BANK OF CHONGQING
2 0 2 5
1.3
2.4
3.5
4.12
5.17
6.18
7.19
7.1
7.2
7.3
7.4
7.5
7.6
7.7
7.8
7.9
7.10
8.71
9.93
10.113
11.117
12.134
13.144
14.149
15.154
16.373
17.374
1.2.3.
4. 2025
2025
(1)
(2) 2026324
1414(3)
2025(4)
(5) 202553.1110%5.31
1.5%21.40AAH
0.2918
AHHH
2025
2025
20250.1684AH
202617202611620250.4602
AA(6)
???????
“”“”“”“”“”“”“”“”“”“鈊”鈊“”“”“”“”“”“”“”“”“”“”20251231“”571“”
2025
3.1
199637
1998200720132021
“A+H”“”20251231205“”鈊10,337.265,657.045,312.85
1.14%245.58%
“”150550“”“33618”
“416”60%40%
“”
156.9577.39“”5.2
“e”100120%10%“456”
“AI”“+”103004“”9
“”
3.2
3.2.1
Bank of Chongqing Co.,Ltd.
3.2.2
3.2.3
20202“153”“6”33191918
20228“18354”“3485”2025110“33191918”
3.2.4
400024+86(23)63367688+86(23)63799024
ir@cqcbank.com
http://www.cqcbank.com956023
3.2.5
A
601963H
01963
3.2.6
11701-12
2025
鲗97927
3.2.7
3.2.8
A
H183171712-1716
3.2.9
(www.cs.com.cn) (www.cnstock.com) (www.stcn.com) (www.zqrb.cn) (www.sse.com.cn) (www.cqcbank.com) (www.hkexnews.hk) (www.cqcbank.com)
3.2.10
3.2.11
19969291500000202869177YB0206H250000001
3.3
202520251“”“”“2024”202512024“”“”“”202512024202512024“”202512024“100”202512024“Wind”“”20252“2024”20252“”20253“”“”20255“”202520256“2024”202562025“”“”“”“”“”“”“”
? 2025
202592025“”
20259“”
202592025“2025
”“2025”
202511“2025”
202511“2025”
2025112025“”“
”
202512“”
202512“”
202512“”“
”“”
202512“”“”
202512“2025”
202512“2024”
20261Roadshow ChinaIR“”
20261“”
3.4
3.4.1
“”“”“”“”
“”“”
3.4.2
“”
“”“”“”“”“e”“e”
2025
“”
“”
4.1
20252024202320222021
(%)31,588,54128,690,81110.1028,285,52927,533,98327,410,536(19,129,127)(18,514,682)3.32(17,838,526)(16,725,725)(15,813,763)12,459,41410,176,12922.4410,447,00310,808,25811,596,773597,731887,599(32.66)411,438761,341768,8222,758,4722,362,46116.762,010,5791,843,6731,670,694(830,482)107,582(871.95)115,941(555,893)396,01614,64911,62326.039,809455,036(59,522)15,113,45613,679,30310.4813,211,47313,465,40514,515,230(4,216,083)(3,885,965)8.50(3,597,060)(3,399,347)(3,112,355)(3,858,058)(3,188,648)20.99(3,242,972)(3,559,161)(5,100,660)(2,972)2,6061,567(9,485)6,766,9716,402,1425.706,162,2206,306,4516,094,2706,752,6756,393,9315.616,087,6426,288,9376,092,157(647,611)(872,900)(25.81)(858,687)(1,172,412)(1,233,132)6,105,0645,521,03110.585,228,9555,116,5254,859,0255,654,2185,117,29010.494,929,7874,867,8574,663,7435,646,7465,041,20112.014,854,8604,800,0004,596,09849,435,593(20,746,886)4,449,3525,311,6575,085,209
(%)
1.53
1.3810.871.361.311.28
1.20
1.109.091.091.111.28
1.53
1.3612.501.341.291.26
0.4602
0.41411.160.4080.3950.390
2025
20251231
20241231
20231231
20221231
20211231
(%)1,033,725,681856,641,84020.67759,883,870684,712,563618,953,620531,284,850440,616,36120.58392,934,966352,573,462318,061,937409,867,472313,003,21330.95250,398,073208,737,958185,958,34696,701,77097,617,870(0.94)94,949,92894,527,953101,848,55422,550,94427,674,398(18.51)44,852,39647,285,31028,148,8932,164,6642,320,880(6.73)2,734,5692,022,2412,106,14414,798,33413,352,51610.8312,139,42610,127,17111,178,339967,726,839792,877,92222.05700,584,443633,217,086569,706,925565,704,384474,116,90419.32414,812,696382,594,480338,695,34370,191,94453,879,46730.2864,096,96460,481,46171,149,941145,459,769132,127,76610.09129,718,412132,906,633108,914,85126,336,88123,678,14911.2320,686,24819,752,51317,235,404280,367,063225,880,09924.12180,278,653147,470,703122,683,99828,436,09325,404,66411.9311,471,72816,491,98315,202,06114,912,63413,146,75913.438,560,6915,491,1873,509,0883,474,5883,474,5690.003,474,5623,474,5403,474,50562,972,10761,070,9733.1156,917,73449,336,51247,273,18865,998,84263,763,9183.5059,299,42751,495,47749,246,69556,639,31854,325,7354.2651,003,47045,694,21543,214,48163,923,21961,550,6553.8558,208,40850,375,87048,277,87983,354,79479,470,6864.8969,708,99361,032,50359,974,137664,239,446549,740,04020.83521,578,017479,755,986461,807,558
(%)
16.11
15.563.5314.3712.9012.19
4.2
20252024202320222021
(%)+/(-)
(1)
0.65
0.68(0.03)0.720.780.82
(2)
9.50
9.290.2110.1410.2010.99
9.49
9.140.359.9810.0510.82
(3)
1.35
1.220.131.391.591.93
(3)
1.39
1.350.041.521.742.06
3.95
6.49(2.54)3.115.655.30(4)
27.90
28.41(0.51)27.2325.2521.44
20251231
20241231
20231231
20221231
20211231
(%)+/(-)
(5)
1.14
1.25(0.11)1.341.381.30(6)
245.58
245.080.50234.18211.19274.01
(7)
2.80
3.05(0.25)3.132.913.56
(%)+/(-)
(8)
8.53
9.88(1.35)9.789.529.36(8)
9.62
11.20(1.58)11.1610.5010.45
(8)
12.55
14.46(1.91)13.3712.7212.99
6.38
7.44(1.06)7.807.527.96
(%)+/(-)
(9)
213.83
212.071.76154.89128.9586.36(10)
3.81
2.491.322.983.853.30
(11)
26.72
21.365.3621.5322.1223.90
93.92
92.930.9994.7392.1593.91
2025
(1)
(2) 92010(3)(4)(5)(6)(7)
(8) 2025123120241231
(9)(10)(11)
4.3
2025
3,581,3124,078,0954,080,7543,373,2951,624,2561,565,2471,689,678775,037
1,610,4681,564,2761,690,239781,76341,375,516(1,281,997)14,274,707(4,932,633)
2024
3,400,9123,757,1293,476,4333,044,829
1,542,0841,484,1961,401,792689,218
1,529,0061,470,4621,377,111664,622(19,281,439)(18,632,984)5,529,54811,637,989
4.4
202520242023
2,8586,09022,07220,596102,318158,661(13,504)(7,705)(73,712)9,950100,703107,021(2,488)(25,176)(24,971)
562(7,123)7,47276,08974,927
4.5
20251231
2025
20%30%60%
“”“”27%86%150“”
610%“AI”100%“”“+”
“2025”
“”2026“”
2025
“”
10337.26
20.67%10.48%10.58%A+H20%103004“”
“”“”10,337.265,657.045,312.8520.67%19.32%20.58%
1151.1361.05
“”
“456”“”“AI”
177.0e
50%“+”“”“”“e”“”
“”1.14%1.94%1.36%
245.58%“”2026“”“”“”“”“”
“”
2025
“”“”
“”
2025
7.1
7.1.1
2025
“”2025GDP140.195.0%
5.9%5.4%50.123.7%
45.473.8%M2340.298.5%
“”20251231414.79
9.0%86.41%1.50%205.21%
15.46%0.28
2025123165.989.7%
7.1.2
2025
“”
202510,0002025123110,337.261,770.8420.67% 5,312.85906.68
20.58% 5,657.04915.8719.32%
2025151.13
10.48% 61.0510.58% 56.54
10.49% 10%
20251231
95.74% 2.0554.22% 1.5920251231
8.53%9.62%12.55%
202512311.14%
0.111.94% 0.701.36%
0.37245.58% 0.50
7.2
7.2.1
“”2025968.6430.95%
“”“”
“”“”20255“”
2025
326.762,440.8815%
2025
202513.7%
13.0%27%
7.2.2
“”20251231“”2,021.02529.73“”
767.63156.9525.7%20253.31%
“”“”“”
“”LPR-30BP2025
“”“”“”20251.39
34.3
e
“”“”“”
7.2.3
“”“”“”
“”
“e”“”
“”
20251231571.463,067.0422.90%
0.34
759.2440.65624.76
2025
7.2.4
5“100”
“”
“”
7.2.5
“”
7.2.6
2025100200
“”3508“”
“”“25MTN001”
“25PPN003”54AA+50%AAA
“”
2025
7.2.7
20“”
“”“”
“”“e”80%
SWIFT ISO 2002220%120%
7.2.8
“456”“”“”2025
6.48
AI
“AI”“+”517AI241,100RPA+AI32200
AI“”33
“”
2025
7.2.9
“”“”“”“456”
5911102007
“”216“”
“”“”“”7“”“”300
6137350%
“”“”2025
“AI”17AIGC“”
40094%“+BI”142160%6DAMA“”
7.046.8857%200330
3,40056%
5“”300
“1+1+6”2001020“”
7.2.10
“”
202512315205211479
20251231324.4146.881,050.012737.6597.36%202512315.170.59406.658,692.05321.3846.7830.99
122.69
7.2.11
“”23035
“e”2.0“”13048%6399%
2025
7.3
7.3.1
2025124.5922.8322.44%5.98
2.9032.66%19.285.42
21.95%42.163.308.50%38.58
6.6920.99%202561.055.84
10.58%
20252024(%)
12,459,41410,176,1292,283,28522.442,654,0423,503,174(849,132)(24.24)597,731887,599(289,868)(32.66)2,758,4722,362,461396,01116.763,6506,596(2,946)(44.66)20,596102,318(81,722)(79.87)(830,482)107,582(938,064)(871.95)14,64911,6233,02626.0389,42624,99564,431257.78
15,113,45613,679,3031,434,15310.48197,570180,74216,8289.314,216,0833,885,965330,1188.503,858,0583,188,648669,41020.992,972(2,972)74,77418,83455,940297.026,766,9716,402,142364,8295.70
6,752,6756,393,931358,7445.61647,611872,900(225,289)(25.81)
6,105,0645,521,031584,03310.585,654,2185,117,290536,92810.49450,846403,74147,10511.67
7.3.1.1
2025151.1314.3410.48%
82.44%17.56%
20252024
(%)
(%)(%)
12,459,41482.4410,176,12974.392,283,28522.44597,7313.95887,5996.49(289,868)(32.66)2,056,31113.612,615,57519.12(559,264)(21.38)
15,113,456100.0013,679,303100.001,434,15310.48
7.3.1.2
2025124.5922.8322.44%2025315.8928.9810.10%191.29
6.143.32%
20252024(%)
31,588,54128,690,811 2,897,730 10.1019,129,12718,514,682 614,445 3.32
12,459,41410,176,129 2,283,285 22.44
2025
20258,949.961,390.4018.39%
273.53%
20258,770.561,582.8122.02%
402.18%
131.35%4
1.39%
20252024
(%)(%)
494,087,54721,076,3834.27417,307,32218,329,1234.39324,555,4459,332,4492.88239,216,3888,630,2473.6132,973,376489,6541.4832,635,436474,7561.4543,379,259690,0551.5966,796,2601,256,6851.88
894,995,62731,588,5413.53755,955,40628,690,8113.80
517,147,07911,460,8062.22440,076,08011,382,3592.59165,467,0663,498,0022.11118,292,6643,088,5722.61194,441,6724,170,3192.14160,405,8034,043,7512.52
877,055,81719,129,1272.18718,774,54718,514,6822.58
12,459,41410,176,129
1.35
1.22
1.39
1.35
2025
3,275,228(527,968)2,747,2602,453,887(1,751,685)702,202
5,0189,88014,898(372,506)(194,124)(566,630)
5,361,627(2,463,897)2,897,730
1,708,017(1,629,570)78,447
997,275(587,845)409,430729,990(603,422)126,568
3,435,282(2,820,837)614,445
1,926,345356,9402,283,285
7.3.1.3
2025315.8928.9810.10%2025210.7627.4714.99%
18.40%
2025
20252024
(%)(%)
71,481,2452,071,1512.9079,284,9092,358,1532.97422,606,30219,005,2324.50338,022,41315,970,9704.72
494,087,54721,076,3834.27417,307,32218,329,1234.39
20252024
(%)(%)
374,191,81316,918,3004.52288,420,19413,558,2154.7098,217,7713,948,4434.0296,176,1244,372,9764.5521,677,963209,6400.9732,711,004397,9321.22
494,087,54721,076,3834.27417,307,32218,329,1234.39
202593.327.028.14%
35.67%
20254.900.153.14%
20256.905.6745.09%
35.06%
7.3.1.4
2025114.610.780.69%
17.51%
20252024
(%)(%)
62,033,374419,8370.6856,672,968548,7780.97145,338,8453,418,1542.35136,249,4083,857,6902.83
207,372,2193,837,9911.85192,922,3764,406,4682.28
22,926,96514,2350.0620,718,26333,3240.16261,737,3997,196,7632.75209,186,7386,621,0833.17
284,664,3647,210,9982.53229,905,0016,654,4072.89
25,110,496411,8171.6417,248,703321,4841.86
517,147,07911,460,8062.22440,076,08011,382,3592.59
202534.984.09
13.26%
2025
20252024
(%)(%)
83,423,3791,932,5042.3249,101,0771,534,7383.1376,495,6651,469,5531.9258,460,4601,353,9312.325,316,26689,2001.6810,523,166194,3991.85231,7566,7452.91207,9615,5042.65
165,467,0663,498,0022.11118,292,6643,088,5722.61
202541.701.273.13%
20252024
(%)(%)
10,999,145321,1422.927,146,908235,4763.2918,292,293421,4372.307,556,970193,5512.56146,859,4922,751,7051.87128,716,6532,986,5092.324,999,854145,8672.924,062,730110,7362.7313,290,888530,1683.9912,922,542517,4794.00
194,441,6724,170,3192.14160,405,8034,043,7512.52
???????
7.3.1.5
20255.982.9032.66%
3.443.3549.29%
2.650.34
14.71%“+”
20252024(%)
807,8341,120,724(312,890)(27.92)344,475679,275(334,800)(49.29)265,027231,04033,98714.71111,97881,36130,61737.6339,826101,330(61,504)(60.70)46,52827,71818,81067.86
(210,103)(233,125)23,022(9.88)
597,731887,599(289,868)(32.66)
202520.565.5921.38%27.58
3.9616.76%
2025
20252024(%)
2,758,4722,362,461396,01116.763,6506,596(2,946)(44.66)20,596102,318(81,722)(79.87)(830,482)107,582(938,064)(871.95)14,64911,6233,02626.0389,42624,99564,431257.78
2,056,3112,615,575(559,264)(21.38)
7.3.1.6
202542.163.308.50%
9.19%6.08%
20252024(%)
2,508,3812,297,211211,1709.19995,384938,34057,0446.08226,424209,66916,7557.99213,102170,44642,65625.0381,77671,7909,98613.917,2257,525(300)(3.99)38,13231,1416,99122.452,1834,384(2,201)(50.21)38,54639,557(1,011)(2.56)104,930115,902(10,972)(9.47)
4,216,0833,885,965330,1188.50
7.3.1.7
202538.586.6620.88%
20252024(%)
3,550,9343,570,831(19,897)(0.56)251,635(374,362)625,99741,410(2,862)44,27230,2651,89828,3671,494.57(16,186)(3,885)(12,301)316.63
3,858,0583,191,620666,43820.88
7.3.1.8
20256.482.2525.81%9.59%
20252024(%)
6,752,6756,393,931358,7445.611,688,1691,598,48389,6865.61(1,522,312)(985,875)(536,437)54.41481,830456,64025,1905.52(76)538(614)(114.13)(196,886)196,886
647,611872,900(225,289)(25.81)
2025
7.3.2
7.3.2.1
2025123110,337.261,770.8420.67%
2025123120241231
(%)(%)
531,284,85051.40440,616,36151.44529,120,18651.19438,295,48151.172,164,6640.212,320,8800.27(14,798,334)(1.43)(13,352,516)(1.56)516,486,51649.97427,263,84549.88245,235,62523.72169,427,00819.7897,354,6609.42113,677,99713.27139,7300.01122,1150.0160,564,1025.8664,680,6937.553,531,0120.343,173,8260.3740,764,5333.9534,510,4684.038,709,4580.845,997,9320.701,168,8120.1111,668,3431.3644,036,4064.2616,801,9361.961,469,0220.1444,4430.013,332,8490.322,650,4410.31264,8710.03247,5910.035,153,4690.504,210,8310.495,514,6160.532,164,3710.25
1,033,725,681100.00856,641,840100.00
7.3.2.2
202512315,312.85906.6820.58%
202512314,098.67968.6430.95%
967.029.160.94%
2025123120241231
(%)(%)
409,867,47277.46313,003,21371.4222,550,9444.2627,674,3986.3196,701,77018.2897,617,87022.27
529,120,186100.00438,295,481100.00
2025123120241231
(%)(%)
28,411,3426.9327,473,6648.78381,456,13093.07285,529,54991.22
409,867,472100.00313,003,213100.00
2025123120241231
(%)(%)
36,170,28037.4039,282,72040.2420,777,81421.4921,660,11322.1939,753,67641.1136,675,03737.57
96,701,770100.0097,617,870100.00
“7.4 ”
2025
7.3.2.3
202512314,032.94553.8615.92%2,452.36758.0944.74%974.94
163.0614.33%605.6441.17
6.36%
2025123120241231
(%)(%)
342,932,58685.04278,218,65079.965,590,2511.396,544,8361.8811,056,4022.7418,229,8325.242,120,0000.612,010,6820.501,008,7360.2925,104,5216.2224,752,7447.112,980,2010.742,349,9460.6810,503,7792.6011,363,2083.27
140.00
140.00
4,293,2251.064,236,9791.22(1,177,544)(0.29)(917,132)(0.26)
403,294,117100.00347,907,813100.00
2025123120241231
(%)(%)
54,742,08413.5760,743,53817.46
33,479,6078.3041,924,05112.05
150,200,08737.24150,055,29043.12
161,836,62240.1491,832,35426.402,949,5970.732,349,9460.6886,1200.021,002,6340.29
403,294,117100.00347,907,813100.00
20251231882.22144.4614.07%3,120.37701.4929.00%
2025123120241231
(%)(%)
60,564,10215.0264,680,69318.5997,494,39024.17113,800,11232.71245,235,62560.81169,427,00848.70
403,294,117100.00347,907,813100.00
20251231605.64
41.176.36%974.94
163.0614.33%2,452.36758.09
44.74%
2025
2025123120241231
(%)(%)
148,363,56543.26128,926,45046.3469,793,39020.3542,574,29415.3016,551,0564.8325,499,106 9.17108,224,57531.5681,218,80029.19
342,932,586100.00278,218,650100.00
202512311,483.64194.3715.08%
3.0843.26%
(%)
900,0002.302034/7/4538650,0002.352034/5/6389640,0002.472034/4/2361500,0002.152035/6/30400,0002.632034/1/8246320,0001.992035/5/19300,0001.982028/3/27179300,0001.782030/7/3178300,0001.622028/6/26178300,0001.712028/7/16178
7.3.2.4
2025123135.313.5711.25%
20252024
3,173,8262,818,162370,291419,935(13,105)(64,271)
3,531,0123,173,826
7.3.2.5
202512319,677.271,748.4922.05%
2025123120241231
(%)(%)
83,088,7418.5954,465,3616.8733,385,3033.44983,1340.1268,977,6367.1355,074,2136.95234,9810.027,2400.004,038,3550.428,897,7281.12565,704,38458.46474,116,90459.801,146,3170.12920,9950.12446,2340.05427,2090.05204,206,53721.10191,559,60024.16239,4590.02209,1940.03178,4750.02189,4940.02350,5840.04590,3610.075,729,8330.595,436,4890.69
967,726,839100.00792,877,922100.00
? 2025
7.3.2.6
2025202512315,657.04915.8719.32%
“”202512313,067.04571.4622.90%
54.22%1.59
2025123120241231
(%)(%)
70,191,94412.4153,879,46711.36145,459,76925.71132,127,76627.8726,336,8814.6623,678,1494.99280,367,06349.56225,880,09947.64(1)
28,436,0935.0225,404,6645.3614,912,6342.6413,146,7592.78
565,704,384100.00474,116,904100.00
7.3.2.7
7.3.2.8
20251231659.9922.353.50%
629.7219.013.11%
2025123120241231
(%)(%)
3,474,5885.263,474,5695.458,071,24212.238,071,25712.667,743,83311.737,734,02112.13509,8330.772,502,0233.925,859,1228.885,328,0228.369,176,77813.908,597,97013.4828,136,71142.6425,363,11139.78
62,972,10795.4161,070,97395.783,026,7354.592,692,9454.22
65,998,842100.0063,763,918100.00
2025
7.4
7.4.1
202512311.14%0.111.94%
0.70
2025123120241231
(%)(%)
512,795,878 96.92421,264,15496.1110,290,617 1.9411,568,0772.642,250,308 0.431,950,9810.451,008,868 0.191,272,1840.292,774,515 0.522,240,0850.51
529,120,186 100.00438,295,481100.00
6,033,691 1.145,463,2501.25
7.4.2
202512310.71%0.19
3.23%0.52
2025123120241231
(%)(%)(%)(%)
409,867,472 77.46 2,906,530 0.71313,003,21371.422,820,9290.9022,550,944 4.2627,674,3986.3196,701,770 18.28 3,127,161 3.2397,617,87022.272,642,3212.71
529,120,186 100.00 6,033,691 1.14438,295,481100.005,463,2501.25
7.4.3
2025“33618”“”
0.11
2025
2025123120241231
(%)(%)(%)(%)
38,793,404 7.33 742,239 1.9131,345,4007.15685,5682.1939,068,140 7.38 306,278 0.7830,259,4856.90678,9202.2431,437,536 5.94 192,237 0.6124,890,4115.68280,3551.139,873,505 1.87 765,150 7.7510,112,8812.31569,4495.63143,762,828 27.17 452,500 0.31104,653,88023.88159,2810.15100,817,068 19.05 7,036 0.0178,857,68917.9914,6250.029,643,086 1.82 43,384 0.455,670,1571.2928,1380.5010,898,563 2.06 4,491 0.047,000,8431.6018,6400.275,119,482 0.97 46,036 0.904,219,3950.9656,7471.343,695,281 0.70 14,840 0.403,288,4760.7510,4400.3216,758,579 3.17 332,339 1.9812,704,5962.91318,7662.5122,550,944 4.2627,674,3986.3196,701,770 18.28 3,127,161 3.2397,617,87022.272,642,3212.71
529,120,186 100.00 6,033,691 1.14438,295,481100.005,463,2501.25
7.4.4
2025123151.18763.92
195.510.080.13
0.020.12
2025123120241231
(%)(%)(%)(%)
95,970,827 18.14 3,151,089 3.2896,631,08922.053,243,2593.3641,058,507 7.76 119,710 0.2945,516,08410.38192,0400.42284,551,198 53.78 1,074,265 0.38208,159,31747.49754,7240.36107,539,654 20.32 1,688,627 1.5787,988,99120.081,273,2271.45
529,120,186 100.00 6,033,6911.14438,295,481100.005,463,2501.25
7.4.5
202512311.11%1.25%
2025123120241231
(%)(%)(%)(%)
404,865,597 76.52 4,479,439 1.11334,655,35576.354,640,7971.39124,254,589 23.48 1,554,252 1.25103,640,12623.65822,4530.79
529,120,186 100.00 6,033,691 1.14438,295,481100.005,463,2501.25
2025
7.4.6
2025123131.773.81%
222.6326.72%20251231
20251231
(%)(%)
A3,177,000 3.81 0.60B2,668,700 3.20 0.50C2,532,100 3.04 0.48D2,301,712 2.76 0.44E2,113,250 2.54 0.40F1,914,400 2.30 0.36G1,910,600 2.29 0.36H1,891,000 2.27 0.36I1,890,000 2.27 0.36J1,864,400 2.24 0.35
7.4.7
2025123172.063.96
1.36%0.37
901.16
2025123120241231
(%)(%)
2,006,066 0.382,831,5570.64
2,900,975 0.552,844,538 0.65
2,177,740 0.411,813,2100.41
121,405 0.02112,845 0.03
7,206,186 1.367,602,150 1.73
529,120,186 100.00438,295,481100.00
7.4.8
202512310.17%0.14
2025123120241231
(%)(%)
913,504 0.171,378,7570.31
503,226 0.10263,1690.06
529,120,186 100.00438,295,481100.00
2025
7.4.9
2025123125.860.06
2025123120241231
2,586,447(5,676)43,861(5,676)
7.4.10
20251231147.9814.46
245.58%0.502.80%0.25
20252024
13,352,51612,139,4263,003,2432,211,8264,120,8453,760,413(3,555,658)(2,372,371)(3,040,986)(3,049,347)1,073,169739,456(154,795)(76,887)
14,798,33413,352,516
7.5
20252024
[][]8,993,2004,531,127
10,975,4786,671,1449,553,6024,876,7173,175,851(92,789)3,002,669443,596934,627182,8971,013,256992,17127,500(8,577)109,77681,447
15,113,4566,752,67513,679,3036,393,931
7.6
7.6.1
20251231
20241231
20231231
(%)
205.47
202.21149.48
751.00
2,229.802,727.71(%)
1.73
1.641.81
45.74
20.4918.07
66.65
83.9854.34
73.63
64.7666.25
(1)(2)
(3) =+
100%=+100%=+100%=+100%
2025
7.6.2
20251231
20241231
101,524,91076,932,898
2,81273,383,29059,148,7801,106,4031,320,52818,034,3019,874,9163,356,3031,089,4915,644,5485,496,371893,478243,844
102,418,38877,176,742
7.6.3
2025494.36-207.47-523.29378.29
65.23256.85
7.6.4
113,677,997(281,498)(8,777)97,354,660
122,115131,130139,73064,680,693(806,153)60,564,102
27,674,3984,45817,49622,550,944
37,203(24,329)1,234,041
206,192,406(830,482)(145,910)8,719181,843,477
7.6.5
“”
7.7
7.7.1
鈊鈊2017330.0051.00%鈊
鈊“’”“”鈊574.81513.4961.32
9.20
201153.24569.09%
“”“”
8.988.270.71
43.17
2025
7.7.2
2015640.0015.53%
“”
199855.744.97%
“”“”“”“”“”“”
7.8
“”
7.8.1
“”
“”“”“”“”
2025
7.8.2
RCSA
7.8.3
7.8.3.1
FTP
20251231
187,029,91374,732,358142,571,423407,843,448188,461,92716,378,8321,017,017,901(147,642,051)(130,527,275)(411,068,282)(242,800,974)(11,014,979)(22,581,332)(965,634,893)
39,387,862(55,794,917)(268,496,859)165,042,474177,446,948(6,202,500)51,383,008
20241231
163,518,82951,398,213160,309,697346,626,404107,299,28615,745,894844,898,323(117,696,538)(73,337,468)(353,879,051)(215,668,984)(11,007,740)(19,414,695)(791,004,476)
45,822,291(21,939,255)(193,569,354)130,957,42096,291,546(3,668,801)53,893,847
2025513.8325.114.66%
2025123120241231
(1,434,972)(469,582)
1,434,972469,582
2025123120241231
(4,907,862)(4,696,743)
5,646,0145,365,739
2025
7.8.3.2
20251231
50,045,229813,5061,748522,52551,383,008
20241231
51,499,8401,400,4254,412989,17053,893,847
2025123120241231
1%17,38723,5791%(17,387)(23,579)
7.8.4
20252025
2025
20251231(95,548,467)49,272,985(59,966,319)(276,351,680)207,796,787306,099,29433,169,4584,759,563 169,231,62120241231(76,396,636)42,435,052(21,030,999)(201,606,126)163,556,592197,900,24830,284,6617,416,202142,558,994
20251,692.32266.73
955.48
2025
20251231
586.54%
2025123120241231
163,549,193153,182,179
27,883,64227,668,283(%)586.54
553.64
100%202512315,985.205,159.16
116.01%
7.8.5
7.8.6
7.8.7
“”
“”“”
7.8.8
“”
2025AI542024100%
“”“”
2025
7.9
7.9.1
20251231
2025123120241231
56,639,31851,246,64654,325,73549,716,39563,923,21958,246,24061,550,65556,715,98983,354,79476,337,76579,470,68673,544,155
(%)
8.538.45
9.889.86
9.629.60
11.2011.25
12.5512.59
14.4614.58
20251231
20241231
3,474,5883,474,5697,422,3509,378,2411,071,6481,071,66315,035,90013,925,99228,136,71125,363,1112,132,3071,689,943(634,186)(577,784)
56,639,31854,325,7357,283,9017,224,92019,431,57517,920,031
83,354,79479,470,686
626,073,454517,164,5979,330,1056,728,5801,496,16879,144
636,899,727523,972,3213,588,2513,081,10823,751,46822,686,611
664,239,446549,740,040664,239,446549,740,040
(%)8.53
9.88
(%)9.62
11.20
(%)12.55
14.46
2025123112.55%1.919.62%
1.588.53%1.35
(www.cqcbank.com)“”
2025
7.9.2
202512315.70%
20251231
20241231
(%)
5.70
6.66
63,923,21961,550,6551,121,719,319924,423,283
7.9.3
2022350
3.73%
2027320223130A10013,000A0.20%0.40%
1.00%1.70%2.50%3.50%
A“13.3 ”20221245
4.70%20271220231025
4.5%202810
2024860
2.23%
20298
7.9.4
(EC)(EVA)
7.10
7.10.1
2025“”“”140
5.0%“”1617%2026“”
“”
? 2025
“”“”“”“”“”“”
7.10.2
2026“”“”
“”
“”
“”
“”“”
“+”“”“+”
? 2025
C1“”
8.1
8.1.1
30%
1. 50%
2. 30%
3. 30%
4. 70%
5. 10%
6.
2025
8.1.2
202511
8.2
8.2.1
2025
8.2.2
202420252025
8.2.3
8.2.4
“8.2.15”
14327
8.2.5
“”
8.2.6
8.2.7
2025
8.2.8
1531278552025
2/214/1511/123/3111/112/215/1512/123/309/92/212/1210/102/202/22/215/1512/123/3011/119/92/22/213/1510/123/3211/119/91/11/15/55/501/11/15/55/503/34/42/215/1512/123/3013/131/11/15/55/503/31/12/214/1511/123/316/62/210/102/212/1210/102/208/89/91/18/87/71/103/32/21/18/87/71/103/32/27/71/18/87/71/102/25/51/17/75/52/203/31/13/31/17/75/52/203/32/21/17/75/52/202/2
3/32/21/101/11/1
???????
1. “9.1.4”
2.3.
4. 2026128
8.2.9
20263242025
8.2.10
2025123120251231
2025
8.2.11
20254242025122220251226
8.2.12
“”
8.2.13
8.2.14
3.29
2025123115
8.2.15
2025
113227310327421526620
71881510201121
2026128
32761320242
60%
3.10(2)3.21C1
112314423721814102020242025261
2025
3晗
3.27A
2026128
1314526
12192024202420249
110310314327526718815
1017116
2025
210312423527623721819102311171219
327814202420242025
2025
8.3
8.3.1
2025627
202511282025
202512312025177
8.3.2
2025729
7/0/77/0/77/0/77/0/77/0/77/0/77/0/7
8.4
8.5
C3
2025
8.6
20263242025
2025
8.7
鈊鈊
8.8
8.8.1
10%10%
1010%9010%
8.8.2
1%3%1%10
8.8.3
2025
8.9
202511282025
202512312025177
8.10
8.10.1
2025“”“”
8.10.2
8.10.3
A
86-4008-058-058H183171712-1716
852-2862-8555
8.10.4
+86 (23) 63367688
+86 (23) 63799024
ir@cqcbank.com33191918(www.sse.com.cn)(www.hkexnews.hk)(www.cqcbank.com)
8.10.5
B0206H25000000191500000202869177Y155
2025
9.1
9.1.1
19709
202312202432024319792
2023720239202311
3,2003,20019708
202462025220241120241119528 20077
20077
9,8009,8001986122024519756202571984320257197682019419691020257198112023121962620252196412025419707202541960520254
1956920203202541956320203202541952122020320254196982020520252
197992019520251219671020191220251265,62565,62519661220247202512144,585144,58519781220191220251219564201662025121954102018520251219745201912202512
19792
2023720239202311
3,2003,200–19708
202462025220241120241119749 202412
2025419794 20247
202411197411 20248
20241219799
20249
202412
20252
197711 20256
20241120256
–
2025
9.1.2
20231220243
2017122023520235202312199482016
2023720239202311
2016920237202072021122001720051
2024620241120252
20106202461993720159
200771977197719891989200020114200862023
23560440197710
2025
2024520117201832018320222
201852019520222202322023220237202372025122023112025122009620116
20257
CEO200032011320113201952019520212202122022920229202410202411202521996720169
202572007720151020151020186201862021102021102024320243202542007720216
20194
20003200532005420094200942015420144201541997720001
2025
2025719908199261992619948
1994819981199812002720027200392003920051120051120109201092014420144201710201612017102017102019
201710201872019420237199062001
202312
200822010220102201312
20141201812201420194
600927603181200272004620081
20252
200811201762020320017
20254
198471989819898199761997619986
199862000820008200312001820031
2003120079200792010420071120141201042014120141201810201872020320188202382018102019520195202452020420245198472002
2025
20254199261998121999119991220036200682006920138
9208961992619981220036
20049200762009320102Auburn University
20254
TV198171992219933199551995620075
2000820075200772008102009120111
201122012920151120169201742019121984819888199781999820118
???????
“”
20241220254
201692025119987200812
20247202411201552016520036201412
2025
20248202412
19977
2024920241220252
20027
9.1.3
1989820114
202382019820237
DSGI (1) LimitedDSLI (2) LimitedDSLI (BVI) (1) Limited(1931)
CEO
2025
TV
9.1.4
202522420252620252203.09D202522520252183.09D2025225202542520254620254213.09D202542520257152025882025711
3.09D
2025
2025627
202511282025
202512312025177
202522420252320254292025512025612
9.1.5
2025
42.2814.5956.87–
42.2814.504.8061.58–
33.8214.193.8451.85–
13.0013.00–
11.1011.1020245
3.663.66–
4.564.5620257
4.264.2620257
2025
2025
17.5017.50–
14.7314.732-12
9.879.874-12
10.9210.924-12
9.609.604-12
6.736.731-4
6.436.431-4
5.505.501-4
2.622.621-2
2025
–––
6.706.70–
8.408.40–
9.809.80–
8.408.40–
2025
42.2814.504.8061.58–
33.8214.193.8451.85–
33.8214.363.8452.02–
33.8214.343.8452.00–
33.8214.373.8452.03–
33.8214.343.8452.00–
33.8214.343.8452.0020256
1-12
1 2015112 2025
20254 2025
2025
2011429201020166172015
9.2
9.2.1
202512315,4545,25696.37%12835428187鈊123
(%)
85315.644878.932,60047.672424.441,27223.321,06719.564,18976.811983.63301,06419.5031-402,78751.1041-501,06619.55515379.85
2,33742.853,11757.15
5,454100.00
9.2.2
9.2.3
“”“”
9.2.4
20202“··”“”“”
“”
9.3
1,1304,779.59611266264.8552
8244197.941531512,6443,887.51“”
14463519.439913404454.3125
21318
8303233.63
?B
2055,45410,337.26–
2025
10.1
10.1.1
97731%40%GF60“”“”
“”
“”“+”7.4
ESG
“”14“”“”
10.1.2
19%79%11
“”
10.2
“”“”
“鏸”“”“”2025
767.636“”
“”2025525.2119“”“”8,000“”2025502802,500
“”“”2504“”
20254350“”200“”60030
2025
2025
10.3
“”20251231525.21
77.3917.28%158.5
34.2327.54%“”5.2
“”2025FTP“”
“”“++”“+”
“”
“”“”
10.4
10.4.1
“”“”“1+1”
“”“”“”
10.4.2
20251,5241,36289%483%423%725%
2025
11.1
11.1.1 2025
202553.1110%5.311.5%
21.40AAH
0.291820253,474,588,278
10.14AH
HH
2025202520250.16845.85AH202617202611620250.4602
15.99
–
0.4602
–1,599,0065,330,218(%)30.00
AA
11.1.2
(1)4,455,104
(2)4,947,265(%)(3)=(1)/(2)90.05
5,330,21826,982,366
11.1.3
(1)
(2)
(3) A
H(4)
202420252024
202520252024
20252025
2025
11.2
20201230A
A5%
“1 A
AA
2 A
202125202125
202685
3 2A
”AA
“1
2 A
AA
202125
2025
3 A
AA4 2A
(1)25%
(2)15%5
50%(3)
”A“1
2 A
AA
2025
(1)25%
(2)15%5
50%(3)
”
“1
A
A
”
202125
2025
“1
A
”
202125
AA
“1 A
”
202125
2025
“
9.98%
202125
”
2025
11.3
11.4
11.4.1
202542220242025
2025
2025
1231
119.6533.76
32.707.90
18.059.42
8.003.16
2.002.00
2.440.40
9.001.45
10.002.95
5.000.00
2.000.00
10.004.00
2.000.00
13.002.48
2025
2025
1231
21.8213.40
10.0011.00
2.002.40
2.000.00
2.000.00
8.804.40
5.351.00
3.203.20
6.590.50
2.640.00
2.500.50
47.593.50
45.003.50
33.1412.20
23.0012.00
1.000.00
2.280.20
5.000.00
15.005.70
2.000.00
70.0014.00
60.000.00
230.007.55
96.005.24
30.004.97
25.004.00
30.000.00
60.006.40
50.000.10
10.000.00
2025
2025
20251231
6.500.00
80.0023.34
3.000.00
80.0036.42
224.003.07
125.0050.00
30.005.09
5.000.02
15.001.04
152.0013.08
25.001.00
152.500.00
6.450.42
鈊
5.00
11.4.2
11.4.3
11.4.4
11.4.5
11.4.6
11.5
20253212025202520254222024202520252025202120252025571.550
ABS
75.05
11.6
11.7
20251231123.69
2025
11.8
11.9
11.10
11.11
11.12
2025
11.13
12.1
12.1.1
3,474,588,278A1,895,567,466H1,579,020,812
20241231(+, -)20251231
(%)(%)
19,626,5440.56-3,463,381-3,463,38116,163,1630.47
–
–319,626,5440.56-3,463,381-3,463,38116,163,1630.47
–19,626,5440.56-3,463,381-3,463,38116,163,1630.47
–
–
–3,454,943,03799.443,482,0783,482,0783,458,425,11599.5311,875,922,22553.993,482,0783,482,0781,879,404,30354.09
–31,579,020,81245.451,579,020,81245.44
–3,474,569,581100.0018,69718,6973,474,588,278100.00
65,140,8111.87%471,9070.01%
12.1.2
2022930“”A18,6973,474,569,5813,474,588,278
12.1.3
2021A1,548,033,993123616,163,16320251
2025
12.2
12.2.1
27,910A26,911H999
202622829,300A28,306H994
12.2.2
(%)
11,172,593,30133.75H1,349–2496,316,72714.28A+H–3458,574,85313.20H–4294,818,9328.49A+H64,000,0005243,335,8027.00A-52,000,000–6240,463,6506.92H–7226,852,0886.53A52,000,000–8206,510,1505.94H-11,060,000–9171,239,6984.93A-100,000–1084,823,5002.44H–
(1) H
H
(2) A421,750,727
A270,989,102H74,566,000767,305,829
22.08%759,013,93521.84%
(3) A129,564,932H
165,254,000294,818,9328.49%
(4) H240,463,650
6.92%
(5) A226,852,088A2,259,601A229,111,689
6.59%
(6) H150,000,000
H56,510,150H206,510,1505.94%
(7) H84,823,500
A1,934,94986,758,449
2.50%
(8)
2025
1300,46664,385607296
2026264,3852027221,46320292214,6182288,73461,871607296
2026261,8712027220,62520292206,2383276,81159,316607296
2026259,3162027219,77320292197,7224226,45948,526607296
2026248,5262027216,17720292161,7565186,82840,034607296
2026240,0342027213,34620292133,4486173,45237,167607296
2026237,1672027212,39220292123,893
7161,24734,552607296
2026234,5522027211,51920292115,1768151,61532,488607296
2026232,4882027210,83120292108,2969150,48232,245607296
2026232,2452027210,75120292107,48610138,62529,704607296
2026229,704202729,9042029299,017
2025
12.2.3
30%
12.2.45%
2004227100.00
A421,750,727A270,989,102H
74,566,000767,305,82922.08%
19475162.00
24826
H458,574,85313.20%
199712120101145.21
A129,564,932H165,254,000294,818,9328.49%64,000,000A
2003111821.652
A243,335,8027.00%767,305,82922.08%
??
2025
1984
416199711114.955631509
H240,463,6506.92%20069121002
A226,852,088A2,259,601A
229,111,6896.59%200234
117.52100127282930
H150,000,000H56,510,150H206,510,1505.94%
12.2.5
(%)(%)
(1)
H458,574,85329.0413.20
(1)
H458,574,85329.0413.20
(1)
H458,574,85329.0413.20
(1)
H 458,574,85329.0413.20(1)
H458,574,85329.0413.20(1)
H458,574,85329.0413.20HSBC International Trustee Limited
(2)
H458,574,85329.0413.20
(3)
A149,2500.010.004
A684,298,68536.1019.69
H74,566,0004.722.15(3)
A421,750,72722.2512.14(3)
A10,068,6310.530.29
A243,335,80212.847.00
(3)
A243,335,80212.847.00(4)
H240,463,65015.236.92(4)
H240,463,65015.236.92(5)
A129,564,9326.843.73
H165,254,00010.474.76
(5)
H165,254,00010.474.76(5)
H165,254,00010.474.76(6)
H150,000,0009.504.32
H56,510,1503.581.63
(7)
A226,852,08811.976.53
A2,259,6010.120.07
H84,823,5005.372.44
2025
(1) 458,574,853H
74.37%43.09%
(2) 39.49%
(1)
(3) 149,250A
421,750,727A74,566,000H10,068,631A243,335,802A9,143,525A80%
(4) 240,463,650H
(5) 129,564,932A165,254,000H
(6) 150,000,000H56,510,150H
(7) A226,852,088
1,659,547A300,020A300,034A
12.3
13.1
13.2
13.2.1
2024131202534
202533202532850
1.98%
2024131202534
20253320256930
51.85%
“”2025321202534
202533202573021
1.80%
2025321202534
20253320257303
1.85%
13.2.2
“”
2025
13.3
13.3.1
202133020215202022329130A
129.842022414A
“”“113056”A“”
113056202232320283221000.20%
0.40%
1.00%
1.70%
2.50%
3.50%
1.320224142022930
2028322
13.3.2
22,812
(%)
1,208,593,0009.301,115,882,0008.58896,012,0006.89802,647,0006.17489,510,0003.77398,197,0003.06385,184,0002.96371,135,0002.86356,367,0002.74354,179,0002.72
13.3.3
12,999,304,000184,00012,999,120,000
13.3.4
20229302028322880,000A
184,000
18,69782,939(%)0.0024
12,999,120,000(%)99.9932
13.3.5
A
? 2025
“”
202272810.8920227202021
202372010.5020237132022
202471910.0920247132023
20251249.9220251182024
20256109.672025642024
2026179.50202512272025
9.67
9.50
13.3.6
“”20223A2025520A2025
“AAA”“”“AAA”“”
13.4
(1)39
(2)1997(3)
2025
20251231
“”“7.1”
“”“7.10”
“”“7.8”
“”“”
202530%
20252025
“”2024122020240.1662024930“2024”5.7720242025124AH20254222024
0.24820241231“2024”8.6220242025610AH202414.38
30.01%
2025112820250.16842025930“2025”5.8520252026172026116AH
0.291820251231“2025
”202510.142025
20251231“”“”“”“”“”“”
2025
20251231“”2025123135020251231“”“”20251231“”
“”“”“”“”
“”
3.13
3.13
20251231352C3
(%)
A3,2000.00009A9,8000.00028A65,6250.00189A144,5850.00416
20251231XV
14A
2025
“”14A14A14A14A24“”
15.1155
15.2162
15.3370
2025
(2026)70023001_B01
“”202512312025202512312025
“”
“”
(2026)70023001_B01
?
?
?? 1
?
2025
(2026)70023001_B01
202512317,776.98
75.23%
159.76
30(d)6
82.4
?
?
?
?
(2026)70023001_B01
30(b)50
2025
(2026)70023001_B01
(2026)70023001_B01
(1)
(2)(3)(4)
(5)(6)
2025
(2026)70023001_B01
2026324
20251231
20251231
20241231
40,764,53334,510,468
8,709,4585,997,932
1,168,81211,668,343
1,469,02244,443
44,036,40616,801,936
516,486,516427,263,845
60,564,10264,680,693
245,235,625169,427,008
97,354,660113,677,997
139,730122,115
3,531,0123,173,826
3,332,8492,650,441
264,871247,591
199,727204,156
849,256811,925
59,29941,914
5,153,4694,210,831
4,406,3341,106,376
1,033,725,681856,641,840
2025
20251231
20251231
20241231
83,088,74154,465,361
33,385,303983,134
68,977,63655,074,213350,584590,361
234,9817,240
4,038,3558,897,728
565,704,384474,116,904
1,146,317920,995
446,234427,209
204,206,537191,559,600
239,459209,194
178,475189,494
5,729,8335,436,489
967,726,839792,877,922
3,474,5883,474,569
8,071,2428,071,2576,999,5946,999,5941,071,6481,071,663
7,743,8337,734,021
509,8332,502,023
5,859,1225,328,022
9,176,7788,597,970
28,136,71125,363,111
62,972,10761,070,973
3,026,7352,692,945
65,998,84263,763,918
1,033,725,681856,641,840
20251231
20251231
20241231
40,692,50434,457,306
7,161,9122,659,913
1,473,82212,272,586
1,469,02244,443
43,992,40316,594,629
463,241,478383,937,822
60,033,75962,109,063
245,235,625169,427,008
97,354,660113,677,997
139,730122,115
5,161,1344,803,948
2,424,8582,472,385
264,871247,591
195,185198,206
834,740797,245
59,29941,914
4,534,8193,598,864
1,614,471962,102
975,884,292808,425,137
2025
20251231
20251231
20241231
83,088,74154,465,361
33,612,5221,235,087
22,343,74217,011,757
234,9817,240
3,000,1627,483,053
564,894,977473,384,884
1,081,752860,456
394,018320,665
204,206,537191,559,600
239,459209,194167,832177,554
1,194,0631,833,265
914,458,786748,548,116
3,474,5883,474,569
8,071,2428,071,2576,999,5946,999,5941,071,6481,071,663
7,729,9387,729,555
509,8332,502,023
5,855,1345,324,034
8,802,4058,277,801
26,982,36624,497,782
61,425,50659,877,021
975,884,292808,425,137
2025
20252024
31,588,54128,690,811
(19,129,127)(18,514,682)
12,459,41410,176,129
807,8341,120,724
(210,103)(233,125)
597,731887,599
2,758,4722,362,461370,291419,935–532,996
3,6506,596
20,596102,318
(830,482)107,58214,64911,62389,42624,995
15,113,45613,679,303
(197,570)(180,742)
(4,216,083)(3,885,965)
(3,858,058)(3,188,648)–(2,972)(74,774)(18,834)
(8,346,485)(7,277,161)
6,766,9716,402,142
2,7413,799
(17,037)(12,010)
6,752,6756,393,931
(647,611)(872,900)
6,105,0645,521,031
5,654,2185,117,290450,846403,741
2025
2025
20252024
(1,992,190)1,355,308
(1,985,917)1,428,385
(19,705)(99,986)13,21227,404
(495)––
(1,992,190)1,355,308
4,112,8746,876,339
3,662,0286,472,598450,846403,741
1.53
1.38
1.20
1.10
2025
20252024
29,009,09126,179,564
(18,159,119)(17,541,076)
10,849,9728,638,488
807,8311,120,711
(201,901)(226,855)
605,930893,856
2,865,6322,444,181370,291419,935–532,996
3,6506,543
20,596102,225
(823,358)76,05214,64911,6235,5633,289
13,542,63412,176,257
(191,245)(175,958)
(4,060,526)(3,740,865)
(3,621,958)(2,601,341)–(10)(3,056)(1,324)
(7,876,785)(6,519,498)
5,665,8495,656,759
2,1943,044
(16,339)(9,392)
5,651,7045,650,411
(340,706)(857,590)
5,310,9984,792,821
2025
2025
20252024
(1,992,190)1,355,308
(1,985,917)1,428,385
(19,705)(99,986)13,21227,404
(495)(1,992,190)1,355,308
3,318,8086,148,129
2025
20252024
–497,69428,273,526––21,209,037121,998,26848,055,7613,888,036–23,431,10521,423,789919,9861,231,6241,070,6531,089,562
179,581,57493,507,467
–(7,761,065)(2,184,902)–(12,265,782)–(96,063,610)(50,780,360)–(39,397,593)(12,554,613)(10,039,280)(210,103)(233,125)(2,282,935)(2,207,301)(2,460,346)(2,611,117)(2,123,690)(1,224,512)
(130,145,981)(114,254,353)
49,435,593(20,746,886)
94,415,65486,392,67210,663,00510,002,144
6,32577,647
105,084,98496,472,463
(156,093,841)(110,302,000)
(1,320,119)(670,484)
(157,413,960)(110,972,484)
(52,328,976)(14,500,021)
2025
2025
20252024
168,892,653174,435,723
168,892,653174,435,723
(159,530,000)(139,730,000)(95,111)(74,343)(1,535,065)(1,536,213)(121,275)(94,416)(1,209,648)(886,897)
(162,369,824)(142,227,453)
6,522,82932,208,270
(18,593)6,050
3,610,853(3,032,587)16,269,84219,302,429
19,880,69516,269,842
2025
20252024
–473,61828,273,526––12,243,751121,905,97947,214,6453,893,597–20,560,90118,917,297919,9831,231,611169,850583,304
175,723,83680,664,226
–(7,761,065)(2,139,929)–(20,264,563)–(85,034,452)(45,384,199)–(37,971,803)(11,653,912)(9,036,709)(201,901)(226,855)(2,186,405)(2,107,039)(2,083,209)(2,328,273)(1,964,382)(1,198,844)
(125,528,753)(106,014,787)
50,195,083(25,350,561)
94,415,65486,392,67210,789,23010,097,004
6,28877,258
105,211,17296,566,934
(156,093,841)(110,302,000)
(507,870)(600,011)
(156,601,711)(110,902,011)
(51,390,539)(14,335,077)
2025
2025
20252024
––168,892,653174,435,723
168,892,653174,435,723
(159,530,000)(138,230,000)(93,814)(73,501)(1,413,790)(1,441,797)(1,209,648)(827,647)
(162,247,252)(140,572,945)
6,645,40133,862,778
(18,593)6,050
5,431,352(5,816,810)12,922,07218,738,882
18,353,42412,922,072
2025
28293047313233
202412313,474,5696,999,5941,071,6637,734,0212,502,0235,328,0228,597,97025,363,1112,692,94563,763,9182025
19–(15)149–––––153–––9,663––––4,21913,882
–––––––5,654,218450,8466,105,064––––(1,992,190)––––(1,992,190)
––––(1,992,190)––5,654,218450,8464,112,874
–––––531,100–(531,100)–––––––––(1,446,710)(121,275)(1,567,985)–––––––(324,000)–(324,000)––––––578,808(578,808)––
202512313,474,5886,999,5941,071,6487,743,833509,8335,859,1229,176,77828,136,7113,026,73565,998,842
2025
2025
28293047313233
202312313,474,5626,999,5941,071,6707,734,9791,146,7154,848,7407,879,26923,762,2052,381,69359,299,4272024
7–(7)808–––––808–––(1,766)––––(1,349)(3,115)
–––––––5,117,290403,7415,521,031––––1,355,308––––1,355,308
––––1,355,308––5,117,290403,7416,876,339
–––––479,282–(479,282)–––––––––(1,994,401)(91,140)(2,085,541)–––––––(324,000)–(324,000)––––––718,701(718,701)––
202412313,474,5696,999,5941,071,6637,734,0212,502,0235,328,0228,597,97025,363,1112,692,94563,763,918
2025
28293047313233
202412313,474,5696,999,5941,071,6637,729,5552,502,0235,324,0348,277,80124,497,78259,877,0212025
19–(15)149––––153–––234––––234
–––––––5,310,9985,310,998––––(1,992,190)–––(1,992,190)
––––(1,992,190)––5,310,9983,318,808
–––––531,100–(531,100)––––––––(1,446,710)(1,446,710)–––––––(324,000)(324,000)––––––524,604(524,604)–
202512313,474,5886,999,5941,071,6487,729,938509,8335,855,1348,802,40526,982,36661,425,506
2025
2025
28293047313233
202312313,474,5626,999,5941,071,6707,728,7471,146,7154,844,7527,597,83223,182,61356,046,4852024
7–(7)808––––808
–––––––4,792,8214,792,821––––1,355,308–––1,355,308
––––1,355,308––4,792,8216,148,129
–––––479,282–(479,282)––––––––(1,994,401)(1,994,401)–––––––(324,000)(324,000)––––––679,969(679,969)–
202412313,474,5696,999,5941,071,6637,729,5552,502,0235,324,0348,277,80124,497,78259,877,021
2025
“”[1996]1403711998330[1998]48“”200781[2007]325“”2013116202125
“”2025123120538
“”
10(a)2026324
2025
2025
1.
“”
“”“”
2.20252025123120253.1112314.
2025
5.
6.
2025
2025
6.
7.
8.
2025
9.
(1)
(2) “”(a)(b)
2025
2025
9.
“”
2025
9.
2025
2025
9.
2.4
2025
9.
2025
2025
9.
10.
“”
“”
2025
11.
(a)
2025
2025
11.
(b)
(c)
(d)
2025
12.
303.0%3.23%
2025
2025
13.
303.0%3.23%
53.0%19.40%
53.0%19.40%
53.0%19.40%4-250.0%-3.0%4.00%-25.00%
2025
14.
15.
(a)(b)
16.
17.
2025
2025
18.
19.
20.
2025
21.
22.
23.24.
(a)
(b)
2025
2025
24.
(b)
2011201011
2011630
(c)
(d)
2025
25.
26.
2025
2025
26.
27.
2025
27.
(1)(2)
a)
b)
2025
2025
28.
29.
(1)
(2)(3)
2025
30.
(a)
(b)
(c)
2025
2025
30.(d)
????
2.4
25% 6%9%13% 3%
5%7%3%2%
2025
1.
20251231
20241231
685,122887,91629,500,99627,773,60010,564,3815,837,298
40,750,94234,498,84413,59111,624
40,764,53334,510,468
20251231
20241231
683,361885,71629,461,72027,738,20410,533,3895,821,732
40,678,91334,445,68213,59111,624
40,692,50434,457,306
202512315.5%202412316.0%4%202412314%20251231
“”5%202412315%
2025
2025
2.
20251231
20241231
7,187,5414,299,2961,396,6471,451,247119,359252,177
8,703,5476,002,7207,1901,119(1,279)(5,907)
8,709,4585,997,932
20251231
20241231
5,639,311956,6731,396,6471,451,247119,359252,177
7,155,3172,660,0977,190
(595)(565)
7,161,9122,659,913
20251231202412311
2025
3.
20251231
20241231
–1,027,941899,4859,499,487456,8721,171,031
1,356,35711,698,45911,512124,460(199,057)(154,576)
1,168,81211,668,343
20251231
20241231
–1,027,9411,199,48510,099,487456,8721,171,031
1,656,35712,298,45916,537128,755(199,072)(154,628)
1,473,82212,272,586
202512313199,00020241231199,000199,00020241231153,529
2025
2025
4.
20251231
46,921,9295,551(5,153)
3,040,94948,531(20,874)3,939,82019,406(19,213)3,520,673204,199(189,685)4,589,4301,191,335–
11,000–(56)
62,023,8011,469,022(234,981)
20241231
40,090,7274,589(5,118)
2,021,41336,708(238)72,1751,828(1,828)805,7741,318–
10,000–(56)
43,000,08944,443(7,240)
2025
5.
20251231
20241231
44,026,85014,656,224–2,147,353
44,026,85016,803,57713,511
(3,955)(2,398)
44,036,40616,801,936
20251231
20241231
43,982,85014,448,924–2,147,353
43,982,85016,596,27713,508
(3,955)(2,398)
43,992,40316,594,629
20251231202412311
2025
2025
6.
20251231
20241231
506,569,242410,621,08322,550,94427,674,398
529,120,186438,295,4812,164,6642,320,880(14,798,334)(13,352,516)
516,486,516427,263,845
20251231
20241231
451,079,278365,163,60322,550,94427,674,398
473,630,222392,838,0011,448,3411,657,745(11,837,085)(10,557,924)
463,241,478383,937,822
2025
6.(a)
2025123120241231
%%
143,762,82833.28104,653,88030.72100,817,06823.3178,857,68923.1539,068,1409.0330,259,4858.8838,793,4048.9731,345,4009.2031,437,5367.2724,890,4117.3110,898,5632.527,000,8432.059,873,5052.2810,112,8812.979,643,0862.235,670,1571.665,274,1241.222,650,4920.785,119,4821.184,219,3951.243,695,2810.853,288,4760.973,173,2500.732,560,0660.752,754,8600.641,998,7700.591,910,3080.441,777,1300.521,527,0880.351,352,2800.40840,0030.191,045,5550.31658,0410.15621,1440.18615,9050.14691,1590.205,0000.008,0000.0022,550,9445.2227,674,3988.12
432,418,416100.00340,677,611100.00
36,170,28037.4039,282,72040.2420,777,81421.4921,660,11322.1939,753,67641.1136,675,03737.57
96,701,770100.0097,617,870100.00
2,164,6642,320,880
531,284,850440,616,361
2025
2025
6.(a)
2025123120241231
%%
114,801,72130.4483,074,80628.1296,875,42925.6874,017,97225.0537,812,93810.0228,611,6589.6836,384,5489.6428,598,8129.6823,419,1236.2116,764,3875.689,869,7552.6210,108,6813.427,722,6032.054,888,6161.656,865,1481.824,339,2291.474,767,6661.264,083,9311.383,165,8510.842,552,6660.862,630,9970.701,885,9700.642,483,4880.661,824,7540.622,465,0450.651,736,2820.591,883,8290.501,749,2760.591,480,2370.391,273,4020.43783,3370.211,015,7710.34656,8510.17616,9540.21614,3050.16689,2590.235,0000.008,0000.0022,550,9445.9827,674,3989.36
377,238,815100.00295,514,824100.00
36,170,28037.5339,282,72040.3720,482,19221.2521,384,74421.9739,738,93541.2236,655,71337.66
96,391,407100.0097,323,177100.00
1,448,3411,657,745
475,078,563394,495,746
2025
6.
(b)
20251231
20241231
404,865,597334,655,35551,864,68941,676,74846,734,34138,093,36225,655,55923,870,0162,164,6642,320,880
531,284,850440,616,361
20251231
20241231
350,062,405289,859,88551,864,68941,676,74846,734,34138,093,36224,968,78723,208,0061,448,3411,657,745
475,078,563394,495,746
(c)
20251231
20241231
284,551,198208,159,317107,539,65487,988,99195,970,82796,631,08941,058,50745,516,0842,164,6642,320,880
531,284,850440,616,361
2025
2025
6.(c)
20251231
20241231
239,737,147171,596,00699,235,11480,612,52395,505,72096,009,92239,152,24144,619,5501,448,3411,657,745
475,078,563394,495,746
(d)
20251231
906,9411,222,0841,292,43473,0703,494,529477,6601,019,428562,40225,7682,085,258597,526659,463204,16421,5971,482,75023,939–118,740970143,649
2,006,0662,900,9752,177,740121,4057,206,186
20241231
1,774,6721,768,4591,170,05474,6684,787,853281,999843,650334,71732,6401,493,006618,706228,279234,1695,5371,086,691156,1804,15074,270–234,600
2,831,5572,844,5381,813,210112,8457,602,150
2025
6.
(d)
20251231
902,5971,221,7881,289,53472,9143,486,833474,0681,017,205562,37725,5692,079,219493,935480,988114,02520,8851,109,833
23,939–118,740970143,649
1,894,5392,719,9812,084,676120,3386,819,534
20241231
1,770,4691,765,8691,169,58974,4674,780,394280,192841,900334,64332,4151,489,150456,182196,312218,9975,096876,587156,1804,15074,270–234,600
2,663,0232,808,2311,797,499111,9787,380,731
2025
2025
6.(e)(1)
202412313,227,2272,488,3694,376,68510,092,2812,412,563––2,412,563
(231,465)1,737,228178,0181,683,781(1,139,997)(466,539)(1,268,597)(2,875,133)
––(1,553,920)(1,553,920)
(181,525)181,525––
(10,594)–10,594–
49,666(49,666)––
–(383,706)383,706–
–19,926(19,926)–––752,797752,797––(57,005)(57,005)
202512314,125,8753,527,1372,802,35210,455,364
2025
6.(e)(1)
202312312,546,2292,246,6854,736,8009,529,714
1,826,722––1,826,722
(445,484)1,169,2331,115,0841,838,833(1,013,485)(376,089)(318,243)(1,707,817)
––(1,863,591)(1,863,591)12(62,181)62,181––13(9,730)–9,730–21332,905(332,905)––23–(547,307)547,307–3152,251–(52,251)–32–266,571(266,571)–
––517,488517,488
––(49,068)(49,068)
202412313,227,2272,488,3694,376,68510,092,281
2025
2025
6.(e)
(1)
202412311,782,8521,405,0994,138,5587,326,5091,605,502––1,605,502
182,5681,379,10310,6921,572,363(654,696)(398,815)(1,139,481)(2,192,992)
––(1,489,555)(1,489,555)
(102,985)102,985––
(3,405)–3,405–
49,288(49,288)––
–(299,772)299,772–
–19,926(19,926)–––751,837751,837––(57,005)(57,005)
202512312,859,1242,159,2382,498,2977,516,659
2025
6.(e)(1)
202312311,436,2181,434,6004,478,9737,349,791
950,895––950,895(365,927)714,9701,082,3301,431,373(530,546)(222,566)(257,231)(1,010,343)
––(1,859,049)(1,859,049)12(39,189)39,189––13(6,433)–6,433–21285,583(285,583)––23–(542,082)542,082–3152,251–(52,251)–32–266,571(266,571)–
––512,910512,910
––(49,068)(49,068)
202412311,782,8521,405,0994,138,5587,326,509
2025
2025
6.
(e)(1)
20241231753,8571,010,0291,496,3493,260,235590,680––590,680168,992738,9141,529,1582,437,064(351,297)(167,372)(161,856)(680,525)
––(1,487,066)(1,487,066)
(46,106)46,106––
(46,818)–46,818–
88,450(88,450)––
–(335,884)335,884–
16,973–(16,973)–
–65,766(65,766)–––320,372320,372––(97,790)(97,790)
202512311,174,7311,269,1091,899,1304,342,970
2025
6.
(e)
(1)
20231231610,247908,9471,090,5182,609,712
385,104––385,104
(13,601)643,9621,291,2191,921,580(290,684)(224,113)(149,757)(664,554)
––(1,185,756)(1,185,756)12(38,717)38,717––13(33,587)–33,587–21123,987(123,987)––23–(255,122)255,122–3111,108–(11,108)–32–21,625(21,625)–
––221,968221,968
––(27,819)(27,819)
20241231753,8571,010,0291,496,3493,260,235
2025
2025
6.(e)(1)
20241231733,0161,007,0911,491,3083,231,415580,397––580,397168,999737,1791,526,2172,432,395(342,532)(166,027)(160,977)(669,536)
––(1,465,646)(1,465,646)
(45,589)45,589––
(46,400)–46,400–
88,442(88,442)––
–(334,867)334,867–
16,973–(16,973)–
–65,766(65,766)–––309,191309,191––(97,790)(97,790)
202512311,153,3061,266,2891,900,8314,320,426
2025
6.
(e)(1)
20231231591,162904,9401,077,4012,573,503
375,587––375,587
(14,078)642,2801,295,0871,923,289(283,297)(221,807)(148,655)(653,759)
––(1,165,768)(1,165,768)12(38,192)38,192––13(33,261)–33,261–21123,987(123,987)––23–(254,152)254,152–3111,108–(11,108)–32–21,625(21,625)–
––206,382206,382
––(27,819)(27,819)
20241231733,0161,007,0911,491,3083,231,415
2025
2025
6.
(e)(2)
2024123136,724––36,72419,228––19,228(36,724)––(36,724)
2025123119,228––19,228
2023123165,761––65,761
36,724––36,724(65,761)––(65,761)
2024123136,724––36,724
2025
6.(f)
(1)
20241231297,315,2189,166,6126,521,383313,003,213212,683,601––212,683,601(108,676,806)(2,301,345)(2,532,964)(113,511,115)
––(990,008)(990,008)––(1,318,219)(1,318,219)
(11,693,944)11,693,944––
(437,111)–437,111–
343,036(343,036)––
–(1,263,201)1,263,201–
–33,329(33,329)–20251231389,533,99416,986,3033,347,175409,867,472
2025
2025
6.
(f)(1)
20231231231,678,26411,621,9997,097,810250,398,073
155,954,301––155,954,301(87,646,107)(2,691,530)(487,144)(90,824,781)
––(665,540)(665,540)––(1,858,840)(1,858,840)12(3,990,359)3,990,359––13(564,830)–564,830–211,807,949(1,807,949)––23–(2,374,624)2,374,624–3176,000–(76,000)–32–428,357(428,357)–20241231297,315,2189,166,6126,521,383313,003,213
2025
6.(f)(1)
20241231254,766,0576,849,8606,224,509267,840,426185,958,175––185,958,175(92,425,865)(2,087,609)(2,340,776)(96,854,250)
––(990,008)(990,008)––(1,266,472)(1,266,472)
(10,513,343)10,513,343––
(298,111)–298,111–
341,146(341,146)––
–(1,087,005)1,087,005–
–33,329(33,329)–20251231337,828,05913,880,7722,979,040354,687,871
20231231193,914,0489,594,3766,775,524210,283,948
132,985,819––132,985,819
(70,237,666)(2,260,116)(411,721)(72,909,503)
––(665,540)(665,540)
––(1,854,298)(1,854,298)12(3,157,934)3,157,934––13(526,659)–526,659–211,712,449(1,712,449)––23–(2,358,242)2,358,242–3176,000–(76,000)–32–428,357(428,357)–20241231254,766,0576,849,8606,224,509267,840,426
2025
2025
6.
(f)
(1)
2024123191,939,5013,015,8792,662,49097,617,87033,264,458––33,264,458(31,715,178)(530,638)(352,858)(32,598,674)
––(251,996)(251,996)––(1,329,888)(1,329,888)
(2,295,122)2,295,122––
(1,584,521)–1,584,521–
298,514(298,514)––
–(974,860)974,860–
29,155–(29,155)–
–119,830(119,830)–2025123189,936,8073,626,8193,138,14496,701,770
2023123190,242,6032,796,4741,910,85194,949,928
37,150,559––37,150,559(32,225,556)(733,214)(326,460)(33,285,230)
––(16,292)(16,292)
––(1,181,095)(1,181,095)12(2,076,233)2,076,233––13(1,563,254)–1,563,254–21391,999(391,999)––23–(768,734)768,734–3119,383–(19,383)–32–37,119(37,119)–2024123191,939,5013,015,8792,662,49097,617,870
2025
6.(f)(1)
2024123191,671,7443,001,1732,650,26097,323,17732,972,315––32,972,315(31,462,237)(523,860)(351,944)(32,338,041)
––(251,996)(251,996)––(1,314,048)(1,314,048)
(2,283,865)2,283,865––
(1,574,092)–1,574,092–
298,472(298,472)––
–(969,827)969,827–
29,155–(29,155)–
–119,830(119,830)–2025123189,651,4923,612,7093,127,20696,391,407
2023123190,025,8332,776,4201,890,20594,692,458
36,881,303––36,881,303(32,026,293)(721,674)(325,218)(33,073,185)
––(16,292)(16,292)
––(1,161,107)(1,161,107)12(2,065,198)2,065,198––13(1,555,283)–1,555,283–21391,999(391,999)––23–(763,891)763,891–3119,383–(19,383)–32–37,119(37,119)–2024123191,671,7443,001,1732,650,26097,323,177
2025
2025
6.(f)(2)
2024123127,674,398––27,674,39822,546,486––22,546,486(27,674,398)––(27,674,398)
4,458––4,458
2025123122,550,944––22,550,944
2023123144,852,396––44,852,396
27,716,469––27,716,469(44,852,396)––(44,852,396)
(42,071)––(42,071)
2024123127,674,398––27,674,398
2025
7.
20251231
20241231
1,342,8091,328,6575,714,5438,714,5234,507,6334,076,268–21,0772,356,4703,118,73310,503,77911,363,2082,593,9782,885,8403,589,2165,183,07625,104,52124,752,7442,010,6821,008,7362,840,4712,227,831
60,564,10264,680,693
20251231
20241231
2,966,0445,916,8251,224,935476,212337,917740,60410,503,77910,761,6964,446,9782,885,8403,589,2165,183,07632,177,81432,908,2432,010,6821,008,7362,776,3942,227,831
60,033,75962,109,063
2025
2025
8.
20251231
20241231
135,398,630109,494,97847,645,72026,749,399535,010535,55748,847,26111,685,048600,000600,0002,996,2733,658,9967,467,18613,046,756–2,120,000
243,490,080167,890,7342,923,0892,453,406(1,177,544)(917,132)
245,235,625169,427,008
2025
8.
20241231177,190215,527524,415917,13282,328––82,328(25,378)38,455237,096250,173(54,425)(258)(17,406)(72,089)
(478)478––
–(38,729)38,729–20251231179,237215,473782,8341,177,544
20231231275,020252,447861,6231,389,090
33,322––33,322(20,142)60,964(129,754)(88,932)(111,010)(97,884)(5,580)(214,474)
––(201,874)(201,874)
––––
20241231177,190215,527524,415917,132
2025
2025
8.
20241231165,673,0381,459,400758,296167,890,734108,931,912––108,931,912(33,161,253)(710)(170,603)(33,332,566)
(210,000)210,000––
–(230,700)230,700–20251231241,233,6971,437,990818,393243,490,080
20231231155,057,1112,084,0001,023,612158,164,723
48,027,281––48,027,281(37,411,354)(624,600)(15,942)(38,051,896)
––(249,374)(249,374)
––––
20241231165,673,0381,459,400758,296167,890,734
2025
9.
20251231
20241231
11,622,12618,102,81522,147,67015,803,8182,422,2594,939,4174,922,7767,590,87654,869,67965,457,484
95,984,524111,894,4241,370,1361,783,573
97,354,660113,677,997
139,730122,115
2025
2025
9.
20251231
20241231
95,984,510111,894,41096,307,266109,523,057(322,756)2,371,3531,370,1361,783,573(812,087)(820,864)
––95,984,524111,894,42496,307,280109,523,071(322,756)2,371,3531,370,1361,783,573(812,087)(820,864)
20251231
20241231
139,730122,1158,6008,600131,130113,515
2025
9.
20241231157,254–663,610820,86440,174––40,174(20,405)3,93236,39019,917(68,868)––(68,868)
(492)492––20251231107,6634,424700,000812,087
20231231255,1026,430663,610925,142
59,434––59,434(83,941)––(83,941)(73,341)(6,430)–(79,771)
20241231157,254–663,610820,864
2025
2025
9.
20241231108,823,071–700,000109,523,071
40,344,212––40,344,212(53,560,003)––(53,560,003)
–
(210,000)210,000––2025123195,397,280210,000700,00096,307,280
2023123190,818,491146,545700,00091,665,036
53,847,855––53,847,855(35,843,275)(146,545)–(35,989,820)
20241231108,823,071–700,000109,523,071
2025
10.
20251231
20241231
3,531,0123,173,826
20251231
20241231
1,727,6151,727,6153,531,0123,173,826(97,493)(97,493)
5,161,1344,803,948
(a)
20241231
20251231
鈊1,530,0001,530,000––1,530,000126,22551.00%219,615100,122––100,122–69.09%
1,749,6151,630,122––1,630,122126,225
20231231
20241231
鈊1,530,0001,530,000––1,530,00094,86051.00%
219,61597,0073,115–100,122–69.09%
1,749,6151,627,0073,115–1,630,12294,860
2025
2025
10.(a)
2017323鈊30
15.351%
201155110,00022,00020%202012194,500
66.72%2024113,1152.37%
69.09%20251231324,500(b)
20241231
20251231
655,1422,122,446298,176––2,420,62215.53%379,0241,051,38072,115–(13,105)1,110,3904.97%
1,034,1663,173,826370,291–(13,105)3,531,012
20231231
20241231
655,1421,819,612354,083–(51,249)2,122,44615.53%379,024998,55065,852–(13,022)1,051,3804.97%
1,034,1662,818,162419,935–(64,271)3,173,826
2015615“”54,000201681413205,27015.79%201771322.1338,34615.31%20188940655,14215.53%1
2025
10.(b)20251231“”4.97%379,0241
55.7
2025
2025
11.
202412313,262,8559,295825,128187,281178,1734,462,7327,019879159,02932,508804,9661,004,401(7,920)(118)(39,115)(6,712)(71)(53,936)(39,233)––––(39,233)
202512313,222,72110,056945,042213,077983,0685,373,964
20241231(1,081,939)(8,031)(522,991)(130,074)(64,794)(1,807,829)
(105,365)(498)(98,599)(21,962)(71,706)(298,130)5,80911537,9686,5334450,46918,837––––18,837
20251231(1,162,658)(8,414)(583,622)(145,503)(136,456)(2,036,653)
20251231(4,462)––––(4,462)
202512312,055,6011,642361,42067,574846,6123,332,849
202312313,342,0519,886714,838174,796118,9014,360,472
436–133,19223,47959,272216,37915,614––––15,614(33,094)(591)(22,902)(10,994)–(67,581)(62,152)––––(62,152)
202412313,262,8559,295825,128187,281178,1734,462,732
20231231(1,016,012)(8,145)(463,459)(122,535)(47,284)(1,657,435)
(109,289)(459)(81,700)(18,221)(17,510)(227,179)21,09357322,16810,682–54,51622,269––––22,269
20241231(1,081,939)(8,031)(522,991)(130,074)(64,794)(1,807,829)
20241231(4,462)––––(4,462)
202412312,176,4541,264302,13757,207113,3792,650,441
202312312,324,5391,741251,37952,26171,6172,701,537
2025
11.
202412313,188,0877,836810,613185,6234,192,1597,019879157,65132,442197,991(7,920)(118)(38,790)(6,686)(53,514)(39,233)–––(39,233)
202512313,147,9538,597929,474211,3794,297,403
20241231(1,068,735)(6,613)(515,671)(128,755)(1,719,774)
(102,947)(498)(96,475)(21,775)(221,695)5,81011537,6536,50950,08718,837–––18,837
20251231(1,147,035)(6,996)(574,493)(144,021)(1,872,545)
202512312,000,9181,601354,98167,3582,424,858
202312313,267,2838,427704,640173,1924,153,542
436–128,87523,425152,73615,614–––15,614(33,094)(591)(22,902)(10,994)(67,581)(62,152)–––(62,152)
202412313,188,0877,836810,613185,6234,192,159
20231231(1,005,226)(6,727)(457,742)(121,417)(1,591,112)
(106,871)(459)(80,097)(18,020)(205,447)21,09357322,16810,68254,51622,269–––22,269
20241231(1,068,735)(6,613)(515,671)(128,755)(1,719,774)
202412312,119,3521,223294,94256,8682,472,385
202312312,262,0571,700246,89851,7752,562,430
2025
2025
11.2025298,1302024227,179226,42471,7062024209,66917,5102025123145,3852024123159,98312.
20252024
247,591262,17417,2801,031–(15,614)
264,871247,591
2025
13.
20241231361,941361,941
77,34777,347(14,597)(14,597)
20251231424,691424,691
20241231(157,785)(157,785)
(81,776)(81,776)14,59714,597
20251231(224,964)(224,964)
20251231199,727199,727
20231231285,958285,958
106,249106,249(30,266)(30,266)
20241231361,941361,941
20231231(115,925)(115,925)
(71,790)(71,790)29,93029,930
20241231(157,785)(157,785)
20241231204,156204,156
2025
2025
13.
20241231350,220350,220
77,34777,347(13,392)(13,392)
20251231414,175414,175
20241231(152,014)(152,014)
(80,368)(80,368)13,39213,392
20251231(218,990)(218,990)
20251231195,185195,185
20231231274,605274,605
105,108105,108(29,493)(29,493)
20241231350,220350,220
20231231(111,408)(111,408)
(70,099)(70,099)29,49329,493
20241231(152,014)(152,014)
20241231198,206198,206
20251231178,47520241231189,494
2025
14.
20241231318,4981,358,2441,676,742
–257,658257,658–(6,237)(6,237)
20251231318,4981,609,6651,928,163
20241231(74,711)(790,106)(864,817)
(7,225)(213,102)(220,327)–6,2376,237
20251231(81,936)(996,971)(1,078,907)
20251231236,562612,694849,256
20231231186,9231,079,9181,266,841
131,575283,835415,410
–(5,509)(5,509)
20241231318,4981,358,2441,676,742
20231231(67,186)(625,169)(692,355)
(7,525)(170,446)(177,971)–5,5095,509
20241231(74,711)(790,106)(864,817)
20241231243,787568,138811,925
20231231119,737454,749574,486
2025
2025
14.
20241231318,4981,335,1821,653,680
–251,819251,819–(890)(890)
20251231318,4981,586,1111,904,609
20241231(74,711)(781,724)(856,435)
(7,225)(207,099)(214,324)–890890
20251231(81,936)(987,933)(1,069,869)
20251231236,562598,178834,740
20231231186,9231,058,1771,245,100
131,575277,005408,580
20241231318,4981,335,1821,653,680
20231231(67,186)(617,461)(684,647)
(7,525)(164,263)(171,788)
20241231(74,711)(781,724)(856,435)
20241231243,787553,458797,245
20231231119,737440,716560,453
2025
15.
20252024
70,4278,27539,23362,152
109,66070,427
(28,513)(5,406)(18,837)(22,269)(3,011)(838)
(50,361)(28,513)
59,29941,914
16.
20251231
20241231
4,210,8314,426,08345)283,128226,349659,510(441,601)
5,153,4694,210,831
20251231
20241231
3,598,8644,103,84945)271,895(63,384)664,060(441,601)
4,534,8193,598,864
2025
2025
16.
20251231
4,577,04518,308,181
273,6891,094,756217,022868,08880,689322,756305,5791,222,316
5,454,02421,816,097
(9,143)(36,572)(1,114)(4,458)(32,783)(131,132)(144,067)(576,268)(113,448)(453,792)
(300,555)(1,202,222)
5,153,46920,613,875
2025
16.
20241231
4,565,67418,262,697
222,012888,048
88,574354,29610,51842,071288,3141,153,255
5,175,09220,700,367
(80,221)(320,883)(592,838)(2,371,352)(28,379)(113,517)(144,067)(576,268)(118,756)(475,022)
(964,261)(3,857,042)
4,210,83116,843,325
2025
2025
16.
20251231
3,974,68515,898,739
266,7181,066,872217,022868,08880,689322,756285,9561,143,825
4,825,07019,300,280
(1,114)(4,458)(32,783)(131,132)(144,067)(576,268)(112,287)(449,147)
(290,251)(1,161,005)
4,534,81918,139,275
20241231
3,977,78415,911,136
213,198852,793
99,498397,992
10,51842,071260,6181,042,468
4,561,61618,246,460
(80,221)(320,883)(592,838)(2,371,352)
(28,379)(113,517)(144,067)(576,268)(117,247)(468,986)
(962,752)(3,851,006)
3,598,86414,395,454
2025
16.
20252024
9,326228,432199,524(28,757)51,67730,33622,601(3,662)
283,128226,349
20252024
(9,668)(80,952)197,744(19,658)53,52026,98530,29910,241
271,895(63,384)
2025
2025
17.
20251231
20241231
(a)
806,166335,739
(a)
(25,008)(21,259)147,067231,07949)57,157131,466158,820176,245(b)
2,580,77138,185105,52494,127572,666117,3363,1713,458
4,406,3341,106,376
20251231
20241231
(a)
693,652326,733
(a)
(22,139)(18,659)146,790230,82049)57,157131,466158,820176,245(b)
474,77820,143105,18093,434
1,920
1,614,471962,102
2025
17.
(a)
20251231
20241231
725,055259,2151-220,67415,3592-39,4419,396
50,99651,769
806,166335,739(25,008)(21,259)
781,158314,480
20251231
20241231
618,164256,4961-220,53014,2592-38,6307,736
46,32848,242
693,652326,733(22,139)(18,659)
671,513308,074
2025
2025
17.
(a)
202412314,32988016,05021,2591,010––1,0103651,02921,69423,088––(14,024)(14,024)(1,560)(91)(4,674)(6,325)
(69)69––
(149)–149–
–(322)322–202512313,9261,56519,51725,008
202312313,33232313,24616,901 1,463––1,463
(37)89513,04813,906
––(10,014)(10,014)
(299)(186)(512)(997)12(28)28––13(102)–102–23–(180)180–202412314,32988016,05021,259
2025
17.
(a)
202412311,72988016,05018,659741––7413651,02921,69423,088
––(14,024)(14,024)(1,560)(91)(4,674)(6,325)
(69)69––
(149)–149–
–(322)322–202512311,0571,56519,51722,139
2023123173232313,24614,301
1,463––1,463
(37)89513,04813,906
––(10,014)(10,014)
(299)(186)(512)(997)12(28)28––13(102)–102–23–(180)180–202412311,72988016,05018,659
2025
2025
17.(a)
20241231304,4764,08327,180335,739721,271––721,271(229,944)(564)(6,312)(236,820)
––(14,024)(14,024)
(8,119)8,119––
(17,520)–17,520–
–(1,990)1,990–20251231770,1649,64826,354806,166
20231231170,5851,83422,726195,145257,354––257,354(105,013)(866)(867)(106,746)
––(10,014)(10,014)
(3,952)3,952––
(14,498)–14,498–
–(837)837–20241231304,4764,08327,180335,739
2025
17.(a)
20241231295,4704,08327,180326,733620,173––620,173(232,354)(564)(6,312)(239,230)
––(14,024)(14,024)
(8,119)8,119––
(17,520)–17,520–
–(1,990)1,990–20251231657,6509,64826,354693,652
20231231159,7741,83422,726184,334257,354––257,354(103,208)(866)(867)(104,941)
––(10,014)(10,014)
(3,952)3,952––
(14,498)–14,498–
–(837)837–20241231295,4704,08327,180326,733
2025
2025
17.
(b)
20251231
20241231
2,398,57429,808178,9338,3773,264–
2,580,77138,185
20251231
20241231
325,86317,864148,9152,279
474,77820,143
2025202463,521
2025
18.
20251231
20241231
54,510,00033,500,00027,839,00020,570,000313,056318,530
82,662,05654,388,530426,68576,831
83,088,74154,465,361
19.
20251231
20241231
19,846,894870,49213,308,827108,566
33,155,721979,058229,5824,076
33,385,303983,134
20251231
20241231
19,863,206896,11113,519,734334,900
33,382,9401,231,011229,5824,076
33,612,5221,235,087
2025
2025
20.
20251231
20241231
62,759,07052,927,094–938,000
5,753,993801,450
68,513,06354,666,544464,573407,669
68,977,63655,074,213
20251231
20241231
16,425,07016,043,094
5,753,993801,450
22,179,06316,844,544164,679167,213
22,343,74217,011,757
2025
21.
20251231
20241231
4,038,0675,914,586–2,982,165
4,038,0678,896,751
4,038,3558,897,728
20251231
20241231
3,000,0004,500,000–2,982,165
3,000,0007,482,165
3,000,1627,483,053
2025
2025
22.
20251231
20241231
70,191,94453,879,467145,459,769132,127,76626,336,88123,678,149280,367,063225,880,09928,436,09325,404,664
550,791,750460,970,14514,912,63413,146,759
565,704,384474,116,904
20251231
20241231
70,184,47253,870,649145,458,205132,125,50226,307,34323,650,440279,649,527225,230,68228,419,23225,387,456
550,018,779460,264,72914,876,19813,120,155
564,894,977473,384,884
2025
23.
20251231
20241231
(a)
781,970549,263
(b)
325,530328,241
(c)
16,86316,942
(d)
12,95714,488(e)
8,99712,061
1,146,317920,995
20251231
20241231
(a)
750,626524,638(b)
292,421292,363(c)
16,75116,906(d)
12,95714,488
(e)
8,99712,061
1,081,752860,456
2025
2025
23.
(a)
20241231
20251231
531,3971,669,245(1,436,663)763,9792494,797(94,794)272,932130,704(129,205)4,4312,855127,299(125,799)4,355
773,405(3,406)762,351156,170(155,813)2,70812,55944,010(45,744)10,825
282(282)–
549,2632,095,208(1,862,501)781,970
20231231
20241231
440,7341,489,078(1,398,415)531,3972486,480(86,480)243,708130,081(130,857)2,9323,626127,372(128,143)2,855
822,709(2,714)773,177147,741(148,567)2,3518,85640,924(37,221)12,559
456,4991,894,304(1,801,540)549,263
2025
23.
(a)
2024202512311231
507,1711,604,791(1,378,890)733,072
2492,021(92,018)272,924127,122(125,664)4,3822,847123,919(122,460)4,306
773,203(3,204)762,346150,904(150,600)2,65012,17342,291(43,969)10,495
282(282)–
524,6382,017,411(1,791,423)750,626
2023202412311231
407,4971,435,331(1,335,657)507,1712484,169(84,169)243,700126,693(127,469)2,9243,618124,200(124,971)2,847
822,493(2,498)773,172142,849(143,675)2,3468,44139,413(35,681)12,173
422,8341,828,455(1,726,651)524,638
2025
2025
23.(b)
20241231
20251231
328,241148,988(151,699)325,530
20231231
20241231
322,190160,423(154,372)328,241
20241231
20251231
292,363134,409(134,351)292,421
20231231
20241231
288,584140,371(136,592)292,363
2025
23.
(c)
20241231
20251231
14,739181,888(182,011)14,616
3526,077(6,078)3511,85175,969(75,924)1,896
16,942263,934(264,013)16,863
20231231
20241231
16,088167,109(168,458)14,739
5284,757(4,933)3521,97672,599(72,724)1,851
18,592244,465(246,115)16,942
20241231
20251231
14,698175,875(176,067)14,506
3525,882(5,885)3491,85673,894(73,854)1,896
16,906255,651(255,806)16,751
20231231
20241231
16,076161,803(163,181)14,6983934,573(4,614)3521,86570,718(70,727)1,856
18,334237,094(238,522)16,906
2025
2025
23.
(d)
20251231201163012,9572024123114,488
20251231
20241231
12,95714,488–
12,95714,488
20252024
14,48815,115(1,488)(1,488)
(294)
12,95714,488
20252024
2025
23.
(d)
2025123120241231
(495)
6055
20251231
20241231
22.08
22.08
29.58
29.58
(e)
20241231
20251231
12,061(3,064)8,997
20231231
20241231
15,785(193)(3,531)12,061
2025
2025
24.
20251231
20241231
106,334120,393306,577274,39513,95814,1366,0776,7305,3425,1717,9466,384
446,234427,209
20251231
20241231
57,14115,277306,355274,22913,94214,1246,0666,7225,0384,7645,4765,549
394,018320,665
2025
25.
20251231
20241231
–2032
(a)
4,999,6324,999,572–2034
(b)
5,999,5675,999,518–2027
(c)
3,999,8243,999,702–2027
(d)
4,999,6994,999,529–2026
(e)
4,499,9434,499,881–2028
(f)
4,999,630––2028
(g)
2,099,821––2028
(h)
299,974––2030
(i)
2,999,734––2027
(j)
4,999,8924,999,815(k)
13,447,81313,118,982
(l)
150,196,791148,481,393
203,542,320191,098,392664,217461,208
204,206,537191,559,600
(a) 202011202022120“
”[2022]1720223245010
3.73%2027328
(b) 20241312024725[2024])101202482060102.23%2029822
2025
2025
25.
(c) 20241312024416
202453202462440
32.17%
(d) 202413120244162024532024102750
32.23%
(e) 2023427202397202380202391245
32.75%(f) 2024131202534
202533202532850
31.98%(g) 2025321202534202533202573021
31.80%(h) 2025321202534
20253320257303
31.85%(i) 2024131202534
20253320256930
51.85%“”
2025
25.(j) 20241312024416
202453202452850
2.27%32021(k) 20215202021926A[2021]2272022311[2022]5052022323130A
“”20223232028322
0.20%0.40%1.00%1.70%2.50%3.50%
“”A110%
11,926,9261,073,07413,000,000
(15,033)(1,353)(16,386)
11,911,8931,071,72112,983,6141,207,7851,207,785
(696)(58)(754)
13,118,9821,071,66314,190,645
329,015329,015
(184)(15)(199)
13,447,8131,071,64814,519,461
A130%130%3,000
11.28
A
A202512319.6720251231880A82,93920241231696A64,2422025130,147202452,923
2025
2025
25.(l) 202582311.62%2.08%202483
611.69%2.55%20251231741,510.8020241231791,500.70
2025202426.
20251231
20241231
124,51694,251114,943114,943
239,459209,194
20252024
2024123194,25192,353123,21989,456(553)(420)(92,401)(87,138)
20251231124,51694,251
2025123124,37612024123131,23124,0321
2025
27.
20251231
20241231
3,119,7182,736,3161,339,6121,267,011604,528571,608449,434507,39481,461114,63049)57,157131,46652,05351,20225,87056,862
5,729,8335,436,489
20251231
20241231
604,528571,608406,587980,03849)57,157131,46652,05351,20251,64554,01522,09344,936
1,194,0631,833,265
2025
2025
28.
20251231
20241231
3,474,5883,474,5693,474,5883,474,569
20241231
20251231
3,474,569193,474,588
20231231
20241231
3,474,56273,474,569
29.
20251231
20241231
(a)6,999,5946,999,59425)1,071,6481,071,663
8,071,2428,071,257
2025
29.
20241231
20251231
7,000,0007,000,0006,999,5946,999,594
20231231
20241231
7,000,0007,000,0006,999,5946,999,594
(a)
20226232022930[2022]19120221122[2022]1822022121645515
4.70%20231018255154.50%
2025
2025
30.
20251231
20241231
7,738,4997,728,7555,3345,266
7,743,8337,734,021
20251231
20241231
7,729,0707,728,755
7,729,9387,729,555
31.
20241231
20251231
5,328,022531,1005,859,122
20231231
20241231
4,848,740479,2825,328,022
20241231
20251231
5,324,034531,1005,855,134
20231231
20241231
4,844,752479,2825,324,034
10%50%
2025
32.
20252024
8,597,9707,879,269578,808718,701
9,176,7788,597,970
20252024
8,277,8017,597,832524,604679,969
8,802,4058,277,801
2012330[2012]201.5%33.
20252024
25,363,11123,762,205
5,654,2185,117,290(531,100)(479,282)(578,808)(718,701)(1,446,710)(1,994,401)(324,000)(324,000)
28,136,71125,363,111
2025
2025
33.
20252024
24,497,78223,182,613
5,310,9984,792,821(531,100)(479,282)(524,604)(679,969)(1,446,710)(1,994,401)(324,000)(324,000)
26,982,36624,497,782
(i)(ii) 10%2026324202510%531,1002,139,6720.2918202511282025
0.1684585,121
20254222024524,604
0.248861,6932025101620251212112,500211,500324,00020246212023679,969
0.4081,417,62320241220324,000
2025
34.
20252024
489,654474,756690,0551,256,68521,076,38318,329,1235,403,4834,871,2803,928,9663,758,967
31,588,54128,690,811
(3,491,257)(3,083,068)(11,460,806)(11,382,359)(4,170,319)(4,043,751)(6,745)(5,504)
(19,129,127)(18,514,682)
12,459,41410,176,129
20252024
489,001474,136680,8901,255,67918,506,75115,819,5025,403,4834,871,2803,928,9663,758,967
29,009,09126,179,564
(2,545,989)(2,165,476)(11,436,066)(11,355,447)(4,170,319)(4,015,109)(6,745)(5,044)
(18,159,119)(17,541,076)
10,849,9728,638,488
2025
2025
35.
20252024
344,475679,275111,97881,361265,027231,04039,826101,33046,52827,718
807,8341,120,724
(82,030)(77,850)(80,853)(104,597)(47,220)(50,678)
(210,103)(233,125)
597,731887,599
20252024
344,475679,275111,97881,361265,035231,02739,815101,33046,52827,718
807,8311,120,711
(73,845)(71,602)(80,840)(104,578)(47,216)(50,675)
(201,901)(226,855)
605,930893,856
2025
36.
20252024
370,291419,9351,627,9711,124,540772,386289,1645,1684,624532,996(17,344)(8,798)
2,758,4722,362,461
20252024
126,22594,860370,291419,9351,608,9061,111,400772,386289,1645,1684,624532,996(17,344)(8,798)
2,865,6322,444,181
2025
2025
37.
20252024
3,65015,741(9,145)
3,6506,596
20252024
3,65015,741(9,198)
3,6506,543
38.
20252024
13,17197,5107,4254,808
20,596102,318
20252024
13,17197,5107,4254,715
20,596102,225
20252024
2025
39.
20252024
(830,482)107,582
20252024
(823,358)76,052
40.
20252024
86,48077,75962,50758,08632,46032,77916,12312,118
197,570180,742
20252024
86,34777,05062,41057,57931,69431,88510,7949,444
191,245175,958
2025
2025
41.
20252024
2,508,3812,297,211995,384938,340226,424209,669213,102170,4467,2257,52581,77671,79038,13231,1412,1834,38438,54639,557104,930115,902
4,216,0833,885,965
20252024
2,407,7222,203,939961,210907,843221,695205,447207,099164,2637,2257,52580,36870,09937,78330,761
3,05434,46434,214102,804113,720
4,060,5263,740,865
2025
42.
20252024
3,568,4303,599,868(17,496)(29,037)260,412(270,084)(8,777)(104,278)30,2651,898
41,410(2,862)(16,186)(6,857)
3,858,0583,188,648
20252024
3,328,1293,017,042(17,496)(29,037)260,412(270,084)(8,777)(104,278)30,2651,898
46,031(7,343)(16,606)(6,857)
3,621,9582,601,341
2025
2025
43.
20252024
1,0351,9722,499
2,7413,799
20252024
1,4592,068
2,1943,044
44.
20252024
3,5003,2004,0516,2009,4862,610
17,03712,010
20252024
3,5003,2004,0514,7008,7881,492
16,3399,392
2025
45.
20252024
930,7391,099,24916)(283,128)(226,349)
647,611872,900
20252024
612,601794,20616)(271,895)63,384
340,706857,590
20252024
6,752,6756,393,931
25%1,688,1691,598,483(a)(1,522,312)(985,875)(b)481,830456,640(76)
(196,886)
647,611872,900
20252024
5,651,7045,650,411
25%1,412,9261,412,603(a)(1,520,677)(1,007,329)(b)448,457451,717
340,706857,590
(a)(b)
2025
2025
46.
20252024
5,654,2185,117,290(324,000)(324,000)
5,330,2184,793,2903,474,5803,474,565
1.53
1.38
20252024
5,330,2184,793,290443,173431,141
5,773,3915,224,431
3,474,5803,474,565
1,344,2731,288,335
4,818,8534,762,900
1.20
1.10
2025
47.
20241231
20251231
1,778,138(1,985,917)(207,779)(1,872,209)(775,681)661,973(1,985,917)–
643,191(19,705)623,4861,225(27,498)6,568(19,705)–85,13613,21298,34817,615(4,403)13,212–
(4,442)220(4,222)294(74)220–
2,502,023(1,992,190)509,833(1,853,075)(803,179)664,064(1,992,190)–
2025
2025
47.
20231231
20241231
349,7531,428,3851,778,1382,029,525(125,013)(476,127)1,428,385–743,177(99,986)643,191(106,143)(27,172)33,329(99,986)–
57,73227,40485,13636,540(9,136)27,404–
(3,947)(495)(4,442)(660)165(495)–
1,146,7151,355,3082,502,0231,959,262(152,185)(451,769)1,355,308–
2025
48.
(a)
20251231
20241231
685,122887,91610,564,3815,837,298
8,173,8355,930,101
457,3573,614,527
19,880,69516,269,842
20251231
20241231
683,361885,71610,533,3895,821,732
6,679,3172,600,097
457,3573,614,527
18,353,42412,922,072
2025
2025
48.
(b)
20252024
6,105,0645,521,0313,858,0583,188,6482,972298,130227,17981,77671,7903,011
220,327177,97138,13231,141(2,858)(6,090)(9,332,449)(8,630,247)830,482(107,582)(1,546,841)(1,980,836)4,177,0644,049,255(283,128)(226,349)(115,286,618)(76,464,684)160,275,44353,398,077
49,435,593(20,746,886)
2025
48.(b)
20252024
5,310,9984,792,8213,621,9582,601,341
221,695205,44780,36870,0993,011
214,324171,78837,78330,761(2,861)(6,037)(9,332,449)(8,630,247)823,358(76,052)(1,673,066)(2,075,696)4,177,0644,020,153(271,895)63,384(104,578,451)(69,319,048)151,563,24642,799,877
50,195,083(25,350,561)
(c)202597,294202478,72795,111202474,34312202593,970202476,55593,814202473,50112
2025
2025
49.
(a)20251,712,7551,363,1972025123120241,812,1881,114,7262024123167,380(b)
2025207,5902024
2025123157,15720241231131,466(c)20252024249,37447,50020241231
2025
50.
(a)
(b)
(1)
2025344,4752024679,275202520242025123148,290,3922024123151,265,079
2025
2025
50.(b)(2)
20251231
33,298,39733,298,397
9,431,9759,431,975
42,730,37242,730,372
20241231
33,830,39633,830,39615,871,55415,871,554
49,701,95049,701,950
20252024
707,5451,578,435981,213867,633391,003706,993
2,079,7613,153,061
20252024
2025
2025
2025
2025
10,818,9423,172,899(1,532,427)12,459,414
70,3642,952524,415597,731
2,758,4722,758,472
3,6503,65020,59620,596(830,482)(830,482)14,64914,64986,1723,25489,426(110,550)(20,135)(66,885)(197,570)(2,376,075)(1,394,839)(444,042)(1,127)(4,216,083)(1,742,980)(1,853,666)(240,803)(20,609)(3,858,058)(74,729)(45)(74,774)
6,671,144(92,789)182,8975,7196,766,971
2,7412,741(17,037)(17,037)
6,671,144(92,789)182,897(8,577)6,752,675
548,33394,543670,0497,1941,320,119
528,61989,33523,422641,376
20251231
429,374,77874,032,342524,684,9165,633,6451,033,725,681
(252,732,555)(319,935,938)(395,057,921)(425)(967,726,839)
2025
2024
9,489,8062,976,950(2,290,627)10,176,129
39,66325,719822,217887,599
2,362,4612,362,461
6,5966,596102,318102,318107,582107,582
11,62311,62324,13386224,995(139,632)(12,701)(28,409)(180,742)(2,198,971)(1,265,758)(421,149)(87)(3,885,965)(2,319,934)(1,280,614)428,473(16,573)(3,188,648)
(2,972)(2,972)(18,348)(486)(18,834)
4,876,717443,596992,17189,6586,402,142
3,7993,799(12,010)(12,010)
4,876,717443,596992,17181,4476,393,931
259,10358,829349,2373,315670,484
383,93592,66032,324508,919
20241231
331,041,12575,163,113446,202,1464,235,456856,641,840
(221,123,690)(259,353,028)(312,369,937)(31,267)(792,877,922)
2025
2025
1.
20251231
20241231
73,383,29059,148,78018,034,3019,874,9161,106,4031,320,5285,644,5485,496,3713,356,3031,089,491
2,812
101,524,91076,932,898
2.(a)
20251231
20241231
2,978,1954,700,0596,859,413
4,700,0599,837,608
20251231
20241231
2,978,1953,504,0015,408,695
3,504,0018,386,890
2025
2.
(a)
20251231
20241231
74,585,64956,927,612
74,585,64956,927,612
202512312024123112
(b)
2025123147,563,8292024123118,230,2162025123120241231
3.
20251231
20241231
629,31141,782264,167202,062
893,478243,844
4.
20251231202412315.2025123112368,903202412319587,325
2025
2025
202512314,975,642202412315,138,143
20251231
20241231
197,71332,838
167,07426,058
146,50016,988
78,52616,988
63,67815,554
1,073,40750,930
1,726,898159,356
1.
5%5%
(a)
2025
1.(b)202512315%5%
%
496,31714.281,000,000458,57513.20620,000294,8198.49452,110243,3367.00216,495240,4646.921,149,528226,8526.531,000,000206,5105.941,175,201
84,8242.44110,000
2,251,69764.80
2025
2025
1.
(b)202412315%5%
%
496,31714.281,000,000458,57513.20620,000295,3368.50216,495294,8198.49452,110240,4646.921,157,530217,5706.261,175,201174,8525.031,000,000
84,8242.44110,000
2,262,75765.12
2025
1.
(c)(d)
1212
(e)
1212
2025
2025
2.
(a)
20251231
20241231
1,164,000704,000
82,4763,177,0001,980,0001,092,250748,00043,7961,093,1425,431,1493,364,91976,98176,015
10,985,1768,048,552
2.13%
1.88%
(b)
20252024
25,83622,3431,8485,17482,73993,25828,55816,8399,79054,693180,368108,9763,1513,386
332,290304,669
1.05%
1.06%
2025
2.
(c)
20251231
20241231
8,703,905
8,703,905
26.07%
0.06%
(d)
20251231
20241231
0.00%
0.00%
(e)
20251231
20241231
3,019
100,96529,5101,229,7311,969,567388,450829,37110,518,2916,632,292861,203677,148
13,099,06810,141,018
2.32%
2.14%
2025
2025
2.
(f)
20252024
1,935
2,09640,05950,7552,51228,420126,301178,78219,51319,261
189,335281,273
0.99%
1.52%
(g)
20252024
104,248128,544
104,248128,544(h)
20251231
20241231
150,000150,000700,000700,000520,0001,917,6401,490,000
2,767,6402,860,000
0.69%
0.82%
2025
2.(i)
20252024
4,6444,61347,23816,73610,13873,54028,612
125,42260,099
0.40%
0.21%
(j)
20251231
20241231
94,896124,610185,335
124,610280,231
0.13%
0.40%
(k)
20252024
1,457
1,0211,562
0.13%
0.14%
2025
2025
2.
(l)
20251231
20241231
5,689,2732,513,7514,725,7914,189,46432,41032,91021,37121,423
63,235829,500588,00013,39013,745
11,311,7357,422,528
53.81%
43.65%
(m)
20252024
6,6755,930
20252025
2025
2.
(n)
20251231
20241231
2.08%-9.13%
2.00%-6.86%
0.00%-5.50%
0.00%-5.50%
0.05%-2.11%
0.10%-0.99%
1.62%-3.26%
2.01%-4.00%
0.01%
0.01%
(o)
2025123120241231
227,219251,954305,025604,296
20252024
3,77012,8737,152
1,9431,876
2025
2025
1.
2.
2025
2.
2.1.
(a)
“”
(b)
2025
2025
2.
2.2.
(a)
2.5
2025
2.
2.2.
(b)
AABBB
2025
2025
2.
2.3.
(PD)(EAD)(LGD)
AABBB
15(AAA+C)1(D)
2025
2.
2.4.
“”? “1”?
“2”2.4(a)? “3”
2.4(b)
? 112
2.4(c)
?
2.4(d)
?
2025
2025
2.
2.4.
(a)
i)ii)iii) 2iv)
(b)
2025
2.
2.4.
(b)i)ii) 5iii)
“”????????(PD)(EAD)(LGD)
2025
2025
2.
2.4.
(c)
“”“”“M0M1M2M3M0M1M2M3M4”
(PD)(EAD)(LGD)? 12
2.4(b)
? 12
?
2025
2.
2.4.
(c)
? 12? “”
2.4(d)
20252024
2025
2025
2.
2.4.
(d)
“CPI”“GDP”“PMI”202520251231
CPI0.200.50(0.10)GDP5.005.104.90PMI50.0050.2049.80
“”
2025123110%10%
2025
2.
2.4.
(d)
1212320251231“”70%“”10%“”20%20241231“”70%“”10%“”20%10%10%10%10%5%20251231
20251231
10,455,3644,342,9701,989,63110,459,5774,335,4051,966,434
9,701,6234,194,5981,849,15510,817,4874,443,6332,141,060
2025
2025
2.
2.4.
(d)
20241231
10,092,2813,260,2351,737,99610,069,4973,243,5511,735,699
9,821,3143,139,3501,717,44910,307,5103,379,0691,756,308
20251231
7,516,6594,320,4261,989,631
7,513,0604,312,8611,966,434
6,969,4674,172,0531,849,155
7,802,8524,421,0882,141,060
20241231
7,326,5093,231,4151,737,996
7,319,8313,214,7311,735,699
7,262,7253,110,5301,717,449
7,381,7743,350,2491,756,308
2025
2.
2.5.
(a)
20251231
20241231
140,079,41133,622,55218,709,4585,997,9321,168,81211,668,343
958,30011,498,412
199,00045,47111,512124,460493,935,572399,589,447
474,170,195385,273,635
15,816,8768,684,093
1,783,8373,310,8392,164,6642,320,880
22,550,94427,674,398144,036,40616,801,936245,235,625169,427,008
241,054,460165,495,848
1,222,5171,243,873
35,559233,8812,923,0892,453,406
2025
2025
20251231
20241231
97,354,660113,677,997
95,773,253111,798,424
211,271–396,000
1,370,1361,783,5731,087,045721,804
926,540477,995
16,28820,475
144,217223,334954,157,933779,181,417101,400,39476,838,647
1,055,558,327856,020,064
“”“”“”“”“”
“”
2.
2.5.
(a)
2025
2.
2.5.
(a)
20251231
300,010,061847,762300,857,823179,460,74015,448,33452,306194,961,380
4,317,0266,433,01310,750,039
479,470,80120,613,1226,485,319506,569,242(5,300,606)(4,796,246)(4,701,482)(14,798,334)
474,170,19515,816,8761,783,837491,770,908
20241231
249,566,80679,070249,645,876139,687,9139,271,0721,432,169150,391,154
2,832,3497,751,70410,584,053
389,254,71912,182,4919,183,873410,621,083
(3,981,084)(3,498,398)(5,873,034)(13,352,516)
385,273,6358,684,0933,310,839397,268,567
2025
2025
2.
2.5.
(a)
20251231
237,280,111210,000237,490,111
3,953,586863,4004,816,986
364,590818,3931,182,983
241,233,6971,437,990818,393243,490,080
(179,237)(215,473)(782,834)(1,177,544)
241,054,4601,222,51735,559242,312,536
20241231
158,569,142158,569,1427,103,896863,700148,7468,116,342
595,700609,5501,205,250
165,673,0381,459,400758,296167,890,734
(177,190)(215,527)(524,415)(917,132)
165,495,8481,243,873233,881166,973,602
2025
2.
2.5.
(a)
20251231
94,742,701211,27194,953,972
1,030,5521,030,552
–
95,773,253211,27195,984,524
(107,663)(4,424)(700,000)(812,087)
95,665,590206,847(700,000)95,172,437
20241231
107,999,245107,999,2453,799,1793,799,179
96,00096,000
111,798,42496,000111,894,424
(157,254)(663,610)(820,864)
111,641,170(567,610)111,073,560
2025
2025
2.
2.5.
(b)
20251231
20241231
24,425,23428,622,4662,593,9782,885,8403,589,2165,183,0762,010,6821,008,73625,104,52124,752,744
57,723,63162,452,862
(c)
2025
2.
2.5.
(c)
90%70%50%60%70%70%40%
20251231
1,863,4621,340,1053,203,5671,483,7131,798,0393,281,752
3,347,1753,138,1446,485,319
20241231
5,350,1941,441,9396,792,1331,171,1891,220,5512,391,740
6,521,3832,662,4909,183,873
2025
2025
2.
2.6.
? 123
??????6(e)9
2.7.
20252,367,30720242,717,793
2025
2.
2.8.
20251231AAA16,479,82845,589,328113,271,050175,340,206AA-AA+2,999,62438,734,52841,720,99983,455,151A+52,49052,490(a)
1,342,80910,428,32675,683,13687,454,2712,356,4701,232,342534,7034,123,515
1,670,6731,670,6731,194,0131,194,0132,593,9782,016,9434,610,9213,589,2167,415,03211,004,24825,104,52125,104,5212,010,6822,010,682
1,370,1362,923,0894,293,225
57,723,63197,354,660245,235,625400,313,916
20241231AAA24,848,81839,472,53529,296,70593,618,058AA-AA+2,391,84353,985,2338,507,71964,884,795A+53,148237,841290,989
(a)
1,328,65718,102,815109,494,978128,926,450
1,694,2201,694,22096,00096,0002,885,8402,916,7085,802,5485,183,07612,954,84618,137,922
2,108,4262,108,42624,752,74424,752,7441,008,7361,008,736
1,783,5732,453,4064,236,979
62,452,862113,677,997169,427,008345,557,867
2025
2025
2.
2.8.
(a)
20251231
812,0871,177,54420241231820,864917,132
20251231
20241231
6,183,1948,068,916
20251231
20241231
3,465,4594,128,3426,998,00012,577,410
10,463,45916,705,752
202512313818,393782,83420241231758,296524,415
2025
3.
3.1.
3.2.
2025
2025
3.
3.2.
20251231
40,065,820698,71340,764,533
8,657,76829,50015,0007,1908,709,458
657,325299,985199,99011,5121,168,812
1,469,0221,469,02244,022,89513,51144,036,40667,695,57548,209,037111,089,467257,674,51626,661,8985,156,023516,486,51624,748,3877,321,34911,316,00010,966,2212,711,2763,500,86960,564,10299,99116,975,89611,737,84593,706,608119,792,1962,923,089245,235,6251,082,1521,896,5918,213,12145,496,10339,296,5571,370,13697,354,660
139,730139,730
1,089,0371,089,037
187,029,91374,732,358142,571,423407,843,448188,461,92716,378,8321,017,017,901
20251231
(6,500,000)(13,661,864)(62,500,192)(426,685)(83,088,741)(92,265)(16,720,000)(16,343,456)(229,582)(33,385,303)(7,104,946)(12,365,116)(49,043,001)(464,573)(68,977,636)
(234,981)(234,981)(4,038,067)(288)(4,038,355)(127,091,168)(58,086,105)(160,866,191)(204,732,506)(15,780)(14,912,634)(565,704,384)(2,697,491)(29,694,190)(122,305,051)(37,846,389)(10,999,199)(664,217)(204,206,537)(118,114)(10,391)(222,079)(350,584)
(5,648,372)(5,648,372)
(147,642,051)(130,527,275)(411,068,282)(242,800,974)(11,014,979)(22,581,332)(965,634,893)
39,387,862(55,794,917)(268,496,859)165,042,474177,446,948(6,202,500)51,383,008
2025
3.
3.2.
20241231
33,610,928899,54034,510,4685,923,82613,00059,9871,1195,997,9322,999,1984,499,5923,999,622169,93111,668,343
44,44344,44316,280,191520,98875716,801,93662,969,77530,814,724108,715,219202,657,77915,777,4986,328,850427,263,84540,654,8868,785,6617,626,1103,019,4421,985,8642,608,73064,680,693374,5354,939,35527,484,76083,550,80749,855,9153,221,636169,427,008705,4901,824,89312,423,99957,398,37639,680,0091,645,230113,677,997
122,115122,115703,543703,543
163,518,82951,398,213160,309,697346,626,404107,299,28615,745,894844,898,323
20241231
(1,500,000)(2,456,152)(50,432,378)(76,831)(54,465,361)(116,450)(862,608)(4,076)(983,134)(3,867,796)(8,321,622)(41,577,126)(900,000)(407,669)(55,074,213)
(7,240)(7,240)(5,914,586)(2,982,165)(977)(8,897,728)(103,118,853)(42,722,598)(131,968,969)(183,151,075)(8,650)(13,146,759)(474,116,904)
(2,588,492)(16,854,931)(129,037,970)(31,617,909)(10,999,090)(461,208)(191,559,600)(590,361)(590,361)
(5,309,935)(5,309,935)
(117,696,538)(73,337,468)(353,879,051)(215,668,984)(11,007,740)(19,414,695)(791,004,476)
45,822,291(21,939,255)(193,569,354)130,957,42096,291,546(3,668,801)53,893,847
2025
2025
3.
3.2.
20251231
39,995,552696,95240,692,5047,154,7227,1907,161,912657,325299,985499,97516,5371,473,822
1,469,0221,469,02243,978,89513,50843,992,40357,437,85041,327,01383,530,373250,524,43426,065,0524,356,756463,241,47823,541,4637,321,34911,316,00010,302,3342,249,4695,303,14460,033,759
99,99116,975,89611,737,84593,706,608119,792,1962,923,089245,235,6251,082,1521,896,5918,213,12145,496,10339,296,5571,370,13697,354,660
139,730139,730976,433976,433
173,947,95067,820,834115,297,314400,029,479187,403,27417,272,497961,771,348
20251231
(6,500,000)(13,661,864)(62,500,192)(426,685)(83,088,741)(319,484)(16,720,000)(16,343,456)(229,582)(33,612,522)(3,314,946)(3,690,116)(15,174,001)(164,679)(22,343,742)
(234,981)(234,981)(3,000,000)(162)(3,000,162)(126,982,534)(58,014,911)(160,712,998)(204,298,802)(9,534)(14,876,198)(564,894,977)(2,697,491)(29,694,190)(122,305,051)(37,846,389)(10,999,199)(664,217)(204,206,537)
(1,142,418)(1,142,418)
(142,814,455)(121,781,081)(377,035,698)(242,145,191)(11,008,733)(17,738,922)(912,524,080)
31,133,495(53,960,247)(261,738,384)157,884,288176,394,541(466,425)49,247,268
2025
3.
3.2.
20241231
33,559,966897,34034,457,3062,599,54559,9873812,659,9132,999,1984,499,5924,599,570174,22612,272,586
44,44344,44316,072,891520,98875016,594,62955,464,58625,036,73988,494,386194,575,84714,894,8545,471,410383,937,82238,879,0438,785,6617,626,1102,344,2401,878,5262,595,48362,109,063374,5354,939,35527,484,76083,550,80749,855,9153,221,636169,427,008705,4901,824,89312,423,99957,398,37639,680,0091,645,230113,677,997
122,115122,115695,696695,696
150,655,25445,607,228140,688,812337,869,270106,309,30414,868,710795,998,578
20241231
(1,500,000)(2,456,152)(50,432,378)(76,831)(54,465,361)
(368,403)(862,608)(4,076)(1,235,087)(1,365,797)(1,473,622)(13,405,125)(600,000)(167,213)(17,011,757)
(7,240)(7,240)(4,500,000)(2,982,165)(888)(7,483,053)(103,013,334)(42,673,010)(131,789,051)(182,780,684)(8,650)(13,120,155)(473,384,884)(2,588,492)(16,854,931)(129,037,970)(31,617,909)(10,999,090)(461,208)(191,559,600)
(1,779,250)(1,779,250)
(113,336,026)(66,439,880)(325,527,132)(214,998,593)(11,007,740)(15,616,861)(746,926,232)
37,319,228(20,832,652)(184,838,320)122,870,67795,301,564(748,151)49,072,346
2025
2025
3.
3.2.
1001
20251231
20241231
(1,434,972)(469,582)
1,434,972469,582
20251231
20241231
(1,461,877)(509,107)
1,461,877509,107
20251231
20241231
(4,907,862)(4,696,743)
5,646,0145,365,739
3.3.
2025
3.
3.3.
20251231
40,432,108329,4001,1261,89940,764,533
8,261,969403,02189443,5748,709,458
710,765458,0471,168,8121,469,0221,469,02244,036,40644,036,406516,486,516516,486,516
60,564,10260,564,102245,235,625245,235,625
80,176,08816,692,403486,16997,354,660139,730139,7301,089,0371,089,037
998,601,36817,882,8712,020531,6421,017,017,901
(83,088,741)(83,088,741)
(32,513,445)(871,858)(33,385,303)
(60,516,898)(8,460,738)(68,977,636)(350,584)(350,584)(234,981)(234,981)
(4,038,355)(4,038,355)(557,958,279)(7,736,744)(245)(9,116)(565,704,384)(204,206,537)(204,206,537)
(5,648,319)(25)(27)(1)(5,648,372)
(948,556,139)(17,069,365)(272)(9,117)(965,634,893)
50,045,229813,5061,748522,52551,383,008
99,550,6151,973,628667101,524,910
2025
2025
3.
3.3.
20241231
34,361,061146,6454072,35534,510,468
5,630,675317,6154,08745,5555,997,9329,468,4061,459,976739,96111,668,34344,44344,44316,801,93616,801,936427,263,845427,263,845
64,680,69364,680,693169,427,008169,427,008101,604,85111,868,340204,806113,677,997122,115122,115703,543703,543
830,108,57613,792,5764,494992,677844,898,323
(54,465,361)(54,465,361)
(116,495)(866,639)(983,134)
(45,178,344)(9,895,869)(55,074,213)(590,361)(590,361)(7,240)(7,240)
(8,897,728)(8,897,728)(472,483,727)(1,629,617)(54)(3,506)(474,116,904)(191,559,600)(191,559,600)
(5,309,880)(26)(28)(1)(5,309,935)
(778,608,736)(12,392,151)(82)(3,507)(791,004,476)
51,499,8401,400,4254,412989,17053,893,847
76,336,375582,46214,06176,932,898
2025
3.
3.3.
20251231
40,360,079329,4001,1261,89940,692,504
6,714,423403,02189443,5747,161,9121,015,775458,0471,473,8221,469,0221,469,02243,992,40343,992,403463,241,478463,241,478
60,033,75960,033,759245,235,625245,235,62580,176,08816,692,403486,16997,354,660
139,730139,730976,433976,433
943,354,81517,882,8712,020531,642961,771,348
(83,088,741)(83,088,741)
(32,740,664)(871,858)(33,612,522)
(13,883,003)(8,460,739)(22,343,742)
(234,981)(234,981)
(3,000,162)(3,000,162)(557,148,872)(7,736,744)(245)(9,116)(564,894,977)(204,206,537)(204,206,537)
(1,142,365)(25)(27)(1)(1,142,418)
(895,445,325)(17,069,366)(272)(9,117)(912,524,080)
47,909,490813,5051,748522,52549,247,268
99,550,6151,973,628667101,524,910
2025
2025
3.
3.3.
20241231
34,307,899146,6454072,35534,457,3062,292,656317,6154,08745,5552,659,91310,072,6491,459,976739,96112,272,586
44,44344,44316,594,62916,594,629383,937,822383,937,822
62,109,06362,109,063169,427,008169,427,008101,604,85111,868,340204,806113,677,997
122,115122,115695,696695,696
781,208,83113,792,5764,494992,677795,998,578
(54,465,361)(54,465,361)
(368,448)(866,639)(1,235,087)
(7,115,888)(9,895,869)(17,011,757)(7,240)(7,240)
(7,483,053)(7,483,053)(471,751,707)(1,629,617)(54)(3,506)(473,384,884)(191,559,600)(191,559,600)
(1,779,195)(26)(28)(1)(1,779,250)
(734,530,492)(12,392,151)(82)(3,507)(746,926,232)
46,678,3391,400,4254,412989,17049,072,346
76,336,375582,46214,06176,932,898
2025
3.
3.3.
1%
1%
20251231
20241231
1%17,38723,5791%(17,387)(23,579)
2025
2025
4.
4.1.
20251231
5.5%202412316%4%202412314%
4.2.
2025
4.
4.3.
20251231
(6,603,934)(13,921,479)(63,373,650)(83,899,063)(92,271)(92)(16,897,226)(16,614,364)(33,603,953)
(7,179,181)(12,516,645)(49,878,350)(69,574,176)
(4,038,795)(4,038,795)(118,114)(10,391)(222,079)(350,584)(100,391,085)(27,606,055)(59,861,163)(167,510,548)(222,007,315)(17,585)(577,393,751)
(2,700,000)(30,286,485)(123,768,200)(40,278,767)(11,908,200)(208,941,652)(508,254)(1,619,996)(269,351)(671,357)(2,354,250)(225,164)(5,648,372)
(100,991,610)(49,866,167)(133,752,349)(421,826,860)(264,862,411)(12,150,949)(983,450,346)
20251231
685,12210,577,97229,501,43940,764,5334,598,6034,070,00329,59315,0518,713,250485662,440306,491510,1441,479,560
44,050,06244,050,06212,443,55543,643,718104,932,330301,380,982138,683,0654,526,376605,610,02624,782,1567,853,97911,771,23911,532,2712,990,1142,809,86786,12061,825,746
911,03018,991,25817,102,043108,581,339128,837,419274,423,0891,640,8862,960,22311,139,39851,106,78247,739,645114,586,934
139,730139,730158,9331,0487684,97557,824718,422147,0671,089,037
5,443,14399,139,15273,786,030145,475,180472,659,198318,250,24333,169,4584,759,5631,152,681,967
(95,548,467)49,272,985(59,966,319)(276,351,680)207,796,787306,099,29433,169,4584,759,563169,231,621
2025
2025
4.
4.3.
20241231
(1,502,844)(2,534,761)(51,242,698)(55,280,303)(116,462)(92)(884,733)(1,001,287)
(3,939,938)(8,470,524)(42,289,740)(910,868)(55,611,070)
(5,915,777)(3,004,833)(8,920,610)(590,361)(590,361)(80,151,203)(23,614,908)(43,825,401)(138,439,057)(202,333,626)(10,132)(488,374,327)
(2,590,000)(17,246,493)(131,119,350)(34,528,800)(12,228,500)(197,713,143)(1,091,543)(1,033,202)(236,530)(695,119)(2,096,024)(157,517)(5,309,935)
(81,359,208)(39,187,122)(75,318,542)(364,670,697)(239,869,318)(12,396,149)(812,801,036)
20241231
887,9165,858,92327,773,62934,510,4684,065,7461,859,23713,00060,5935,998,576
4852,804,8004,566,8934,307,45451,17611,730,80816,295,235526,97516,822,21012,682,96028,219,746110,276,942235,584,518105,933,5396,131,313498,829,01837,233,7366,603,2587,670,11410,030,8672,519,3942,227,831120,69666,405,8961,013,5046,465,78531,931,12092,108,30755,183,808785,937187,488,4613,850,4747,847,5368,758,21665,537,05346,659,65696,000132,748,935
122,115122,1158,42533,30544,35060,132165,165161,086231,080703,543
4,962,57281,622,17454,287,543163,064,571403,425,910210,296,39730,284,6617,416,202955,360,030
(76,396,636)42,435,052(21,030,999)(201,606,126)163,556,592197,900,24830,284,6617,416,202142,558,994
2025
4.
4.3.
20251231
(6,603,934)(13,921,479)(63,373,650)(83,899,063)(314,490)(5,092)(16,897,226)(16,614,364)(33,831,172)
(3,349,885)(3,723,485)(15,462,534)(22,535,904)
(3,000,602)(3,000,602)(100,336,516)(27,549,165)(59,786,386)(167,348,987)(221,520,189)(11,338)(576,552,581)
(2,700,000)(30,286,485)(123,768,200)(40,278,767)(11,908,200)(208,941,652)(500,140)(585,121)(57,157)(1,142,418)
(101,151,146)(43,793,799)(124,615,061)(386,567,735)(261,856,113)(11,919,538)(929,903,392)
20251231
683,36110,546,98029,462,16340,692,5043,146,1414,019,3727,165,513485662,440306,491510,1441,479,560
44,006,05944,006,0599,700,24240,319,70890,800,588266,790,412134,928,6434,424,221546,963,81423,595,3007,848,20411,761,83412,630,8532,510,8372,745,79086,12061,178,938911,03018,991,25817,102,043108,581,339128,837,419274,423,0891,640,8862,960,22311,139,39851,106,78247,739,645114,586,934
139,730139,730
158,93357,157613,553146,790976,433
3,988,92095,082,30970,425,884131,314,007439,166,543314,016,54432,961,2364,657,1311,091,612,574
(97,162,226)51,288,510(54,189,177)(255,253,728)177,310,430302,097,00632,961,2364,657,131161,709,182
2025
2025
4.
4.3.
20241231
(1,502,844)(2,534,761)(51,242,698)(55,280,303)(363,416)(5,092)(884,733)(1,253,241)
(1,386,900)(1,491,135)(13,534,059)(600,548)(17,012,642)
(4,501,102)(3,004,833)(7,505,935)(80,095,297)(23,563,453)(43,774,357)(138,250,740)(201,911,747)(10,132)(487,605,726)
(2,590,000)(17,246,493)(131,119,350)(34,528,800)(12,228,500)(197,713,143)(1,076,133)(571,651)(131,466)(1,779,250)
(81,534,846)(34,121,042)(68,051,579)(335,031,580)(237,172,561)(12,238,632)(768,150,240)
20241231
885,7165,833,35727,738,23334,457,3062,599,87460,5932,660,4674853,007,2364,566,8934,717,24151,17612,343,031
16,087,928526,97516,614,90310,603,55925,486,47997,897,443207,936,140103,539,2935,931,324451,394,23835,447,8746,601,9587,662,3699,266,1562,399,0552,227,831120,69663,725,9391,013,5046,465,78531,931,12092,108,30755,183,808785,937187,488,4613,850,4747,847,5368,758,21665,537,05346,659,65696,000132,748,935
122,115122,1158,42533,30544,06057,460164,461157,165230,820695,696
3,494,50075,877,23751,539,686151,084,442375,012,117207,781,81230,245,3447,215,953902,251,091
(78,040,346)41,756,195(16,511,893)(183,947,138)137,839,556195,543,18030,245,3447,215,953134,100,851
2025
4.
4.4.
33115
20251231
1,7932,6744,467
33115
20241231
1,3871,3052,692
1133115
20251231
1,410,9901,290,625367,8873,069,502(1,410,970)(1,270,061)(359,918)(3,040,949)
3,519,2023,519,202(3,520,673)(3,520,673)
2025
2025
4.
4.4.
1133115
20251231
1,294,568731,7002,563,1624,589,430(1,963,820)(1,031,006)(2,759,167)(5,753,993)
218,08263,9783,657,9713,940,031(218,705)(63,643)(3,657,472)(3,939,820)
(56)(56)
1133115
20241231
1,860,064222,9452,083,009(1,817,988)(203,425)(2,021,413)
72,17572,175(72,175)(72,175)
805,774805,774(801,450)(801,450)
(56)(56)
2025
4.
4.5.
20251231
685,12210,577,97229,501,43940,764,5334,598,6034,066,35529,50015,0008,709,458485661,848305,010201,4691,168,812
1,469,0221,469,02244,036,40644,036,40610,837,00239,970,94490,193,100270,470,724101,629,3073,385,439516,486,51624,727,8717,765,66611,429,33310,997,3762,747,8692,809,86786,12060,564,102407,65818,073,61213,255,55193,706,608119,792,196245,235,6251,349,4682,417,8098,794,72345,496,10339,296,55797,354,660
139,730139,730158,9331,0487684,97557,824718,422147,0671,089,037
5,443,14396,665,62868,563,309123,894,151420,728,635263,465,92934,638,4803,618,6261,017,017,901
20251231
(6,603,847)(13,811,067)(62,673,827)(83,088,741)(92,271)(85)(16,842,046)(16,450,901)(33,385,303)
(7,175,876)(12,484,733)(49,317,027)(68,977,636)
(118,114)(10,391)(222,079)(350,584)
(234,981)(234,981)
(4,038,355)(4,038,355)(100,391,085)(27,581,682)(59,650,461)(165,496,895)(212,568,299)(15,962)(565,704,384)
(2,697,491)(30,088,703)(122,574,755)(37,846,389)(10,999,199)(204,206,537)(508,254)(1,619,996)(269,351)(671,357)(2,354,250)(225,164)(5,648,372)
(100,991,610)(49,835,446)(133,146,361)(417,195,153)(252,991,017)(11,240,325)(234,981)(965,634,893)
(95,548,467)46,830,182(64,583,052)(293,301,002)167,737,618252,225,60434,403,4993,618,62651,383,008
2025
2025
4.
4.5.
20241231
887,9165,848,92227,773,63034,510,4684,065,7461,859,14713,00060,0395,997,9324853,005,6974,549,3634,061,62251,17611,668,343
44,44344,44316,280,948520,98816,801,93611,382,62325,084,13898,329,196211,362,10076,627,9594,477,829427,263,84537,168,1706,498,9547,262,5049,106,1082,296,4302,227,831120,69664,680,693610,8635,714,01128,907,78283,550,80749,857,608785,937169,427,0083,612,3457,139,1965,752,07157,398,37639,680,00996,000113,677,997
122,115122,1158,42533,30544,35060,132165,165161,087231,079703,543
4,962,57279,802,02049,564,000144,433,346361,582,556168,462,00630,329,1065,762,717844,898,323
20241231
(1,500,802)(2,465,375)(50,499,184)(54,465,361)(116,462)(86)(866,586)(983,134)
(3,927,072)(8,418,074)(41,827,832)(901,235)(55,074,213)
(590,361)(590,361)
(7,240)(7,240)
(5,915,562)(2,982,166)(8,897,728)(80,151,203)(23,589,411)(43,643,528)(136,319,210)(190,404,866)(8,686)(474,116,904)
(2,588,492)(17,098,897)(129,255,212)(31,617,909)(10,999,090)(191,559,600)(1,091,543)(1,033,202)(236,530)(695,119)(2,096,024)(157,517)(5,309,935)
(81,359,208)(39,144,988)(74,844,570)(359,463,143)(225,020,034)(11,165,293)(7,240)(791,004,476)
(76,396,636)40,657,032(25,280,570)(215,029,797)136,562,522157,296,71330,321,8665,762,71753,893,847
2025
4.
4.5.
20251231
683,36110,546,98029,462,16340,692,5043,146,1414,015,7717,161,912485661,848305,010506,4791,473,822
1,469,0221,469,02243,992,40343,992,4038,142,53337,258,11378,471,477237,927,07598,139,8483,302,432463,241,47823,551,0357,765,66611,429,33312,169,7532,286,0622,745,79086,12060,033,759407,65818,073,61213,255,55193,706,608119,792,196245,235,6251,349,4682,417,8098,794,72345,496,10339,296,55797,354,660
139,730139,730158,93357,157613,553146,790976,433
3,988,92092,667,69665,820,210112,457,563389,356,696259,514,66334,430,2583,535,342961,771,348
20251231
(6,603,847)(13,811,067)(62,673,827)(83,088,741)(314,490)(5,085)(16,842,046)(16,450,901)(33,612,522)
(3,349,717)(3,715,433)(15,278,592)(22,343,742)
(234,981)(234,981)
(3,000,162)(3,000,162)(100,336,516)(27,524,838)(59,575,975)(165,337,326)(212,110,606)(9,716)(564,894,977)
(2,697,491)(30,088,703)(122,574,755)(37,846,389)(10,999,199)(204,206,537)(500,140)(585,121)(57,157)(1,142,418)
(101,151,146)(43,766,261)(124,033,224)(382,315,401)(250,014,152)(11,008,915)(234,981)(912,524,080)
(97,162,226)48,901,435(58,213,014)(269,857,838)139,342,544248,505,74834,195,2773,535,34249,247,268
2025
2025
4.
4.5.
20241231
885,7165,833,35727,738,23334,457,3062,599,87460,0392,659,913
4853,005,6974,549,3634,665,86551,17612,272,586
44,44344,44316,073,641520,98816,594,6299,301,49022,919,95787,915,287185,041,51974,479,7034,279,866383,937,82235,392,3306,498,9547,262,5048,417,6572,189,0912,227,831120,69662,109,063
610,8635,714,01128,907,78283,550,80749,857,608785,937169,427,0083,612,3457,139,1965,752,07157,398,37639,680,00996,000113,677,997
122,115122,1158,42533,30544,06057,460164,461157,165230,820695,696
3,494,50073,863,02847,386,529134,621,008334,572,820166,206,41130,289,7875,564,495795,998,578
20241231
(1,500,802)(2,465,375)(50,499,184)(54,465,361)(363,416)(5,085)(866,586)(1,235,087)
(1,386,907)(1,491,030)(13,533,313)(600,507)(17,011,757)
(7,240)(7,240)(4,500,888)(2,982,165)(7,483,053)(80,095,297)(23,537,989)(43,592,671)(136,133,475)(190,016,766)(8,686)(473,384,884)
(2,588,492)(17,098,897)(129,255,212)(31,617,909)(10,999,090)(191,559,600)(1,076,133)(571,651)(131,466)(1,779,250)
(86,035,734)(32,573,091)(64,647,973)(330,287,770)(222,366,648)(11,007,776)(7,240)(746,926,232)
(82,541,234)41,289,937(17,261,444)(195,666,762)112,206,172155,198,63530,282,5475,564,49549,072,346
2025
4.
4.6.
1155
20251231
73,383,29073,383,29018,034,30118,034,301
556,598549,8051,106,4035,644,5485,644,548
65653,356,3033,356,303
454,647438,831893,478
101,429,752988,636102,418,388
20241231
59,148,78059,148,780
9,874,9169,874,916552,866766,1231,5391,320,5285,496,3715,496,3712,8122,8121,089,4911,089,491228,45315,391243,844
76,393,689781,5141,53977,176,742
2025
2025
5.
5.1.
2025123120241231
20251231
245,235,625237,524,90310,983,055248,507,958
204,206,53716,282,409190,881,690207,164,099
20241231
169,427,008155,353,81119,579,635174,933,446
191,559,60015,379,000179,087,108194,466,108
2025
5.
5.1.
5.2.
2025
2025
5.
5.2.
20251231
22,550,94422,550,944
1,469,0221,469,02213,921,45513,921,45525,104,52125,104,521
10,503,77910,503,779
2,593,9782,593,9783,589,2163,589,2162,010,6822,010,682716,6481,774,103349,7202,840,471
97,354,66097,354,660
139,730139,730
25,821,169147,573,9638,683,326182,078,458
(5,753,993)(5,753,993)
(350,584)(350,584)(234,981)(234,981)
(5,753,993)(585,565)(6,339,558)
2025
5.
5.2.
20241231
27,674,39827,674,398
44,44344,44317,259,25817,259,25824,752,74424,752,744
11,363,20811,363,208
2,885,8402,885,8405,183,0765,183,0761,008,7361,008,736546,1031,226,380455,3482,227,831
113,677,997113,677,997
122,115122,115
25,298,847171,245,6849,655,115206,199,646
(801,450)(801,450)
(590,361)(590,361)
(7,240)(7,240)
(801,450)(597,601)(1,399,051)
2025
2025
5.
5.2.
20251231
22,550,94422,550,944
1,469,0221,469,0224,528,8964,528,89632,177,81432,177,814
10,503,77910,503,779
4,446,9784,446,9783,589,2163,589,2162,010,6822,010,682682,6601,744,014349,7202,776,394
97,354,66097,354,660
139,730139,730
32,860,474138,151,31510,536,326181,548,115
(5,753,993)(5,753,993)
(234,981)(234,981)
(5,753,993)(234,981)(5,988,974)
2025
5.
5.2.
20241231
27,674,39827,674,39844,44344,4437,133,6417,133,64132,908,24332,908,243
10,761,69610,761,696
2,885,8402,885,8405,183,0765,183,0761,008,7361,008,736546,1031,226,380455,3482,227,831
113,677,997113,677,997
122,115122,115
33,454,346160,518,5559,655,115203,628,016
(801,450)(801,450)
(7,240)(7,240)
(801,450)(7,240)(808,690)
2025
2025
5.
5.2.
20252024
??
20251231
2025
5.
5.2.
202412319,533,000122,115
(459,523)–
17,6152,010,000–(2,539,881)–
202512318,543,596139,730
20251231
(617,246)–
2023123112,569,95785,575
(245,066)–
36,5401,000,000–(3,791,891)–
202412319,533,000122,115
20241231
(163,656)–
2025
2025
5.
5.2.
202412319,533,000122,115(459,523)–
17,6153,863,000–(2,539,881)–
2025123110,396,596139,730
20251231
(617,246)–
2023123112,569,95785,575
(245,066)–
36,5401,000,000–(3,791,891)–
202412319,533,000122,115
20241231
(163,656)–
2025
6.
“”“”
2024112023
7.5%
8.5%10.5%
2025
2025
6.
2025123120241231
3,474,5883,474,5697,422,3509,378,2411,071,6481,071,66315,035,90013,925,99228,136,71125,363,1112,132,3071,689,943(634,186)(577,784)
–
56,639,31854,325,7357,283,9017,224,92019,431,57517,920,031
83,354,79479,470,686
626,073,454517,164,5979,330,1056,728,5801,496,16879,144
636,899,727523,972,3213,588,2513,081,10823,751,46822,686,611
664,239,446549,740,040664,239,446549,740,040
8.53%
9.88%
9.62%
11.20%
12.55%
14.46%
20251.
20252024
2,8586,09020,596102,318(13,504)(7,705)
9,950100,703
(2,488)(25,176)
7,47276,089
[2023]65120232.
“”
2025202420252024
2025
2025
3.
(%)
20252024
9.50
9.29
9.49
9.14
20252024
1.531.20
1.381.10
1.531.20
1.361.08
20251.
10%
20251231
20241231
28,84242,6707,27225,24490,000208,623
118,842251,293
2.
20251231
17,882,9502,020531,64318,416,61317,146,0642,088526,19117,674,343
736,886(68)5,452742,270
20241231
13,888,9084,495992,89314,886,29613,441,5944,532988,42114,434,547
447,314(37)4,472451,749
??构?
? 2025
为总行直属机构
战略与创新委员会
党委会
内审部总行部室
总行部室提名与薪酬委员会
4个党口部门
6个分行级党委
2个控股子公司党支部
67个直管党支部
辖：25个总行直属党支部42个市域内直管支行党支部
| 风险管理与内部控制委员会 | 提名与薪酬委员会 | |
信贷审批委员会财务审批委员会资产负债管理委员会信息科技管理委员会
采购工作委员会
股东会董事会董事会办公室行长及高级管理层
关联交易控制委员会
风险管理委员会消费者权益保护委员会
审计委员会
分支机构
前台业务拓展中台服务支持后台监督保障
| 1、公司银行部 （绿色金融部）2、贸易金融部3、普惠金融部4、个人银行部 （消费者权益保护部） 远程银行中心5、信用卡部6、金融市场部7、资产管理部8、投资银行部9、资产托管部 | 1、风险管理部2、资产保全部3、评审部4、内控合规部5、财务部6、资产负债管理部7、运营管理部 运营业务处理中心8、科技部 软件研发中心 科技运营中心9、数字银行部 | 1、办公室 （党委办公室）2、人力资源部 （党委组织部）3、企业文化与公共关系部 （党委宣传部）4、党群工作部5、工会办公室 6、安全保卫部7、行政部8、机构发展部9、金融研究院 |
1、 成都分行
辖： 4家二级分行、 9家支行
2、贵阳分行
辖： 3家二级分行、 4家支行
3、 西安分行
辖： 1家二级分行、 11家支行
4、 两江分行
辖： 10家支行
5、 自贸区分行
辖： 7家支行
6、 重庆地区其他机构：
小企业信贷中心 总行营业部 支行149家
1、 成都分行
辖： 4家二级分行、 9家支行
2、贵阳分行
辖： 3家二级分行、 4家支行
3、 西安分行
辖： 1家二级分行、 11家支行
4、 两江分行
辖： 10家支行
5、 自贸区分行
辖： 7家支行
6、 重庆地区其他机构：
小企业信贷中心 总行营业部 支行149家重庆鈊渝金融租赁股份有限公司兴义万丰村镇银行有限责任公司
重庆鈊渝金融租赁股份有限公司兴义万丰村镇银行有限责任公司控股子公司
工会
1.61400020
2.3311401147
3.5211401121
4. 1538400015
5.99 14610059
6.·
B438
8550081
7.25
21318
13710075
8.1298400015
9.33935400030
10.127
AB3-5
3400044
11.37
3400084
12.23
111-3456
4401329
13.14097400039
14.199
12-2
5400060
15.401
13-2029-1436-12
5401320
16.453455457
459461463
6400700
17.2347400020
18.9
1-12-1
9401120
19.81
21-22-23-13-4
4408000
20.104401220
21.402
4001-22-1
3401520
22.1935404000
2025
23.
3409000
24.503
5055052-1
5402260
25.505
11121
3402560
26.784402160
27.52
1-211-251-961-1012-192-25
3405200
28.12
11-122-14
3408400
29.43
21-3,2-3
3402460
30.312404300
31.78
80828486
4402760
32.47
1-402-225229
2401420
33.2312400800
34.70
11-41-52-42-5
2409900
35.3405400
36.335340236037.
17317517717918121922122322522722922914
3402660
38.181
1831851871891911792-102-112-122-132-142-15)1793-103-113-123-133-143-15)
2408200
39.35
26-30
2409100
40.9
2408300
41.12993404500
42.2405800
43.1173408500
44.10
91-141-152-1
340980045.
1135382-1
3409699
46.329
1-1
2404700
47.18·
2405900
48.91
S21-95S21-97S21-99S21-101S21-103S21-105S21-107S2
2404600
BANK OF CHONGQING
2 0 2 5