| 指标名称 | 2022(实际) | 2023(实际) | 2024(实际) | 2025(预测) | 2026(预测) | 2027(预测) |
|---|
| 每股收益(元) | 0.54 | 0.26 | 0.07 | 0.22 | 0.26 | 0.27 |
| 每股净资产(元) | 6.32 | 6.59 | 6.47 | 6.67 | 6.86 | 7.05 |
| 净利润(万元) | 66943.81 | 32494.90 | 8872.30 | 27036.00 | 31530.00 | 33268.00 |
| 净利润增长率(%) | 61.31 | -51.46 | -72.70 | 204.72 | 16.62 | 5.51 |
| 营业收入(万元) | 450771.68 | 368211.86 | 307109.43 | 313300.00 | 329500.00 | 349200.00 |
| 营收增长率(%) | 10.35 | -18.32 | -16.59 | 2.02 | 5.17 | 5.98 |
| 销售毛利率(%) | 25.43 | 21.06 | 20.40 | 21.05 | 21.12 | 21.17 |
| 摊薄净资产收益率(%) | 8.59 | 4.00 | 1.11 | 2.99 | 3.40 | 3.50 |
| 市盈率PE | 19.04 | 32.28 | 98.39 | 32.82 | 28.14 | 26.67 |
| 市净值PB | 1.63 | 1.29 | 1.09 | 1.08 | 1.05 | 1.02 |
| 报告日期 | 机构名称 | 评级 | 每股收益 2025预测2026预测2027预测 | 净利润(万元) 2025预测2026预测2027预测 |
|---|
| 2025-08-27 | 华泰证券 | 买入 | 0.220.260.27 | 27036.0031530.0033268.00 |
| 2025-04-29 | 华泰证券 | 买入 | 0.220.260.27 | 27036.0031530.0033268.00 |
| 2025-04-22 | 华泰证券 | 买入 | 0.220.260.27 | 27036.0031530.0033268.00 |
| 2024-10-29 | 华泰证券 | 买入 | 0.170.240.30 | 21285.0030055.0036468.00 |
| 2024-04-25 | 华泰证券 | 买入 | 0.320.370.43 | 39889.0045697.0053060.00 |
| 2024-04-15 | 华泰证券 | 买入 | 0.320.370.43 | 39889.0045697.0053060.00 |
| 2023-10-28 | 德邦证券 | 买入 | 0.320.460.64 | 39500.0057100.0079500.00 |
| 2023-08-31 | 东北证券 | 增持 | 0.390.470.65 | 48600.0057700.0080600.00 |
| 2023-08-18 | 德邦证券 | 买入 | 0.400.480.66 | 48800.0059400.0081200.00 |
| 2023-08-18 | 西部证券 | 买入 | 0.370.530.70 | 46200.0064900.0085800.00 |
| 2023-08-17 | 华泰证券 | 买入 | 0.330.420.52 | 40605.0052049.0063720.00 |
| 2023-06-30 | 德邦证券 | 买入 | 0.530.630.87 | 65300.0077200.00106700.00 |
| 2023-06-21 | 华泰证券 | 买入 | 0.330.420.52 | 40605.0052049.0063720.00 |
| 2023-04-25 | 国金证券 | 买入 | 0.480.580.71 | 59700.0072100.0087800.00 |
| 2023-04-17 | 西部证券 | 买入 | 0.440.570.76 | 54500.0070800.0093200.00 |
| 2023-03-20 | 财通证券 | 增持 | 0.610.73- | 75000.0089500.00- |
| 2023-02-13 | 东方财富证券 | 增持 | 0.550.72- | 67855.0088207.00- |
| 2023-01-30 | 国金证券 | 买入 | 0.520.61- | 64600.0075500.00- |
| 2022-10-17 | 国金证券 | 买入 | 0.760.700.83 | 76100.0070100.0083000.00 |
| 2022-09-25 | 西部证券 | 买入 | 0.570.680.88 | 57300.0068100.0087500.00 |
| 2022-08-24 | 太平洋证券 | 买入 | 0.560.650.90 | 55500.0064700.0089700.00 |
| 2022-08-14 | 国金证券 | 买入 | 0.630.680.85 | 62500.0068100.0084400.00 |
| 2022-08-12 | 中航证券 | 买入 | 0.620.670.95 | 61705.0066929.0094885.00 |
| 2022-07-12 | 中航证券 | 买入 | 0.600.630.93 | 60323.0063029.0092676.00 |
| 2022-07-05 | 国金证券 | 买入 | 0.620.660.82 | 61500.0065600.0081800.00 |
| 2022-03-22 | 太平洋证券 | 买入 | 0.570.730.87 | 56500.0072400.0087200.00 |
| 2022-03-22 | 华泰证券 | 买入 | 0.560.710.89 | 55345.0071008.0088866.00 |
| 2022-03-22 | 中信证券 | 买入 | 0.560.851.11 | 55652.0084490.00110748.00 |
| 2021-11-08 | 天风证券 | 买入 | 0.440.510.78 | 44306.0050327.0077252.00 |
| 2021-08-18 | 太平洋证券 | 买入 | 0.400.460.55 | 39500.0045400.0055300.00 |
| 2021-08-18 | 华泰证券 | 买入 | 0.460.530.62 | 46006.0053041.0061599.00 |
| 2021-04-26 | 太平洋证券 | 买入 | 0.400.460.55 | 39500.0045400.0055300.00 |
| 2021-04-22 | 华泰证券 | 增持 | 0.300.410.49 | 30234.0041237.0048337.00 |
| 2020-12-29 | 中信证券 | 买入 | 0.370.560.81 | 36996.0055801.0080355.00 |
| 2020-11-08 | 太平洋证券 | 买入 | 0.410.370.43 | 41000.0036500.0043100.00 |
| 2020-10-20 | 华泰证券 | - | 0.380.300.34 | 37637.0030087.0033594.00 |
| 2020-10-20 | 中信证券 | 买入 | 0.370.560.81 | 36996.0055801.0080355.00 |
| 2020-08-31 | 太平洋证券 | 买入 | 0.410.370.43 | 41000.0036500.0043100.00 |
| 2020-08-31 | 中信证券 | 买入 | 0.340.540.72 | 33547.0053575.0071258.00 |
| 2020-08-29 | 华泰证券 | 增持 | 0.250.300.34 | 25375.0029937.0033451.00 |
| 2020-07-07 | 中信证券 | - | 0.340.540.72 | 33547.0053575.0071258.00 |
| 2020-05-21 | 天风证券 | 买入 | 0.310.440.54 | 31323.0043958.0053941.00 |
| 2020-04-21 | 万联证券 | 增持 | 0.180.200.24 | 17800.0020200.0023600.00 |
| 2020-04-17 | 太平洋证券 | 增持 | 0.220.270.33 | 21500.0026800.0033100.00 |
| 2020-04-17 | 华泰证券 | 增持 | 0.260.300.34 | 25457.0030020.0033534.00 |
| 2020-01-03 | 天风证券 | 买入 | 0.320.50- | 31989.0050250.00- |