| 指标名称 | 2022(实际) | 2023(实际) | 2024(实际) | 2025(预测) | 2026(预测) |
|---|
| 每股收益(元) | 3.18 | 1.39 | 1.59 | 2.13 | 2.50 |
| 每股净资产(元) | 35.32 | 25.86 | 26.97 | 29.82 | 32.32 |
| 净利润(万元) | 31844.47 | 19460.12 | 22273.55 | 29800.00 | 34900.00 |
| 净利润增长率(%) | -22.87 | -38.89 | 14.46 | 21.63 | 17.11 |
| 营业收入(万元) | 107150.25 | 98545.52 | 97870.97 | 114400.00 | 124700.00 |
| 营收增长率(%) | -5.35 | -8.03 | -0.68 | 7.92 | 9.00 |
| 销售毛利率(%) | 50.24 | 44.47 | 45.73 | 44.56 | 44.58 |
| 摊薄净资产收益率(%) | 9.01 | 5.37 | 5.90 | 7.41 | 8.03 |
| 市盈率PE | 13.59 | 19.84 | 16.29 | 10.54 | 9.00 |
| 市净值PB | 1.23 | 1.07 | 0.96 | 0.75 | 0.70 |
| 报告日期 | 机构名称 | 评级 | 每股收益 2024预测2025预测2026预测 | 净利润(万元) 2024预测2025预测2026预测 |
|---|
| 2024-05-21 | 浙商证券 | 买入 | 1.752.132.50 | 24500.0029800.0034900.00 |
| 2023-09-25 | 浙商证券 | 买入 | 1.661.992.34 | 23217.0027819.0032736.00 |
| 2023-05-04 | 浙商证券 | 买入 | 3.183.784.49 | 31793.0037796.0044922.00 |
| 2023-05-02 | 天风证券 | 买入 | 3.033.504.18 | 30291.0034998.0041827.00 |
| 2022-08-26 | 中金公司 | 买入 | 5.096.36- | 50900.0063600.00- |
| 2022-08-25 | 浙商证券 | 买入 | 5.256.277.54 | 52450.0062680.0075365.00 |
| 2022-04-27 | 民生证券 | 增持 | 5.597.6210.40 | 55900.0076200.00104000.00 |
| 2022-04-26 | 中金公司 | 买入 | 5.356.67- | 53500.0066700.00- |
| 2022-04-25 | 浙商证券 | 买入 | 5.256.277.54 | 52450.0062680.0075365.00 |
| 2022-04-14 | 中信证券 | 买入 | 5.296.427.76 | 52900.0064200.0077600.00 |
| 2022-04-12 | 中金公司 | 买入 | 5.116.46- | 51100.0064600.00- |
| 2022-04-12 | 民生证券 | 增持 | 5.597.6210.40 | 55900.0076200.00104000.00 |
| 2022-04-12 | 海通证券 | 买入 | 5.346.918.99 | 53400.0069100.0089900.00 |
| 2022-04-11 | 浙商证券 | 买入 | 5.256.277.54 | 52450.0062680.0075365.00 |
| 2022-04-10 | 中信证券 | 买入 | 5.156.36- | 51500.0063600.00- |
| 2022-03-19 | 浙商证券 | - | 5.256.27- | 52450.0062680.00- |
| 2021-11-07 | 天风证券 | 买入 | 3.995.206.57 | 39891.0051998.0065727.00 |
| 2021-11-04 | 民生证券 | 增持 | 4.055.306.81 | 40500.0053000.0068100.00 |
| 2021-10-28 | 海通证券 | - | 4.115.296.81 | 41100.0052900.0068100.00 |
| 2021-08-19 | 海通证券 | - | 4.115.296.81 | 41100.0052900.0068100.00 |
| 2021-08-18 | 民生证券 | 增持 | 4.135.257.09 | 41300.0052500.0070900.00 |
| 2021-08-14 | 安信证券 | 买入 | 4.115.447.24 | 41090.0054440.0072420.00 |
| 2021-04-13 | 海通证券 | - | 4.185.416.89 | 41800.0054100.0068900.00 |
| 2021-04-12 | 民生证券 | 增持 | 4.135.257.09 | 41300.0052500.0070900.00 |
| 2021-04-10 | 安信证券 | 买入 | 4.165.427.17 | 41600.0054210.0071710.00 |
| 2021-03-15 | 民生证券 | 增持 | 4.155.55- | 41500.0055500.00- |
| 2021-03-04 | 海通证券 | - | 4.185.40- | 41800.0054000.00- |
| 2021-02-24 | 安信证券 | 买入 | 4.225.83- | 42220.0058300.00- |