12З??

???????????????澞???????????б????壝?ф???????????????Ф????澞

?6?

?

????????(???????????Оы????)

?47?

6??帡????

(1)??帡?????ф???????

?????
?2025?12?31?2024?12?31?2025?12?31?2024?12?31?

???????

?

???????
??帡????
-

帡?

(a)72,703,28664,922,41971,264,15563,650,656
-

帢?壝?

21,95229,15221,95229,152

??

??72,725,23864,951,57171,286,10763,679,808
------------------------------------------------------------
Зы帡????
-

???帡?

36,835,95234,984,04834,264,74632,627,361
-

????帡?

8,461,2659,722,6298,461,2659,722,629
-

???帡?

11,534,55210,114,88011,396,8499,988,213
-

???

731,3461,106,796731,3461,106,796

??

??57,563,11555,928,35354,854,20653,444,999
------------------------------------------------------------
??????153,401153,277146,046146,295
------------------------------------------------------------
??????????帡??????130,441,754121,033,201126,286,359117,271,102
------------------------------------------------------------
????????????帡????????(??м澝14)4,545,3504,012,3854,433,3333,914,583
------------------------------------------------------------
??????????帡????

????

125,896,404117,020,816121,853,026113,356,519
------------------------------------------------------------
?

???????????????????

??帡????
-

????

8,638,0999,509,7708,638,0999,509,770
-

帢?壝?

2,279,435569,9342,279,435569,934

????????????????

??????帡????????

????????????????10,917,53410,079,70410,917,53410,079,704
------------------------------------------------------------
??136,813,938127,100,520132,770,560123,436,223

(a)й?ф???????帡????И????й?????????????м澝43澞

?7?

?

????????(???????????Оы????)

?48?

(2)??帡???????????

??

???
2025?12?31?2024?12?31?2025?12?31?2024?12?31?
帡?????(%)帡?????(%)帡?????(%)帡?????(%)

???

???28,216,73019.99%26,047,59619.88%27,169,82219.82%25,101,39119.74%
??????18,522,15513.12%16,278,76312.42%18,381,71113.41%16,156,83012.71%
????????7,881,4615.58%5,962,3174.55%7,870,4615.74%5,952,8174.68%
???5,261,3133.73%5,939,6464.54%5,167,6263.77%5,857,7354.60%
??澝??????????2,599,2261.84%3,427,9502.62%2,599,2261.90%3,423,0502.69%
??ф?2,952,4392.09%2,327,1051.78%2,952,4392.15%2,327,1051.83%
??????????2,727,2541.93%1,294,1410.99%2,690,7981.96%1,277,9081.00%
??澝??????ф?

???

1,232,8070.87%975,8910.75%1,227,0070.90%970,7410.76%
?澝?澝?澝??765,1370.54%809,7320.62%716,6470.52%769,1920.60%
????澝???????

???

626,7730.44%602,1220.46%624,2730.46%601,4390.47%
????1,917,9911.35%1,257,1560.96%1,864,1451.37%1,212,4480.95%

??

??72,703,28651.48%64,922,41949.57%71,264,15552.00%63,650,65650.03%
????8,638,0996.12%9,509,7707.26%8,638,0996.30%9,509,7707.48%
帢?壝?2,301,3871.63%599,0860.46%2,301,3871.68%599,0860.47%
Зы

帡????

57,563,11540.77%55,928,35342.71%54,854,20640.02%53,444,99942.02%

??

??141,205,887100.00%130,959,628100.00%137,057,847100.00%127,204,511100.00%
--------------------------------------------------------------------
??????153,401153,277146,046146,295
??????(

??м澝

14)4,545,3504,012,3854,433,3333,914,583
--------------------------------------------------------------------
????136,813,938127,100,520132,770,560123,436,223

?

?8?

?

????????(???????????Оы????)

?49?

(3)??帡???????????

???

?

12

?

?

312024

?

?

31

?

帡?????(%)帡?????(%)

????

????126,396,47389.51%117,181,29289.48%
??

??

14,809,41410.49%13,778,33610.52%

??

??141,205,887100.00%130,959,628100.00%
------------------------------------
??????153,401153,277
??????(

??м澝

14)4,545,3504,012,385
------------------------------------
????136,813,938127,100,520

??

2025?12?31?2024

?

?

31

?

帡?????(%)帡?????(%)

????

????122,248,43389.19%113,426,17589.17%
????14,809,41410.81%13,778,33610.83%

??

??137,057,847100.00%127,204,511100.00%
------------------------------------
??????146,046146,295
??????(

??м澝

14)4,433,3333,914,583
------------------------------------
????132,770,560123,436,223

?

?9?

?

????????(???????????Оы????)

?50?

(4)??帡?????????????

??

???
2025

?

12?31?2024

?

12?31?2025?12?31?2024

?

12?31???帡?

??帡?21,814,53523,935,79220,441,10122,847,707
??帡?33,529,33925,969,62231,713,11924,321,372
??帡?76,301,68470,335,52275,343,45869,321,156
??帡?9,560,32910,718,6929,560,16910,714,276

??

??141,205,887130,959,628137,057,847127,204,511
--------------------------------------------------------------------
??????153,401153,277146,046146,295
??????(

??м澝

14)4,545,3504,012,3854,433,3333,914,583
--------------------------------------------------------------------
????136,813,938127,100,520132,770,560123,436,223

(5)???帡?(??????) ???????

???

2025?12?31?
??

3З???

(?3З?)??3З?

?

?

(?1?)??1???3???(?3?)

??

3?????

??帡?

??帡?120,226132,225117,68957,660427,800
??帡?202,631171,451152,38686,096612,564
??帡?1,305,222290,896152,18840,8151,789,121
??帡?1,593-5,427-7,020

??

??1,629,672594,572427,690184,5712,836,505

?

?50?

?

????????(???????????Оы????)

?51?

2024?12?31?
??

3З???

(?3З?)??3З?

?

?

(?1?)??1???

3???

??

(?3?)3?????

??帡?

??帡?123,38188,905138,29348,130398,709
??帡?132,767114,70287,86271,458406,789
??帡?999,987200,486129,19558,3141,387,982
??帡?-2,7202,7079,94515,372

??

??1,256,135406,813358,057187,8472,208,852

??

?

12

?

???3З???

31
(

?

З?

)??3З??1?(?1?)??

1???3???

?

3

?

??

)3

?????

??帡?120,223125,394117,07957,656420,352
??帡?201,496154,002151,78086,062593,340
??帡?1,305,222282,042150,22840,8151,778,307
??帡?1,593-5,427-7,020

??

??1,628,534561,438424,514184,5332,799,019

2024

?

12

?

???3З???

31
(

?

З?

)??3З??1?(?1?)??

1???3???

?

3

?

)??3???

??

??帡?123,27186,452138,04148,125395,889
??帡?128,697108,08281,72771,424389,930
??帡?999,237194,819128,25358,3141,380,623
??帡?-2,7202,7079,94515,372

??

??1,251,205392,073350,728187,8082,181,814

???帡???????????????1?????帡?澞

?51?

?

????????(???????????Оы????)

?52?

(6)帡????????

???

?

12

?

??▲???и????????

???????

?????

???????
124,929,1863,779,7251,732,843130,441,754

??????

??м澝

14)1,708,7501,373,6761,462,9244,545,350

????

123,220,4362,406,049269,919125,896,404

?????????????

???????

????

????????????????????
10,917,534--10,917,534

????

??м澝

14)21,731--21,731

2024

?

12

?

?

31
?▲??

?и????????

????

????????
117,365,2562,393,5981,274,347121,033,201
??????(??м澝14)2,070,029924,0901,018,2664,012,385

????

115,295,2271,469,508256,081117,020,816

?????????????

???????????

?????????????
10,079,704--10,079,704

????

??м澝

14)48,050--48,050

?

?52?

?

????????

(???????????Оы????)

?53?

??

?▲???и????????

2025?12?31?????????

????

????????
120,877,8273,715,1681,693,364126,286,359

??????

??м澝

14)1,651,8691,356,1751,425,2894,433,333

????

????119,225,9582,358,993268,075121,853,026

?????????????

???????

?????????????
????10,917,534--10,917,534

????

??м澝

14)21,731--21,731

2024

?

12

?

??▲???и????????

????????

????

????????
113,681,1192,347,6071,242,376117,271,102

??????

??м澝

14)1,996,447911,9031,006,2333,914,583

????

111,684,6721,435,704236,143113,356,519

?????????????

???????????

?????????????
10,079,704--10,079,704
????(??м澝14)48,050--48,050

?

?53?

?

????????

(???????????Оы????)

?54?

(7)帡????????????

(a)????????帡???????????

???

??▲???и????????

20252025

?

1

?

?

12,070,029924,0901,018,2664,012,385
??

?

-??▲??66,377(64,717)(1,660)-
-

??и??

(28,482)49,087(20,605)-
-

?????

(11,054)(82,854)93,908-
?

?

??

) /

??

??м澝

38)(388,120)548,070829,621989,571
???????--(614,535)(614,535)
?

??????帡?

--157,929157,929

2025

?

12

?

?

311,708,7501,373,6761,462,9244,545,350

2024

??▲???и????????

20242024?1?1?

2024?1?1?1,456,876916,662958,8883,332,426
??

?

??▲??

-84,846(83,730)(1,116)-
-

??и??

(17,505)17,863(358)-
-

?????

(666)(145,181)145,847-
????(??м澝38)546,478218,476303,4141,068,368
?

??????

--(504,270)(504,270)
???????帡?--115,861115,861

2024

?

12

?

?

312,070,029924,0901,018,2664,012,385

?

?5

?

????????(???????????Оы????)

?55?

??

??▲???и????????

20252025

?

1

?

?

11,996,447911,9031,006,2333,914,583
??

?

??▲??

-65,346(63,686)(1,660)-
-

??и??

(27,632)48,237(20,605)-
-

?????

(10,522)(82,297)92,819-
??(??) / ??(??м澝38)(371,770)542,018792,411962,659
?

??????

--(599,611)(599,611)
?

??????帡?

--155,702155,702

2025

?

12

?

?

311,651,8691,356,1751,425,2894,433,333

2024

??▲???и??????

2024
??

2024

?

1

?

?

11,396,698901,139947,4303,245,267
??

?

??▲??

-82,051(80,935)(1,116)-
-

??и??

(17,316)17,674(358)-
-?????(358)(144,815)145,173-
?

???

??м澝

38)535,372218,840290,9041,045,116
?

??????

--(490,552)(490,552)
?

??????帡?

--114,752114,752

2024

?

12

?

?

311,996,447911,9031,006,2333,914,583

(b)????????????????????帡???????????

й?ф???????????????????????????????帡?????????О??▲?????12З?????????????????澞???????????????????????????????帡???????????????????Ф????澞

?55?

?

????????

(???????????Оы????)

?56?

7?壝??

??

???
?

?

12

?

?

314

?

?

31

?

2025?12?31?4

?

?

31

?

с???壝?ф(1)11,834,8279,483,15210,630,6269,052,405
????(2)35,134,20728,558,01234,460,03427,962,842
??????(3)31,232,37335,949,93431,232,37335,949,934
????????(4)100,440100,000100,440100,000

??

??78,301,84774,091,09876,423,47373,065,181

(1)с???壝?ф

????????????????

?????
?2025?12?31?2024?12?31?2025?12?31?2024?12?31?

????(???ы??)?

????(???ы??)?
-??1,037,469162,29091,517-
-?????1,413,480221,8871,174,308-
-????????壝??470,369247,084102,022-
-??3,659,0113,797,77152,907-

??????

??????(a)6,580,3294,429,0321,420,754-
------------------------------------------------------------
????(b)5,254,4985,003,6208,577,5238,377,805
????ф????(b)-50,500632,349674,600
------------------------------------------------------------
??11,834,8279,483,15210,630,6269,052,405

(a)й?ф?????с???壝?фИ?????????й?????????????

м澝43澞(b)??????????澝3?????У?????????澞

?56?

?

????????(???????????Оы????)

?57?

(2)????

(a)??????????ы????

1)й?ф?????????И?????????й?????????????м澝

43澞

2)й?ф?????????И???????ф????О?????????ф?

???????????????澞й?ф?????????И????????????????????澝3?????У?????????澞????ф??????????????ы??ф??ы????????П???О?帡??ф?澞

??м澝
14)384,938358,747384,938358,747
--------------------------------------------------------------------------------
??35,134,20728,558,01234,460,03427,962,842

?

?57?

?

????????(???????????Оы????)

?58?

(b)?????????????????

???

2025?12?31??▲???и????????

????34,983,574-535,57135,519,145
??????(

??м澝

14)12,771-372,167384,938

????

????34,970,803-163,40435,134,207

2024?12?31?

?▲???и????????

2024?12?31?????

????28,213,510-703,24928,916,759
??????(

??м澝

14)23,255-335,492358,747

????

????28,190,255-367,75728,558,012

??

?▲???и????????

2025?12?31?????

????34,309,401-535,57134,844,972
??????(

??м澝

14)12,771-372,167384,938

????

????34,296,630-163,40434,460,034

2024?12?31?

?▲???и????????

2024?12?31?????

????27,618,340-703,24928,321,589
??????(

??м澝

14)23,255-335,492358,747

????

????27,595,085-367,75727,962,842

?

?58?

?

????????

(???????????Оы????)

?59?

(c)?????????????

??????

??▲???и????????

20252025?1?1?

2025?1?1?23,255-335,492358,747
??

?

??▲??

-----
-

??и??

----
-

?????

----
??(??) / ??(??м澝38)(10,484)-36,60926,125
?

????????

--6666

2025

?

12

?

?

3112,771-372,167384,938

2024

??▲???и????????

20242024

?

1

?

?

123,5931,270570,412595,275
??

?

??▲??

-----
-

??и??

----
-

?????

(848)-848-
?

???

??

)(

??м澝

38)510(1,270)76,20575,445
?

??????

--(311,973)(311,973)

2024

?

12

?

?

3123,255-335,492358,747

?

?59?

?

????????(???????????Оы????)

?60?

(3)??????

(a)????????????????ы???????

??????

_________

?

12

?

?

312024?12?31?

????(

???ы??

)

?

??

-25,238,06729,983,043
-

?????

1,577,471-
-

??

4,132,3115,558,524

????

??

????30,947,84935,541,567
--------------------------------------------
??

????

284,524408,367
--------------------------------------------
??31,232,37335,949,934

й?ф???????????И?????????й?????????????м澝43澞(b)????????????

??????

_________

?

12

?

?

312024?12?31?

????

????31,040,40434,705,037
????31,232,37335,949,934
???????????

????????

191,9691,244,897

?

?60?

?

????????(???????????Оы????)

?61?

(c)???????????????????

??????

?

12

?

??▲???и????????

????

????31,232,373--31,232,373
????(

??м澝

14)27,989--27,989

2024

?

12

?

??▲???и????????

????

????35,949,934--35,949,934
????(

??м澝

14)21,579--21,579

(d)???????????????

й?ф??????????????????????О??▲?????12З?????????????????澞????????????????????????????????Ф????澞

?61?

?

????????(???????????Оы????)

?62?

(4)????????

??????
5?12

?

?

2024?

3112

?

?

??О?????????????

???????????

??О????????????????????????100,440100,000

????????с????????О?????????????????????壝?ф澞??2025?12?31??12З????????????????Оы??1,000??(??2024?12?31??12З?????)澞й?ф??????????????????????

??????

2025?12?31?4

?

?

31

?

??????100,000100,000
????100,440100,000
???????????????????440-

?

?62?

?

????????(???????????Оы????)

?63?

8??????

??

???
5

?

?

31

?

2024?

?

31

?

2024?

2025?12?31?12

?

?

???????

???????--99,56099,560
????????1,108,2481,017,2811,108,2481,017,281

??

??1,108,2481,017,2811,207,8081,116,841

(1)???????

?

2025
????

????????

???Й????99,560-99,560

2024

?????????????

2024???Й????

???Й????99,560-99,560

???????????????澝1澞

?63?

?

????????(???????????Оы????)

?64?

(2)????????

?????2025?1?1?????

??

????????

???

??????

????

???????????????

?

12?31?

??????????

??????(????????????)

????????????????(????????????)521,809--61,833(34,099)8,234541,309
??呐???????

??????(

??呐??????

)495,472--102,915(23,929)7,519566,939

??

??1,017,281--164,748(58,028)15,7531,108,248

?????

?????024

?

1?1?????

??

?????????????????

????

???????????????

?

12?31?

??????

??????438,276--59,54932,2188,234521,809
呐?????284,96685,19969,48751,4539,0914,724495,472

??

??723,24285,19969,487111,00241,30912,9581,017,281

2024?6????????????????呐?????2.58%????????????7.58%澞????????????????澝2澞

?6

?

????????(???????????Оы????)

?65?

9???ф

???

????????????

????????

?

??
2025?1?1?1,835,385145,7325,95648,4272,035,500

????

6,45910,5363393,23820,572

???????

11,8038,1503951,25321,601

2025?12?31?

2025?12?31?1,830,041148,1185,90050,4122,034,471
---------------------------------------------------------------------------
????

?

?

1

?

?

1579,877130,7875,40839,268755,340

????

71,4166,763276,13384,339

???????

7,0538,1223831,23416,792

2025?12?31?

2025?12?31?644,240129,4285,05244,167822,887
---------------------------------------------------------------------------
????

?

?

12

?

?

311,185,80118,6908486,2451,211,584

2025

?

1

?

?

11,255,50814,9455489,1591,280,160

?

?65?

?

????????(???????????Оы????)

?66?

??????????

????

???????

???
2024

?

?

1

?

1,819,137146,9005,95649,6002,021,593

????

6,9654,318-3,55314,836

??????

9,283---9,283

???????

-5,486-4,72610,212

2024?12?31?

2024?12?31?1,835,385145,7325,95648,4272,035,500
---------------------------------------------------------------------------
?????
2024

?

?

1

?

509,911127,9095,20740,462683,489

????

69,9667,7342013,00980,910

???????

-4,856-4,2039,059

2024

?

12

?

?

31579,877130,7875,40839,268755,340
---------------------------------------------------------------------------
?????
2024?12?31?1,255,50814,9455489,1591,280,160

2024?1?1?

2024?1?1?1,309,22618,9917499,1381,338,104

(1)й2025?12?31??????й???????????????????Оы??

111,122??(2024?12?31??ы??78,599??)澞

(2)й2025?12?31?????????Оы??740,703??(2024?12?31??ы??

774,351??) ??????????????????澞

(3)й2025?12?31????????ф?????Оы??50,973??(2024?12?31

??ы??62,883??)澞

?66?

?

????????(???????????Оы????)

?67?

10????ф

???

????????

?

??
2025

?

?

1

?

163,421
????45,845

????

48,6662025

?

12

?

?

31160,600
--------------------
??

???

?

1

?

?

181,782

????

????

31,431
47,590

2025?12?31?

2025?12?31?65,623
--------------------
??

???

?

12

?

?

3194,977

2025

?

1

?

?

181,639

?

?67?

?

????????(???????????Оы????)

?68?

?????????

???
2024

?

?

1

?

????

145,899
41,691
????24,169

2024

?

12

?

?

31163,421
--------------------
??

???

?

1

?

?

172,559

????

33,366
????24,143

2024

?

12

?

?

3181,782
--------------------
??

???

?

12

?

?

3181,639

2024?1?1?

2024?1?1?73,340

?

?68?

?

????????(???????????Оы????)

?69?

11???ф

???

??

???????????????

??

?

??
2025?1?1?162,2919,602104171,997

????

----

2025

?

12

?

?

31162,2919,602104171,997
------------------------------------------------------------------------
?????
2025

?

?

1

?

50,9723,96410455,040

????

4,272293-4,565

2025

?

12

?

?

3155,244425710459,605
------------------------------------------------------------------------
?????
2025

?

?

31

?

107,0475,345-112,392

2025

?

1

?

?

1111,3195,638-116,957

?

?69?

?

????????

(???????????Оы????)

?70?

??

???????????????

??

?

??
2024

?

?

1

?

162,2919,602104171,997

????

----

2024?12?31?

2024?12?31?162,2919,602104171,997
------------------------------------------------------------------------
?????
2024?1?1?46,7003,67110450,475

????

4,272293-4,565

2024

?

12

?

?

3150,9723,96410455,040
------------------------------------------------------------------------
?????
2024

?

?

31

?

111,3195,638-116,957

2024

?

1

?

?

1115,5915,931-121,522

?

?0?

?

????????(???????????Оы????)

?71?

12??????ф

(1)???????????ф???

???

?

12

?

?

312024

?

?

31

?

??????ф

???/????????/

??

/

???

?????

??????ф

??

/?ф????

?ф????4,419,5351,104,8844,070,2951,017,574
??圈懙235,43458,858108,41227,103
?壝???????3348331,6527,913
????77,69719,42473,28418,321
????23,6795,920133,03233,258
??35,2288,807--

???????????ф

???????????ф4,791,9071,197,9764,416,6751,104,169
------------------------------------------------------------
?壝??

?????

334,73083,6821,478,240369,560
????????????352,67688,169352,67688,169
????ф89,16522,29176,62419,156

????????????

????????????776,571194,1421,907,540476,885
------------------------------------------------------------
??????4,015,3361,003,8342,509,135627,284

?

?1?

?

????????(???????????Оы????)

?72?

??

2025?12?31?2024

?

?

31

?

/

??????????????ф/ ?????

/

?????

??????ф

???/

??

?ф????4,291,4641,072,8663,957,873989,468
??圈懙230,98457,746108,41227,103
?壝??

?????

3348331,6527,913
????77,69719,42473,28418,321
????23,6795,920133,03233,258
??34,4288,607--

???????????ф

???????????ф4,658,5861,164,6464,304,2531,076,063
------------------------------------------------------------
?壝??

?????

334,73083,6821,478,240369,560
????????????352,67688,169352,67688,169
????ф89,16522,29176,62419,156

????????????

????????????776,571194,1421,907,540476,885
------------------------------------------------------------
??????3,882,015970,5042,396,713599,178

(2)??????????

???

??
5

?

?

31

?

?

12

?

?

312025?12?31?

?

12

?

?

????

????627,284691,759599,178671,767
????112,077178,827106,853170,713
??

??????

264,473(243,302)264,473(243,302)

????

????1,003,834627,284970,504599,178

?

?72?

?

????????(???????????Оы????)

?73?

13???ф

???

?

31

?

?

31

?

????????930,84445,013
?????43,56956,340
??????36,92847,474
????23,11629,095
?儋????2,550-
??18,43122,809

??

??1,055,438200,731
??????(??м澝14)13,69616,654

??

??1,041,742184,077

?

?3?

?

????????(???????????Оы????)

?74?

14????

???

??

?

1?

?

??

)/ ??

?

??

?????

?

31?

????????壝

????м澝

????????壝22,755(38)--2,717
????

м澝

31,2734,036--5,309
б????壝?ф

м澝

5-158--158
??帡????

м澝

6
-

???????

4,012,385989,571(614,535)157,9294,545,350
-

??????????

?????????

48,050(26,319)--21,731
?壝??

м澝

7
-

????

358,74726,125-66384,938
-

??????

21,5796,410--27,989
???фм澝1316,654(2,958)--13,696
???????帡???м澝2347,069(3,949)--43,120

??

??4,508,512993,036(614,535)157,9955,045,008

??

2024?1?1???(

??

)/ ???????????

?

31?

????????壝

????м澝

????????壝24,853(2,098)--2,755
????

м澝

32,744(1,471)--1,273
б????壝?ф

м澝

5137(137)---
??帡????

м澝

6
-

???????

3,332,4261,068,368(504,270)115,8614,012,385
-

??????????

?????????

22,95425,096--48,050
?壝??

м澝

7
-

????

595,27575,445(311,973)-358,747
-

??????

71,646(50,067)--21,579
???фм澝131,48915,165--16,654
???????帡???м澝2323,89323,176--47,069

??

??4,055,4171,153,477(816,243)115,8614,508,512

?

??

?

????????(???????????Оы????)

?75?

??

??

2025?1?1???(

??

)/ ???????????

?

31?

????????壝

????м澝

????????壝22,706(59)--2,647
????м澝31,2734,036--5,309
б????壝?ф

м澝

5-158--158
??帡????м澝6
-

???????

3,914,583962,659(599,611)155,7024,433,333
-

??????????

?????????

48,050(26,319)--21,731
?壝??

м澝

7
-

????

358,74726,125-66384,938
-

??????

21,5796,410--27,989
???ф16,654(2,958)--13,696
???????帡???м澝2347,069(3,949)--43,120

??

??4,410,661966,103(599,611)155,7684,932,921

??

?

1???(

??

)/ ???????????

?

31?

????????壝

????м澝

????????壝24,866(2,160)--2,706
????

м澝

32,744(1,471)--1,273
б????壝?ф

м澝

5137(137)---
??帡????

м澝

6
-

???????

3,245,2671,045,116(490,552)114,7523,914,583
-

??????????

?????????

22,95425,096--48,050
?壝??

м澝

7
-

????

595,27575,445(311,973)-358,747
-

??????

71,646(50,067)--21,579
???ф1,48915,165--16,654
???????帡???м澝2323,89323,176--47,069

??

??3,968,2711,130,163(802,525)114,7524,410,661

???????????????????????帡????澝???????????????帡????????壝?ф???????ф???И?О???壝?ф?????????????澞

?5?

?

????????(???????????Оы????)

?76?

15?И?????

??????
5?12

?

31?4?12

?

31??И?????

?И?????12,120,00011,020,000
??????5,9215,893

??

??12,125,92111,025,893

16??????壝??????

????????????

?????

?

31

?

2024?12?31?2025?12

?

?

312024?12

?

?

И???

И???
-

??

233,533249,5541,262,6551,060,407

??????

??????5277658665

??

??233,585249,6311,263,3131,061,072

?

?6?

?

????????

(???????????Оы????)

?77?

17????

?с????????????

??????

?

12

?

?

314

?

?

31

?

И???
-

??

1,800,0001,700,000

??????

??????1,027917

??

??1,801,0271,700,917

18с???壝??

???????

??????

?

31?2024?12?31?2025?12

?

?

312024?12

?

?

????

????279,085481,899279,085481,899
??????????П?И

??????ы?????

(1)216,28519,728--

??

??495,370501,627279,085481,899

(1)??????????????????с???壝?ф???П?И??????ы???

?????О???????????????????壝??澞

?7?

?

????????(???????????Оы????)

?78?

19?????壝?ф?

????????

??

???
5

?

?

31

?

?

12

?

?

312025?12?31?

?

12

?

?

??????

??????15,039,38612,797,87613,429,39111,783,850
??????1,762,022264,3631,762,022264,363

??

??16,801,40813,062,23915,191,41312,048,213
--------------------------------------------------------------------
??????3,0743,1152,6782,820
--------------------------------------------------------------------
??16,804,48213,065,35415,194,09112,051,033

20????

?????

?

31

?

?

31

?

?

31

?

?

31

?

????
-

????

22,888,40929,331,99222,734,60429,197,425
-Зы??16,515,08217,665,65916,363,69217,508,065

??

??39,403,49146,997,65139,098,29646,705,490
--------------------------------------------------------------------
????
-

????

18,932,86811,433,77418,818,34611,410,775
-

Зы??

109,315,59396,568,184104,884,17892,643,246

??

??128,248,461108,001,958123,702,524104,054,021
--------------------------------------------------------------------
????10,447,1417,691,90910,434,0827,679,447
--------------------------------------------------------------------
??????3,539,0963,499,9473,399,3333,353,398
--------------------------------------------------------------------
??181,638,189166,191,465176,634,235161,792,356

?

?8?

?

????????(???????????Оы????)

?79?

????И?????????

?????

?

31

?

?

31

?

2025?12?31?2024?12

?

?

???????

???????9,236,1767,125,3099,223,4777,113,209
??????270,855112,608270,855112,608
?????337,817361,485337,817361,485

??

??9,844,8487,599,4029,832,1497,587,302

21????圈懙

???

?

1

?

?????

1????

?

12

?

?

31
??

圈懙???澝??澝?????

155,519532,786481,086207,219

?????

-84,17884,178-

?????

?????

-60831,00630,5891,025
-

?????

31,0351,00236

?????

8233,67233,472282

???????????

96011,20410,3021,862
?????-

??????????????

3,33758,17158,4603,048

?????

1861,8581,830214

????儋?

60,00066,71781,21745,500
????42,31428,08121,61748,778
▲?????????-44-

??

??263,009848,712803,757307,964

?

?9?

?

????????

(???????????Оы????)

?80?

????????

2024?1?1?024

?

?

31

?

??澝??澝?????

??圈懙?
116,240543,937504,658155,519

?????

-84,19784,197-

?????

?????

-46525,66225,519608
-

?????

21,1701,1693

?????

3533,94333,89682

???????????

2,06012,76613,866960
?????-

??????????????

2,41260,01159,0863,337

?????

1522,0662,032186

????儋?

65,02760,40765,43460,000
????45,42216,37519,48342,314
▲?????????-129129-

??

??231,815840,663809,469263,009

22?с??

?????

?

31

?

2024?12?31?2025?12

?

?

312024?12

?

?

???

???44,78435,29844,39434,970
?????8,17931,282-23,858
???????4,5625,0624,5375,038
????????????3,5554,3053,5374,288
????17,72216,94816,84216,911

??

??78,80292,89569,31085,065

?

?80?

?

????????(???????????Оы????)

?81?

23????

??????
5

?

?

31

?

?

12

?

?

???????帡???????????

???????帡???????????43,12047,069

??????????????????

?

2025
?▲??

?и????????

?

1

?

?

147,069--47,069
???
-

??▲??

----
-

??и??

----
-

?????

----
?

?

??

) /

??

??м澝

38)(4,050)8120(3,949)

2025

?

12

?

?

3143,019812043,120

2024

??▲???и????????

20242024

?

1

?

?

123,893--23,893
???
-

??▲??

----
-

??и??

----
-

?????

----
????(

??м澝

38)23,176--23,176

2024?12?31?

2024?12?31?47,069--47,069

?

?81?

?

????????(???????????Оы????)

?82?

24????

????????????

???????

?

12

?

?

314

?

?

31

?

?

?????壝?-2022(1)-3,000,000
?????-2025

?

(2)300,000-
???壝?-2025

?

(3)1,000,000-
???壝?-2025

?

(4)700,000-
????(5)4,431,7194,308,552

??

??6,431,7197,308,552

??????

??????13,00725,025

??

??6,444,7267,333,577

(1)й2022?9?28??????????????????д??????????壝???

??Оы??30ь??????О2.73%?????▲?澞????й2025?9?28?????澞

(2)й2025?7?24??????????????????дм????????????О

ы??3ь??????О1.77%?????▲?澞

(3)й2025?9?25??????????????????д???????壝?????

Оы??10ь??????О1.90%?????▲?澞

(4)й2025?11?13??????????????????д???????壝?????

Оы??7ь??????О1.89%?????▲?澞

(5)й2025?12?31??????????????????????????????12

??????О3З?(й2024?12?31??????????????????????????????13??????О3З?)澞

?82?

?

????????(???????????Оы????)

?83?

25????

й?ф?????????????????????????????

?

31?

?

31?

1???(?1?)

1???(?1?)32,41930,793
1

??

?

(

?

?

)23,26618,370
2??3?(?3?)17,20213,291
3

??

?

(

?

?

)11,91814,985
5???1,8974,719

?????????

?????????86,70282,158
?????壝???3,2054,063

????????

????????83,49778,095

?

?83?

?

????????

(???????????Оы????)

?84?

26????

???

?

?

12

?

?

314

?

?

31

?

????????1,167,041256,051
???П?????????

???

(1)83,0501,723
????68,285199,011
?????42,09041,519
?????34,42832,000
????26,693137,893
??36,92710,902

??

??1,458,514679,099

(1)??????????澝3?????У???????????И??????ы????

??澞

?8

?

????????(???????????Оы????)

?85?

27??

??????

??????

?

12

?

?

314

?

?

31

?

?

)1,962,1611,962,161

28????

???

?

1?

??

??

????

?

12

?

?

????

????1,096,644--1,096,644
??????252,332--252,332

??

??1,348,976--1,348,976

?

1?????????

?

12

?

?

????

????1,096,644--1,096,644
??????252,332--252,332

??

??1,348,976--1,348,976

?

?85?

?

????????(???????????Оы????)

?86?

??

2025?1?1?????????

?

12

?

?

????

????1,083,306--1,083,306
??????252,332--252,332

??

??1,335,638--1,335,638

2024?

?1?

2024?1?1?????????

?

12

?

?

????

????1,083,306--1,083,306
??????252,332--252,332

??

??1,335,638--1,335,638

?

?86?

?

????????(???????????Оы????)

?87?

29??????

???

?

1?1?

?????

??????????

??????

??

???????????????й???Б??

????й

?????5

?

12?31????????????????

???????????????
-??????????????-440-110-330330
??????????????
-???????????????44,145(58,028)---(58,028)(13,883)
-?????????????????????壝?ф??????923,799(613,520)424,904(259,606)-(778,818)144,981
-?????????????????????壝?ф??????52,222(19,909)-(4,977)-(14,932)37,290

??

??1,020,166(691,017)424,904(264,473)-(851,448)168,718

?

87?

?

????????(???????????Оы????)

?88?

?????

2024?1?1???????????

??????

??

???????????

????й

????й

???Б???????2024?12?31?

???????????????

???????????????
-??????????????-------
??????????????
-???????????????2,83641,309---41,30944,145
-?????????????????????壝?ф??????175,1641,517,279519,099249,545-748,635923,799
-?????????????????????壝?ф??????70,950(24,971)-(6,243)-(18,728)52,222

??

??248,9501,533,617519,099243,302-771,2161,020,166

?

88?

?

????????(???????????Оы????)

?89?

??

?????

2025?1?1???????????

??????

??

???????????????2025?12?31?

???????????????

???????????????
-??????????????-440-110330330
??????????????
-???????????????43,659(58,028)--(58,028)(14,369)
-?????????????????????壝?ф??????923,799(613,520)424,904(259,606)(778,818)144,981
-?????????????????????壝?ф??????52,222(19,909)-(4,977)(14,932)37,290

??

??1,019,680(691,017)424,904(264,473)(851,448)168,232

?

89?

?

????????(???????????Оы????)

?90?

?????

2024?1?1???????????

??????

??

???????????????

?

12?31?

???????????????

???????????????
-??????????????------
??????????????
-???????????????2,35041,309--41,30943,659
-?????????????????????壝?ф??????175,1641,517,279519,099249,545748,635923,799
-?????????????????????壝?ф??????70,950(24,971)-(6,243)(18,728)52,222

??

??248,4641,533,617519,099243,302771,2161,019,680

?

90?

?

????????(???????????Оы????)

?91?

30????

??????

????????

2025?1?1?5

?

?

31

?

??????1,628,505194,833-1,823,338
??????1,874,565--1,874,565

??

??3,503,070194,833-3,697,903

2024?1?1?

????????

2024?1?1?024

?

?

31

?

??????1,438,077190,428-1,628,505
??????1,874,565--1,874,565

??

??3,312,642190,428-3,503,070

??澦И?ы???????澧????????????????????10%?????????????????????????????50%???????澞???????????????Б?????????И???▲??????▲???????????澞31▲?????

?????

?

12

?

?

312024?12?31?

?

12

?

?

314

?

?

31

?

????4,959,0894,351,7254,923,0074,351,725
??▲??????588,028607,364584,501571,282

????

????5,547,1174,959,0895,507,5084,923,007

?????й2012?3?30????澦?й??<?壝???????????> ???澧(??[2012] 20?)???????▲??????????????й???ф?????

1.5%澞

?91?

?

????????(???????????Оы????)

?92?

32?????

???

???
5

?

?

31

?

?

12

?

?

312025?12?31?

?

12

?

?

???????

???????6,174,5735,403,8506,044,4155,255,041
??????й???Б??

??

1,965,8371,921,7041,948,3361,904,273
????????(

??м澝

30)194,833190,428194,833190,428

??▲?????

??м澝

31)588,028607,364584,501571,282

???????

(1)392,432353,189392,432353,189

??

?????

??6,965,1176,174,5736,820,9856,044,415

(1)2025?4?18????2024????Б??????澦2024?????????澧?2025

?4?28??????澦2024???????????澧???????????????????1,962,161,395?О???????????0.20?(??)?????????392,432,279.00?澞???й2025?5?9?????????з?澞2024?4?18????2023????Б??????澦2023?????????澧?2024?4?26??????澦2023???????????澧???????????????????1,962,161,395?О???????Б????????0.18?(??)?????????353,189,051.10?澞???й2024?5?9?????????з?澞

?92?

?

????????(???????????Оы????)

?93?

33?????

???

??
2025

?

?

20242025

?

?

2024??И?????

??И?????139,302130,708135,439127,342
????????壝????16,52814,49616,51015,021
????92,25768,74592,25768,745
б????壝?ф4,11619,4384,11619,438
??帡????
-

??帡????

2,595,1832,555,1662,522,4262,488,061
-Зы帡????2,309,0942,532,2932,148,2832,382,489
-

????

80,451142,83280,451142,832
?壝??1,734,7271,654,8851,725,1331,649,828

????

????6,971,6587,118,5636,724,6156,893,756
----------------------------------------------------------------
?И?????192,941209,295192,941208,379
??????壝??????9,65114,12632,91941,873
????34,27839,12534,27839,125
?????壝?ф?214,890221,803214,890221,803
????
-

???????

667,966854,565666,387852,523
-

Зы??

2,473,8452,601,3862,372,6662,499,098
????120,361170,691120,361170,691
????3,9133,9833,9133,842

????

????3,717,8454,114,9743,638,3554,037,334
----------------------------------------------------------------
?????3,253,8133,003,5893,086,2602,856,422

?

?93?

?

????????(???????????Оы????)

?94?

34?????????

??

???
2025

?

?

20242025

?

?

2024???????

???????179,356152,053179,329152,051
????????25,09913,80224,97213,680
???????11,17710,59311,17710,593
???????11,7888,31611,7848,311

????????

????????227,420184,764227,262184,635
----------------------------------------------------------------
???????24,21135,66224,21134,656
???????24,92823,04124,92822,997
???????58,81187,19658,68786,671

????????

????????107,950145,899107,826144,324
----------------------------------------------------------------
?????????119,47038,865119,43640,311

35????

?????

?

20252024

?

?

20252024

?

???壝??(264)(18,579)(264)(18,579)
с???壝??253,172307,698253,172307,698
????125,13922,827125,13922,827
?????????????

????????壝?ф

424,904519,099424,904519,099
????????1,000-1,000-
????????????164,748111,002164,748111,002
????????????--5,4906,222

??

??968,699942,047974,189948,269

?

?9

?

????????(???????????Оы????)

?95?

36???????(??) /??

?????

?

20252024

?

?

20252024

?

с???壝??(136,518)136,438(126,923)141,495
???壝??52,716(20,408)52,716(20,408)

??

??(83,802)116,030(74,207)121,087

37??????

?????

?

20252024

?

?

20252024

?

?????
-

??圈懙

693,881701,675645,981661,644
-

?????

??????

-126,746122,484122,175117,408
-

????

28,08116,37528,08116,355
-

▲?????????

4129362

??

??848,712840,663796,240795,469

???????

???????157,697158,726150,671150,740
????354,022369,812342,086359,585

??

??1,360,4311,369,2011,288,9971,305,794

???????????????????????????ф??????й????И?????????澞

?95?

?

????????(???????????Оы????)

?96?

38??????

???

??
2025

?

?

20242025

?

?

2024????????壝????

????????壝????(38)(2,098)(59)(2,160)
????4,036(1,471)4,036(1,471)
б????壝?ф158(137)158(137)
??帡????
-

???????

989,5711,068,368962,6591,045,116
-

?????????????

??????

(26,319)25,096(26,319)25,096
?壝??
-

????

26,12575,44526,12575,445
-

??????

6,410(50,067)6,410(50,067)
???ф(2,958)15,165(2,958)15,165
???????帡???(3,949)23,176(3,949)23,176

??

??993,0361,153,477966,1031,130,163

39????????

(1)????

?????

?

20252024

?

2025?2024

?

ы?????138,605221,629137,907219,003

?

?96?

?

????????(???????????Оы????)

?97?

(2)?????

??

???
2025

?

?

20242025

?

?

2024?????????

?????????1,73911,1191,73911,119
????С??5782,0335742,028
????5451,6535451,653
??????????-69,487-69,487
??509498353388

??

??3,37184,7903,21184,675

(3)?????

?????

?

20252024?2025

?

?

2024???????

???????11,97113,35011,95113,320
??????11,87650511,575296
??746962681773

??

??24,59314,81724,20714,389

?

?97?

?

????????(???????????Оы????)

?98?

40???

??

???
2025

?

?

20242025

?

?

2024?????

?????120,729129,130100,748111,840
?????(112,077)(178,827)(106,853)(170,713)

??

??8,652(49,697)(6,105)(58,873)

(1)???????????

??????

?

20252024?2025

?

?

2024????

????1,995,6601,894,1781,942,2311,845,400
???????????498,915473,544485,558461,350
????????????25,5673,95825,3128,371
????????(a)(564,713)(550,506)(565,456)(551,405)
???????澝???

?????

(b)48,88323,30748,48122,811

???

???8,652(49,697)(6,105)(58,873)

(a)П?????????澝?????????澝?????????????????

?澞(b)П?????????????????????澝?????????????澝?

?????????????????????澞

?98?

?

????????(???????????Оы????)

?99?

41????

?????????澦??????????????????9?????ф??????????????澧(2010???) ??????????

???

2025?2024?

??й???Б??????

??й???Б??????1,965,8371,921,704
?????????????(

??

)1,962,1611,962,161

?????????(ы???/ ?)

?????????(ы???/ ?)1.000.98

??????й??????????????????????????????????澞42?????????

(1)??????О????????

???

??
2025

?

?

20242025

?

?

2024???

???1,987,0081,943,8751,948,3361,904,273
????????993,0361,153,477966,1031,130,163

?????

157,697158,726150,671150,740

?????????

??

)83,802(116,030)74,207(121,087)

????

(968,699)(942,047)(974,189)(948,269)
?????ф澝???ф??????ф???(4,927)(61)(4,927)(61)

??????????

120,361170,691120,361170,691

????????

1,8861,8671,7481,726

?????

(112,077)(178,827)(106,853)(170,713)

??????????

(16,833,764)(21,999,808)(15,696,244)(21,146,749)

??????????

19,121,73219,197,89418,132,75917,687,153

????ф?

/ (??) ???????

????ф?4,546,055(610,243)4,611,972(1,342,133)

?

?99?

?

????????

(???????????Оы????)

?100?

(2)?????????????

???

??
2025

?

?

20242025

?

?

2024?????????????

?????????????7,729,6896,657,5177,509,9176,476,066
???????????

????

6,657,51711,883,7186,476,06611,827,715

???????

????

/(

??

?

)1,072,172(5,226,201)1,033,851(5,351,649)

(3)???????????

?????

2025?12?31?2024

?

?

31

?

?

12

?

?

312024

?

?

31

?

??359,458271,244342,664251,894
??И?????????1,955,9951,321,3641,872,6421,247,500
????????З???????

???壝????

4,431,6363,974,9094,312,0113,886,672
????????З??????300,0001,090,000300,0001,090,000
????????З??б???

?壝?ф

682,600-682,600-

??

??????????

??7,729,6896,657,5177,509,9176,476,066

?

?00?

?

????????

(???????????Оы????)

?101?

(4)????ф????????

????д????????????????????????澞??????????????????И??О???????澞???

??????????????

?

1

?

???

17,333,57778,0954,4747,416,146
????

?

?????????15,042,688--15,042,688
???????????(15,936,194)--(15,936,194)
???????????(115,706)--(115,706)
??????????--(397,818)(397,818)
?????????????-(28,774)-(28,774)
?????????????-(1,886)-(1,886)

?????

?

?????
????120,3611,886-122,247
????--397,502397,502
?

???????

-34,176-34,176

2025?12?31???

2025?12?31???6,444,72683,4974,1586,532,381

????

??????????

????2024

?

1

?

???

15,597,99370,3884,5055,672,886
????

?

?????????21,216,793--21,216,793
???????????(19,476,437)--(19,476,437)
???????????(175,463)--(175,463)
??????????--(358,966)(358,966)
?????????????-(34,269)-(34,269)
?????????????-(1,867)-(1,867)

?????

?

?????
????170,6911,867-172,558
????--358,935358,935
?

???????

-41,976-41,976

2024?12?31???

2024?12?31???7,333,57778,0954,4747,416,146

?

?01?

?

????????(???????????Оы????)

?102?

??

????????????

??2025

?

1

?

???

17,333,57773,2844,4747,411,335
????

?

?????????15,042,688--15,042,688
???????????(15,936,194)--(15,936,194)
???????????(115,706)--(115,706)
??????????--(392,748)(392,748)
?????????????-(26,860)-(26,860)
?????????????-(1,748)-(1,748)

?????

?

?????
????120,3611,748-122,109
????--392,432392,432
?

???????

-31,273-31,273

2025

?

12

?

???

316,444,72677,6974,1586,526,581

??????????????

?

1

?

???

15,597,99364,4934,5055,666,991
????

?

?????????21,216,793--21,216,793
???????????(19,476,437)--(19,476,437)
???????????(175,463)--(175,463)
??????????--(353,220)(353,220)
?????????????-(31,987)-(31,987)
?????????????-(1,726)-(1,726)

?????

?

?????
????170,6911,726-172,417
????--353,189353,189
?

???????

-40,778-40,778

2024

?

12

?

???

317,333,57773,2844,4747,411,335

?

?02?

?

????????

(???????????Оы????)

?103?

43?????

(1)?О?????ф

?????О?????ф????????й?ф???????????О?И???????????壝?ф?澞й?ф??????????????????????????

2025?12?31?2024?12?31?

?И?????

?И?????12,120,00011,020,000
?????壝?ф?16,801,40813,062,239

??

??28,921,40824,082,239

???????????????????

2025?12?31?2024?12?31?

????

????17,252,21515,030,634
?帡?ф7,684,97712,874,034
??-265,203

??

??24,937,19228,169,871

????????????????帡?????л?????????????澞й2025?12?31?????????帡?????л?????О?????фОы??8,564,861??(2024?12?31??ы??7,440,500??)澞

(2)??????

?йб???с??????▲???????б?????с???????с???????澞й??ф????????????с????????????????????????澞?????????????帡??????壝??И???????????澝1(9)澞

?03?

?

????????

(???????????Оы????)

?104?

44?壝?ф???

?????И????????пс????????壝?ф????????п?壝?ф???????????????壝?ф?????????澞??????д????ф?????????懙?????壝?ф???????????????????????ф澞

(1)???ф??

2025?????????????????????фы??768,813??(2024??ы??592,924??)澞?й?????д???ф?????Ч???????懙???????????????ф澞

(2)????с??????с?

????????????壝?фП?О????с?И?О???с??с???????????с?И????????с??с??????????????????????????????й?????????????????????????й????У?澞??п??????????????????????????????????О??????с????????????澞?й??с???????д??????????Ч???????懙??????????????澞й2025?12?31??????????с?И???????Оы??148.55ь?(2024?12?31??ы??94.20ь?)澞????П?И???1????И???

(1)??????

й?ф????????????????????????

?????П????

???????????

??????

?????????

/???Й????

???Й????????????

????

176,00051.99%

????

?0

?

????????

(???????????Оы????)

?105?

(2)??????

2025?
?????

?????Б?????

????й???Б???

??????Б???????

?????Б???????Й????

???Й????48.01%21,1715,070274,250

2024

?

2024
??????????Б?????

????й???Б???

?????

?Б???????

?????Б????

???Й????48.01%22,1715,746258,149

(3)???????П?????

????д????П??????????П??????????с????????????д??????????▲????????

???Й????

2025?12?31?4

?

?

31

?

??帡????4,043,3783,664,297
?ф??5,600,0844,984,735
????5,003,9544,399,109
????5,028,8644,447,052

???Й????

2025?2024

?

????158,696143,293
???44,09646,178
??????44,09646,178
???????????216,13373,328

?

?05?

?

????????(???????????Оы????)

?106?

2?????И???

(1)????

П?????????????????

??????????????????

??????????

????

??????????

????

???

6.96%910,545
呐?????

??呐???呐?????

???

7.58%1,096,272

?????????????呐???????▲?嗋з??????з??????????????????澞

(2)???????????

????д????????????????п?????????????????????О????????▲??????????澞

2025?12?31?4

?

?

31

?

??й????Б??14,719,38014,037,890
??????????ф??1,108,2481,017,281
????????????1,108,2481,017,281

2025

?

20252024

?

???1,710,8181,694,796
??????(805,853)587,337
??????904,9652,282,133
?

????????????

15,75312,958

?

?06?

?

????????(???????????Оы????)

?107?

3???П?И???

?????????З???П??П????????????ф??????澞О???????????П?????П???????????????П??????????????????ц????????П????????(??????ф???????????) ????????П???????澞

(1)??????????????????????П?

???????????????????П?????澝????????П???????ц?????????????????????П????????????????О?????????П?????????П???????????澞

(2)???????????????????????П?

??????????П??П??????????????????????П?И???????????????????????????П???????????澞???????????????????????П???????????????????????????????ф????澞??????????????????П???????????????????П??????????????澞й?ф???????????????????????????????П?Иц?????????????????????

?

12

?

?с???壝?ф????????????

????

????5,254,498-5,254,4985,254,498
????ф????-434,820434,820434,820

??

??5,254,498434,8205,689,3185,689,318

2024

?

12

?

?с???壝?ф????

31
??

??????

????5,003,620-5,003,6205,003,620
????ф????50,5001,356,4261,406,9261,406,926

??

??5,054,1201,356,4266,410,5466,410,546

?

?07?

?

????????(???????????Оы????)

?108?

??????????????????????????П??????????????ф???И??????????澞

(3)?????О??ы????????????????П?Иц????

????О??ы????????????????П??П????????????????ф?澞?п???П???????П?????????ф????????壝????????????ф?澞?????п???????????????П?Иц????П???????п???П????????澞й2025?12?31???????????????????????????ф??????Оы??94.79ь?(2024?12?31??ы??95.82ь?)澞2025???????????ф????ф????????И?????Оы??1.13ь?(2024??ы??1.09ь?)澞й?ф???????????????????ф??????????О?????ф?????????????澞

?08?

?

????????

(???????????Оы????)

?109?

?????

??????????????????О????????????????澞?????????????????▲????????п??????????????????????????????働澞????????О????д????????????????О??????????????帡?澝????澝帢?壝?澝?????????????澞Зы???????О????????????????帡???澝??????澝???????????澞??????

??????????壝???????с???壝??澝????澝?????????澝?????????澞?????????????????澞

???????????????澝Зы??澝?????????????????????澞??????с??????????澞?????????????????ф?????????????И??澞??????????????壝?????▲??????澞????????????????????澞???????ф?????????ф??????ф???????ф???澞

?09?

?

????????(???????????Оы????)

?110?

??????澝?ф??????

????Зы????????????

2025?/ 2025?12?31?▲澝????

▲澝????1,688,8691,811,206724,555183,4044,408,034

?????

1,456,8111,850,521(53,519)-3,253,813
?И???????(??)/ ??(544,911)1,935,905(1,390,994)--

?????????

??

)50,400(39,315)108,385-119,470

??????

181,658-669,689183,4041,034,751
и澝????460,7021,569,871363,346(2,767)2,391,152
?澝????1,228,167241,335361,209186,1712,016,882
?澝?ф??82,526,16361,722,61796,199,1501,046,997241,494,927
м澝????52,666,812129,124,44538,954,333785,095221,530,685
?澝????

???????

47,69569,01140,991-157,697

?????

16,57923,19814,297-54,074

???????帡???

16,689,4032,625,449--19,314,852
??????/(??)30,520955,10210,372(2,958)993,036

2024?/ 2024?12?31?

????Зы????????????

2024?/ 2024?12?31?▲澝????

▲澝????1,728,0331,727,563799,221130,1494,384,966

?????

??

)1,439,7241,811,511(247,646)-3,003,589
?И???????(??)/ ??(342,895)1,804,613(1,461,718)--

?????????

??

)36,530(83,948)86,283-38,865

??????

251,779-960,584130,1491,342,512
и澝????907,7981,222,381414,04716,5352,560,761
?澝????820,235505,182385,174113,6141,824,205
?澝?ф??70,807,44759,972,48489,042,045680,913220,502,889
м澝????48,975,217117,683,36433,983,838634,286201,276,705
?澝????

???????

45,91970,47942,328-158,726

?????

28,57141,88526,475-96,931

???????帡???

12,518,3052,655,595--15,173,900

??????

491,742599,80246,76815,1651,153,477

?11

0?

?

????????

(???????????Оы????)

?111?

??????з?1???????帡???

??????????帡????????????????????????澝????????????澝?????????澞??????????????????????????澞???????????????????????????澞???????????????с??▲????????????????????澞?????????帡?????????????????????????????????????????澞???

2025?12?31?4

?

?

31

?

??????13,401,89711,031,895
?????2,708,685971,714
?????????2,625,4492,655,595
????578,821514,696

??

??19,314,85215,173,900

2???????

???й?ф???????????????

?

12

?

?

314

?

?

31

?

??????--

?

?1?

?

????????(???????????Оы????)

?112?

3?????????

й?ф?????????????????????????澞4???峚??傱

й?ф??????????????И????????峚з??????????О??

???峚з????????????ф?????澞Ь????1??帡???

??????????????澝?з????Зы???ы????????????ы?

??帡????帡?????О??澝??????????帡?澞??????帡????

?????????????????????ы??????????????????п

?ф????????????????澞?й??帡????й?????ф?????ф

??????澞

???????ф??????

?

12

?

?

314

?

?

31

?

??帡?2,743,4403,077,440

??帡???

??帡???2,743,4403,077,440

2????

?????????????????????????????????????澞?й?

?????й???ю???????????????????????????????

????????懙澞???ц????П?О????????????????????

???澞й?ф?????????????????????澝3澞

?11

2?

?

????????(???????????Оы????)

?113?

??壝??????

????????И?Л???壝??????П????-????-?????-????-?????????????Л???????????????????????澝?????澞

??????????????Л???壝???П???????澝????澝??????????澞?И??????????澝???????????澞???????????????????????澝??澝??澝????????????????????????З????澝?????????????????澞???????????澝??澝???????????澝??澝???????????????????????????????澝??????????澞??嗋з????????????????????????????????????????????с?????????????澞???????????????П?????????????????????з???澝зИ??澝з?????????????????????????????И???????澞??????????????????????澝????????????嗋з?????????????????澞?????澝?????澝?ф??????????????????????????????????澝????澝??????????????澞

?11

3?

?

????????(???????????Оы????)

?114?

1????

??????????Л???ы????зы???????????У????澞????Л?????П???帡???澝????澝?????????澞??????嗋з????????с???????????????????????????????????澝?И??澝???ф?И??????П???????????澞???????????П??О???З?????????????????????ф?????澝???壝?澝???壝?澝???壝?澝?壝??з??澝?ф???????????????????????澞????Л???????????дм???????????????????澝??????澝?帡????澝??????????ф????澞A澝????????????澝?????????????????????????B澝???????????????澝?????????C澝?帡?????????????澝??????????帡????????????????????????帡????????????帡???????D澝???????????????帡?ф?????????????帡?????????????????????????E澝???ф?????????????ф????е????澝?????????д?

??ф???????????帡?????澞

(1)???????

?????????????????????????壝????О?З?????????????????????????????????????????????????壝?ф??????????帡????????澞

????

????й?壝?????????????????????????????З???????????澞?壝???З???П??У??????▲????????????????????壝??澞????壝????12З???

????????澞

?114

?

????????

(???????????Оы????)

?115?

?и?????????????????????????????壝??澞????壝?

?????????????????澞???????ф??????????????壝?ф澞????壝??????????

????????澞

???????????й?З???????壝?????????????????????澞???????????????????????????????????????????????????????????й??????????澝???????????????澞???????壝????????????????壝????О????????壝????ф??????????????????????????????壝?????????????????澞?????▲З??З??澝???????????????О?壝?????????????????????????????????????????▲?????????-м???О????-??ы????????????????-???????з????П?????ф??????-?????壝?ф?????????????????????????????30?澞???????????ф??У

??壝?ф????????????壝?ф??О?????壝?ф????90????О??澞О???壝?ф????????????П????????

-??м???О???澝???澝????-??ы?????????澝??澝??????????????90??-??ы??????Е??????-??ы??д??????????????????????

?11

5?

?

????????(???????????Оы????)

?116?

-????й????????????????????????ы?????????

??????-??ы????ф??????????-????????????壝?ф?????????с??-??????б???▲??壝?ф??????д???????з??-?????壝?ф??????????

?壝?ф????????????Зз??????????????????з???澞???澝????????????????????壝?ф????????????????????壝????????????????????壝?????12З???З????????????????澞???????????(PD)澝?????(LGD)???????(EAD) ?З?????Ы??????澞???У???-????????ы???12З???З?????????????У?????澞

?????????????ф?О????????ф??????????????

???▲澝??и?????О???????????????

-??????????????????????澞????????????????

???????????????????????帡???????????????

????й??????????????????????澞????ф??????

????????????Э?????

-??????????????▲?????????澞

??????И????????

????????????????澞?????????????????????????????????????ф??澝????????澝??И??澝??????澝?壝????帡???澝??ф???????澝??????ы??澞????????????????????????????????????澞?И????ф????????2025?12?31??????О4.00%-5.92%澞??????????И?????????????д?????????????????????д????澞???????????????????????ф?????Ф?????????????????????????澞

?11

6?

?

????????(???????????Оы????)

?117?

????????????????????Щ?澝??澝?????????????????????????????????????????澞й2025?12?31???????????Щ?????О25%?И?????О50%???????О25%澞?????????И?????澝????????????澝??????????????????????????????澞?п????澝??澝?????????????????????????????ф???澞????????????????????????帡???????????????????????????澞?????????й?????????????????????澞??????????????ф???????????????▲??????????????澞??????????????????????澝ф?????????????????????????帡???????澞??????????????????????????????????????澞

(2)????????????

???П????????Е??帡???澝??澝??????????????????????????澞?????м?(AAA/AA/A/B/C) ??????????????е?????????????????????????????????????????О?????澝???帢?澝????澝??????澝?????澝??????澝??????澝?????澝???帢??澝???????澝з???澝??壝???澝????????澝???14З??????????????????????????????????????????????????????????????й??澞??П?????????1.?????2.?ф???3.?????4.???О?5.??П???6.?????????????????????7.??????澞???????????????????????澞??????????帡??????????????????????????????????????????澞????????????帡?????????????????帡??????????????????П?/??П???澝????????澝????????澝??????????澝?????????????????澝???????????澞

?11

7?

?

????????(???????????Оы????)

?118?

(3)??????

帡?????(?)??????????????????ы????ы????(?) ???О????澞?(?) ???О????Ф▲?????И??е???????????(?) ??П????ф澝?????澝???澝????澝???澝????澝???澞??????И??????????(?) ??????澞???????И????И?????????????О???????????????????????帡????(?) ??澞?????????д?????(?) ????澝??澝??澝?????????????????????????澞???帡???????(?) ??????????????????????????????????澞?й??????帡????????П??ы????????????ы?????澝???????У??????????????帡??????澞

?????????П?????????????????澞???????????????д????????????????????????????У???О????????????帡????????澞??п??????????????????????????????澞????????????????????????????▲??????澞

?11

8?

?

????????

(???????????Оы????)

?119?

(4)????????

?????????????????壝???????????д??澞???壝?ф??????????????帡???????????????????п?ф/ ???????????澞?????????????????????????????????????????

?

12

?

?

312024?12?31?

?????И?????

?????И?????11,194,1119,764,262
????????壝????4,642,2204,161,522
????5,237,7762,050,468
б????壝?ф682,494-
??帡????136,813,938127,100,520
?壝???
-

????

35,134,20728,558,012
-??????31,232,37335,949,934
???壝?ф1,000,959130,922

??

??225,938,078207,715,640
----------------------------------------------
???????帡???19,271,73215,126,831
----------------------------------------------
??245,209,810222,842,471

?11

9?

?

????????(???????????Оы????)

?120?

(5)?壝????????

???

?????????▲???и??

2025?12?31?????

???▲???и????????

????
?????????壝?ф?
?????И?????11,194,111--11,194,111----
????????壝????4,644,937--4,644,9372,717--2,717
????5,243,085--5,243,0855,309--5,309
б????壝?ф682,652--682,652158--158
??帡????

??帡????

71,518,957913,770370,63572,803,362929,911380,416350,6061,660,933

Зы帡????

53,410,2292,865,9551,362,20857,638,392778,839993,2601,112,3182,884,417
????34,983,574-535,57135,519,14512,771-372,167384,938
???ф977,97525,19711,4831,014,6556,1639496,58413,696

??

??182,655,5203,804,9222,279,897188,740,3391,735,8681,374,6251,841,6754,952,168

?????????????

????????壝?ф?

?????????????
??帡????

????

8,638,099--8,638,09917,759--17,759

帢?壝?

2,279,435--2,279,4353,972--3,972
??????31,232,373--31,232,37327,989--27,989

??

??42,149,907--42,149,90749,720--49,720

???????帡???

???????帡???19,313,3841,36810019,314,85243,019812043,120

?

?0?

?

????????

(???????????Оы????)

?121?

?????????▲???и?????????▲???и????????

2024?12?31??????????壝?ф?

?????????壝?ф?
?????И?????9,764,262--9,764,262----
????????壝????4,164,277--4,164,2772,755--2,755
????2,051,741--2,051,7411,273--1,273
??帡????

??帡????

64,234,579512,689283,75965,031,0271,079,248250,247227,1741,556,669

Зы帡????

53,130,6771,880,909990,58856,002,174990,781673,843791,0922,455,716
????28,213,510-703,24928,916,75923,255-335,492358,747
???ф92,11430,12825,334147,5761625016,38816,654

??

??161,651,1602,423,7262,002,930166,077,8162,097,328924,3401,370,1464,391,814

?????????????

????????壝?ф?

?????????????
??帡????

????

9,509,770--9,509,77046,358--46,358

帢?壝?

569,934--569,9341,692--1,692
??????35,949,934--35,949,93421,579--21,579

??

??46,029,638--46,029,63869,629--69,629

???????帡???

???????帡???15,173,900--15,173,90047,069--47,069

?

?1?

?

????????(???????????Оы????)

?122?

(6)??????с?????????

????????????????壝????澝?????б????壝?ф澞??????????????????????И?ы?????????????????с???????П????????澞й?ф???????????????????с???????????????

???

?

12

?

?

314

?

?

31

?

??????????
-A

?

?

AAA4,859,3762,144,942
-

???

5,665,5964,060,761

??

??10,524,9726,205,703

??????

??????45,70210,315
??????8,1844,028

??

??10,562,4906,211,990

?

?2?

?

????????(???????????Оы????)

?123?

(7)???????????????

??????????????????????????????澞й?ф??????????????????????????????????????

???
2025?12?31?2024?12?31?

????(???ы??)?

????(???ы??)?
??57,753,10055,423,759
?????1,577,471-
??5,175,4107,051,798

??????

??????64,505,98162,475,557
--------------------------------------------
????ф????1,646,1711,708,249
--------------------------------------------
??????599,366682,887
??????384,938358,747
--------------------------------------------
??66,366,58064,507,946

й2025?12?31???????????????????????????????И??ы??27,989????????????????????И???????壝?ф??ф???И???????(2024?12?31??ы??21,579??)澞

?3?

?

????????(???????????Оы????)

?124?

(8)???И?

?с????Ий?▲???????????п?????????????????澞???????????????????????????????????????у???澞???????壝?фП????帡???????壝????澞?????帡???????И?????м澝6(2)???帡???????И?????м澝6(3)澞

(9)??????????

????????????????壝?ф????????О??й?????????О????????????п?????????澞й?ф??????????????????帡??????壝???????????????????????

?

12

?

?

312024

?

?

31

?

??????????????????????????

??帡????

??帡????269,919208,081256,081180,396
?壝??163,404163,404367,757367,757

??

??433,323371,485623,838548,153

?

??

?

????????(???????????Оы????)

?125?

2?????

????????????????????????????????????????????У?澝???ф??????????????澞????Л??????И???????????И??????澝????澝???????澝????澝??帡???????????澞?????????▲??????????????????????????????О???????????????????д????ф澝???????????????澞??????Е???????????????????????▲????ы??????????О?????????йИ???澞????????????О???????澝??澝????????????????????????澝??澝?????????????????????????Ф?????????澝??澝????澞??????????????????????嗋з?????????????????????澝??????????????????ф????澞嗋з??????????????????,????????????????澝?????????澝?????澝??澝?????????????????澞???????嗋з?????????????澝??澝??????????????????????????????????????????嗋з???????????????????????????????????澞?ф?????澝?????澝?壝??з??澝???澝????????????????????????澞?ф????????????????澝??澝???????????澞

?5?

?

????????(???????????Оы????)

?126?

????й?ф?????????壝?ф(??????) ??壝??????????????澞?п?壝????????????????????????????????????И???О??????????????????▲З???????????澞

?

12

?

????

???

31
/

????

З??

11?3З?3

З??

?

11

??

?

55

?????

?

????壝?ф
?????И?????-11,189,807-4,304---11,194,111

????????壝????

-4,534,390-3,156109,801--4,647,347

????

--815,945894,7303,544,489--5,255,164

б????壝?ф

--682,711----682,711

??帡????

1,112,713-8,854,85314,907,09857,871,95449,271,68715,232,195147,250,500

?壝??

163,4044,375,373331,7431,609,4142,701,63233,514,75857,097,38899,793,712

???壝?ф

23,116-971,5501,5174,776--1,000,959

????壝?ф??

????壝?ф??1,299,23320,099,57011,656,80217,420,21964,232,65282,786,44572,329,583269,824,504
------------------------------------------------------------------------------------------------------------------------------------------------

?

?6?

?

????????(???????????Оы????)

?127?

???

???

2025?12?31?
/

????

З??

11

?

З?

33

З??

?

11

??

?

55???

??

??И?????

????壝??
---1,503,79210,728,096--12,231,888

??????壝??????

-233,585-----233,585

????

--300,8534081,512,927--1,814,188

с???壝??

-216,285279,085----495,370

?????壝?ф?

--16,804,482----16,804,482

????

-40,219,19311,049,33024,206,87050,913,08455,249,562151181,638,190

????

--1,820,0002,657,54037,5402,085,700-6,600,780
????--8,6695,48917,30250,3151,72383,498

???壝??

-86,906933,562----1,020,468

????壝????

????壝????-40,755,96931,195,98128,374,09963,208,94957,385,5771,874220,922,449
------------------------------------------------------------------------------------------------------------------------------------------------
?????1,299,233(20,656,399)(19,539,179)(10,953,880)1,023,70325,400,86872,327,70948,902,055

???壝??

???壝??--(488,605)(9,808)3,267,692474,685-3,243,964

???????帡???

???????帡???-2,651,1472,023,6083,071,37211,354,067169,5501,98819,271,732

?

?7?

?

????????(???????????Оы????)

?128?

?

12

?

????

???

31
/

????

З??

11

?

З?

33

З??

?

11

??

?

55???

??

?????И?????

????壝?ф?
-9,760,237-4,025---9,764,262

????????壝????

-4,053,694-3,173106,328--4,163,195

????

--882,520950,524223,812--2,056,856

??帡????

855,191-7,824,98213,261,41250,906,86953,730,56813,556,186140,135,208

?壝??

367,7574,197,675182,462760,8645,934,43340,726,88336,141,86988,311,943

???壝?ф

29,095-94,7775,2811,769--130,922

????壝?ф??

????壝?ф??1,252,04318,011,6068,984,74114,985,27957,173,21194,457,45149,698,055244,562,386
------------------------------------------------------------------------------------------------------------------------------------------------

?

?8?

?

????????(???????????Оы????)

?129?

???

???

2024?12?31?
/

????

З??

11

?

З?

33

З??

?

11

??

?

55???

??

?И?????

????壝???
----11,139,064--11,139,064

??????壝??????

-249,631-----249,631

????

--200,034-1,519,744--1,719,778

с???壝??

-19,728481,981----501,709

?????壝?ф?

--12,888,685177,999---13,066,684

????

-47,300,1086,631,63918,162,67839,682,62657,195,617376168,973,044

????

--460,0003,941,9003,081,900--7,483,800

????

--6,5635,12819,10246,6464,71982,158

???壝??

-6,764224,881----231,645

????壝????

????壝????-47,576,23120,893,78322,287,70555,442,43657,242,2635,095203,447,513
------------------------------------------------------------------------------------------------------------------------------------------------
?????1,252,043(29,564,625)(11,909,042)(7,302,426)1,730,77537,215,18849,692,96041,114,873

???壝??

???壝??--(5,262)(2,549)(2,626)2,937-(7,500)

???????帡???

???????帡???-2,669,0831,109,9172,457,1838,578,364309,2843,00015,126,831

?

?9?

?

????????

(???????????Оы????)

?130?

3????

???????????(??澝???)??????????????????????????澞??????????П???й?????ф?????????????????????????с????????澞????????????О????????????????????????????Б????????????澞?????????????????????????????澝???????????澝?????????????????????????????澞???????????????????????嗋з?澝????????????澞嗋з????????????????????????????????с?????????????????????嗋з??с????澞??????????????????澞?????????????????????壝?澝???壝?澝?ф?????澝?壝??з?????????????????????澝??澝???????????????????????澞?????????????????с?????????????????澞?йс???И???????????澝???????????????с???澝??????????????????????????????????????????澝??澝?????澞?й????И???????????????????????????澝??????????????????????ф?????????????????????????????????澞

(1)????

?????????????????????????澞????????П??й???????ф??????????????????????????????????????澞???????帡?澝???????И?Л????澞

?30?

?

????????(???????????Оы????)

?131?

?????Ос????????????????澞?йс???И??????????????澝???????????????с???澝???????????????????????????????????????????澝??澝?????澞?й????И??????????????????????澝??????????????????????ф?????????????????????????????????澞й?ф?????????壝?ф??壝??????????????(????О?) ??????

?

12

?

?

31
3З???3З??1?1

??

5?5????????

?壝?ф

?????И?????

?壝?ф
10,475,929---718,18211,194,111

????????壝????

4,639,655---2,5654,642,220

????

1,682,9543,511,737--43,0855,237,776

???壝?ф

----49,76449,764

б????壝?ф

682,442---52682,494

??帡????

28,930,17964,624,78239,180,7203,795,564282,693136,813,938

?壝??

1,350,630859,70125,127,70444,766,2736,197,53978,301,847

???壝?ф

----1,000,9591,000,959

?壝?ф??

?壝?ф??47,761,78968,996,22064,308,42448,561,8378,294,839237,923,109
------------------------------------------------------------------
?壝??

?И?????

1,500,00010,620,000--5,92112,125,921

??????壝??????

233,533---52233,585

????

300,0001,500,000--1,0271,801,027

с???壝??

275,302---220,068495,370

???壝??

----15,48815,488

?????壝?ф?

16,801,408---3,07416,804,482

????

74,989,89049,914,00153,195,0521503,539,096181,638,189
????4,431,719-2,000,000-13,0076,444,726

????

14,15817,30150,3151,723-83,497

???壝??

----1,020,4681,020,468

?壝????

?壝????98,546,01062,051,30255,245,3671,8734,818,201220,662,753
------------------------------------------------------------------
??????(50,784,221)6,944,9189,063,05748,559,9643,476,63817,260,356

?

?31?

?

????????

(???????????Оы????)

?132?

2024?12?31?
3З???3З?

?

1?1

??

5?5????????

?壝?ф

?????И?????

?壝?ф
9,196,035---568,2279,764,262

????????壝????

4,158,948---2,5744,161,522

????

1,824,103218,624--7,7412,050,468

???壝?ф

----27,62127,621

??帡????

25,206,61258,097,27342,680,836781,792334,007127,100,520

?壝??

242,6264,459,72234,230,20828,874,1166,284,42674,091,098

???壝?ф

----130,922130,922

?壝?ф??

?壝?ф??40,628,32462,775,61976,911,04429,655,9087,355,518217,326,413
------------------------------------------------------------------
?壝??

?И?????

-11,020,000--5,89311,025,893

??????壝??????

249,554---77249,631

????

200,0001,500,000--9171,700,917

с???壝??

473,850---27,777501,627

???壝??

----48,07448,074

?????壝?ф?

13,062,239---3,11513,065,354

????

71,317,33837,952,02353,421,7813763,499,947166,191,465

????

4,308,5523,000,000--25,0257,333,577

????

11,33118,51843,9894,257-78,095

???壝??

----231,645231,645

?壝????

?壝????89,622,86453,490,54153,465,7704,6333,842,470200,426,278
------------------------------------------------------------------
??????(48,994,540)9,285,07823,445,27429,651,2753,513,04816,900,135

?

?32?

?

????????(???????????Оы????)

?133?

?????????????????????????????????????澞???????????▲???????????????▲???????????壝?ф????ф??????????澞?????????????й?▲????????ф?????????????????????????????????????????????????澞????д?????????????????????????????????????

?

12

?

?

312024

?

?

31

?

????????????????

??????

??

) / ??(

??

??

) /(

??

) / ??(

??

) / ??
????

??

??

100(467,123)(1,694,446)(443,645)(1,416,239)

??

??

100467,1231,963,602443,6451,581,286

?????????????????????????????????????????й??????(i)???й?ф??????????????ф???????????(ii)???▲???????????ф???????????И?????????(iii)?????ф???????????????(iv)????????????????(v)?ф???????????(vi)???????????О澝???????ф??????(vii)???????????????????澞?й???????????????????????????????????????????????▲???澞

?33?

?

????????(???????????Оы????)

?134?

(2)????

???????й?????????????????????澞???П??????ы????????????澝?????????澞????Л?????П????ы?????帡?澝????ф???澞О???????????????????З????????????-??д澦????с???????澧?澦????с???????澧?с???Е?

??????????????????с????-????????????с????????????-???????????П????????????????????????-??????????????????澞

????д???й?ф???????????????????壝?ф??壝??????????Оы?????

?3

?

????????(???????????Оы????)

?135?

ы??

????ы??

????ы??

????ы??

??????ы??

?????ы??

2025?12?31??壝?ф

?????И?????

?壝?ф
11,064,596127,4382501,67415311,194,111
????????壝????4,172,315302,62573,34953,46840,4634,642,220
????5,237,776----5,237,776
???壝?ф29,73120,033---49,764
б????壝?ф682,494----682,494
??帡????136,749,90864,030---136,813,938

?壝??

73,512,5054,632,375-156,967-78,301,847
???壝?ф71,954723,263-205,742-1,000,959

?壝?ф??

?壝?ф??231,521,2795,869,76473,599417,85140,616237,923,109
------------------------------------------------------------------------------------------
?壝??

?И?????

12,125,921----12,125,921
??????壝??????233,585----233,585
????1,801,027----1,801,027

с???壝??

495,370----495,370
???壝??15,488----15,488
?????壝?ф?16,804,482----16,804,482

????

179,062,1002,541,2119931,3203,459181,638,189
????6,444,726----6,444,726
????83,497----83,497

???壝??

91,463723,263-205,742-1,020,468

?壝????

?壝????217,157,6593,264,47499237,0623,459220,662,753
------------------------------------------------------------------------
??????14,363,6202,605,29073,500180,78937,15717,260,356

?

?35?

?

????????(???????????Оы????)

?136?

2024?12?31?
ы??

????ы??

????ы??

????ы??

??????ы??

?????ы??

?????И?????

?壝?ф
9,711,06652,3052335001589,764,262
????????壝????3,849,787136,15715,22490,57469,7804,161,522
????2,050,468----2,050,468

???壝?ф

27,621----27,621
??帡????127,043,76956,751---127,100,520
?壝??72,887,3051,203,793---74,091,098

???壝?ф

85,90945,013---130,922

?壝?ф??

?壝?ф??215,655,9251,494,01915,45791,07469,938217,326,413
------------------------------------------------------------------------------------------
?壝??
?И?????11,025,893----11,025,893

??????壝??????

249,631----249,631
????1,700,917----1,700,917
с???壝??501,627----501,627

???壝??

48,074----48,074
?????壝?ф?13,065,354----13,065,354
????164,928,5041,134,32186121,0797,475166,191,465

????

7,333,577----7,333,577
????78,095----78,095
???壝??231,645----231,645

?壝????

?壝????199,163,3171,134,32186121,0797,475200,426,278
------------------------------------------------------------------------
??????16,492,608359,69815,371(30,005)62,46316,900,135

?

?36?

?

????????

(???????????Оы????)

?137?

???????????????????????????????澞????д?????????????????ы????????????????????澞

?????????
5

?

?

31

?

?

12

?

???

31
/ (

??

)??/ (??)
????

?ы????

??

10021,7263,056

?ы??帛?

??

100(21,726)(3,056)

??????й?????(i)????ф??????????????й?ф??????????(ii)???????????ы??й????????(И??) ???????100??

??????????(iii)?ф????????100???????ф??????▲З?????????

??(iv)?????????????????????(v)????(????) ??????(vi)???????????О????????澞????????й?ф??????????????????????????????й??????????????????????澞?й?й?????????????????????????????????????????澞

?37?

?

????????(???????????Оы????)

?138?

4????

??????й???????????澝ы?澝?????з????????澞???????????????澝???????Е????▲???????????????????????????????????д?????????д????働??????????????????????????д????????????????????????????????д????澞??????????澝?????????澝??с???澝??????澝??????????????????????д???????????澝????????澝??????????澝?????澝?????????澝??????????????澝??????澝??????????澝??????澝Е???????????????????????????????й???????????????????澞?▲????

??????????????????????О??????????????????????????澝?????????澝???????????????▲澞????????????????澝???????澝??????澝?????????????ф?????????????????????????????????????й????澞??2025?12?31???????澦??????????澧(???壝???????2023??4?) ?????????????????И???????ф?????澝???????ф???????澝???????ф?????????澞??2025?12?31??????????▲??????澝▲???????????????澦??????????澧?????????澞???????????????????????澦??????????澧澞

?38?

?

????????(???????????Оы????)

?139?

?и?壝???????1??????

(1)?????????

????д?????З?ф???????????????ф???й???????????????????????澞??????????????й????????????????У?????????澞?З???????У????▲??????????????????ф??????????????????и????????▲?????????ф???????????????????????????ф???????????澞????????З????д????????????壝??й?ф??????????

?

12

?

??▲????????

?и????????

??????????

31
??
???壝?ф-49,764-49,764
??帡????--10,917,53410,917,534
?壝??
-

с???壝?ф

4,274,9337,559,894-11,834,827
-

??????

-31,232,373-31,232,373
-

????????

--100,440100,440

???????????ф??

???????????ф??4,274,93338,842,03111,017,97454,134,938

??

??
с???壝??205,837289,533-495,370
???壝??-15,488-15,488

??????????????

??????????????205,837305,021-510,858

?

?39?

?

????????(???????????Оы????)

?140?

?▲????????

?и????????

????????????

2024?12?31??ф

???壝?ф-27,621-27,621
??帡????--10,079,70410,079,704
?壝??
-

с???壝?ф

5,319,0814,164,071-9,483,152
-

??????

-35,949,934-35,949,934
-

????????

--100,000100,000

???????????ф??

???????????ф??5,319,08140,141,62610,179,70455,640,411

??

??
с???壝??9,157492,470-501,627
???壝??-48,074-48,074

??????????????

??????????????9,157540,544-549,701

(2)?▲?????????

?й????????(???????с???с???????????ы) ???????ф???????▲Зс???????????帱???О????澞

(3)?и?????????

????й?и??????????壝??П???????????壝???澞?й???????????????????И??????????????????????й?????????л???????????(Bloomberg) ???????????????澝?????????????????-?????????????????????????????И??д?????????????澞???????????????????壝??И???????????澝?ф?????????????壝??澝???????????????????壝??И??????????П?И??????ы??????????????????П??????壝?ф?????壝?????????????澞

?0?

?

????????(???????????Оы????)

?141?

(4)???????????

?????д????????????????????И?????????????????????????????????澞???????????????????????????????????????????

?12?31??

???????????????

????

????8,638,099

???????

???????
帢?壝?2,279,435

??????????????

???????100,440

?ф????ф??

???????????

2024?12?31??????????

????9,509,770

??????????????

帢?壝?569,934

??????????????

???????100,000

?ф????ф??

й?ф??????????????????????И????????????????????????澞???????О????ф????????????д?▲????????й???????????????????????壝???????????????????澞

?1?

?

????????(???????????Оы????)

?142?

(5)???????????????????????????????????????????

(a)????????????????????????????????

???2025?

??????????б???澝?????

????????

?????????б????????????

??????ф???????????????
??帡????10,079,704140,039(11,815)67,167,168(66,457,562)10,917,53426,319
????????100,0001,000440-(1,000)100,440-

??

??10,179,704141,039(11,375)67,167,168(66,458,562)11,017,97426,319

2024?

?б???澝???????????ф

???????????????????????

?????????б????????

?????????
????
??帡????7,434,904133,8566,31892,838,252(90,333,626)10,079,704(25,096)
????????100,000----100,000-

??

??7,534,904133,8566,31892,838,252(90,333,626)10,179,704(25,096)

?

?2?

?

????????

(???????????Оы????)

?143?

??й?????????????????????????????????

2025?2024

?

????????????

?
-

????

102,146147,157
-????12,57411,795

?

???????????????

?
-

????????

??

)26,319(25,096)

??

??141,039133,856

?

???????????????-

?
?????????????????

????壝?ф??????

14,944(18,778)

-?????????????????????壝?ф??????

(26,319)25,096

??

??(11,375)6,318

(b)?????????????????????????????

?????????????????壝?????????????ф?????????????????????????澞???????????с?????????д??澞????????????????????澞2?????????????Ф??????

????????????????????▲??澝?и????????壝?ф???Ф????澞3???????????

?????????????????????????????澞

?3?

?

????????(???????????Оы????)

?144?

4??????????壝?ф??壝?????????

???????????ф???????壝?ф??壝????????????Ф???????

?

12

?

??▲???и??????????????

?壝?ф

????

?壝?ф
-34,960,111833,48035,793,59135,134,207

?壝??

????

?壝??
-6,432,549-6,432,5496,444,726

2024

?

12

?

??▲???и??????????????

?壝?ф

????

?壝?ф
-29,396,146377,93029,774,07628,558,012

?壝??

????

?壝??
-7,352,887-7,352,8877,333,577

?й????????????壝?ф??壝??????П????????????????????????????????????????????????????????????И??д?????????????澞????????????????????????????澞????И??????????П?И??????ы???????????????П??????壝?ф?????壝?????????????澞

??

?

????????(???????????Оы????)

?145?

?????????с?

????????????????????????5%?5%??????Б(?????П??Б?)????5%?5%?????Б????Б???????????????????(?????П??Б????ы?)????5%?5%?????Б?嗋з澝?з澝????ы?(?????П??Б?????ы?)???嗋з澝?з澝????ы?(?????????ы??) ?????????????????5%???????????????Б??????1%??????Б?嗋з澝?з澝????ы?????????????ы?????????????(???????????ы?)?????ы???????????????澝??澝??????????????ы??????????5%???????????????Б??????1%???????Б澝???Б?????Б?????????????????(??????????ы?)澞1?Б

й2025?12?31???????????5%?????П??Б?????????

???????????

????????

?????????

??????????ф?

??????????????

ы??

????????ф?4,000,000

??

8.10%8.10%

й2024?12?31???????????5%?????П??Б?????????

???????????

????????

?????????

??????????ф???????

????????

ы??

????????ф???????4,000,000

??

8.10%8.10%
??????????

????????????

ы??

??

100,0004.05%4.05%
???????

????????????

??

??

16,233,329.7311.99%1.99%

?

?5?

?

????????

(???????????Оы????)

?146?

2024?2?19??????????ф???????й?????????????О????5%?5%??????Б澞й2024?12?31????????????????(??????????) ???政澝???澝????????????ы?????ыО??政澝???澝???澞???????????(?????????) ????БО???и?????(????)?????ы?????ыО???澞??????????????澝???????????澝???澝???лО▲???ы?????????5%???澞й2025?12?31????????▲???ы???澝???澝???????????й5%??ё?????????????????О?????澞2???с?

????????????с?????й?ф???????????????????????

(1)??帡????

?

/ 2025

?

?

31

?

????????????

2024?/ 2024?12?31?П??Б?????ы

П??Б?????ы246,90042,1797,874,718358,547
П??Б??????ы3,4381193,04773
?????ы2,015,91572,8231,506,28761,116
??????ы27,32786629,337787

??

??2,293,580115,9879,413,389420,523

?

?6?

?

????????(???????????Оы????)

?147?

(2)????

2025?/ 2025?12?31?2024

?

?

12

?

?????????

31
????

П??Б?????ы

П??Б?????ы119,43411,2283,066,50340,917
П??Б??????ы240556,36922
?????ы1,294,32442,9751,599,26242,750
??????ы902,90870,591546,52547,344

??

??2,316,906124,8495,218,659131,033

(3)????

?

/ 2025

?

?

31

?

?

/ 2024

?

?

31

?????????????

?????ы42,87831242,566285

(4)??????

?

/ 2025

?

?

31

?

????????????

2024?/ 2024?12?31?П??Б?????ы

П??Б?????ы-1,573300,00011,218

(5)??????

2025?12?31?24

?

?

31

?

П??Б?????ы-7,250
?????ы349,714333,815

??

??349,714341,065

?

?7?

?

????????(???????????Оы????)

?148?

(6)壝???

2025?12?31?24

?

?

31

?

П??Б?????ы-169
?????ы5,0595,059

??

??5,0595,228

(7)??帡???

2025?12?31?24

?

?

31

?

П??Б?????ы-588,000

3????ы??懙

????ы?????????????????澝????????????ы????嗋з澝?з?????ы?澞????????????ы??懙?????

?

20252024

?

????ы??懙12,95714,618

?

?8?

?

????????(???????????Оы????)

?149?

4????Ф??с?

??й?????????????с????

2025?2024

?

????244785
????23,26627,769
????5,4906,222

??й????????Ф???????????

?

12

?

?

314

?

?

31

?

????????壝????-34,121
??????壝??????1,029,728811,463

??????с??????????????????澞5??????с?

???????????????????????й????????????с?澞

??????????????????????????О??ы??И????????

????????????????????澞??????

О??????????????????????????????д??澞?м?ф?????з?1?ф?????????

??й2026?3?25???嗋з????д2025?????????????Б????

?澞

?9?

?1?

?????Й????????????

????????(???????????Оы????)1?????????

??澦???????????????????1?????????(2023???)澧??????????????????

?

20252024

?

????ф????4,92761
???????????139,150223,282
???????????й??????ц????

???????ф????ф????

-69,487
?????Ф?????????(21,767)(1,167)
??????(33,616)(73,050)

??

??88,694218,613

?И???й??????Б???????

88,567217,809

??й???Б???????

127804

??????????????И?????????????澦???????????????????1 ????????(2023???) 澧(И????????????[2023]65?) ?????澞??????????????????????????????????????????????й????????????????ы??????働??????????????с??з?ф????澞???????????????澝?ф????澝???????????И??澞???ы??????ф???澝?壝?ф????????澝??????с???壝?ф澝с???壝??????????????????????????????й??????????ф?????????????????????澞

?1?

?2?

2????

?

20252024

?

??????????????
-

??й??????Б??????

????

ы???

/

?

)1.000.98

??????????????

??????????????
-

???????????й??????Б??????????

ы???

/

?

)0.960.87

?????????й??????Б????????????????????????澞

(1)??????????????

??????????????????????м澝41澞

(2)????????????????????????

???????????????????????????????й??????Б??????????????????????????

?

20252024

?

??й??????Б??????1,965,8371,921,704
??й??????Б???????88,567217,809
???????????й??????Б

??????

1,877,2701,703,895
???????????????1,962,1611,962,161
????????????

???????

ы???

/

?

)0.960.87

?

?2?

?3?

3??ф???

???????????澦?????????????????9?????ф??????????????澧(2010???) ?????ф??????

2025?2024

?

?????????
-

??????ф???

10.20%10.83%

?????????

?????????
-

??????ф???

9.75%9.61%

(1)??????ф????????

??????ф??????й??????Б??????????й??????Б?????ф?????????

2025?2024

?

??й??????Б??????1,965,8371,921,704
??й??????Б?????ф??????19,263,60817,739,305
??????ф???10.20%10.83%

(2)????????????????ф????????

????????????????ф???????????????й??????Б??????????й??????Б?????ф?????????

?

20252024

?

?????

???????????й??????Б?1,877,2701,703,895
??й??????Б?????ф??????19,263,60817,739,305
????????????????ф???9.75%9.61%

?

?3?

  附件: ↘公告原文阅读
返回页顶

【返回前页】