| 指标名称 | 2022(实际) | 2023(实际) | 2024(实际) | 2025(预测) | 2026(预测) |
|---|
| 每股收益(元) | 1.49 | 0.38 | 0.26 | 1.26 | 1.54 |
| 每股净资产(元) | 17.77 | 15.08 | 14.56 | 17.09 | 18.49 |
| 净利润(万元) | 25585.60 | 7840.33 | 5295.25 | 26035.73 | 31945.64 |
| 净利润增长率(%) | -15.04 | -69.36 | -32.46 | 34.02 | 22.84 |
| 营业收入(万元) | 235724.03 | 269435.54 | 193403.66 | 370840.36 | 446686.73 |
| 营收增长率(%) | 27.01 | 14.30 | -28.22 | 19.76 | 19.98 |
| 销售毛利率(%) | 26.67 | 19.31 | 14.84 | 19.66 | 19.81 |
| 摊薄净资产收益率(%) | 8.40 | 2.51 | 1.76 | 7.39 | 8.36 |
| 市盈率PE | 25.96 | 82.20 | 72.31 | 15.20 | 12.39 |
| 市净值PB | 2.18 | 2.06 | 1.27 | 1.08 | 1.00 |
| 报告日期 | 机构名称 | 评级 | 每股收益 2024预测2025预测2026预测 | 净利润(万元) 2024预测2025预测2026预测 |
|---|
| 2024-11-17 | 长江证券 | 买入 | 0.490.981.25 | 10100.0020300.0025900.00 |
| 2024-08-30 | 德邦证券 | 增持 | 1.031.371.65 | 21300.0028400.0034200.00 |
| 2024-08-27 | 天风证券 | 买入 | 0.831.031.29 | 17197.0021238.0026615.00 |
| 2024-08-26 | 浙商证券 | 买入 | 1.031.351.61 | 21278.0027871.0033285.00 |
| 2024-06-12 | 海通证券 | 买入 | 0.831.091.41 | 17300.0022500.0029200.00 |
| 2024-05-30 | 长江证券 | 买入 | 1.321.812.42 | 27400.0037600.0050100.00 |
| 2024-05-14 | 财通证券 | 增持 | 0.800.971.22 | 16600.0020100.0025200.00 |
| 2024-05-06 | 浙商证券 | 买入 | 1.321.521.71 | 27394.0031513.0035368.00 |
| 2024-04-28 | 德邦证券 | 增持 | 0.831.161.31 | 17200.0024000.0027200.00 |
| 2024-04-25 | 华泰证券 | 买入 | 1.281.531.82 | 26586.0031633.0037750.00 |
| 2024-04-25 | 天风证券 | 买入 | 0.831.031.28 | 17197.0021238.0026584.00 |
| 2023-12-29 | 浙商证券 | 买入 | 1.371.772.46 | 28400.0036600.0051000.00 |
| 2023-12-29 | 信达证券 | 买入 | -2.393.17 | -49500.0065600.00 |
| 2023-12-19 | 方正证券 | 增持 | 1.382.102.44 | 28600.0043400.0050500.00 |
| 2023-11-17 | 长江证券 | 买入 | 1.712.453.23 | 35300.0050300.0066400.00 |
| 2023-10-30 | 财通证券 | 增持 | 1.802.282.77 | 37100.0047000.0056900.00 |
| 2023-10-29 | 安信证券 | 买入 | 1.491.922.49 | 30740.0039590.0051240.00 |
| 2023-10-28 | 民生证券 | 增持 | 1.362.092.62 | 28000.0043000.0054000.00 |
| 2023-10-28 | 天风证券 | 买入 | 1.371.672.08 | 28249.0034261.0042868.00 |
| 2023-10-28 | 德邦证券 | 增持 | 1.482.202.85 | 30500.0045200.0058700.00 |
| 2023-10-27 | 华泰证券 | 买入 | 1.342.032.75 | 27524.0041796.0056489.00 |
| 2023-10-27 | 国盛证券 | 买入 | 1.381.832.39 | 28400.0037600.0049300.00 |
| 2023-09-08 | 海通证券 | 买入 | 1.752.272.96 | 36000.0046800.0060900.00 |
| 2023-09-05 | 民生证券 | 增持 | 2.203.014.03 | 45300.0061900.0082900.00 |
| 2023-09-05 | 德邦证券 | 增持 | 1.912.623.76 | 39200.0054000.0077400.00 |
| 2023-09-03 | 华创证券 | 买入 | 1.882.322.90 | 38600.0047800.0059600.00 |
| 2023-09-01 | 长江证券 | 买入 | 2.213.133.69 | 45400.0064300.0075900.00 |
| 2023-07-07 | 国海证券 | 买入 | 2.833.915.37 | 58300.0080400.00110500.00 |
| 2023-06-18 | 财通证券 | 增持 | 2.633.414.55 | 45100.0058400.0077900.00 |
| 2023-06-14 | 中泰证券 | 买入 | 2.974.215.39 | 50900.0072200.0092500.00 |
| 2023-05-02 | 国泰君安 | 买入 | 2.513.123.78 | 43100.0053500.0064800.00 |
| 2023-04-27 | 海通证券 | 买入 | 2.253.033.96 | 38500.0052000.0067900.00 |
| 2023-04-26 | 安信证券 | 买入 | 2.753.634.78 | 47140.0062310.0081980.00 |
| 2023-04-24 | 财通证券 | 增持 | 2.403.103.95 | 41139.0053193.0067764.00 |
| 2023-04-24 | 东方财富证券 | 增持 | 2.683.294.21 | 45965.0056441.0072242.00 |
| 2023-04-24 | 东北证券 | 买入 | 2.633.434.44 | 45100.0058800.0076200.00 |
| 2023-04-24 | 中信证券 | 买入 | 2.683.514.40 | 45900.0060300.0075500.00 |
| 2023-04-22 | 民生证券 | 增持 | 2.753.684.83 | 47200.0063200.0082900.00 |
| 2023-04-21 | 安信证券 | 买入 | 2.753.634.78 | 47140.0062310.0081980.00 |
| 2023-04-21 | 德邦证券 | 增持 | 2.763.574.91 | 47300.0061300.0084100.00 |
| 2023-04-21 | 天风证券 | 买入 | 2.803.574.45 | 48039.0061218.0076291.00 |
| 2023-04-20 | 广发证券 | 买入 | 2.633.554.60 | 45000.0060800.0078900.00 |
| 2023-04-11 | 财通证券 | 增持 | 2.423.20- | 41400.0054900.00- |
| 2023-04-11 | 天风证券 | 买入 | 2.623.43- | 44995.0058739.00- |
| 2023-02-19 | 长江证券 | 买入 | 2.923.81- | 50100.0065300.00- |
| 2023-02-15 | 招商证券 | 增持 | 2.833.76- | 48400.0064600.00- |
| 2023-02-13 | 招商证券 | 增持 | 2.833.76- | 48400.0064600.00- |
| 2023-02-12 | 中信证券 | 买入 | 2.763.62- | 47200.0061900.00- |
| 2023-01-08 | 中信证券 | 买入 | 2.763.62- | 47200.0061900.00- |
| 2022-11-14 | 华西证券 | 买入 | 2.743.624.59 | 38444.0050818.0064401.00 |
| 2022-10-31 | 华创证券 | 买入 | 2.493.264.27 | 35000.0045700.0059900.00 |
| 2022-10-28 | 海通证券(香港) | 买入 | 2.693.604.71 | 37700.0050500.0066000.00 |
| 2022-10-28 | 海通证券 | 买入 | 2.693.604.71 | 37700.0050500.0066000.00 |
| 2022-10-27 | 财通证券 | 增持 | 2.463.304.28 | 34500.0046300.0060000.00 |
| 2022-10-27 | 德邦证券 | 增持 | 2.773.634.65 | 38800.0051000.0065300.00 |
| 2022-10-27 | 天风证券 | 买入 | 2.523.344.30 | 35338.0046914.0060331.00 |
| 2022-10-27 | 兴业证券 | 增持 | 2.913.704.60 | 40800.0051900.0064600.00 |
| 2022-10-27 | 东北证券 | 买入 | 2.693.524.58 | 37700.0049400.0064200.00 |
| 2022-10-26 | 安信证券 | 买入 | 2.933.855.01 | 41070.0054010.0070350.00 |
| 2022-10-26 | 国盛证券 | 买入 | 2.453.063.83 | 34400.0043000.0053700.00 |
| 2022-09-09 | 国泰君安 | 买入 | 2.693.494.36 | 37800.0049000.0061200.00 |
| 2022-09-04 | 长江证券 | 买入 | 2.663.594.26 | 37400.0050400.0059700.00 |
| 2022-08-31 | 华创证券 | 买入 | 2.853.815.14 | 40000.0053500.0072100.00 |
| 2022-08-30 | 安信证券 | 买入 | 2.933.855.01 | 41070.0054010.0070350.00 |
| 2022-08-30 | 财通证券 | 增持 | 2.653.584.57 | 37100.0050200.0064100.00 |
| 2022-08-30 | 德邦证券 | 增持 | 2.773.634.65 | 38800.0051000.0065300.00 |
| 2022-08-30 | 国盛证券 | 买入 | 2.863.784.99 | 40100.0053000.0070000.00 |
| 2022-08-30 | 中泰证券 | 买入 | 2.783.835.13 | 39000.0053700.0072000.00 |
| 2022-08-30 | 天风证券 | 买入 | 2.753.454.30 | 38652.0048386.0060362.00 |
| 2022-08-30 | 民生证券 | 增持 | 2.913.945.33 | 40800.0055200.0074800.00 |
| 2022-08-30 | 广发证券 | 买入 | 2.673.474.53 | 37500.0048700.0063500.00 |
| 2022-08-30 | 东北证券 | 买入 | 2.693.524.58 | 37700.0049400.0064200.00 |
| 2022-08-30 | 海通证券 | 买入 | 2.693.604.71 | 37700.0050500.0066000.00 |
| 2022-08-05 | 东北证券 | 买入 | 2.813.674.82 | 39400.0051500.0067600.00 |
| 2022-06-18 | 天风证券 | 买入 | 2.753.454.30 | 38652.0048386.0060362.00 |
| 2022-05-31 | 国盛证券 | 买入 | 2.863.784.99 | 40100.0053000.0070000.00 |
| 2022-05-11 | 长城证券 | 增持 | 2.813.674.81 | 39371.0051489.0067538.00 |
| 2022-05-06 | 安信证券 | 买入 | 2.933.855.01 | 41070.0054010.0070350.00 |
| 2022-04-30 | 中泰证券 | 买入 | 2.903.925.01 | 40800.0055100.0070200.00 |
| 2022-04-26 | 海通证券 | 买入 | 2.913.955.17 | 40800.0055400.0072500.00 |
| 2022-04-25 | 国盛证券 | 买入 | 2.863.784.99 | 40100.0053000.0070000.00 |
| 2022-04-25 | 天风证券 | 买入 | 2.753.454.30 | 38652.0048386.0060362.00 |
| 2022-04-25 | 华泰证券 | 买入 | 2.763.594.63 | 38761.0050309.0064986.00 |
| 2022-04-25 | 兴业证券 | 增持 | 2.913.714.62 | 40900.0052100.0064800.00 |
| 2022-04-25 | 民生证券 | 增持 | 2.883.905.33 | 40400.0054700.0074800.00 |
| 2022-04-25 | 长江证券 | 买入 | 2.853.654.39 | 40000.0051200.0061600.00 |
| 2022-01-28 | 国盛证券 | 买入 | 2.883.75- | 40400.0052600.00- |
| 2022-01-28 | 华创证券 | 买入 | 3.144.22- | 44100.0059200.00- |
| 2022-01-28 | 中信证券 | 买入 | 3.114.12- | 43600.0057900.00- |
| 2021-12-28 | 华创证券 | 买入 | 2.293.144.22 | 32100.0044100.0059200.00 |
| 2021-12-27 | 华金证券 | 买入 | 2.253.074.18 | 31600.0043100.0058600.00 |
| 2021-11-04 | 国泰君安 | 买入 | 2.303.114.07 | 32300.0043600.0057100.00 |
| 2021-10-29 | 国信证券 | 买入 | 2.323.324.40 | 32534.0046519.0061757.00 |
| 2021-10-28 | 申万宏源 | 买入 | 2.202.873.72 | 30900.0040300.0052200.00 |
| 2021-10-28 | 中信建投 | 买入 | 2.413.524.40 | 33810.0049440.0061760.00 |
| 2021-10-28 | 国盛证券 | 买入 | 2.213.004.06 | 31100.0042100.0056900.00 |
| 2021-10-28 | 天风证券 | 买入 | 2.363.094.02 | 33048.0043427.0056362.00 |
| 2021-10-28 | 华泰证券 | 买入 | 2.283.084.21 | 31940.0043153.0059051.00 |
| 2021-10-28 | 长江证券 | 买入 | 2.202.853.70 | 30900.0040000.0052000.00 |
| 2021-10-28 | 广发证券 | 买入 | 2.413.454.85 | 33800.0048400.0068000.00 |