九号公司(689009)盈利预测

九号公司(689009) 千股千评 机构评级 盈利预测 业绩预告 个股测评

◆预测指标◆

指标名称2022(实际)2023(实际)2024(实际)2025(预测)2026(预测)2027(预测)
每股收益(元)6.338.2915.1219.0225.6632.93
每股净资产(元)68.6975.6885.8573.9593.06111.18
净利润(万元)45130.8159799.48108412.69183190.00245709.69326722.97
净利润增长率(%)9.9132.5081.2968.7734.8430.37
营业收入(万元)1012431.801022208.341419580.861986677.382532732.093177094.71
营收增长率(%)10.700.9738.8739.9427.5023.27
销售毛利率(%)25.9725.1828.2429.6530.2530.66
摊薄净资产收益率(%)9.2110.9617.6126.7228.7231.19
市盈率PE4.663.463.0622.4216.8012.82
市净值PB0.430.380.544.773.923.25

◆预测明细◆

报告日期机构名称评级每股收益

2025预测2026预测2027预测

净利润(万元)

2025预测2026预测2027预测

2025-12-03华源证券增持27.9336.0748.56200500.00258900.00348500.00
2025-11-26中信建投买入2.793.734.78200019.00267563.00342670.00
2025-11-18长城证券买入2.873.854.96206100.00276300.00356100.00
2025-11-17国泰海通证券买入28.1137.2348.34201700.00267200.00346900.00
2025-11-05华源证券增持27.9536.1048.68200500.00258900.00349100.00
2025-11-04国信证券买入2.903.874.96207700.00277200.00355500.00
2025-11-02长江证券买入27.5435.8346.25197500.00257000.00331700.00
2025-10-27东吴证券买入28.2136.2245.79202329.00259830.00328459.00
2025-10-27方正证券增持27.9036.3646.88200200.00260800.00336300.00
2025-10-27太平洋证券买入28.0037.7147.78200800.00270500.00342700.00
2025-10-27交银国际买入2.723.484.21195300.00249400.00302200.00
2025-10-26国金证券买入2.873.774.89206100.00270800.00351100.00
2025-10-26信达证券买入28.0036.1044.75200800.00258900.00321000.00
2025-10-25华西证券增持28.2135.9545.11202300.00257900.00323600.00
2025-10-25华泰证券增持2.863.784.94204900.00271300.00354500.00
2025-10-25开源证券买入28.1339.1052.39201800.00280400.00375800.00
2025-10-25国投证券买入-38.2652.00-274400.00373000.00
2025-10-20华源证券增持28.0836.6450.17201400.00262800.00359800.00
2025-10-10光大证券买入28.5237.8348.28204300.00271000.00345900.00
2025-09-23浙商证券买入28.2237.5051.06202168.00268680.00365802.00
2025-09-19国金证券买入2.883.784.90206100.00270800.00351100.00
2025-08-12东方财富证券增持26.4636.7947.70190351.00264686.00343181.00
2025-08-10中信建投买入2.783.724.76200019.00267563.00342670.00
2025-08-07国信证券买入2.893.854.94207700.00277200.00355500.00
2025-08-05长江证券买入26.9034.7945.99193500.00250300.00330900.00
2025-08-05方正证券增持27.9336.6246.58200900.00263400.00335100.00
2025-08-05上海证券买入27.8536.7847.70200400.00264600.00343200.00
2025-08-04东吴证券买入28.1236.1245.65202329.00259830.00328460.00
2025-08-04光大证券增持28.4137.6748.10204400.00271000.00346000.00
2025-08-04长城证券买入2.813.674.96202100.00263800.00357000.00
2025-08-04国泰海通证券买入28.0136.4444.88201500.00262200.00322900.00
2025-08-04国盛证券增持25.7237.8950.63185000.00272600.00364200.00
2025-08-04国投证券买入27.3236.7052.61196600.00264000.00378500.00
2025-08-04交银国际买入2.363.133.73187400.00248700.00296400.00
2025-08-03华西证券增持28.1235.9745.11202300.00258700.00324500.00
2025-08-03华泰证券增持2.853.774.93204900.00271300.00354500.00
2025-08-03中金公司买入26.5533.50-191000.00241000.00-
2025-08-03太平洋证券买入29.4339.6050.01211700.00284900.00359800.00
2025-08-03信达证券买入28.6239.1752.94205900.00281800.00380900.00
2025-08-02华安证券买入27.7736.1245.12199800.00259900.00324600.00
2025-08-02开源证券买入28.1337.5151.35201800.00269100.00368300.00
2025-07-29浙商证券买入24.6333.9242.67177200.00244024.00306986.00
2025-07-13信达证券买入27.8036.8348.94200000.00265000.00352100.00
2025-07-11长城证券买入2.503.364.51179600.00241700.00324500.00
2025-07-03国信证券买入2.372.373.27170200.00170200.00234800.00
2025-05-12国海证券增持2.493.274.34178600.00234300.00311000.00
2025-05-12国泰海通证券买入25.8334.7642.38185300.00249400.00304000.00
2025-05-11中信建投买入2.763.414.37198326.00244762.00313598.00
2025-05-06长江证券买入22.6632.0245.88162500.00229700.00329100.00
2025-05-06财通证券增持22.7630.5041.08163300.00218800.00294700.00
2025-05-02信达证券-27.8836.9449.08200000.00265000.00352100.00
2025-05-01上海证券买入22.8230.3840.53163700.00218000.00290800.00
2025-04-30华西证券增持25.9235.4444.66186000.00254200.00320400.00
2025-04-30华安证券买入24.9434.9844.71178900.00250900.00320700.00
2025-04-30华泰证券增持2.273.034.00162800.00217400.00286700.00
2025-04-30国盛证券增持25.3135.1145.37181600.00251800.00325500.00
2025-04-30交银国际买入2.152.823.52170900.00224000.00279400.00
2025-04-29开源证券买入25.6636.9350.18184000.00264900.00360000.00
2025-04-17国信证券买入2.303.003.66164700.00215000.00262500.00
2025-04-16长江证券买入22.0030.9144.37157800.00221700.00318300.00
2025-04-16财信证券买入2.182.883.71156200.00206800.00265800.00
2025-04-15华西证券增持23.0032.6742.42165000.00234400.00304300.00
2025-04-15方正证券增持22.7731.3342.25163400.00224800.00303100.00
2025-04-15上海证券买入22.5730.6239.54161900.00219600.00283600.00
2025-04-15交银国际买入2.022.813.48160700.00222700.00276300.00
2025-04-14东吴证券买入22.7431.3841.08163129.00225102.00294687.00
2025-04-14国盛证券增持22.6931.2140.25162800.00223900.00288700.00
2025-04-14中金公司买入-32.06--230000.00-
2025-04-14太平洋证券买入23.3031.8442.58167200.00228400.00305400.00
2025-04-13华安证券买入22.4031.9141.80160700.00228900.00299900.00
2025-04-13开源证券买入23.5433.3545.57168900.00239200.00326900.00
2025-04-13财通证券增持22.3128.3836.49160000.00203600.00261800.00
2025-04-13信达证券-22.3431.4140.66160200.00225300.00291600.00
2025-04-12华泰证券增持2.273.034.00162800.00217400.00286700.00
2025-03-11财信证券买入1.972.51-141100.00179900.00-
2025-03-05上海证券买入24.1534.19-173200.00245300.00-
2025-02-28开源证券买入22.2832.03-159800.00229700.00-
2025-02-28财通证券增持22.4632.45-161100.00232800.00-
2025-02-28国投证券买入21.6927.38-155600.00196400.00-
2025-02-17开源证券买入22.3032.05-159800.00229700.00-
2025-02-05东北证券买入2.443.00-175200.00215100.00-
2025-02-04长江证券买入21.4730.80-154000.00220900.00-
2025-01-27开源证券买入22.3032.05-159800.00229700.00-
2025-01-27国投证券买入20.5326.08-147270.00187080.00-
2025-01-25华安证券买入22.4131.98-160700.00229400.00-
2025-01-25国泰君安买入22.5829.30-161900.00210200.00-
2025-01-21开源证券买入22.9834.22-164700.00245300.00-
2025-01-06开源证券买入23.6834.18-169700.00244900.00-
2024-12-23国海证券增持1.612.243.18115700.00160300.00228200.00
2024-12-18太平洋证券买入15.4023.8431.44110400.00171000.00225500.00
2024-12-11广发证券增持1.802.322.84129200.00166000.00203700.00
2024-12-01方正证券增持16.2122.1329.93116200.00158600.00214500.00
2024-11-15东北证券买入16.4022.1726.40117600.00158900.00189200.00
2024-11-06海通证券买入16.8824.0831.98121000.00172600.00229200.00
2024-11-03中信建投买入1.542.012.54110229.00144389.00182410.00
2024-11-01国海证券增持1.532.112.70109500.00151500.00193400.00
2024-10-31招商证券买入1.612.373.09115400.00170100.00221300.00
2024-10-31国泰君安买入16.7422.5829.33120000.00161900.00210200.00
2024-10-30方正证券增持16.0322.6831.35114900.00162600.00224700.00
2024-10-30中金公司买入------

◆同行业研报摘要◆行业:电子设备

●2025-12-15 中际旭创:A clear beneficiary of global AI infrastructure capex;remains our top pick in 2026(招银国际 Lily Yang,Kevin Zhang,Jiahao Jiang)
●null
●2025-12-15 恒银科技:与沐曦达成战略合作,转型金融AI算力平台(东吴证券 王紫敬)
●我们维持此前判断,预测公司2025-2027年营业收入分别为5.0/6.3/8.0亿元,当前股价对应2025-2027年PS预计分别为11.5/9.2/7.2倍,维持“买入”评级。
●2025-12-15 江丰电子:静电吸盘自研突破,靶材全球布局提速(中邮证券 吴文吉)
●我们预计公司2025/2026/2027年分别实现收入45/57/74亿元,实现归母净利润分别为5.8/8.2/11.9亿元,维持“买入”评级。
●2025-12-15 和林微纳:FT探针龙头,业绩有望跟随海外需求爆发(东北证券 李玖,张禹)
●预计公司2025/2026/2027年归母净利分别为0.60/1.91/3.88亿元,对应PE分别为132/42/20倍。首次覆盖,给予“买入”评级。
●2025-12-14 深南电路:股权激励显定力信心,AI+存储景气延续(中银证券 苏凌瑶,李圣宣)
●考虑AI等驱动公司PCB结构持续优化,海内外算力需求提升,封装基板景气度持续修复。我们预计公司2025/2026/2027年分别实现收入230.02/321.10/419.23亿元,实现归母净利润分别为33.41/58.16/76.43亿元,EPS分别为5.01/8.72/11.46元,对应2025-2027年PE分别为38.4/22.0/16.8倍,维持买入评级。
●2025-12-14 江南新材:上游铜球氧化铜粉受益AI PCB高速增长(东北证券 赵宇阳)
●我们预计2025-2027年收入分别实现108.63/139.42/170.07亿元,归母净利润分别为2.66/4.51/6.43亿元,对应PE分别为40.22/23.76/16.65X,首次覆盖,给予“买入”评级。
●2025-12-13 蓝思科技:垂直整合夯实基础,从云到端全面布局卡位核心(中信建投 刘双锋,章合坤,梁艺)
●预计2025-2027年营业收入分别为910.1亿元、1149.8亿元和1385.8亿元,同比增长30.2%、26.3%和20.5%,对应归母净利润分别为47.4亿元、66.7亿元和83.3亿元,当下市值对应的PE分别为34、24和19倍,首次覆盖,给予买入评级。
●2025-12-13 长光华芯:IDM平台筑泛半导体生态,AI算力引领高端光芯片机遇(东吴证券 陈海进)
●考虑行业100G EML光芯片的供需缺口,以及公司在高端光通信芯片方面的产品进展,我们将公司2025-26年的归母净利润从1991/6815万元上调至3680/7282万元,新增2027年归母净利润预期为1.50亿元,2025-27年同比+136.9%/97.88%/106.57%,维持“买入”评级。
●2025-12-13 影石创新:智能影像创新先锋,全景无人机打造新增长曲线(国投证券 余昆,陈伟浩)
●影石正积极拓展智能影像设备品类,近期已发布全球首款全景无人机,有望打开新的增量市场。我们预计随着公司新品放量、规模效应体现,后续利润有望快速增长。我们预计公司2025-2028年归母净利润复合增速为54%,考虑到公司在智能影像行业竞争力突出,且在全景无人机领域具有先发优势,给予2026年公司1.5倍PEG估值,对应12个月目标价为316.28元。首次给予买入-A的投资评级。
●2025-12-13 安联锐视:发力机器人领域,打造第二成长曲线(国联民生证券 吕伟,郭新宇)
●公司是全球安防领域技术先进企业,在ODM等细分市场具有深厚积累,与AI等技术结合潜力可期。同时,公司积极布局机器人业务,打开第二成长曲线,有望开启公司发展的全新阶段。预计2025-2027年公司归母净利润为0.37/0.83/1.26亿元,当前股价对应PE分别为156X、70X、46X,首次覆盖,给予“推荐”评级。

今日热门股票查询↓    股票行情  超赢数据  实时DDX  资金流向  利润趋势  千股千评  业绩报告  大单资金  最新消息  龙虎榜  股吧